Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of Components of Income Tax Expense (Benefit) |
(Loss) income before income tax expense (benefit) for the years ended December 31, 2024, 2023 and 2022 is as follows (in thousands): | | | | | | | | | | | | | | | | | | | | 2024 | | 2023 | | 2022 | | (Loss) income before income tax expense (benefit): | | | | | | | Domestic | $ | (43,086) | | | $ | (62,489) | | | $ | (90,058) | | | Foreign | (37,589) | | | (34,608) | | | (69,284) | | | Total | $ | (80,675) | | | $ | (97,097) | | | $ | (159,342) | | | | | | | | | Income tax expense (benefit) | | | | | | | Current: | | | | | | | Federal | $ | (35) | | | $ | — | | | $ | (41) | | | State | 581 | | | 391 | | | 176 | | | Foreign | 79 | | | — | | | 17 | | | Total current tax expense | $ | 625 | | | $ | 391 | | | $ | 152 | | | Deferred: | | | | | | | Federal | $ | (340) | | | $ | (373) | | | $ | 614 | | | State | 9 | | | 602 | | | (647) | | | Foreign | (2,243) | | | (9,749) | | | (15,211) | | | Total deferred tax benefit | $ | (2,574) | | | $ | (9,520) | | | $ | (15,244) | | | Total tax benefit | $ | (1,949) | | | $ | (9,129) | | | $ | (15,092) | |
|
| Schedule of Effective Income Tax Rate Reconciliation |
A reconciliation of the differences between the effective tax rate and the federal statutory tax rate for the years ended December 31, 2024, 2023 and 2022 is as follows: | | | | | | | | | | | | | | | | | | | | 2024 | | 2023 | | 2022 | | Federal statutory tax rate | 21.00 | % | | 21.00 | % | | 21.00 | % | | State income taxes, net of federal income tax benefit | 0.62 | % | | 1.01 | % | | 2.06 | % | | Transaction Costs | (0.08) | % | | (0.03) | % | | (0.01) | % | | Penalties | (0.04) | % | | — | % | | (0.03) | % | | | | | | | | Compensation expense | (6.49) | % | | (4.13) | % | | (2.17) | % | | Uncertain Tax Positions | (0.29) | % | | — | % | | — | % | | | | | | | | Capped call interest | — | % | | — | % | | 4.50 | % | | Tax credits | (0.18) | % | | 0.90 | % | | 1.32 | % | | | | | | | | Return to provision and other deferred tax adjustments | 0.17 | % | | (0.04) | % | | (0.22) | % | | Foreign tax rate differential | 3.58 | % | | 1.20 | % | | 1.20 | % | | Enacted Rate Changes | (0.19) | % | | 1.02 | % | | — | % | | Other, net | (0.77) | % | | (0.08) | % | | (0.12) | % | | Valuation allowance | (14.91) | % | | (11.45) | % | | (18.07) | % | | Effective tax rate | 2.42 | % | | 9.40 | % | | 9.46 | % |
|
| Schedule of Deferred Tax Assets and Liabilities |
At December 31, 2024 and 2023, deferred income tax assets and liabilities consisted of the following (in thousands): | | | | | | | | | | | | | | 2024 | | 2023 | | Deferred tax assets: | | | | | | | | | Accrued compensation | $ | 9,712 | | | $ | 9,157 | | | Net operating loss carry-forwards | 110,887 | | | 114,856 | | | Tax credits | 11,487 | | | 11,076 | | | Stock-based compensation | 3,860 | | | 2,622 | | | Operating lease liabilities | 16,238 | | | 18,764 | | | Interest expense | — | | | 1,026 | | | | | | | Convertible debt discount | 3,262 | | | 4,319 | | | Research expenditures | 7,275 | | | 5,234 | | | Other | 2,772 | | | 3,313 | | | Gross deferred tax assets | 165,493 | | | 170,367 | | | Less: valuation allowance | (83,893) | | | (76,281) | | | Total deferred tax assets | $ | 81,600 | | | $ | 94,086 | | | Deferred tax liabilities: | | | | | Operating lease right-of-use assets | $ | (15,166) | | | $ | (18,088) | | | | | | | | | | | Intangible assets | (85,809) | | | (94,004) | | | Property and equipment | (2,135) | | | (6,279) | | | | | | | Total deferred tax liabilities | $ | (103,110) | | | $ | (118,371) | | | Net deferred income tax liabilities | $ | (21,510) | | | $ | (24,285) | |
|
| Schedule of Unrecognized Tax Benefits |
The following are the unrecognized tax benefits as of December 31, 2024, 2023, and 2022 (in thousands): | | | | | | | | | | | | | | | | 2024 | | 2023 | 2022 | | Unrecognized tax benefits - January 1 | $ | 7,953 | | | $ | 3,159 | | $ | 2,351 | | | Increases in prior year positions | — | | | — | | 82 | | | Reversals of prior year positions | (1,010) | | | — | | — | | | Increases in tax positions taken in current year | 5,451 | | | 4,794 | | 726 | | | Statute expirations | — | | | — | | — | | | Unrecognized tax benefits - December 31 | $ | 12,394 | | | $ | 7,953 | | $ | 3,159 | |
|