v3.25.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Reportable Segment Information

Reportable segment information is shown in the following tables:

 

 

Year Ended December 31, 2024

 

 

 

Gathering and Processing

 

 

Logistics and Transportation

 

 

Total Reportable Segments

 

 

Other

 

 

Corporate
and
Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

1,032.8

 

 

$

13,023.6

 

 

$

14,056.4

 

 

$

(164.6

)

 

$

—

 

 

$

13,891.8

 

Fees from midstream services

 

 

1,656.7

 

 

 

833.0

 

 

 

2,489.7

 

 

 

—

 

 

 

—

 

 

 

2,489.7

 

 

 

2,689.5

 

 

 

13,856.6

 

 

 

16,546.1

 

 

 

(164.6

)

 

 

—

 

 

 

16,381.5

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

4,118.5

 

 

 

146.1

 

 

 

4,264.6

 

 

 

—

 

 

 

(4,264.6

)

 

 

—

 

Fees from midstream services

 

 

0.4

 

 

 

27.7

 

 

 

28.1

 

 

 

—

 

 

 

(28.1

)

 

 

—

 

 

 

4,118.9

 

 

 

173.8

 

 

 

4,292.7

 

 

 

—

 

 

 

(4,292.7

)

 

 

—

 

Revenues

 

$

6,808.4

 

 

$

14,030.4

 

 

$

20,838.8

 

 

$

(164.6

)

 

$

(4,292.7

)

 

$

16,381.5

 

Operating expenses

 

 

814.6

 

 

 

362.3

 

 

 

1,176.9

 

 

 

—

 

 

 

 

 

 

 

Other segment items (1)

 

 

3,681.4

 

 

 

11,313.0

 

 

 

14,994.4

 

 

 

—

 

 

 

 

 

 

 

Operating margin

 

$

2,312.4

 

 

$

2,355.1

 

 

$

4,667.5

 

 

$

(164.6

)

 

 

 

 

 

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (2)

 

$

13,576.6

 

 

$

8,921.6

 

 

$

22,498.2

 

 

$

1.9

 

 

$

234.0

 

 

$

22,734.1

 

Goodwill

 

$

45.2

 

 

$

—

 

 

$

45.2

 

 

$

—

 

 

$

—

 

 

$

45.2

 

Capital expenditures

 

$

1,955.3

 

 

$

1,216.6

 

 

$

3,171.9

 

 

$

—

 

 

$

19.9

 

 

$

3,191.8

 

 

 

 

Year Ended December 31, 2023

 

 

 

Gathering and Processing

 

 

Logistics and Transportation

 

 

Total Reportable Segments

 

 

Other

 

 

Corporate
and
Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

1,076.1

 

 

$

12,610.5

 

 

$

13,686.6

 

 

$

275.5

 

 

$

—

 

 

$

13,962.1

 

Fees from midstream services

 

 

1,366.5

 

 

 

731.7

 

 

 

2,098.2

 

 

 

—

 

 

 

—

 

 

 

2,098.2

 

 

 

2,442.6

 

 

 

13,342.2

 

 

 

15,784.8

 

 

 

275.5

 

 

 

—

 

 

 

16,060.3

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

4,786.3

 

 

 

267.9

 

 

 

5,054.2

 

 

 

—

 

 

 

(5,054.2

)

 

 

—

 

Fees from midstream services

 

 

2.6

 

 

 

45.7

 

 

 

48.3

 

 

 

—

 

 

 

(48.3

)

 

 

—

 

 

 

4,788.9

 

 

 

313.6

 

 

 

5,102.5

 

 

 

—

 

 

 

(5,102.5

)

 

 

—

 

Revenues

 

$

7,231.5

 

 

$

13,655.8

 

 

$

20,887.3

 

 

$

275.5

 

 

$

(5,102.5

)

 

$

16,060.3

 

Operating expenses

 

 

746.6

 

 

 

332.0

 

 

 

1,078.6

 

 

$

—

 

 

 

 

 

 

 

Other segment items (1)

 

 

4,402.7

 

 

 

11,375.1

 

 

 

15,777.8

 

 

 

—

 

 

 

 

 

 

 

Operating margin

 

$

2,082.2

 

 

$

1,948.7

 

 

$

4,030.9

 

 

$

275.5

 

 

 

 

 

 

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (2)

 

$

12,685.2

 

 

$

7,777.8

 

 

$

20,463.0

 

 

$

4.2

 

 

$

204.6

 

 

$

20,671.8

 

Goodwill

 

$

45.2

 

 

$

—

 

 

$

45.2

 

 

$

—

 

 

$

—

 

 

$

45.2

 

Capital expenditures

 

$

1,514.7

 

 

$

910.0

 

 

$

2,424.7

 

 

$

—

 

 

$

18.9

 

 

$

2,443.6

 

 

 

 

Year Ended December 31, 2022

 

 

 

Gathering and Processing

 

 

Logistics and Transportation

 

 

Total Reportable Segments

 

 

Other

 

 

Corporate
and
Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

919.7

 

 

$

18,448.7

 

 

$

19,368.4

 

 

$

(302.4

)

 

$

—

 

 

$

19,066.0

 

Fees from midstream services

 

 

1,157.3

 

 

 

706.5

 

 

 

1,863.8

 

 

 

—

 

 

 

—

 

 

 

1,863.8

 

 

 

2,077.0

 

 

 

19,155.2

 

 

 

21,232.2

 

 

 

(302.4

)

 

 

—

 

 

 

20,929.8

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

9,169.4

 

 

 

541.7

 

 

 

9,711.1

 

 

 

—

 

 

 

(9,711.1

)

 

 

—

 

Fees from midstream services

 

 

0.6

 

 

 

45.2

 

 

 

45.8

 

 

 

—

 

 

 

(45.8

)

 

 

—

 

 

 

9,170.0

 

 

 

586.9

 

 

 

9,756.9

 

 

 

—

 

 

 

(9,756.9

)

 

 

—

 

Revenues

 

$

11,247.0

 

 

$

19,742.1

 

 

$

30,989.1

 

 

$

(302.4

)

 

$

(9,756.9

)

 

$

20,929.8

 

Operating expenses

 

 

611.8

 

 

 

300.2

 

 

 

912.0

 

 

$

—

 

 

 

 

 

 

 

Other segment items (1)

 

 

8,654.2

 

 

 

17,985.6

 

 

 

26,639.8

 

 

 

—

 

 

 

 

 

 

 

Operating margin

 

$

1,981.0

 

 

$

1,456.3

 

 

$

3,437.3

 

 

$

(302.4

)

 

 

 

 

 

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (2)

 

$

12,133.6

 

 

$

7,175.7

 

 

$

19,309.3

 

 

$

—

 

 

$

250.7

 

 

$

19,560.0

 

Goodwill

 

$

45.2

 

 

$

—

 

 

$

45.2

 

 

$

—

 

 

$

—

 

 

$

45.2

 

Capital expenditures

 

$

918.1

 

 

$

453.0

 

 

$

1,371.1

 

 

$

—

 

 

$

23.3

 

 

$

1,394.4

 

 

(1)
“Other segment items” represents Product purchases and fuel.
(2)
Assets in the Corporate and Eliminations column primarily include tax-related assets, cash, prepaids and debt issuance costs for our revolving credit facilities.
Revenues Disaggregated by Product and Service

The following table shows our consolidated revenues disaggregated by product and service for the periods presented:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Sales of commodities:

 

 

 

 

 

 

 

 

 

Revenue recognized from contracts with customers:

 

 

 

 

 

 

 

 

 

Natural gas

 

$

1,241.1

 

 

$

2,421.3

 

 

$

5,470.2

 

NGL

 

 

12,372.5

 

 

 

10,580.2

 

 

 

13,785.2

 

Condensate and crude oil

 

 

523.6

 

 

 

519.5

 

 

 

565.3

 

 

 

14,137.2

 

 

 

13,521.0

 

 

 

19,820.7

 

Non-customer revenue:

 

 

 

 

 

 

 

 

 

Derivative activities - Hedge

 

 

67.8

 

 

 

153.4

 

 

 

(373.0

)

Derivative activities - Non-hedge (1)

 

 

(313.2

)

 

 

287.7

 

 

 

(381.7

)

 

 

(245.4

)

 

 

441.1

 

 

 

(754.7

)

Total sales of commodities

 

 

13,891.8

 

 

 

13,962.1

 

 

 

19,066.0

 

 

 

 

 

 

 

 

 

 

Fees from midstream services:

 

 

 

 

 

 

 

 

 

Revenue recognized from contracts with customers:

 

 

 

 

 

 

 

 

 

Gathering and processing

 

 

1,632.8

 

 

 

1,342.8

 

 

 

1,137.2

 

NGL transportation, fractionation and services

 

 

298.4

 

 

 

261.1

 

 

 

285.1

 

Storage, terminaling and export

 

 

497.9

 

 

 

440.7

 

 

 

372.2

 

Other

 

 

60.6

 

 

 

53.6

 

 

 

69.3

 

Total fees from midstream services

 

 

2,489.7

 

 

 

2,098.2

 

 

 

1,863.8

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

16,381.5

 

 

$

16,060.3

 

 

$

20,929.8

 

 

(1)
Represents derivative activities that are not designated as hedging instruments under ASC 815.
Reconciliation of Reportable Segment Operating Margin to Income (Loss) Before Income Taxes

The following table shows a reconciliation of reportable segment Operating margin to Income (loss) before income taxes for the periods presented:

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Reconciliation of reportable segment operating
margin to income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

Total reportable segments operating margin

 

$

4,667.5

 

 

$

4,030.9

 

 

$

3,437.3

 

Other operating margin

 

 

(164.6

)

 

 

275.5

 

 

 

(302.4

)

Depreciation and amortization expense

 

 

(1,423.0

)

 

 

(1,329.6

)

 

 

(1,096.0

)

General and administrative expense

 

 

(384.9

)

 

 

(348.7

)

 

 

(309.7

)

Other operating income (expense)

 

 

0.4

 

 

 

(1.5

)

 

 

(0.2

)

Interest expense, net

 

 

(767.2

)

 

 

(687.8

)

 

 

(446.1

)

Equity earnings (loss)

 

 

9.4

 

 

 

9.0

 

 

 

9.1

 

Gain (loss) from financing activities

 

 

(0.8

)

 

 

(2.1

)

 

 

(49.6

)

Gain (loss) from sale of equity method investment

 

 

—

 

 

 

—

 

 

 

435.9

 

Other, net

 

 

1.2

 

 

 

(3.2

)

 

 

(15.1

)

Income (loss) before income taxes

 

$

1,938.0

 

 

$

1,942.5

 

 

$

1,663.2