v3.25.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Total
Balance at the beginning (shares) at Dec. 31, 2021 121,714,347        
Balance at the beginning at Dec. 31, 2021 $ 1,217 $ 2,219,423 $ (489) $ (98,986) $ 2,121,165
Changes in stockholder's equity          
Stock-based compensation   8,003     $ 8,003
Settlement of common stock options, net of stock option exercises (shares) 30,523       34,160
Settlement of common stock options, net of stock option exercises $ 1 579     $ 580
Repurchase of shares (shares) (73,922)        
Repurchase of shares $ (1) (2,453)     (2,454)
Capital subscriptions   66     66
Net loss       (51,455) (51,455)
Other comprehensive income (loss)     30,327   30,327
Balance at the end (shares) at Dec. 31, 2022 121,670,948        
Balance at the end at Dec. 31, 2022 $ 1,217 2,225,618 29,838 (150,441) 2,106,232
Changes in stockholder's equity          
Stock-based compensation   8,848     $ 8,848
Settlement of common stock options, net of stock option exercises (shares) 26,268       39,204
Settlement of common stock options, net of stock option exercises $ 1 424     $ 425
Repurchase of shares (shares) (17,314)        
Repurchase of shares $ (1) (687)     (688)
Capital subscriptions   485     485
Net loss       (51,334) (51,334)
Other comprehensive income (loss)     (14,036)   (14,036)
Balance at the end (shares) at Dec. 31, 2023 121,679,902        
Balance at the end at Dec. 31, 2023 $ 1,217 2,234,688 15,802 (201,775) 2,049,932
Changes in stockholder's equity          
Stock-based compensation   54,943     $ 54,943
Settlement of common stock options, net of stock option exercises (shares) 392,016       392,016
Settlement of common stock options, net of stock option exercises $ 6 1,677     $ 1,683
Repurchase of shares (shares) (22,688)        
Repurchase of shares $ (1) (843)     (844)
Capital distributions   (99)     (99)
Issuance of common stock in initial public offering (inclusive of underwriters' exercise of the overallotment option on July 5, 2024), net of issuance costs (shares) 50,059,010        
Issuance of common stock in initial public offering (inclusive of underwriters' exercise of the overallotment option on July 5, 2024), net of issuance costs $ 500 1,007,717     1,008,217
Net loss       (19,125) (19,125)
Other comprehensive income (loss)     (14,921)   (14,921)
Balance at the end (shares) at Dec. 31, 2024 172,108,240        
Balance at the end at Dec. 31, 2024 $ 1,722 $ 3,298,083 $ 881 $ (220,900) $ 3,079,786