| Schedule of Condensed Statements of Operations and Comprehensive Loss |
Condensed statements of operations and comprehensive loss:
| | |
For the year ended December 31, | |
| | |
2021 | | |
2022 | | |
2023 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | |
| Operating expenses: | |
| | |
| | |
| | |
| |
| Selling and marketing expenses | |
| (9 | ) | |
| - | | |
| - | | |
| - | |
| General and administrative expenses | |
| (6,701 | ) | |
| (20,637 | ) | |
| (24,540 | ) | |
| (3,456 | ) |
| Total operating
expenses | |
| (6,710 | ) | |
| (20,637 | ) | |
| (24,540 | ) | |
| (3,456 | ) |
| Interest income/(expenses), net | |
| 311 | | |
| (20 | ) | |
| 146 | | |
| 21 | |
| Change in fair value of warrant liability | |
| - | | |
| 11,219 | | |
| 20,732 | | |
| 2,920 | |
| Equity in loss of subsidiaries, VIEs and subsidiaries
of VIEs | |
| (96,058 | ) | |
| (157,586 | ) | |
| (77,289 | ) | |
| (11,242 | ) |
| Others, net | |
| 512 | | |
| 534 | | |
| 502 | | |
| 70 | |
| Net loss | |
| (101,945 | ) | |
| (166,490 | ) | |
| (80,449 | ) | |
| (11,687 | ) |
| Other comprehensive (loss)/income: | |
| | | |
| | | |
| | | |
| | |
| Foreign currency translation
adjustments | |
| (1,603 | ) | |
| (1,008 | ) | |
| 125 | | |
| 18 | |
| Total comprehensive
loss attributable to TuanChe Limited’s ordinary shareholders | |
| (103,548 | ) | |
| (167,498 | ) | |
| (80,324 | ) | |
| (11,669 | ) |
|
| Schedule of Condensed Balance Sheets |
Condensed balance sheets:
| | |
As of December 31 | |
| | |
2022 | | |
2023 | |
| | |
RMB | | |
RMB | | |
US$ | |
| ASSETS | |
| | |
| | |
| |
| Current assets: | |
| | |
| | |
| |
| Cash and cash equivalents | |
| 57,168 | | |
| 3,004 | | |
| 423 | |
| Prepayment and other current assets | |
| 5,712 | | |
| 9,797 | | |
| 1,380 | |
| Receivables due from subsidiaries, VIEs and subsidiaries
of VIEs | |
| 121,957 | | |
| 135,144 | | |
| 19,035 | |
| Total current assets | |
| 184,837 | | |
| 147,945 | | |
| 20,838 | |
| Non-current assets: | |
| | | |
| | | |
| | |
| Investments in subsidiaries, VIEs and subsidiaries
of VIEs | |
| (53,080 | ) | |
| (113,494 | ) | |
| (15,985 | ) |
| Total non-current assets | |
| (53,080 | ) | |
| (113,494 | ) | |
| (15,985 | ) |
| TOTAL ASSETS | |
| 131,757 | | |
| 34,451 | | |
| 4,853 | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | | |
| | |
| Other taxes payable | |
| 6,643 | | |
| 6,755 | | |
| 951 | |
| Other current liabilities | |
| 4,752 | | |
| 1,519 | | |
| 214 | |
| Payables due to subsidiaries, VIEs and subsidiaries
of VIEs | |
| 2,710 | | |
| 2,741 | | |
| 386 | |
| Total current liabilities | |
| 14,105 | | |
| 11,015 | | |
| 1,551 | |
| Non-current liabilities: | |
| | | |
| | | |
| | |
| Warrant liability | |
| 24,376 | | |
| 3,952 | | |
| 557 | |
| Other non-current liabilities | |
| 492 | | |
| - | | |
| - | |
| Total non-current liabilities | |
| 24,868 | | |
| 3,952 | | |
| 557 | |
| TOTAL LIABILITIES | |
| 38,973 | | |
| 14,967 | | |
| 2,108 | |
| SHAREHOLDERS’ EQUITY | |
| | | |
| | | |
| | |
| Class A ordinary shares | |
| 235 | | |
| 236 | | |
| 33 | |
| Class B ordinary shares | |
| 35 | | |
| 35 | | |
| 5 | |
| Treasury stock | |
| (45,886 | ) | |
| (45,886 | ) | |
| (6,463 | ) |
| Additional paid-in capital | |
| 1,296,951 | | |
| 1,306,496 | | |
| 184,016 | |
| Accumulated loss | |
| (1,150,135 | ) | |
| (1,233,106 | ) | |
| (173,679 | ) |
| Accumulated other comprehensive loss | |
| (8,416 | ) | |
| (8,291 | ) | |
| (1,167 | ) |
| TOTAL SHAREHOLDERS’ EQUITY | |
| 92,784 | | |
| 19,484 | | |
| 2,745 | |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| 131,757 | | |
| 34,451 | | |
| 4,853 | |
|
| Schedule of Condensed Statements of Cash Flows |
Condensed statements of cash flows:
| | |
For the year ended December 31, | |
| | |
2021 | | |
2022 | | |
2023 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | |
| Net
cash (used in)/generated from operating activities | |
| (10,358 | ) | |
| (22,570 | ) | |
| 4,075 | | |
| 574 | |
| Cash flows from investing activities: | |
| | | |
| | | |
| | | |
| | |
| Cash paid for investments in subsidiaries, VIEs and
subsidiaries of VIEs | |
| (38,387 | ) | |
| (56,566 | ) | |
| (59,263 | ) | |
| (8,347 | ) |
| Cash received from maturity of
time deposits | |
| 45,674 | | |
| - | | |
| - | | |
| - | |
| Net cash
generated from/ (used in) investing activities | |
| 7,287 | | |
| (56,566 | ) | |
| (59,263 | ) | |
| (8,347 | ) |
| Cash flows from financing activities: | |
| | | |
| | | |
| | | |
| | |
| Proceeds of offering, net of issuance costs | |
| - | | |
| 93,526 | | |
| - | | |
| - | |
| Net cash
generated from financing activities | |
| - | | |
| 93,526 | | |
| - | | |
| - | |
| Effect of exchange rate changes
on cash and cash equivalents | |
| (1,619 | ) | |
| 967 | | |
| 1,024 | | |
| 144 | |
| Net (decrease)/increase
in cash and cash equivalents | |
| (4,690 | ) | |
| 15,357 | | |
| (54,164 | ) | |
| (7,629 | ) |
| Cash and cash equivalents at the beginning of year | |
| 46,501 | | |
| 41,811 | | |
| 57,168 | | |
| 8,052 | |
| Cash and
cash equivalents at the end of year | |
| 41,811 | | |
| 57,168 | | |
| 3,004 | | |
| 423 | |
|