v3.25.0.1
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Summary of Material Contractual Obligations and Commercial Commitments

As of December 31, 2024, we have contractual obligations and commercial commitments that include expected interest payments on our 2026 Senior Notes and Term Loan B Facility, expected commitment fees on our Credit Facility, and non-cancellable long-term purchase obligations, as summarized in the table below. The expected amounts and timing of payments discussed below were estimated based on information available to us as of December 31, 2024.

 

 

 

 

 

By Period

 

 

 

Total

 

 

Less than
1 year

 

 

1 to 3 years

 

 

3 to 5 years

 

 

More than
5 years

 

 

 

(in millions)

 

Expected interest payments on Term Loan B Facility (1)

 

$

219

 

 

$

35

 

 

$

68

 

 

$

67

 

 

$

49

 

Expected interest payments on 2026 Senior Notes (2)

 

 

1

 

 

 

1

 

 

 

—

 

 

 

—

 

 

 

—

 

Expected commitment fee payments on Credit Facility (3)

 

 

4

 

 

 

1

 

 

 

2

 

 

 

1

 

 

 

—

 

Purchase obligations and other (4)

 

 

106

 

 

 

35

 

 

 

54

 

 

 

17

 

 

 

—

 

Total (5)(6)

 

$

330

 

 

$

72

 

 

$

124

 

 

$

85

 

 

$

49

 

(1)
The amounts included as expected interest payments on the Term Loan B Facility in this table are based on the effective interest rate as of December 31, 2024, however, the interest rate is variable and could change significantly in the future. Amount assumes that our existing debt is repaid at maturity. Refer to “Note 8: Debt” for additional information on the Term Loan B Facility.
(2)
Expected interest payments on our 2026 Senior Notes are based on a fixed interest rate of 0.25% as of December 31, 2024, and assumes that our existing debt is repaid at maturity. Refer to “Note 8: Debt” for additional information on our 2026 Senior Notes.
(3)
Expected commitment fee payments are based on the daily unused portion of our Credit Facility, issued letters of credit, and the effective commitment fee rate as of December 31, 2024; however, these variables could change significantly in the future. Refer to “Note 8: Debt” for additional information on our Credit Facility.
(4)
Estimated purchase obligations that are fixed and determinable, primarily related to telecommunication and licensing contracts, with various expiration dates through June 2029. These contracts have non-cancelable terms or are cancelable only upon payment of significant penalty. Timing of payments and actual amounts paid may be different depending on the time of receipt of goods or services or changes to agreed-upon amounts for some obligations.
(5)
Excluded from the table is $3 million of undrawn standby letters of credit, primarily as security deposits for certain property leases as of December 31, 2024.
(6)
Excluded from the table is the TRIP Loan Facility of approximately $330 million, related to the Merger with LTRIP anticipated to be completed during the second quarter of 2025. Refer to “Note 1: Organization and Business Description” for additional information on the Merger.