STOCK-BASED COMPENSATION (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
| Share-Based Payment Arrangement [Abstract] |
|
| Summary of Stock-Based Compensation Expense |
The following is a summary of stock-based compensation expense we recorded during the respective periods: | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | | | | | 2024 | | 2023 | | 2022 | | | | | | | (in thousands) | | Selling, general and administrative expenses | | | | | $ | 50,668 | | | $ | 40,751 | | | $ | 45,214 | | | Corporate expenses | | | | | 59,680 | | | 75,208 | | | 64,835 | | | Total | | | | | $ | 110,348 | | | $ | 115,959 | | | $ | 110,049 | |
|
| Summary of Stock Options Activity |
The following table presents a summary of our stock options outstanding at the dates given, and stock option activity for the period between such dates (“Price” reflects the weighted average exercise price per share): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | 2024 | | 2023 | | 2022 | | | Options | | Price | | Options | | Price | | Options | | Price | | | (in thousands, except per share data) | | Outstanding January 1 | 2,366 | | | $ | 32.85 | | | 3,257 | | | $ | 29.78 | | | 7,720 | | | $ | 18.24 | | | | | | | | | | | | | | | Exercised | (851) | | | 30.57 | | | (891) | | | 21.63 | | | (4,461) | | | 9.79 | | Forfeited or expired | (1) | | | 63.29 | | | — | | | — | | | (2) | | | 70.26 | | | Outstanding December 31 | 1,514 | | | $ | 34.12 | | | 2,366 | | | $ | 32.85 | | | 3,257 | | | $ | 29.78 | | | | | | | | | | | | | | | Exercisable December 31 | 1,513 | | | $ | 34.09 | | | 2,362 | | | $ | 32.78 | | | 3,171 | | | $ | 29.02 | | | Weighted average fair value per option granted | | | $ | — | | | | | $ | — | | | | | $ | — | |
|
| Summary of Stock Options, by Range of Exercise Price |
Vesting dates on the stock options is March 2025, and expiration dates range from January 2025 to March 2031 at exercise prices and average contractual lives as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Range of Exercise Prices | | Outstanding as of 12/31/24 | | Weighted Average Remaining Contractual Life | | Weighted Average Exercise Price | | Exercisable as of 12/31/24 | | Weighted Average Remaining Contractual Life | | Weighted Average Exercise Price | | | (in thousands) | | (in years) | | | | (in thousands) | | (in years) | | | | | | | | | | | | | | | | $15.00 - $19.99 | | 510 | | | 1.1 | | $ | 19.36 | | | 510 | | | 1.1 | | $ | 19.36 | | $20.00 - $24.99 | | 5 | | | 1.3 | | $ | 23.43 | | | 5 | | | 1.3 | | $ | 23.43 | | $25.00 - $29.99 | | 484 | | | 2.2 | | $ | 28.99 | | | 484 | | | 2.2 | | $ | 28.99 | | $30.00 - $44.99 | | 145 | | | 3.2 | | $ | 44.05 | | | 145 | | | 3.2 | | $ | 44.05 | | $45.00 - $60.99 | | 357 | | | 4.2 | | $ | 56.79 | | | 357 | | | 4.2 | | $ | 56.79 | | $61.00 - $89.99 | | 13 | | | 6.0 | | $ | 74.39 | | | 12 | | | 6.0 | | $ | 73.19 | |
|
| Summary of Unvested Restricted Stock Activity |
The following table presents a summary of our unvested restricted stock awards outstanding at December 31, 2024, 2023 and 2022 (“Price” reflects the weighted average share price at the date of grant): | | | | | | | | | | | | | | Restricted Stock | | | Awards | | Price | | | (in thousands, except per share data) | | Unvested at December 31, 2021 | 860 | | | $ | 78.48 | | | Granted | 2,002 | | | 103.34 | | | Forfeited | (22) | | | 80.57 | | | Vested | (1,844) | | | 99.68 | | | Unvested at December 31, 2022 | 996 | | | $ | 89.22 | | | Granted | 841 | | | 70.51 | | | Forfeited | (7) | | | 92.06 | | | Vested | (357) | | | 89.93 | | | Unvested at December 31, 2023 | 1,473 | | | $ | 78.34 | | | Granted | 749 | | | 96.49 | | | Forfeited | (32) | | | 85.51 | | | Vested | (710) | | | 81.84 | | | Unvested at December 31, 2024 | 1,480 | | | $ | 85.70 | |
|
| Assumptions Used to Calculate Fair Value of Deferred Stock Awards |
The following assumptions were used to calculate the fair value of the deferred stock awards with market conditions on the date of grant: | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | 2024 | | 2023 | | 2022 | | Risk-free interest rate | 4.17 | % | | 4.47 | % | | 2.85% - 3.69% | | Volatility factors | 40.57 | % | | 39.33 | % | | 45.10% - 45.99% | | Weighted average expected life (in years) | 4.84 | | 5.22 | | 5.27 |
|
| Summary of Deferred Stock Activity |
The following table presents a summary of our unvested deferred stock awards outstanding at December 31, 2024, 2023 and 2022 (“Price” reflects the weighted average grant date fair value): | | | | | | | | | | | | | Deferred Stock | | Awards | | Price | | (in thousands, except per share data) | | Unvested at December 31, 2021 | 2,192 | | | $ | 26.56 | | | Awarded | 2,160 | | | 59.79 | | | Forfeited | — | | | — | | | Vested | (2,192) | | | 26.56 | | | Unvested at December 31, 2022 | 2,160 | | | $ | 59.79 | | | Awarded | 289 | | | 70.47 | | | Forfeited | — | | | — | | | Vested | — | | | — | | | Unvested at December 31, 2023 | 2,449 | | | $ | 61.05 | | | Awarded | 33 | | | 76.61 | | | Forfeited | — | | | — | | | Vested | (486) | | | 66.87 | | | Unvested at December 31, 2024 | 1,996 | | | $ | 59.89 | |
|