Pension Plans and Other Postretirement Benefits (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
| Retirement Benefits [Abstract] |
|
| Schedule of Changes in Benefit Obligations |
The following tables outline the change in pension benefit obligation and plan assets over the specified periods: | | | | | | | | | | | | | In millions | 2024 | | 2023 | | Change in benefit obligation: | | | | | Benefit obligation, beginning of year | $ | 4,736 | | | $ | 4,740 | | | | | | | Interest cost | 222 | | | 231 | | | Actuarial loss (gain) | (262) | | | 145 | | | Benefit payments | (347) | | | (380) | | | | | | | Benefit obligation, end of year | 4,349 | | | 4,736 | | | | | | | Change in plan assets: | | | | | Fair value of plan assets, beginning of year | 5,379 | | | 5,346 | | | | | | | Actual return on plan assets | 133 | | | 389 | | | Employer contributions | 23 | | | 24 | | | Benefit payments | (347) | | | (380) | | | | | | | Fair value of plan assets, end of year | 5,188 | | | 5,379 | | | | | | | Funded status | $ | 839 | | | $ | 643 | |
|
| Schedule of Changes in Plan Assets |
The following tables outline the change in pension benefit obligation and plan assets over the specified periods: | | | | | | | | | | | | | In millions | 2024 | | 2023 | | Change in benefit obligation: | | | | | Benefit obligation, beginning of year | $ | 4,736 | | | $ | 4,740 | | | | | | | Interest cost | 222 | | | 231 | | | Actuarial loss (gain) | (262) | | | 145 | | | Benefit payments | (347) | | | (380) | | | | | | | Benefit obligation, end of year | 4,349 | | | 4,736 | | | | | | | Change in plan assets: | | | | | Fair value of plan assets, beginning of year | 5,379 | | | 5,346 | | | | | | | Actual return on plan assets | 133 | | | 389 | | | Employer contributions | 23 | | | 24 | | | Benefit payments | (347) | | | (380) | | | | | | | Fair value of plan assets, end of year | 5,188 | | | 5,379 | | | | | | | Funded status | $ | 839 | | | $ | 643 | |
|
| Schedule of Assets (Liabilities) Recognized in Balance Sheet |
The assets (liabilities) recognized on the consolidated balance sheets at December 31, 2024 and 2023 for the defined benefit pension plans consisted of the following: | | | | | | | | | | | | | In millions | 2024 | | 2023 | | Noncurrent assets reflected in other assets | $ | 1,030 | | | $ | 856 | | Current liabilities reflected in accrued expenses and other current liabilities | (22) | | | (24) | | | Noncurrent liabilities reflected in other long-term liabilities | (169) | | | (189) | | | Net assets | $ | 839 | | | $ | 643 | |
|
| Schedule of Net Periodic Benefit Cost (Income) |
The components of net periodic benefit cost (income) for the years ended December 31, 2024, 2023 and 2022 are shown below: | | | | | | | | | | | | | | | | | | | In millions | 2024 | | 2023 | | 2022 | | Components of net periodic benefit cost (income): | | | | | | | Interest cost | $ | 222 | | | $ | 231 | | | $ | 132 | | | Expected return on plan assets | (327) | | | (326) | | | (309) | | | Amortization of net actuarial loss | 1 | | | 1 | | | 3 | | | Settlement losses | — | | | — | | | 1 | | | Net periodic benefit cost (income) | $ | (104) | | | $ | (94) | | | $ | (173) | |
|
| Weighted Average Assumptions Used in Determining Benefit Obligations and Net Benefit Costs |
The Company determined its benefit obligation based on the following weighted average assumptions as of December 31, 2024 and 2023: | | | | | | | | | | | | | 2024 | | 2023 | | Discount rate | 5.6 | % | | 5.0 | % |
The Company determined its net periodic benefit cost (income) based on the following weighted average assumptions for the years ended December 31, 2024, 2023 and 2022: | | | | | | | | | | | | | | | | | | | 2024 | | 2023 | | 2022 | | Discount rate | 4.9 | % | | 5.1 | % | | 2.3 | % | | Expected long-term rate of return on plan assets | 6.3 | % | | 6.3 | % | | 4.8 | % |
|
| Schedule of Changes in Fair Value of Plan Assets |
Pension plan assets with changes in fair value measured on a recurring basis at December 31, 2024 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | In millions | Level 1 | | Level 2 | | Level 3 | | Total | | Cash and cash equivalents | $ | 32 | | | $ | 67 | | | $ | — | | | $ | 99 | | | Debt securities: | | | | | | | | | U.S. government securities | 481 | | | 6 | | | — | | | 487 | | | States, municipalities and political subdivisions | — | | | 70 | | | — | | | 70 | | | U.S. corporate securities | — | | | 2,752 | | | 1 | | | 2,753 | | | Foreign securities | — | | | 98 | | | — | | | 98 | | | Residential mortgage-backed securities | — | | | 7 | | | — | | | 7 | | | Commercial mortgage-backed securities | — | | | 9 | | | — | | | 9 | | | Other asset-backed securities | — | | | 4 | | | — | | | 4 | | | Redeemable preferred securities | — | | | 1 | | | — | | | 1 | | | Total debt securities | 481 | | | 2,947 | | | 1 | | | 3,429 | | | Equity securities: | | | | | | | | | U.S. domestic | 30 | | | — | | | — | | | 30 | | | International | 12 | | | — | | | — | | | 12 | | | | | | | | | | | Total equity securities | 42 | | | — | | | — | | | 42 | | | Other investments: | | | | | | | | Private real estate | — | | | — | | | 276 | | | 276 | | Common/collective trusts (1) | — | | | 502 | | | — | | | 502 | | | Derivatives | — | | | 3 | | | — | | | 3 | | | Total other investments | — | | | 505 | | | 276 | | | 781 | | Total pension investments (2) | $ | 555 | | | $ | 3,519 | | | $ | 277 | | | $ | 4,351 | |
_____________________________________________ (1)The assets in the underlying funds of common/collective trusts consist of $288 million of equity securities and $214 million of debt securities. (2)Excludes $267 million of other receivables as well as $290 million of private equity limited partnership investments and $280 million of hedge fund limited partnership investments as these amounts are measured at NAV per share or an equivalent and are not subject to leveling within the fair value hierarchy. Pension plan assets with changes in fair value measured on a recurring basis at December 31, 2023 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | In millions | Level 1 | | Level 2 | | Level 3 | | Total | | Cash and cash equivalents | $ | 12 | | | $ | 69 | | | $ | — | | | $ | 81 | | | Debt securities: | | | | | | | | | U.S. government securities | 518 | | | 4 | | | — | | | 522 | | | States, municipalities and political subdivisions | — | | | 94 | | | — | | | 94 | | | U.S. corporate securities | — | | | 2,649 | | | — | | | 2,649 | | | Foreign securities | — | | | 106 | | | — | | | 106 | | | Residential mortgage-backed securities | — | | | 17 | | | — | | | 17 | | | Commercial mortgage-backed securities | — | | | 9 | | | — | | | 9 | | | Other asset-backed securities | — | | | 8 | | | — | | | 8 | | | Redeemable preferred securities | — | | | 1 | | | — | | | 1 | | | Total debt securities | 518 | | | 2,888 | | | — | | | 3,406 | | | Equity securities: | | | | | | | | | U.S. domestic | 150 | | | — | | | — | | | 150 | | | International | 34 | | | — | | | — | | | 34 | | | | | | | | | | | Total equity securities | 184 | | | — | | | — | | | 184 | | | Other investments: | | | | | | | | Private real estate | — | | | — | | | 290 | | | 290 | | Common/collective trusts (1) | — | | | 405 | | | — | | | 405 | | | Derivatives | — | | | (14) | | | — | | | (14) | | | Total other investments | — | | | 391 | | | 290 | | | 681 | | Total pension investments (2) | $ | 714 | | | $ | 3,348 | | | $ | 290 | | | $ | 4,352 | |
_____________________________________________ (1)The assets in the underlying funds of common/collective trusts consist of $114 million of equity securities and $291 million of debt securities. (2)Excludes $314 million of other receivables as well as $461 million of private equity limited partnership investments and $252 million of hedge fund limited partnership investments as these amounts are measured at NAV per share or an equivalent and are not subject to leveling within the fair value hierarchy.
|
| Schedule of Change in Level 3 Plan Assets |
The changes in the balances of Level 3 pension plan assets during the year ended December 31, 2024 were as follows: | | | | | | | | | | | | | | | | | | | In millions | Private real estate | | U.S. corporate securities | | Total | | Beginning balance | $ | 290 | | | $ | — | | | $ | 290 | | | Actual return on plan assets | 1 | | | — | | | 1 | | | Purchases, sales and settlements | (15) | | | 1 | | | (14) | | | Transfers out of Level 3 | — | | | — | | | — | | | Ending balance | $ | 276 | | | $ | 1 | | | $ | 277 | |
The changes in the balances of Level 3 pension plan assets during the year ended December 31, 2023 were as follows:
| | | | | | | | | | | In millions | Private real estate | | | | | | Beginning balance | $ | 325 | | | | | | | Actual return on plan assets | (23) | | | | | | | Purchases, sales and settlements | (12) | | | | | | | Transfers out of Level 3 | — | | | | | | | Ending balance | $ | 290 | | | | | |
|
| Schedule of Expected Future Benefits Payments |
The Company estimates the following future benefit payments, which are calculated using the same actuarial assumptions used to measure the pension benefit obligation as of December 31, 2024: | | | | | | | In millions | | | 2025 | $ | 389 | | | 2026 | 384 | | | 2027 | 380 | | | 2028 | 380 | | | 2029 | 371 | | 2030-2034 | 1,712 | |
The Company estimates the following future benefit payments, which are calculated using the same actuarial assumptions used to measure the accumulated other postretirement benefit obligation as of December 31, 2024: | | | | | | | In millions | | | 2025 | $ | 12 | | | 2026 | 12 | | | 2027 | 12 | | | 2028 | 12 | | | 2029 | 12 | | 2030-2034 | 59 | |
|