v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Consolidated Balance Sheet Information and Supplemental Information

The following was included in our consolidated balance sheet as of December 31, 2024 and 2023 (in thousands):

​

​

​

​

​

​

​

​

    

2024

    

2023

Assets

 

​

  

 

​

  

ROU operating lease assets

​

$

65,508

​

$

63,047

​

​

​

​

​

​

​

Liabilities

​

 

  

​

 

  

Short-term operating lease liabilities

​

$

10,331

​

$

12,087

Long-term operating lease liabilities

​

 

54,783

​

 

56,259

Total operating lease liabilities

​

$

65,114

​

$

68,346

Components of Lease Costs

We recognize lease expense for operating leases on a straight-line basis over the term of the lease. Net lease cost for the years ended December 31, 2024, 2023 and 2022 was $15.4 million, $14.4 million, and $13.8 million, respectively. The components of lease costs for the years ended December 31, 2024, 2023 and 2022 were as follows, in thousands:

​

​

​

​

​

​

​

​

​

​

​

​

​

    

    

    

​

​

​

    

​

Lease Cost

​

Classification

​

2024

​

2023

​

2022

Operating lease cost (a)

 

Selling, general and administrative expenses

​

$

15,885

​

$

14,879

​

$

14,219

Sublease (income) (b)

 

Selling, general and administrative expenses

​

 

(462)

​

 

(488)

​

 

(409)

Net lease cost

 

  

​

$

15,423

​

$

14,391

​

$

13,810

​

(a)

Includes expense related to short-term leases and variable payments, which were not significant.

(b)

Does not include rental revenue from leases of hardware consoles to customers, which was not significant.

Supplemental cash flow information for the years ended December 31, 2024, 2023 and 2022 was as follows, in thousands:

​

​

​

​

​

​

​

​

​

​

​

​

2024

​

2023

​

2022

Cash paid for amounts included in the measurement of lease liabilities

​

$

14,529

​

$

13,804

​

$

13,710

Right-of-use assets obtained in exchange for lease obligations

​

$

9,947

​

$

8,891

​

$

11,130

​

Generally, our lease agreements do not specify an implicit rate. Therefore, we estimate our incremental borrowing rate, which is defined as the interest rate we would pay to borrow on a collateralized basis, considering such factors as length of lease term and the risks of the economic environment in which the leased asset operates. As of December 31, 2024, 2023 and 2022, our lease agreements had the following remaining lease term and discount rates:

​

​

​

​

​

​

​

​

​

​

​

    

​

2024

​

​

2023

​

​

2022

Weighted average remaining lease term

 

​

9.6 years

​

​

9.6 years

​

​

10.4 years

Weighted average discount rate

 

​

3.5%

​

​

3.4%

​

​

3.4%

Maturities of Operating Lease Liabilities

As of December 31, 2024, maturities of operating lease liabilities were as follows, in thousands:

​

​

​

​

Year ending December 31, 

    

Amounts due under operating leases

2025

​

$

11,915

2026

​

 

10,067

2027

​

 

8,726

2028

​

 

6,948

2029

​

 

6,258

Thereafter

​

 

32,692

Total lease payments

​

 

76,606

Less: Imputed interest

​

 

(11,492)

Total

​

$

65,114

​