Employee Pension and Other Postretirement Benefits Employee Pension and Other Postretirement Benefits (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
| Retirement Benefits [Abstract] |
|
| Schedule of Net Benefit Costs |
The costs of the Company's defined benefit pension plans and other postretirement benefit plans for the years ended December 31, 2024, 2023, and 2022, were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pension Benefits | | Other Benefits | | | Year Ended December 31 | | Year Ended December 31 | | ($ in millions) | | 2024 | | 2023 | | 2022 | | 2024 | | 2023 | | 2022 | | Components of net periodic benefit cost | | | | | | | | | | | | | | Service cost | | $ | 109 | | | $ | 112 | | | $ | 181 | | | $ | 6 | | | $ | 6 | | | $ | 9 | | | Interest cost | | 321 | | | 343 | | | 258 | | | 19 | | | 21 | | | 14 | | | Expected return on plan assets | | (538) | | | (529) | | | (594) | | | — | | | — | | | — | | | Amortization of prior service cost (credit) | | 16 | | | 17 | | | 22 | | | (2) | | | (2) | | | (4) | | | Amortization of net actuarial loss (gain) | | 18 | | | 17 | | | 35 | | | (13) | | | (15) | | | (3) | | | | | | | | | | | | | | | | Settlement gain | | — | | | — | | | (4) | | | — | | | — | | | — | | | | | | | | | | | | | | | | Net periodic benefit (income) cost | | $ | (74) | | | $ | (40) | | | $ | (102) | | | $ | 10 | | | $ | 10 | | | $ | 16 | |
|
| Schedule of Defined Benefit Plans Disclosures |
The funded status of these plans as of December 31, 2024 and 2023, was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pension Benefits | | Other Benefits | | | December 31 | | December 31 | | ($ in millions) | | 2024 | | 2023 | | 2024 | | 2023 | | Change in benefit obligation | | | | | | | | | | Benefit obligation at beginning of year | | $ | 6,242 | | | $ | 6,438 | | | $ | 370 | | | $ | 394 | | | Service cost | | 109 | | | 112 | | | 6 | | | 6 | | | Interest cost | | 321 | | | 343 | | | 19 | | | 21 | | | Plan participants' contributions | | 5 | | | 10 | | | 9 | | | 9 | | | Plan amendments | | — | | | — | | | — | | | — | | | Actuarial loss (gain) | | (499) | | | 62 | | | (26) | | | (19) | | | Benefits paid | | (307) | | | (333) | | | (45) | | | (41) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Settlement | | (80) | | | (390) | | | — | | | — | | | Benefit obligation at end of year | | 5,791 | | | 6,242 | | | 333 | | | 370 | | | Change in plan assets | | | | | | | | | | Fair value of plan assets at beginning of year | | 6,873 | | | 6,781 | | | — | | | — | | | Actual return on plan assets | | 514 | | | 793 | | | — | | | — | | | Employer contributions | | 11 | | | 12 | | | 36 | | | 32 | | | Plan participants' contributions | | 5 | | | 10 | | | 9 | | | 9 | | | Benefits paid | | (307) | | | (333) | | | (45) | | | (41) | | | Transfers | | 2 | | | — | | | — | | | — | | | | | | | | | | | | Settlement | | (74) | | | (390) | | | — | | | — | | | Fair value of plan assets at end of year | | 7,024 | | | 6,873 | | | — | | | — | | | Funded status | | $ | 1,233 | | | $ | 631 | | | $ | (333) | | | $ | (370) | | | | | | | | | | | | Amounts recognized in the consolidated statements of financial position: | | | | | | | | | | Pension plan assets | | $ | 1,422 | | | $ | 888 | | | $ | — | | | $ | — | | Current liability (1) | | (47) | | | (45) | | | (124) | | | (129) | | Non-current liability (2) | | (142) | | | (212) | | | (209) | | | (241) | | | Accumulated other comprehensive loss (income) (pre-tax) related to: | | | | | | | | | | Prior service costs (credits) | | 122 | | | 138 | | | (11) | | | (13) | | | Net actuarial loss (gain) | | 60 | | | 562 | | | (119) | | | (107) | |
(1) Included in other current liabilities and current portion of postretirement plan liabilities, respectively. (2) Included in pension plan liabilities and other postretirement plan liabilities, respectively.
|
| Schedule of Amounts Recognized in Other Comprehensive Income (Loss) |
The changes in amounts recorded in accumulated other comprehensive income (loss) were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pension Benefits | | Other Benefits | | | Year Ended December 31 | | Year Ended December 31 | | ($ in millions) | | 2024 | | 2023 | | 2022 | | 2024 | | 2023 | | 2022 | | Prior service credit (cost) | | $ | — | | | $ | — | | | $ | (97) | | | $ | — | | | $ | — | | | $ | — | | | Amortization of prior service cost (credit) | | 16 | | | 17 | | | 22 | | | (2) | | | (2) | | | (4) | | | Net actuarial gain | | 475 | | | 202 | | | 384 | | | 26 | | | 19 | | | 103 | | | Amortization of net actuarial loss (gain) | | 18 | | | 17 | | | 35 | | | (13) | | | (15) | | | (3) | | | Other | | 9 | | | — | | | (4) | | | (1) | | | — | | | (1) | | | Total changes in accumulated other comprehensive income (loss) | $ | 518 | | | $ | 236 | | | $ | 340 | | | $ | 10 | | | $ | 2 | | | $ | 95 | |
|
| Schedule of Assumptions Used and Health Care Cost Trend Rates |
The weighted average assumptions used to determine the net periodic benefit costs for each year ended December 31 were as follows: | | | | | | | | | | | | | | | | | | | | | | | Pension Benefits | | | 2024 | | 2023 | | 2022 | | | | | | | | | Discount rate | | 5.28 | % | | 5.47 | % | | 3.00 | % | | Expected long-term rate on plan assets | | 8.00 | % | | 8.00 | % | | 7.25 | % | | Rate of compensation increase | | 3.63 | % | | 3.63 | % | | 3.58 | % |
| | | | | | | | | | | | | | | | | | | | | | | Other Benefits | | | 2024 | | 2023 | | 2022 | | | | | | | | | Discount rate | | 5.35 | % | | 5.50 | % | | 2.94 | % | | Initial health care cost trend rate assumed for next year | | 6.00 | % | | 6.00 | % | | 5.50 | % | | Gradually declining to a rate of | | 4.50 | % | | 4.50 | % | | 4.50 | % | | Year in which the rate reaches the ultimate rate | | 2029 | | | 2028 | | | 2027 | |
The weighted average assumptions used to determine the benefit obligations as of December 31 of each year were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pension Benefits | | Other Benefits | | | December 31 | | December 31 | | | 2024 | | 2023 | | 2024 | | 2023 | | | | | | | | | | | Discount rate | | 5.98 | % | | 5.28 | % | | 5.79 | % | | 5.35 | % | | Weighted average interest crediting rate | | 3.54 | % | | 3.58 | % | | | | | | Rate of compensation increase | | 3.76 | % | | 3.63 | % | | | | | | Initial health care cost trend rate assumed for next year | | | | | | 6.00 | % | | 6.00 | % | | Gradually declining to a rate of | | | | | | 4.50 | % | | 4.50 | % | | Year in which the rate reaches the ultimate rate | | | | | | 2030 | | | 2029 | |
|
| Schedule of Defined Benefit Plans Disclosures, Cash Contributions |
The Company made the following contributions to its defined benefit pension plans and other postretirement benefit plans for the years ended December 31, 2024, 2023, and 2022: | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31 | | ($ in millions) | | 2024 | | 2023 | | 2022 | | Pension plans | | | | | | | | | | | | | | | Discretionary | | | | | | | | Qualified | | $ | — | | | $ | — | | | $ | — | | | Non-qualified | | 11 | | | 12 | | | 10 | | | Other benefit plans | | 36 | | | 32 | | | 31 | | | Total contributions | | $ | 47 | | | $ | 44 | | | $ | 41 | |
|
| Schedule of Expected Benefit Payments and Prescription Drug Subsidy Receipts |
The following table presents estimated future benefit payments, using the same assumptions used in determining the Company's benefit obligations, as of December 31, 2024. Benefit payments depend on future employment and compensation levels, years of service, and mortality. Changes in any of these factors could significantly affect these estimated amounts. | | | | | | | | | | | | | | | | | | ($ in millions) | | Pension Benefits | | Other Benefit Payments | | | | 2025 | | $ | 343 | | | $ | 34 | | | | | 2026 | | 362 | | | 35 | | | | | 2027 | | 380 | | | 35 | | | | | 2028 | | 397 | | | 34 | | | | | 2029 | | 411 | | | 32 | | | | | Years 2030 to 2034 | | $ | 2,202 | | | $ | 133 | | | |
|
| Schedule of Allocation of Plan Assets |
The Investment Committee set the minimum and maximum permitted values for each asset class in the Company's pension plan master trust for the year ended December 31, 2024, as follows: | | | | | | | | | | | | | | | | | | | | | | | Range | | U.S. and international equities | | 30 | | | - | | 55% | | Fixed income securities | | 25 | | | - | | 45% | | Alternative investments | | 10 | | | - | | 35% |
|
| Schedule of Level Three Defined Benefit Plan Assets Roll Forward |
Certain investments that are measured at fair value using NAV per share (or its equivalent) as a practical expedient are not required to be categorized in the fair value hierarchy table. The total fair value of these investments is included in the table below to permit reconciliation of the fair value hierarchy to amounts presented in the funded status table above. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | ($ in millions) | | Total | | Level 1 | | Level 2 | | Level 3 | | Plan assets subject to leveling | | | | | | | | | | U.S. and international equities | | $ | 1,499 | | | $ | 1,499 | | | $ | — | | | $ | — | | | Government and agency debt securities | | 777 | | | — | | | 777 | | | — | | | Corporate and other debt securities | | 1,487 | | | — | | | 1,487 | | | — | | | Group annuity contract | | 3 | | | — | | | 3 | | | — | | | Cash and cash equivalents, net | | 21 | | | 21 | | | — | | | — | | | Net plan assets subject to leveling | | $ | 3,787 | | | $ | 1,520 | | | $ | 2,267 | | | $ | — | | | | | | | | | | | | Plan assets not subject to leveling | | | | | | | | | | U.S. and international equities (a) | | 1,199 | | | | | | | | | Corporate and other debt securities | | 242 | | | | | | | | | Real estate investments | | 469 | | | | | | | | | Private partnerships | | 926 | | | | | | | | | Hedge funds | | 275 | | | | | | | | | Cash and cash equivalents, net (b) | | 126 | | | | | | | | | Total plan assets not subject to leveling | | 3,237 | | | | | | | | | | | | | | | | | | Net plan assets | | $ | 7,024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) U.S. and international equity securities include investments in small, medium, and large capitalization stocks of public companies held in commingled trust funds. (b) Cash and cash equivalents are liquid short-term investment funds and include net receivables and payables of the trust. These funds are available for immediate use to fund daily operations, execute investment policies, and serve as a temporary investment vehicle. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2023 | | ($ in millions) | | Total | | Level 1 | | Level 2 | | Level 3 | | Plan assets subject to leveling | | | | | | | | | | U.S. and international equities | | $ | 1,723 | | | $ | 1,723 | | | $ | — | | | $ | — | | | Government and agency debt securities | | 448 | | | — | | | 448 | | | — | | | Corporate and other debt securities | | 1,469 | | | — | | | 1,469 | | | — | | | Group annuity contract | | 3 | | | — | | | 3 | | | — | | | | | | | | | | | | Net plan assets subject to leveling | | $ | 3,643 | | | $ | 1,723 | | | $ | 1,920 | | | $ | — | | | | | | | | | | | | Plan assets not subject to leveling | | | | | | | | | | U.S. and international equities (a) | | 1,134 | | | | | | | | | Corporate and other debt securities | | 234 | | | | | | | | | Real estate investments | | 532 | | | | | | | | | Private partnerships | | 828 | | | | | | | | | Hedge funds | | 388 | | | | | | | | | Cash and cash equivalents, net (b) | | 114 | | | | | | | | | Total plan assets not subject to leveling | | 3,230 | | | | | | | | | | | | | | | | | | Net plan assets | | $ | 6,873 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) U.S. and international equity securities include investments in small, medium, and large capitalization stocks of public companies held in commingled trust funds. (b) Cash and cash equivalents are liquid short-term investment funds and include net receivables and payables of the trust. These funds are available for immediate use to fund daily operations, execute investment policies, and serve as a temporary investment vehicle.
|