| Schedule of Open Forward Foreign Currency Contract |
The outstanding forward currency contracts as of December 31, 2024 and September 30, 2024 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2024 | | Counterparty | | Currency to be sold | | Currency to be purchased | | Settlement date | | Unrealized appreciation | | Unrealized depreciation | | Macquarie Bank Limited | | € | 7,900 | | EUR | | 8,682 | | USD | | 2/5/2025 | | $ | 489 | | | $ | — | | | Macquarie Bank Limited | | € | 26,000 | | EUR | | 31,803 | | USD | | 2/27/2025 | | 4,787 | | | — | | | Macquarie Bank Limited | | £ | 5,600 | | GBP | | 7,321 | | USD | | 3/17/2025 | | 317 | | | — | | | Macquarie Bank Limited | | £ | 13,945 | | GBP | | 19,149 | | USD | | 3/31/2025 | | 1,698 | | | — | | | Macquarie Bank Limited | | $ | 7,000 | | CAD | | 5,386 | | USD | | 7/18/2025 | | 473 | | | — | | | Macquarie Bank Limited | | £ | 8,750 | | GBP | | 10,667 | | USD | | 7/21/2025 | | — | | | (255) | | | Macquarie Bank Limited | | € | 20,700 | | EUR | | 22,363 | | USD | | 7/21/2025 | | 692 | | | — | | | Macquarie Bank Limited | | € | 10,100 | | EUR | | 10,918 | | USD | | 7/21/2025 | | 344 | | | — | | | Macquarie Bank Limited | | € | 16,100 | | EUR | | 17,902 | | USD | | 7/30/2025 | | 1,025 | | | — | | | Macquarie Bank Limited | | € | 3,900 | | EUR | | 4,371 | | USD | | 1/30/2026 | | 233 | | | — | | | Macquarie Bank Limited | | £ | 21,900 | | GBP | | 27,811 | | USD | | 2/2/2026 | | 473 | | | — | | | Macquarie Bank Limited | | € | 35,000 | | EUR | | 39,008 | | USD | | 2/5/2026 | | 1,873 | | | — | | | Macquarie Bank Limited | | A$ | 26,100 | | AUD | | 17,179 | | USD | | 2/5/2026 | | 949 | | | — | | | Macquarie Bank Limited | | € | 14,650 | | EUR | | 16,498 | | USD | | 5/12/2027 | | 527 | | | — | | | Macquarie Bank Limited | | € | 20,300 | | EUR | | 22,346 | | USD | | 5/27/2027 | | 245 | | | — | | | | | | | | | | | | $ | 14,125 | | | $ | (255) | | | | | | | | | | | | | | | | SMBC Capital Markets, Inc. | | € | 22,000 | | EUR | | 24,594 | | USD | | 1/20/2026 | | $ | 1,213 | | | $ | — | | | SMBC Capital Markets, Inc. | | € | 23,750 | | EUR | | 26,543 | | USD | | 1/20/2026 | | 1,303 | | | — | | | SMBC Capital Markets, Inc. | | $ | 7,400 | | CAD | | 5,533 | | USD | | 2/2/2026 | | 295 | | | — | | | SMBC Capital Markets, Inc. | | £ | 21,900 | | GBP | | 27,746 | | USD | | 2/5/2026 | | 356 | | | — | | | | | | | | | | | | $ | 3,167 | | | $ | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of September 30, 2024 | | | | | | | | | | | | | | Counterparty | | Currency to be sold | | Currency to be purchased | | Settlement date | | Unrealized appreciation | | Unrealized depreciation | | Macquarie Bank Limited | | € | 14,650 | | EUR | | $ | 17,567 | | USD | | 11/12/2024 | | $ | 1,225 | | | $ | — | | | Macquarie Bank Limited | | $ | 5,200 | | CAD | | $ | 4,245 | | USD | | 12/9/2024 | | 390 | | | — | | | Macquarie Bank Limited | | € | 12,400 | | EUR | | $ | 14,586 | | USD | | 12/23/2024 | | 732 | | | — | | | Macquarie Bank Limited | | € | 7,900 | | EUR | | $ | 8,682 | | USD | | 2/5/2025 | | — | | | (152) | | | Macquarie Bank Limited | | € | 26,000 | | EUR | | $ | 31,803 | | USD | | 2/27/2025 | | 2,654 | | | — | | | Macquarie Bank Limited | | £ | 5,600 | | GBP | | $ | 7,321 | | USD | | 3/17/2025 | | — | | | (152) | | | Macquarie Bank Limited | | £ | 13,945 | | GBP | | $ | 19,149 | | USD | | 3/31/2025 | | 522 | | | — | | | Macquarie Bank Limited | | $ | 7,000 | | CAD | | $ | 5,386 | | USD | | 7/18/2025 | | 172 | | | — | | | Macquarie Bank Limited | | £ | 8,750 | | GBP | | $ | 10,667 | | USD | | 7/21/2025 | | — | | | (964) | | | Macquarie Bank Limited | | € | 20,700 | | EUR | | $ | 22,363 | | USD | | 7/21/2025 | | — | | | (894) | | | Macquarie Bank Limited | | € | 10,100 | | EUR | | $ | 10,918 | | USD | | 7/21/2025 | | — | | | (430) | | | Macquarie Bank Limited | | € | 16,100 | | EUR | | $ | 17,902 | | USD | | 7/30/2025 | | — | | | (209) | | | Macquarie Bank Limited | | € | 3,900 | | EUR | | $ | 4,371 | | USD | | 1/30/2026 | | — | | | (45) | | | Macquarie Bank Limited | | £ | 21,900 | | GBP | | $ | 27,811 | | USD | | 2/2/2026 | | — | | | (1,244) | | | Macquarie Bank Limited | | € | 35,000 | | EUR | | $ | 39,008 | | USD | | 2/5/2026 | | — | | | (618) | | | Macquarie Bank Limited | | $ | 26,100 | | AUD | | $ | 17,179 | | USD | | 2/5/2026 | | — | | | (761) | | | | | | | | | | | | $ | 5,695 | | | $ | (5,469) | | | | | | | | | | | | | | | | SMBC Capital Markets, Inc. | | € | 22,000 | | EUR | | $ | 24,594 | | USD | | 1/20/2026 | | $ | — | | | $ | (387) | | | SMBC Capital Markets, Inc. | | € | 23,750 | | EUR | | $ | 26,543 | | USD | | 1/20/2026 | | — | | | (425) | | | SMBC Capital Markets, Inc. | | $ | 7,400 | | CAD | | $ | 5,533 | | USD | | 2/2/2026 | | — | | | (4) | | | SMBC Capital Markets, Inc. | | £ | 21,900 | | GBP | | $ | 27,811 | | USD | | 2/5/2026 | | — | | | (1,406) | | | | | | | | | | | | $ | — | | | $ | (2,222) | |
|
| Schedule of Realized and Unrealized Gain (Loss) on Forward Currency Contract |
The impact of forward currency contracts not designated as an effective hedge accounting relationship for the three months ended December 31, 2024 and 2023 on the Consolidated Statements of Operations, including realized and unrealized gains (losses) is summarized in the table below: | | | | | | | | | | | | | | | | | | | Realized gain (loss) on forward currency contracts recognized in income | | | | | | Risk exposure category | Three months ended December 31, | | | | 2024 | | 2023 | | | | | | | | Foreign exchange | $ | 1,206 | | | $ | — | | | | | | | | | | | | | | | | | | | Change in unrealized appreciation (depreciation) on forward currency contracts recognized in income | | | | Risk exposure category | Three months ended December 31, | | | | 2024 | | 2023 | | | | | | | | Foreign exchange | $ | 21,927 | | | $ | (5,715) | | | | | | | |
The table below presents the components of the net gain /(loss) related to the fair value hedge recognized for the hedging instrument, the interest rate swaps, and the hedged items, the 2028 and 2029 Notes, from derivatives designated in a qualifying hedge accounting relationship for the three months ended December 31, 2024 and 2023. | | | | | | | | | | | | | | | | | Three months ended December 31, | | | 2024 | | 2023 | | Hedging Instruments (Interest rate swaps) | | $ | (38,943) | | | $ | 3,266 | | | Hedged items | | 34,281 | | | (2,965) | | | Fair market value adjustments for hedge accounting recognized in interest expense | | $ | (4,662) | | | $ | 301 | |
|
| Schedule of Derivative Instruments, Fair Value |
The outstanding interest rate swap contracts as of December 31, 2024 and September 30, 2024 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2024 | | Counterparty | | Notional Amount | | Maturity Date | | Unrealized appreciation | | Unrealized depreciation | | | SMBC Capital Markets, Inc. | | $ | 225,000 | | | 11/5/2028 | | $ | — | | | $ | (1,267) | | | | SMBC Capital Markets, Inc. | | 225,000 | | | 11/5/2028 | | 2,691 | | | — | | | | SMBC Capital Markets, Inc. | | 600,000 | | | 6/15/2029 | | — | | | (7,497) | | | | | | | | | $ | 2,691 | | | $ | (8,764) | | | | Macquarie Bank Limited | | 150,000 | | | 6/15/2029 | | — | | | (1,384) | | | | | | | | | $ | — | | | $ | (1,384) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of September 30, 2024 | | Counterparty | | Notional Amount | | Maturity Date | | Unrealized appreciation | | Unrealized depreciation | | | SMBC Capital Markets, Inc. | | $ | 225,000 | | | 11/5/2028 | | $ | 8,925 | | | $ | — | | | | SMBC Capital Markets, Inc. | | 225,000 | | | 11/5/2028 | | 13,298 | | | — | | | | SMBC Capital Markets, Inc. | | 600,000 | | | 6/15/2029 | | 9,263 | | | — | | | | | | | | | $ | 31,486 | | | $ | — | | |
The following table is intended to provide additional information about the effect of the offsetting derivative contracts on the consolidated financial statements of the Company including: the location of those fair values on the Consolidated Statements of Financial Condition, and the Company’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Company as of December 31, 2024 and September 30, 2024. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2024 | | | | | | | | | | | | | Counterparty | | Statement of Financial Condition Location of Amounts | | Gross Amount of Recognized Assets | | Gross Amount of Recognized (Liabilities) | | Net amounts presented in the Consolidated Statements of Financial Condition | Collateral (Received) / Pledged(1) | | Net Amounts(2) | | Macquarie Bank Limited | | Net unrealized appreciation on derivatives | | $ | 14,125 | | | $ | (1,639) | | | $ | 12,486 | | $ | — | | | $ | 12,486 | | | SMBC Capital Markets, Inc. | | Net unrealized depreciation on derivatives | | 5,858 | | | (8,764) | | | (2,906) | | 2,906 | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of September 30, 2024 | | | | | | | | | | | Counterparty | | Statement of Financial Condition Location of Amounts | | Gross Amount of Recognized Assets | | Gross Amount of Recognized (Liabilities) | | Net amounts presented in the Consolidated Statements of Financial Condition | Collateral (Received) / Pledged(1) | | Net Amounts(2) | | Macquarie Bank Limited | | Net unrealized appreciation on derivatives | | $ | 5,695 | | | $ | (5,469) | | | $ | 226 | | $ | — | | | $ | 226 | | | SMBC Capital Markets, Inc. | | Net unrealized appreciation on derivatives | | 31,486 | | | (2,222) | | | 29,264 | | — | | | 29,264 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)The actual collateral pledged could be more than the amount shown due to over collateralization. (2)Represents the net amount due from/(to) counterparties in the event of default.
|