| Summary of Company's Borrowings |
The following table is a summary of the Company’s borrowings as of December 31, 2024 and 2023: | | | | | | | | | | | | | In millions | 2024 | | 2023 | | Short-term debt | | | | | Commercial paper | $ | 2,119 | | | $ | 200 | | | | | | | Long-term debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.375% senior notes due August 2024 | — | | | 650 | | 2.625% senior notes due August 2024 | — | | | 1,000 | | 3.5% senior notes due November 2024 | — | | | 750 | | 5% senior notes due December 2024 | — | | | 299 | | 4.1% senior notes due March 2025 | 724 | | | 950 | | 3.875% senior notes due July 2025 | 2,828 | | | 2,828 | | 5% senior notes due February 2026 | 1,500 | | | 1,500 | | | | | | 2.875% senior notes due June 2026 | 1,750 | | | 1,750 | | 3% senior notes due August 2026 | 750 | | | 750 | | 3.625% senior notes due April 2027 | 750 | | | 750 | | 6.25% senior notes due June 2027 | 372 | | | 372 | | 1.3% senior notes due August 2027 | 2,250 | | | 2,250 | | 4.3% senior notes due March 2028 | 5,000 | | | 5,000 | | 5% senior notes due January 2029 | 1,000 | | | 1,000 | | 5.4% senior notes due June 2029 | 1,000 | | | — | | 3.25% senior notes due August 2029 | 1,750 | | | 1,750 | | 5.125% senior notes due February 2030 | 1,500 | | | 1,500 | | 3.75% senior notes due April 2030 | 1,500 | | | 1,500 | | 1.75% senior notes due August 2030 | 1,250 | | | 1,250 | | 5.25% senior notes due January 2031 | 750 | | | 750 | | 1.875% senior notes due February 2031 | 1,250 | | | 1,250 | | 5.55% senior notes due June 2031 | 1,000 | | | — | | 2.125% senior notes due September 2031 | 1,000 | | | 1,000 | | 5.25% senior notes due February 2033 | 1,750 | | | 1,750 | | 5.3% senior notes due June 2033 | 1,250 | | | 1,250 | | 5.7% senior notes due June 2034 | 1,250 | | | — | | 4.875% senior notes due July 2035 | 652 | | | 652 | | 6.625% senior notes due June 2036 | 771 | | | 771 | | 6.75% senior notes due December 2037 | 533 | | | 533 | | 4.78% senior notes due March 2038 | 5,000 | | | 5,000 | | 6.125% senior notes due September 2039 | 447 | | | 447 | | 4.125% senior notes due April 2040 | 602 | | | 1,000 | | 2.7% senior notes due August 2040 | 367 | | | 1,250 | | 5.75% senior notes due May 2041 | 133 | | | 133 | | 4.5% senior notes due May 2042 | 500 | | | 500 | | 4.125% senior notes due November 2042 | 226 | | | 500 | | 5.3% senior notes due December 2043 | 750 | | | 750 | | 4.75% senior notes due March 2044 | 375 | | | 375 | | 6% senior notes due June 2044 | 750 | | | — | | 5.125% senior notes due July 2045 | 3,500 | | | 3,500 | | 3.875% senior notes due August 2047 | 537 | | | 1,000 | | 5.05% senior notes due March 2048 | 8,000 | | | 8,000 | | 4.25% senior notes due April 2050 | 399 | | | 750 | |
| | | | | | | | | | | | 5.625% senior notes due February 2053 | 1,250 | | | 1,250 | | 5.875% senior notes due June 2053 | 1,250 | | | 1,250 | | 6.05% senior notes due June 2054 | 1,000 | | | — | | 6% senior notes due June 2063 | 750 | | | 750 | | 6.75% series B junior subordinated notes due December 2054 | 750 | | | — | | 7% series A junior subordinated notes due March 2055 | 2,250 | | | — | | | Finance lease liabilities | 1,360 | | | 1,391 | | | Other | 302 | | | 309 | | | Total debt principal | 66,747 | | | 62,160 | | | Debt premiums | 170 | | | 186 | | | Debt discounts and deferred financing costs | (647) | | | (736) | | | 66,270 | | | 61,610 | | | Less: | | | | | Short-term debt (commercial paper) | (2,119) | | | (200) | | | Current portion of long-term debt | (3,624) | | | (2,772) | | | Long-term debt | $ | 60,527 | | | $ | 58,638 | |
|
| Schedule of Maturities of Long-Term Debt |
The following is a summary of the Company’s required repayments of long-term debt principal due during each of the next five years and thereafter, as of December 31, 2024: | | | | | | | In millions | | | 2025 | $ | 3,559 | | | 2026 | 4,007 | | | 2027 | 3,379 | | | 2028 | 5,007 | | | 2029 | 3,758 | | | Thereafter | 43,558 | | | Subtotal | 63,268 | | | Commercial paper | 2,119 | | Finance lease liabilities (1) | 1,360 | | | Total debt principal | $ | 66,747 | |
_____________________________________________ (1)See Note 7 ‘‘Leases’’ for a summary of maturities of the Company’s finance lease liabilities.
|