Ford Credit Finance Receivables and Allowance for Credit Losses (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
| Receivables [Abstract] |
|
| Net finance receivables [Table Text Block] |
Ford Credit finance receivables, net at December 31 were as follows (in millions): | | | | | | | | | | | | | | 2023 | | 2024 | | Consumer | | | | | Retail installment contracts, gross | $ | 73,825 | | | $ | 79,459 | | | Finance leases, gross | 7,793 | | | 8,357 | | | Retail financing, gross | 81,618 | | | 87,816 | | | Unearned interest supplements | (3,344) | | | (4,598) | | | Consumer finance receivables | 78,274 | | | 83,218 | | | Non-Consumer | | | | | Dealer financing | 24,683 | | | 29,282 | | | Non-Consumer finance receivables | 24,683 | | | 29,282 | | | Total recorded investment | $ | 102,957 | | | $ | 112,500 | | | | | | | Recorded investment in finance receivables | $ | 102,957 | | | $ | 112,500 | | | Allowance for credit losses | (882) | | | (864) | | | Total finance receivables, net | $ | 102,075 | | | $ | 111,636 | | | | | | | Current portion | $ | 46,425 | | | $ | 51,850 | | | Non-current portion | 55,650 | | | 59,786 | | | Total finance receivables, net | $ | 102,075 | | | $ | 111,636 | | | | | | | Net finance receivables subject to fair value (a) | $ | 94,728 | | | $ | 103,755 | | | Fair value (b) | 93,189 | | | 103,231 | | __________ (a)Net finance receivables subject to fair value exclude finance leases. (b)The fair value of finance receivables is categorized within Level 3 of the fair value hierarchy.
|
| Sales-type and Direct Financing Leases, Lease Receivable, Maturity [Table Text Block] |
The amounts contractually due on Ford Credit’s finance leases at December 31 were as follows (in millions): | | | | | | | | | | | | 2024 | | 2025 | | $ | 1,848 | | | 2026 | | 1,658 | | | 2027 | | 1,345 | | | 2028 | | 868 | | | 2029 | | 122 | | | Thereafter | | 4 | | | Total future cash payments | | 5,845 | | | Less: Present value discount | | 478 | | | Finance lease receivables | | $ | 5,367 | |
|
| Sales-Type and Direct Financing Leases [Table Text Block] |
The reconciliation from finance lease receivables to finance leases, gross and finance leases, net at December 31 is as follows (in millions): | | | | | | | | | | | | | | 2023 | | 2024 | | Finance lease receivables | $ | 4,787 | | | $ | 5,367 | | | Unguaranteed residual assets | 2,910 | | | 2,883 | | | Initial direct costs | 96 | | | 107 | | | Finance leases, gross | 7,793 | | | 8,357 | | | Unearned interest supplements from Ford and affiliated companies | (408) | | | (437) | | | Allowance for credit losses | (38) | | | (39) | | | Finance leases, net | $ | 7,347 | | | $ | 7,881 | |
|
| Financing Receivable, Past Due |
The credit quality analysis of consumer receivables at December 31, 2023 was as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis by Origination Year | | | | | | Prior to 2019 | | 2019 | | 2020 | | 2021 | | 2022 | | 2023 | | Total | | Percent | | Consumer | | | | | | | | | | | | | | | | | 31 - 60 days past due | $ | 40 | | | $ | 49 | | | $ | 130 | | | $ | 125 | | | $ | 187 | | | $ | 159 | | | $ | 690 | | | 0.9 | % | | 61 - 120 days past due | 9 | | | 11 | | | 30 | | | 37 | | | 58 | | | 50 | | | 195 | | | 0.2 | | | Greater than 120 days past due | 7 | | | 4 | | | 7 | | | 10 | | | 10 | | | 5 | | | 43 | | | 0.1 | | | Total past due | 56 | | | 64 | | | 167 | | | 172 | | | 255 | | | 214 | | | 928 | | | 1.2 | | | Current | 891 | | | 2,359 | | | 7,385 | | | 11,301 | | | 20,247 | | | 35,163 | | | 77,346 | | | 98.8 | | | Total | $ | 947 | | | $ | 2,423 | | | $ | 7,552 | | | $ | 11,473 | | | $ | 20,502 | | | $ | 35,377 | | | $ | 78,274 | | | 100.0 | % | | | | | | | | | | | | | | | | | | Gross charge-offs | $ | 47 | | | $ | 40 | | | $ | 75 | | | $ | 85 | | | $ | 117 | | | $ | 37 | | | $ | 401 | | | |
The credit quality analysis of consumer receivables at December 31, 2024 was as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis by Origination Year | | | | | | Prior to 2020 | | 2020 | | 2021 | | 2022 | | 2023 | | 2024 | | Total | | Percent | | Consumer | | | | | | | | | | | | | | | | | 31 - 60 days past due | $ | 43 | | | $ | 93 | | | $ | 104 | | | $ | 187 | | | $ | 242 | | | $ | 203 | | | $ | 872 | | | 1.0 | % | | 61 - 120 days past due | 8 | | | 20 | | | 27 | | | 46 | | | 70 | | | 54 | | | 225 | | | 0.3 | | | Greater than 120 days past due | 7 | | | 7 | | | 8 | | | 11 | | | 12 | | | 5 | | | 50 | | | 0.1 | | | Total past due | 58 | | | 120 | | | 139 | | | 244 | | | 324 | | | 262 | | | 1,147 | | | 1.4 | | | Current | 788 | | | 3,162 | | | 5,458 | | | 12,275 | | | 24,153 | | | 36,235 | | | 82,071 | | | 98.6 | | | Total | $ | 846 | | | $ | 3,282 | | | $ | 5,597 | | | $ | 12,519 | | | $ | 24,477 | | | $ | 36,497 | | | $ | 83,218 | | | 100.0 | % | | | | | | | | | | | | | | | | | | Gross charge-offs | $ | 46 | | | $ | 58 | | | $ | 71 | | | $ | 152 | | | $ | 191 | | | $ | 50 | | | $ | 568 | | | |
|
| Financing receivable credit quality indicators [Table Text Block] |
The credit quality analysis of dealer financing receivables at December 31, 2023 was as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis by Origination Year | | Wholesale Loans | | | | | | Dealer Loans | | | | | | | Prior to 2019 | | 2019 | | 2020 | | 2021 | | 2022 | | 2023 | | Total | | | Total | | Percent | | Group I | $ | 383 | | | $ | 30 | | | $ | 58 | | | $ | 156 | | | $ | 61 | | | $ | 331 | | | $ | 1,019 | | | $ | 20,419 | | | $ | 21,438 | | | 86.9 | % | | Group II | 16 | | | — | | | 1 | | | 3 | | | 2 | | | 44 | | | 66 | | | 2,834 | | | 2,900 | | | 11.7 | | | Group III | — | | | — | | | — | | | — | | | 1 | | | 8 | | | 9 | | | 292 | | | 301 | | | 1.2 | | | Group IV | — | | | 1 | | | — | | | — | | | — | | | 2 | | | 3 | | | 41 | | | 44 | | | 0.2 | | Total (a) | $ | 399 | | | $ | 31 | | | $ | 59 | | | $ | 159 | | | $ | 64 | | | $ | 385 | | | $ | 1,097 | | | $ | 23,586 | | | $ | 24,683 | | | 100.0 | % | | | | | | | | | | | | | | | | | | | | | | Gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 1 | | | $ | 1 | | | $ | 3 | | | $ | 4 | | | | __________ (a)Total past due dealer financing receivables at December 31, 2023 were $33 million.
The credit quality analysis of dealer financing receivables at December 31, 2024 was as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis by Origination Year | | Wholesale Loans | | | | | | Dealer Loans | | | | | | | Prior to 2020 | | 2020 | | 2021 | | 2022 | | 2023 | | 2024 | | Total | | | Total | | Percent | | Group I | $ | 270 | | | $ | 63 | | | $ | 97 | | | $ | 47 | | | $ | 217 | | | $ | 245 | | | $ | 939 | | | $ | 25,257 | | | $ | 26,196 | | | 89.4 | % | | Group II | 13 | | | — | | | 3 | | | 1 | | | 28 | | | 31 | | | 76 | | | 2,494 | | | 2,570 | | | 8.8 | | | Group III | — | | | — | | | 2 | | | — | | | 1 | | | 4 | | | 7 | | | 462 | | | 469 | | | 1.6 | | | Group IV | — | | | — | | | — | | | — | | | — | | | 1 | | | 1 | | | 46 | | | 47 | | | 0.2 | | Total (a) | $ | 283 | | | $ | 63 | | | $ | 102 | | | $ | 48 | | | $ | 246 | | | $ | 281 | | | $ | 1,023 | | | $ | 28,259 | | | $ | 29,282 | | | 100.0 | % | | | | | | | | | | | | | | | | | | | | | | Gross charge-offs | $ | 1 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 1 | | | $ | 6 | | | $ | 7 | | | | __________ (a)Total past due dealer financing receivables at December 31, 2024 were $8 million.
|
| Allowance For Credit Losses on Financing And Loans And Leases Receivable [Table Text Block] |
An analysis of the allowance for credit losses related to finance receivables for the years ended December 31 was as follows (in millions): | | | | | | | | | | | | | | | | | | | 2023 | | | Consumer | | Non-Consumer | | Total | | Allowance for credit losses | | | | | | | Beginning balance | $ | 838 | | | $ | 7 | | | $ | 845 | | | Charge-offs | (401) | | | (4) | | | (405) | | | Recoveries | 151 | | | 2 | | | 153 | | | Provision for credit losses | 280 | | | (2) | | | 278 | | | Other (a) | 11 | | | — | | | 11 | | | Ending balance | $ | 879 | | | $ | 3 | | | $ | 882 | |
| | | | | | | | | | | | | | | | | | | 2024 | | | Consumer | | Non-Consumer | | Total | | Allowance for credit losses | | | | | | | Beginning balance | $ | 879 | | | $ | 3 | | | $ | 882 | | | Charge-offs | (568) | | | (7) | | | (575) | | | Recoveries | 160 | | | 3 | | | 163 | | | Provision for credit losses | 412 | | | 5 | | | 417 | | | Other (a) | (23) | | | — | | | (23) | | | Ending balance | $ | 860 | | | $ | 4 | | | $ | 864 | |
__________ (a)Primarily represents amounts related to foreign currency translation adjustments.
|