Convertible Notes and Notes Payable (Details Narrative)
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
|
Jan. 11, 2023
USD ($)
$ / shares
shares
|
Dec. 31, 2022
USD ($)
$ / shares
shares
|
Sep. 30, 2022
USD ($)
shares
|
Aug. 01, 2022
USD ($)
$ / shares
shares
|
Apr. 30, 2022
$ / shares
shares
|
Mar. 11, 2022
USD ($)
|
Feb. 08, 2022
USD ($)
|
Dec. 28, 2021
USD ($)
$ / shares
shares
|
Mar. 09, 2021
USD ($)
|
Aug. 31, 2022
USD ($)
$ / shares
shares
|
Apr. 30, 2022
$ / shares
shares
|
Sep. 30, 2024
USD ($)
$ / shares
shares
|
Sep. 30, 2023
USD ($)
shares
|
Sep. 30, 2024
USD ($)
$ / shares
shares
|
Sep. 30, 2023
USD ($)
shares
|
Dec. 31, 2023
USD ($)
$ / shares
shares
|
Dec. 31, 2022
USD ($)
$ / shares
shares
|
Dec. 31, 2021
USD ($)
$ / shares
|
Aug. 13, 2024
$ / shares
|
Aug. 06, 2024
USD ($)
|
Jun. 30, 2024
USD ($)
|
Mar. 31, 2024
USD ($)
|
Aug. 31, 2023
$ / shares
|
Jan. 31, 2023
USD ($)
$ / shares
shares
|
Apr. 29, 2022
$ / shares
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal balance |
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,254,856
|
|
|
|
|
|
|
|
|
|
| Number of warrants to purchase | shares |
|
|
|
|
|
|
|
|
62,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,260
|
|
| Exercise price of warrants | $ / shares |
|
|
$ 111.04
|
|
$ 20.00
|
$ 8.00
|
|
|
$ 8.00
|
|
$ 16.00
|
$ 8.00
|
|
|
|
|
|
$ 111.04
|
$ 8.00
|
|
|
|
|
|
$ 1.93
|
$ 16.00
|
| Proceeds from convertible note payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,935,000
|
3,935,000
|
$ 550,715
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
10.00%
|
1.00%
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
$ 10,000,000.0
|
|
10,000,000.0
|
|
10,000,000
|
|
|
|
|
|
|
|
|
|
| Expected years |
|
|
|
|
|
|
|
|
|
|
4 years 6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated fair value |
|
|
|
|
$ 146,624
|
|
|
|
|
|
|
|
|
|
|
|
|
398,675
|
|
|
|
|
|
|
|
|
| Allocation of financing costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,651
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant derivative liability |
|
|
|
|
|
|
|
|
|
|
|
|
74,107
|
|
74,107
|
|
414,512
|
|
|
|
|
|
|
|
$ 1,189,000
|
|
| Legal fees |
|
|
|
|
|
|
|
|
|
|
|
|
1,322,002
|
$ 288,416
|
2,323,013
|
1,072,728
|
1,328,435
|
822,727
|
|
|
|
|
|
|
|
|
| Debt principal amount |
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
538,302
|
|
1,550,479
|
2,123,049
|
|
|
|
|
|
|
|
|
|
| Convertible Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
595,999
|
|
|
|
|
|
|
|
|
|
| Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,079,444
|
1,654,724
|
2,123,049
|
$ 377,384
|
|
|
|
|
|
|
|
|
| Debt, principal |
|
|
|
|
|
|
|
|
|
|
|
|
345,139
|
331,800
|
846,806
|
1,925,700
|
|
|
|
|
|
|
|
|
|
|
| Accrued interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
54,096
|
|
294,927
|
0
|
|
|
|
|
|
|
|
|
|
| Interest paid |
|
|
|
|
|
|
|
|
|
|
|
|
22,724
|
|
79,682
|
|
|
|
|
|
|
|
|
|
|
|
| Payment including principal and accrued interest |
|
|
|
|
|
|
|
|
|
|
|
|
367,863
|
|
926,488
|
|
|
|
|
|
|
|
|
|
|
|
| Loss on settlement of convertible debt |
|
|
|
|
|
|
|
|
|
|
|
|
762,186
|
|
833,501
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
623,465
|
|
1,952,147
|
|
|
|
|
|
|
|
|
|
|
| Share price | $ / shares |
|
$ 18.80
|
$ 16.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 16.00
|
|
$ 1.00
|
|
|
|
$ 1.00
|
|
|
| Principal balance | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,750
|
|
|
|
|
|
|
|
|
| Amortization expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,523,768
|
$ 331,978
|
|
|
|
|
|
|
|
|
| Convertible note payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
731,088
|
|
|
|
|
|
|
|
|
|
| Term notes issued |
|
|
$ 73,007
|
|
|
|
|
|
|
$ 73,007
|
|
|
|
|
|
|
|
$ 73,007
|
|
|
|
|
|
|
|
|
| Term note description |
|
|
|
|
|
|
|
|
|
no more than 25% of the
amount forgiven to be attributable to non-payroll costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable |
|
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt maturity date |
|
|
|
|
|
|
|
|
Dec. 28, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory note |
|
|
|
|
|
|
|
|
$ 494,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance cost |
|
|
|
|
|
|
|
|
21,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants issuance |
|
|
|
|
|
|
$ 92,336
|
$ 92,336
|
$ 418,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price per share | $ / shares |
|
|
|
|
$ 32.00
|
$ 32.00
|
|
|
$ 40.00
|
|
$ 32.50
|
|
|
|
|
|
|
$ 32.00
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
86.10%
|
|
80.00%
|
83.60%
|
|
|
86.30%
|
|
82.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk free rate |
|
|
|
|
2.66%
|
2.55%
|
|
|
1.27%
|
|
3.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants outstanding and exercisable | shares |
|
|
|
|
|
62,500
|
|
|
|
|
|
62,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deemed dividend on modification of equity classified warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 941,000
|
|
|
|
|
|
|
|
|
| Expected term |
|
|
|
|
|
4 years 9 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gain (loss) on extinguishment of debt |
|
|
|
$ 1,531,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ (1,795,652)
|
|
|
|
|
|
|
|
|
| Share-based compensation arrangement by share-based payment award, options, exercises in period | shares |
|
|
|
62,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,500
|
|
|
|
|
|
|
|
|
| Stock issued during period, value, new issues |
|
|
|
$ 2,031,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 9,951,356
|
$ 2,031,249
|
|
|
|
|
|
|
|
| Debt issuance costs related party |
|
|
|
|
|
|
$ 17,363
|
$ 17,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal increase decrease rate |
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gain (loss) on sale of assets and asset impairment charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,198,438
|
|
|
|
|
|
|
|
|
| Proceeds from note payable-related party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250,000
|
|
|
50,000
|
|
|
|
|
|
|
|
|
| Finance fee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,245
|
104,245
|
$ 189,912
|
|
|
|
|
|
|
|
|
| Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal balance | shares |
|
|
|
|
|
|
|
|
|
|
|
10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price per share | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 99.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk free rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.81%
|
|
|
|
|
|
|
|
|
| Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price per share | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 40.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk free rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.96%
|
|
|
|
|
|
|
|
|
| Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
6,825
|
|
|
|
|
|
|
|
|
|
|
| Fair Value, Inputs, Level 3 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value measurement |
|
|
|
|
$ 45,000
|
|
|
|
$ 367,000
|
|
|
|
74,107
|
|
74,107
|
|
410,660
|
|
|
|
|
$ 359,919
|
$ 214,615
|
|
|
|
| Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt, principal |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,172,850
|
$ 331,800
|
$ 1,408,050
|
$ 1,925,700
|
$ 1,925,700
|
|
|
|
|
|
|
|
|
|
| Settlements in form of shares | shares |
|
|
|
|
|
|
|
|
|
|
|
|
719,148
|
62,761
|
797,345
|
297,625
|
|
|
|
|
|
|
|
|
|
|
| Share price | $ / shares |
|
|
$ 32.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 32.00
|
|
|
|
|
|
|
|
|
| Principal balance | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
297,625
|
352,443
|
|
|
|
|
|
|
|
|
| Stock issued during period, value, new issues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4
|
|
|
|
|
|
|
|
|
| Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of warrants to purchase | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,260
|
|
| Exercise price of warrants | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 18.80
|
|
| Alto Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of warrants to purchase | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,909
|
|
| Exercise price of warrants | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 18.80
|
|
| Cash collateral |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 600,000
|
|
|
|
|
|
| Convertible Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,200,000
|
|
|
|
|
|
| Alto Convertible Note [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of warrants to purchase | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,909
|
|
| Exercise price of warrants | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 18.80
|
|
| 2022 Convertible Bridge Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrants | $ / shares |
|
|
$ 0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.08
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
6.00%
|
6.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes payable |
|
|
|
|
|
|
$ 225,000
|
$ 365,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Notes |
|
|
$ 221,000
|
|
$ 31,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 221,000
|
|
|
|
|
|
|
|
|
| Amortization expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,745
|
|
|
|
|
|
|
|
|
| Promissory note |
|
|
|
|
|
|
$ 525,715
|
$ 525,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gain (loss) on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 310,621
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
6
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument conversion rate |
|
|
|
|
50.00%
|
|
50.00%
|
50.00%
|
|
|
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
|
| Fees paid |
|
|
|
|
|
|
$ 64,285
|
$ 64,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal increase decrease rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
| Debt issuance costs related party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 108,858
|
|
|
|
|
|
|
|
|
| Payments of derivative issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 65,126
|
|
|
|
|
|
|
|
|
| Debt Instrument, Convertible, Conversion Price | $ / shares |
|
|
$ 32.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 32.00
|
|
|
|
|
|
|
|
|
| 2022 Convertible Bridge Notes [Member] | Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt issuance costs related party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 173,984
|
|
|
|
|
|
|
|
|
| 2022 Convertible Bridge Notes [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant | shares |
|
|
18,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,438
|
|
|
|
|
|
|
|
|
| 2022 Convertible Bridge Notes [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant | shares |
|
|
18,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,438
|
|
|
|
|
|
|
|
|
| August 2022 [Promissory Notes Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal balance |
|
|
$ 75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 75,000
|
|
|
|
|
|
|
|
|
| Number of warrants to purchase | shares |
|
|
3,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,750
|
|
|
|
|
|
|
|
|
| Exercise price of warrants | $ / shares |
|
|
|
|
$ 20.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes payable |
|
|
|
|
$ 50,000
|
|
|
|
|
|
$ 25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unamortized discount |
|
|
$ 2,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,206
|
|
|
|
|
|
|
|
|
| Principal balance | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,750
|
|
|
|
|
|
|
|
|
| Amortization expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,000
|
|
|
|
|
|
|
|
|
| Promissory note |
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value measurement |
|
|
|
|
$ 27,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gain (loss) on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,614
|
|
|
|
|
|
|
|
|
| Debt instrument conversion rate |
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes issued |
|
|
|
|
$ 2,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from note payable-related party |
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Finance fee |
|
|
|
|
124,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt, Gross |
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Unamortized Discount, Current |
|
|
$ 7,661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,661
|
|
|
|
|
|
|
|
|
| August 2022 Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrants | $ / shares |
|
|
|
|
$ 20.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
6.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes payable |
|
|
|
|
$ 75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument conversion rate |
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes issued |
|
|
|
|
$ 3,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| August 2022 Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 121,875
|
|
|
|
|
|
|
|
|
| Measurement Input, Expected Term [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected years |
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
5 years
|
|
5 years
|
|
|
|
|
|
|
|
|
|
| Measurement Input, Expected Term [Member] | Warrant [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected years |
[1] |
|
|
|
|
|
|
|
|
|
|
|
29 days
|
|
29 days
|
|
|
|
|
|
|
|
|
|
|
|
| Measurement Input, Expected Term [Member] | Warrant [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected years |
[1] |
|
|
|
|
|
|
|
|
|
|
|
2 years 3 months 10 days
|
|
2 years 3 months 10 days
|
|
|
|
|
|
|
|
|
|
|
|
| Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding measurement input |
|
|
|
|
|
|
|
|
|
|
|
|
110
|
|
110
|
|
110
|
|
|
|
|
|
|
|
|
|
| Measurement Input, Price Volatility [Member] | Warrant [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding measurement input |
[1] |
|
|
|
|
|
|
|
|
|
|
|
92.04
|
|
92.04
|
|
|
|
|
|
|
|
|
|
|
|
| Measurement Input, Price Volatility [Member] | Warrant [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding measurement input |
[1] |
|
|
|
|
|
|
|
|
|
|
|
101.79
|
|
101.79
|
|
|
|
|
|
|
|
|
|
|
|
| Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding measurement input |
|
|
|
|
|
|
|
|
|
|
|
|
3.53
|
|
3.53
|
|
3.53
|
|
|
|
|
|
|
|
|
|
| Measurement Input, Risk Free Interest Rate [Member] | Warrant [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding measurement input |
[1] |
|
|
|
|
|
|
|
|
|
|
|
3.64
|
|
3.64
|
|
|
|
|
|
|
|
|
|
|
|
| Measurement Input, Risk Free Interest Rate [Member] | Warrant [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding measurement input |
[1] |
|
|
|
|
|
|
|
|
|
|
|
4.93
|
|
4.93
|
|
|
|
|
|
|
|
|
|
|
|
| Boustead Securities LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of warrants to purchase | shares |
|
|
22,535
|
|
|
|
|
|
|
|
|
|
8,909
|
|
8,909
|
|
8,909
|
22,535
|
|
|
|
|
|
|
|
|
| Exercise price of warrants | $ / shares |
|
|
|
|
$ 20.00
|
|
|
|
|
|
$ 97.52
|
|
$ 18.80
|
|
$ 18.80
|
|
$ 18.80
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
| Payment for placement agent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 345,000
|
|
$ 345,000
|
|
|
|
|
|
|
|
|
|
| Estimated fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,543
|
|
99,543
|
|
|
|
|
|
|
|
|
|
| Allocation of financing costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
232,027
|
|
232,027
|
|
|
|
|
|
|
|
|
|
| Warrant derivative liability |
|
|
|
|
|
|
|
|
|
|
|
|
$ 104,245
|
|
104,245
|
|
104,245
|
|
|
|
|
|
|
|
|
|
| Equity warrant as reduction in additional paid in capital |
|
|
|
|
|
|
|
|
|
|
|
|
8,727
|
|
8,727
|
|
8,727
|
|
|
|
|
|
|
|
|
|
| Interest expense debt |
|
|
|
|
|
|
|
|
|
|
|
|
270,538
|
|
1,198,738
|
|
2,484,193
|
|
|
|
|
|
|
|
|
|
| Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
247,430
|
|
1,079,444
|
|
|
|
|
|
|
|
|
|
|
|
| Debt, principal |
|
|
|
|
|
|
|
|
|
|
|
|
1,172,850
|
|
1,408,050
|
|
1,925,700
|
|
|
|
|
|
|
|
|
|
| Accrued interest |
|
|
|
|
|
|
|
|
|
|
|
|
35,888
|
|
54,670
|
|
294,927
|
|
|
|
|
|
|
|
|
|
| Share price | $ / shares |
|
|
|
|
20.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price per share | $ / shares |
|
|
|
|
$ 32.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility |
|
|
|
|
80.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk free rate |
|
|
|
|
2.66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of warrants shares | shares |
|
|
|
|
625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Issuance of Private Placement |
|
|
|
|
$ 14,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Boustead Securities LLC [Member] | Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,288,543
|
|
1,288,543
|
|
|
|
|
|
|
|
|
|
| Unamortized discount |
|
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
300,000
|
|
300,000
|
|
|
|
|
|
|
|
|
|
| Legal fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,000
|
|
65,000
|
|
|
|
|
|
|
|
|
|
| Interest fee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
215,000
|
|
215,000
|
|
|
|
|
|
|
|
|
|
| Debt principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,442,000
|
|
1,442,000
|
|
1,442,000
|
|
|
|
|
|
|
|
|
|
| Interest expense debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,310,543
|
|
$ 3,310,543
|
|
|
|
|
|
|
|
|
|
| Boustead Securities LLC [Member] | 2022 Convertible Bridge Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of warrants to purchase | shares |
|
|
2,582
|
|
|
|
|
|
|
|
2,582
|
|
|
|
|
|
|
2,582
|
|
|
|
|
|
|
|
|
| Exercise price of warrants | $ / shares |
|
|
$ 16.00
|
|
|
|
|
|
|
|
$ 16.00
|
|
|
|
|
|
|
$ 16.00
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
10.00%
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 92,336
|
|
|
|
|
|
|
|
|
| Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal balance |
|
$ 4,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of warrants to purchase | shares |
|
127,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrants | $ / shares |
|
$ 1.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from convertible note payable |
|
$ 3,935,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt description |
|
the Alto Convertible Note is convertible into shares of common stock at a price per share equal to the lower of (i) $18.80, (ii) 90% of the three lowest daily VWAPs of the 15 trading days prior to the payment date, or (iii) 90% of the VWAP of the trading day prior to payment date. The noteholder may convert at any time at a fixed price of $18.80 per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability |
|
$ 1,442,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant derivative liability |
|
$ 1,442,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Effective interest rate |
|
346.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Securities Purchase Agreement [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrants | $ / shares |
|
$ 18.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|