Financial risk management and financial instruments - Additional Information (Details) $ / shares in Units, £ in Millions, kr in Millions, kr in Millions, $ in Millions, $ in Millions |
|
|
|
|
12 Months Ended |
28 Months Ended |
|
|
|
|
|
Jul. 25, 2024
beneficiary_certificate
shares
|
Aug. 23, 2021
EUR (€)
shares
|
Aug. 23, 2021
$ / shares
|
Jul. 13, 2020
beneficiary_certificate
shares
|
Jul. 01, 2019
EUR (€)
shares
|
Jul. 01, 2019
$ / shares
|
Dec. 31, 2024
EUR (€)
shares
|
Dec. 31, 2023
EUR (€)
shares
|
Dec. 31, 2023
EUR (€)
shares
|
Dec. 31, 2024
USD ($)
shares
|
Dec. 31, 2024
AUD ($)
shares
|
Dec. 31, 2024
GBP (£)
shares
|
Dec. 31, 2024
CAD ($)
shares
|
Dec. 31, 2024
NOK (kr)
shares
|
Dec. 31, 2024
SEK (kr)
shares
|
Dec. 31, 2023
USD ($)
shares
|
Dec. 31, 2023
AUD ($)
shares
|
Dec. 31, 2023
GBP (£)
shares
|
Dec. 31, 2023
CAD ($)
shares
|
Dec. 31, 2023
NOK (kr)
shares
|
Dec. 31, 2023
SEK (kr)
shares
|
Aug. 20, 2021
EUR (€)
shares
|
Mar. 02, 2021
USD ($)
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amount authorized for share repurchase program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 1,000,000,000
|
|
| Number of shares authorized for share repurchase program (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000,000
|
|
| Number of shares repurchased in period (in shares) | shares |
|
|
|
|
|
|
|
|
469,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payment for repurchase of stock |
|
|
|
|
|
|
|
|
€ 91,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of investment in counterparties and instruments |
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Portfolio maturity period |
|
|
|
|
|
|
2 years 3 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment maturity period |
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short term investments maximum liquidity period |
|
|
|
|
|
|
90 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit losses on short term investments |
|
|
|
|
|
|
€ 0
|
€ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Contract maximum duration |
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Transfers between levels |
|
|
|
|
|
|
€ 0
|
€ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants sold to acquire ordinary shares |
|
€ 31,000,000
|
|
|
€ 15,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ordinary shares acquired trough warrants issue (in shares) | shares |
|
800,000
|
|
|
800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrants (in dollars per share) | $ / shares |
|
|
$ 281.63
|
|
|
$ 190.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant exercise price number of times of fair market value of ordinary shares |
|
1.3
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding warrants (in shares) | shares |
|
|
|
|
|
|
0
|
800,000
|
800,000
|
0
|
0
|
0
|
0
|
0
|
0
|
800,000
|
800,000
|
800,000
|
800,000
|
800,000
|
800,000
|
|
|
| Exchangeable Notes Due 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notional amount | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,500,000,000
|
| Borrowings, interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
| Additional notional amount option | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 200,000,000
|
| Binomial option pricing model weight |
|
|
|
|
|
|
50.00%
|
|
|
50.00%
|
50.00%
|
50.00%
|
50.00%
|
50.00%
|
50.00%
|
|
|
|
|
|
|
|
|
| Borrowing instrument weight |
|
|
|
|
|
|
50.00%
|
|
|
50.00%
|
50.00%
|
50.00%
|
50.00%
|
50.00%
|
50.00%
|
|
|
|
|
|
|
|
|
| Tencent Music Entertainment Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, percent |
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-controlling equity interest percentage |
|
|
|
|
|
|
9.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| D.G.E Investments Limited | Key management personnel of entity or parent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued during period (in shares) | shares |
118,891
|
|
|
1,084,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of beneficiary certificates issued | beneficiary_certificate |
1,188,910
|
|
|
10,840,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of warrants effectively net settled (in shares) | shares |
800,000
|
|
|
1,600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Foreign Exchange Forwards | Cash Flow Hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notional amount |
|
|
|
|
|
|
|
|
|
$ 174,000,000
|
$ 732
|
£ 980
|
$ 682
|
kr 1,618
|
kr 2,715
|
$ 154,000,000
|
$ 670
|
£ 915
|
$ 590
|
kr 1,650
|
kr 2,722
|
|
|
| Foreign Exchange Forwards | Revenue | Cash Flow Hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notional amount |
|
|
|
|
|
|
€ 1,609,000,000
|
€ 1,414,000,000
|
€ 1,414,000,000
|
102,000,000
|
447
|
607
|
420
|
983
|
1,648
|
88,000,000
|
391
|
536
|
347
|
994
|
1,646
|
|
|
| Foreign Exchange Forwards | Cost of revenue | Cash Flow Hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notional amount |
|
|
|
|
|
|
1,014,000,000
|
991,000,000
|
991,000,000
|
$ 72,000,000
|
$ 285
|
£ 373
|
$ 262
|
kr 635
|
kr 1,067
|
$ 66,000,000
|
$ 279
|
£ 379
|
$ 243
|
kr 656
|
kr 1,076
|
|
|
| Bottom of Range | Tencent Music Entertainment Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Value of the long term investment |
|
|
|
|
|
|
1,395,000,000
|
1,039,000,000
|
1,039,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Top of Range | Tencent Music Entertainment Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Value of the long term investment |
|
|
|
|
|
|
€ 1,705,000,000
|
€ 1,270,000,000
|
1,270,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Currency risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, percent |
|
|
|
|
|
|
10.00%
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, impact on equity |
|
|
|
|
|
|
€ 207,000,000
|
€ 127,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, percent |
|
|
|
|
|
|
1.00%
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, impact on pre-tax earnings |
|
|
|
|
|
|
€ 54,000,000
|
€ 40,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity price risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, percent |
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, impact on equity |
|
|
|
|
|
|
€ 33,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity price risk | Exchangeable Notes Due 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, percent |
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity price risk | Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, percent |
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity price risk | Bottom of Range |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, impact on equity |
|
|
|
|
|
|
|
17,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity price risk | Bottom of Range | Exchangeable Notes Due 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, range of fair values |
|
|
|
|
|
|
€ 1,509,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity price risk | Bottom of Range | Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, range of fair values |
|
|
|
|
|
|
|
2,000,000
|
2,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity price risk | Top of Range |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, impact on equity |
|
|
|
|
|
|
|
18,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity price risk | Top of Range | Exchangeable Notes Due 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, range of fair values |
|
|
|
|
|
|
€ 1,575,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity price risk | Top of Range | Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, range of fair values |
|
|
|
|
|
|
|
6,000,000
|
6,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility risk | Exchangeable Notes Due 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, percent |
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility risk | Bottom of Range | Exchangeable Notes Due 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, range of fair values |
|
|
|
|
|
|
€ 1,512,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility risk | Top of Range | Exchangeable Notes Due 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, range of fair values |
|
|
|
|
|
|
€ 1,567,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit risk | Exchangeable Notes Due 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, percent |
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit risk | Bottom of Range | Exchangeable Notes Due 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, range of fair values |
|
|
|
|
|
|
€ 1,544,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit risk | Top of Range | Exchangeable Notes Due 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reasonably possible change in risk variable, range of fair values |
|
|
|
|
|
|
1,534,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial Credit Risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure Of Financial Risk Management And Financial Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents and short term investments |
|
|
|
|
|
|
€ 7,448,000,000
|
€ 4,214,000,000
|
€ 4,214,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|