v3.25.0.1
Derivative Instruments and Hedging Activities (Tables)
12 Months Ended
Dec. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Notional Volume of Commodity Hedges

At December 31, 2024, the notional volumes of our commodity derivative contracts were:

 

Commodity

Instrument

Unit

2025

 

2026

 

2027

 

2028

 

Natural Gas

Swaps

MMBtu/d

 

82,428

 

 

81,604

 

 

12,971

 

 

—

 

Natural Gas

Basis Swaps

MMBtu/d

 

482,370

 

 

242,500

 

 

208,329

 

 

55,000

 

NGL

Swaps

Bbl/d

 

29,695

 

 

28,753

 

 

3,770

 

 

—

 

NGL

Futures

Bbl/d

 

10,422

 

 

411

 

 

—

 

 

—

 

Condensate

Swaps

Bbl/d

 

7,814

 

 

8,249

 

 

1,208

 

 

—

 

 

Fair Values of Derivative Instruments

The following table reflects the fair value of our derivative instruments and their location on our Consolidated Balance Sheets as of the periods presented:

 

 

 

 

 

Fair Value as of December 31, 2024

 

 

Fair Value as of December 31, 2023

 

 

 

Balance Sheet

 

Derivative

 

 

Derivative

 

 

Derivative

 

 

Derivative

 

 

 

Location

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Current

 

$

50.8

 

 

$

(29.0

)

 

$

103.5

 

 

$

(16.4

)

 

Long-term

 

 

20.8

 

 

 

(11.7

)

 

 

29.0

 

 

 

(3.0

)

Total derivatives designated as hedging instruments

 

 

 

$

71.6

 

 

$

(40.7

)

 

$

132.5

 

 

$

(19.4

)

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Current

 

$

11.0

 

 

$

(138.3

)

 

$

8.4

 

 

$

(37.6

)

 

Long-term

 

 

4.5

 

 

 

(80.3

)

 

 

4.3

 

 

 

(13.8

)

Total derivatives not designated as hedging instruments

 

 

 

$

15.5

 

 

$

(218.6

)

 

$

12.7

 

 

$

(51.4

)

Total current position

 

 

 

$

61.8

 

 

$

(167.3

)

 

$

111.9

 

 

$

(54.0

)

Total long-term position

 

 

 

 

25.3

 

 

 

(92.0

)

 

 

33.3

 

 

 

(16.8

)

Total derivatives

 

 

 

$

87.1

 

 

$

(259.3

)

 

$

145.2

 

 

$

(70.8

)

 

 

Pro Forma Impact of Derivatives Net in Consolidated Balance Sheet

The following table reflects the pro forma impact of reporting derivatives on our Consolidated Balance Sheets on a net basis as of the periods presented:

 

 

 

 

Gross Presentation

 

 

Pro Forma Net Presentation

 

December 31, 2024

 

Asset

 

 

Liability

 

 

Collateral

 

 

Asset

 

 

Liability

 

Current Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions or collateral

 

$

61.7

 

 

$

(167.3

)

 

$

37.1

 

 

$

9.2

 

 

$

(77.7

)

Counterparties without offsetting positions - assets

 

 

0.1

 

 

 

—

 

 

 

—

 

 

 

0.1

 

 

 

—

 

Counterparties without offsetting positions - liabilities

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

 

61.8

 

 

 

(167.3

)

 

 

37.1

 

 

 

9.3

 

 

 

(77.7

)

Long-Term Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions or collateral

 

 

24.2

 

 

 

(91.5

)

 

 

9.0

 

 

 

4.2

 

 

 

(62.5

)

Counterparties without offsetting positions - assets

 

 

1.1

 

 

 

—

 

 

 

—

 

 

 

1.1

 

 

 

—

 

Counterparties without offsetting positions - liabilities

 

 

—

 

 

 

(0.5

)

 

 

—

 

 

 

—

 

 

 

(0.5

)

 

 

 

25.3

 

 

 

(92.0

)

 

 

9.0

 

 

 

5.3

 

 

 

(63.0

)

Total Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions or collateral

 

 

85.9

 

 

 

(258.8

)

 

 

46.1

 

 

 

13.4

 

 

 

(140.2

)

Counterparties without offsetting positions - assets

 

 

1.2

 

 

 

—

 

 

 

—

 

 

 

1.2

 

 

 

—

 

Counterparties without offsetting positions - liabilities

 

 

—

 

 

 

(0.5

)

 

 

—

 

 

 

—

 

 

 

(0.5

)

 

 

$

87.1

 

 

$

(259.3

)

 

$

46.1

 

 

$

14.6

 

 

$

(140.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Presentation

 

 

Pro Forma Net Presentation

 

December 31, 2023

 

Asset

 

 

Liability

 

 

Collateral

 

 

Asset

 

 

Liability

 

Current Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions or collateral

 

$

111.7

 

 

$

(54.0

)

 

$

3.6

 

 

$

69.2

 

 

$

(7.9

)

Counterparties without offsetting positions - assets

 

 

0.2

 

 

 

—

 

 

 

—

 

 

 

0.2

 

 

 

—

 

Counterparties without offsetting positions - liabilities

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

 

111.9

 

 

 

(54.0

)

 

 

3.6

 

 

 

69.4

 

 

 

(7.9

)

Long-Term Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions or collateral

 

 

31.7

 

 

 

(16.8

)

 

 

(0.1

)

 

 

17.0

 

 

 

(2.2

)

Counterparties without offsetting positions - assets

 

 

1.6

 

 

 

—

 

 

 

—

 

 

 

1.6

 

 

 

—

 

Counterparties without offsetting positions - liabilities

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

 

33.3

 

 

 

(16.8

)

 

 

(0.1

)

 

 

18.6

 

 

 

(2.2

)

Total Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions or collateral

 

 

143.4

 

 

 

(70.8

)

 

 

3.5

 

 

 

86.2

 

 

 

(10.1

)

Counterparties without offsetting positions - assets

 

 

1.8

 

 

 

—

 

 

 

—

 

 

 

1.8

 

 

 

—

 

Counterparties without offsetting positions - liabilities

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

$

145.2

 

 

$

(70.8

)

 

$

3.5

 

 

$

88.0

 

 

$

(10.1

)

Amounts Recorded in Other Comprehensive Income and Amounts Reclassified from OCI to Revenue

The following tables reflect amounts recorded in OCI and amounts reclassified from OCI to revenue:

 

 

 

Gain (Loss) Recognized in OCI on Derivatives (Effective Portion)

 

Derivatives in Cash Flow

 

Year Ended December 31,

 

Hedging Relationships

 

2024

 

 

2023

 

 

2022

 

Commodity contracts

 

$

(7.5

)

 

$

193.4

 

 

$

(5.6

)

 

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss) Reclassified from OCI into Income (Effective Portion)

 

 

 

Year Ended December 31,

 

Location of Gain (Loss)

 

2024

 

 

2023

 

 

2022

 

Revenues

 

$

67.8

 

 

$

153.4

 

 

$

(373.0

)

Gain (Loss) Recognized in Income on Derivatives The use of mark-to-market accounting for financial assets and liabilities (“financial instruments”) can cause non-cash earnings volatility due to changes in the underlying commodity price indices. For the year ended December 31, 2024, the unrealized mark-to-market losses are primarily attributable to unfavorable movements in natural gas forward basis prices, as compared to our positions.

 

 

 

 

Location of Gain (Loss)

 

Gain (Loss) Recognized in Income on Derivatives

 

Derivatives Not Designated

 

Recognized in Income on

 

Year Ended December 31,

 

as Hedging Instruments

 

Derivatives

 

2024

 

 

2023

 

 

2022

 

Commodity contracts

 

Revenue

 

$

(313.2

)

 

$

287.7

 

 

$

(381.7

)