v3.25.0.1
GOODWILL AND INTANGIBLES, NET
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLES, NET GOODWILL AND INTANGIBLES, NET
Goodwill
Management and franchisingOwned and leasedDistribution (1)OverheadUnallocated (2)Total
Balance at January 1, 2023
Goodwill$1,465 $210 $1,589 $2 $— $3,266 
Accumulated impairment losses(4)(161)— — — (165)
Goodwill, net$1,461 $49 $1,589 $2 $— $3,101 
Activity during the year
Additions62 — 39 — — 101 
Foreign currency translation adjustments3 — — — — 3 
Balance at December 31, 2023
Goodwill1,530 210 1,628 2 — 3,370 
Accumulated impairment losses(4)(161)— — — (165)
Goodwill, net$1,526 $49 $1,628 $2 $— $3,205 
Activity during the year
Additions86 — — — 336 422 
Disposals— — (914)— — (914)
Impairment losses(110)(15)(38)— — (163)
Measurement period adjustments (Note 7)— — (1)— — (1)
Foreign currency translation adjustments(7)— — — (1)(8)
Balance at December 31, 2024
Goodwill1,609 210 713 23352,869 
Accumulated impairment losses(114)(176)(38)— — (328)
Goodwill, net$1,495 $34 $675 $2 $335 $2,541 
(1) At December 31, 2023, one of our reporting units with $914 million of allocated goodwill had a negative carrying value.
(2) At December 31, 2024, we have not completed the assignment of goodwill attributed to the Bahia Principe Transaction to reporting units (see Note 7).
During the years ended December 31, 2024, December 31, 2023, and December 31, 2022, we recognized goodwill impairment charges of $15 million, $0 million, and $7 million, respectively, related to the sales of certain hotels. These goodwill impairment charges were recognized in asset impairments on our consolidated statements of income within our owned and leased segment (see Note 7). During the year ended December 31, 2024, as a result of our annual impairment analyses (see Note 2), we determined that the carrying values of two of our reporting units were in excess of the fair values, and we recognized $148 million of goodwill impairment charges in asset impairments on our consolidated statements of income within our management and franchising and distribution segments. We estimated the fair values of the goodwill allocated to the reporting units, which are classified as Level Three in the fair value hierarchy, using a weighted methodology considering the output from both a discounted future cash flow model and the guideline public companies method. The assumptions and judgments included projected future cash flows, discount rate, and capitalization rate. For the reporting unit within our management and franchising segment, changes in projected business performance expectations or specific valuation factors outside of our control, such as the discount rate, may significantly impact the estimated fair value of the reporting unit. A 5% decline in the underlying cash flows or a 1% increase in the discount rate or capitalization rate would result in a material impairment charge.
Intangibles
December 31, 2024
Weighted-average useful lives in years Gross carrying value  Accumulated amortization  Net carrying value
Management and hotel services agreement and franchise agreement intangibles19$1,368 $(290)$1,078 
Brand and other indefinite-lived intangibles— 806 — 806 
Customer relationships intangibles10410 (153)257 
Other intangibles1035 (9)26 
Total$2,619 $(452)$2,167 
December 31, 2023
 Gross carrying valueAccumulated amortizationNet carrying value
Management and hotel services agreement and franchise agreement intangibles$906 $(248)$658 
Brand and other indefinite-lived intangibles608 — 608 
Customer relationships intangibles620 (243)377 
Other intangibles33 (6)27 
Total$2,167 $(497)$1,670 
 Year Ended December 31,
 202420232022
Amortization expense$131 $178 $210 
We estimate amortization expense for definite-lived intangibles for the next five years and thereafter as follows:
Year Ending December 31, 
2025$141 
2026119 
2027117 
2028113 
2029108 
Thereafter763 
Total amortization expense$1,361 
During the years ended December 31, 2024, December 31, 2023, and December 31, 2022, we recognized $8 million, $17 million, and $21 million, respectively, of impairment charges related to brand intangibles, as we determined that the carrying values of certain assets were in excess of the fair values, and $16 million, $12 million, and $10 million, respectively, of impairment charges related to management and franchise agreement intangibles, primarily as a result of contract terminations. The impairment charges were recognized in asset impairments on our consolidated statements of income, primarily within our management and franchising segment. The judgments and assumptions used in determining the impairment charges are classified as Level Three in the fair value hierarchy.
For additional information about acquisition and disposition activity impacting goodwill and intangibles, see Note 7.