POST-EMPLOYMENT PLANS (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
| Postemployment Benefits [Abstract] |
|
| Schedule of Contributions of the Plans |
Our contributions to all of the plans were as follows (in millions): | | | | | | | | | | | | | | | | | | | | | Year Ended | | | | December 31, 2024 | | December 31, 2023 | | December 31, 2022 | | | | $ | 32.8 | | | $ | 30.2 | | | $ | 29.8 | |
|
| Schedule of Change in the Projected Benefit Obligation and Plan Assets |
The change in the projected benefit obligation and plan assets consisted of the following (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | Pension Benefits | | Other Benefits | | Year Ended | | Year Ended | | December 31, 2024 | | December 31, 2023 | | December 31, 2024 | | December 31, 2023 | | Projected benefit obligation at beginning of period | $ | 151.2 | | | $ | 127.5 | | | $ | 1.8 | | | $ | 2.0 | | | Net acquisitions/(disposals) | (0.5) | | | — | | | — | | | — | | | | | | | | | | | Service costs | 3.0 | | | 2.9 | | | — | | | — | | | Interest cost | 5.2 | | | 5.2 | | | 0.1 | | | 0.1 | | | Actuarial loss (gain) | (2.7) | | | 14.4 | | | (0.6) | | | (0.2) | | | Curtailment | (1.2) | | | (0.6) | | | — | | | — | | | Contributions paid | 0.2 | | | 0.3 | | | — | | | — | | | Benefits paid | (3.3) | | | (2.7) | | | (0.1) | | | (0.1) | | | Settlements | (2.2) | | | (0.7) | | | — | | | — | | | Foreign currency translation | (9.3) | | | 4.9 | | | — | | | — | | | Projected benefit obligation at end of period | $ | 140.4 | | | $ | 151.2 | | | $ | 1.2 | | | $ | 1.8 | | | | | | | | | | | Fair value of plan assets at beginning of period | 150.4 | | | 134.6 | | | — | | | — | | | | | | | | | | | Actual return on plan assets | 1.5 | | | 11.7 | | | — | | | — | | | Benefits paid | (3.3) | | | (2.7) | | | (0.1) | | | (0.1) | | | Settlements | (2.2) | | | (0.7) | | | — | | | — | | | Employer contributions | 3.5 | | | 2.5 | | | 0.1 | | | 0.1 | | | Contributions paid | 0.2 | | | 0.3 | | | — | | | — | | | Foreign currency translation | (9.4) | | | 4.7 | | | — | | | — | | | Fair value of plan assets at end of period | $ | 140.7 | | | $ | 150.4 | | | $ | — | | | $ | — | | | Funded/(unfunded) status | $ | 0.3 | | | $ | (0.8) | | | $ | (1.2) | | | $ | (1.8) | | | | | | | | | | | Presented as: | | | | | | | | | Other non-current assets | $ | 26.5 | | | $ | 27.7 | | | $ | — | | | $ | — | | | | | | | | | | | Other non-current liabilities | $ | (26.2) | | | $ | (28.5) | | | $ | (1.2) | | | $ | (1.8) | | | | | | | | | | | | | | | | | |
|
| Schedule of Information Relates to Pension Plans with an Accumulated Benefit Obligation in Excess of Plan Assets |
The following information relates to pension plans with an accumulated benefit obligation in excess of plan assets (in millions): | | | | | | | | | | | | | Year Ended | | December 31, 2024 | | December 31, 2023 | | Accumulated benefit obligation | $ | 70.7 | | | $ | 75.6 | | | Fair value of plan assets | $ | 49.6 | | | $ | 52.6 | |
|
| Schedule of Information Relates to Pension Plans with a Projected Benefit Obligation in Excess of Plan Assets |
The following information relates to pension plans with a projected benefit obligation in excess of plan assets (in millions): | | | | | | | | | | | | | Year Ended | | December 31, 2024 | | December 31, 2023 | | Projected benefit obligation | $ | 75.8 | | | $ | 81.1 | | | Fair value of plan assets | $ | 49.6 | | | $ | 52.6 | |
|
| Schedule of Unrecognized Actual Gain for the Other Benefits Liability |
The following unrecognized actual gain for the other benefits liability was included in OCI, net of tax (in millions): | | | | | | | | | | | | | | | | Year Ended | | December 31, 2024 | | December 31, 2023 | | December 31, 2022 | | $ | 0.5 | | | $ | 0.2 | | | $ | 0.9 | |
|
| Schedule of Unamortized Net Actuarial Loss (Gain) in AOCI Net of Tax for Defined Benefit Pension and Other Benefits |
The unamortized net actuarial loss (gain) in AOCI net of tax for defined benefit pension and other benefits was as follows (in millions): | | | | | | | | | | | | | | | | Year Ended | | December 31, 2024 | | December 31, 2023 | | December 31, 2022 | | $ | 3.3 | | | $ | 2.4 | | | $ | (7.1) | |
|
| Schedule of Expected Benefit Payments |
At December 31, 2024, the total estimated future benefit payments to be paid by the plans for the next five years is approximately $17.4 million for pension benefits and $0.6 million for other benefits as follows (in millions):
| | | | | | | | | | | | | | | | Payment Due | | Pension Benefits | | Other Benefits | | 2025 | | $ | 2.8 | | | $ | 0.1 | | | 2026 | | 2.7 | | | 0.1 | | | 2027 | | 3.6 | | | 0.1 | | | 2028 | | 4.1 | | | 0.1 | | | 2029 | | 4.2 | | | 0.2 | | | Thereafter | | 30.5 | | | 0.5 | |
|
| Schedule of Net Periodic Pension Cost |
Net periodic pension cost consisted of the following (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pension Benefits | | Other Benefits | | Year Ended | | Year Ended | | December 31, 2024 | | December 31, 2023 | | December 31, 2022 | | December 31, 2024 | | December 31, 2023 | | December 31, 2022 | | Service cost | $ | 3.0 | | | $ | 2.9 | | | $ | 3.3 | | | $ | — | | | $ | — | | | $ | — | | | Interest cost | 5.2 | | | 5.2 | | | 2.7 | | | 0.1 | | | 0.1 | | | 0.1 | | | Expected return on assets | (6.2) | | | (5.8) | | | (4.9) | | | — | | | — | | | — | | | Settlement | — | | | (0.1) | | | 0.1 | | | — | | | — | | | — | | | Curtailment | (1.1) | | | (0.3) | | | — | | | — | | | — | | | — | | | Net actuarial (gain)/loss | (0.4) | | | (0.5) | | | 0.1 | | | (0.4) | | | (1.2) | | | (0.6) | | | Net periodic pension (gain)/loss | $ | 0.5 | | | $ | 1.4 | | | $ | 1.3 | | | $ | (0.3) | | | $ | (1.1) | | | $ | (0.5) | |
|
| Schedule of Weighted-Average Assumptions Used to Determine Net Periodic Pension Cost and Benefit Obligation and Expected Weighted-Average Long-Term Rate of Return on Assets |
The weighted-average assumptions used to determine net periodic pension cost and benefit obligation were: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pension Benefits | | Other Benefits | | Year Ended | | Year Ended | | December 31, 2024 | | December 31, 2023 | | December 31, 2022 | | December 31, 2024 | | December 31, 2023 | | December 31, 2022 | | Discount rate | 3.57 | % | | 3.61 | % | | 3.92 | % | | 5.42 | % | | 4.92 | % | | 5.19 | % | | Inflation | 2.10 | % | | 2.27 | % | | 2.31 | % | | | | | | | | Expected return on assets | 3.10 | % | | 3.38 | % | | 2.84 | % | | | | | | | | Interest crediting rates | 1.38 | % | | 0.93 | % | | 0.74 | % | | | | | | |
As of December 31, 2024, the expected weighted-average long-term rate of return on assets of 3.1% was calculated based on the assumptions of the following returns for each asset class:
| | | | | | | Equities | 5.9 | % | | Bonds | 2.8 | % | | Absolute return fund | 3.8 | % | | Insurance contracts | 2.8 | % | | Other | 3.7 | % |
|
| Schedule of Target Asset Allocation Ranges and Fair Value of the Pension Plan Assets |
Certain of our plans have target asset allocation ranges. As of December 31, 2024, these ranges were as follows: | | | | | | | Equities | 20% - 30% | | Bonds | 50% - 60% | | | | Absolute return | 10% - 20% |
The following table sets forth the fair value of the pension plan assets (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended | | December 31, 2024 | | December 31, 2023 | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total | | Equities | $ | — | | | $ | 22.3 | | | $ | — | | | $ | 22.3 | | | $ | — | | | $ | 21.5 | | | $ | — | | | $ | 21.5 | | | Bonds | — | | | 49.4 | | | — | | | 49.4 | | | — | | | 54.1 | | | — | | | 54.1 | | | Insurance contracts | — | | | — | | | 51.1 | | | 51.1 | | | — | | | — | | | 54.3 | | | 54.3 | | | Absolute return fund | — | | | 9.2 | | | — | | | 9.2 | | | — | | | 12.1 | | | — | | | 12.1 | | | Other | — | | | 8.7 | | | — | | 8.7 | | | — | | | 8.4 | | | — | | | 8.4 | | | Total | $ | — | | | $ | 89.6 | | | $ | 51.1 | | | $ | 140.7 | | | $ | — | | | $ | 96.1 | | | $ | 54.3 | | | $ | 150.4 | |
|
| Schedule of Changes in the Fair Value of the Level 3 Pension Plan Assets Measured At Fair Value on a Recurring Basis |
The following table sets forth a summary of the changes in the fair value of the Level 3 pension plan assets, which were measured at fair value on a recurring basis (in millions): | | | | | | | | | | | | | Year Ended | | December 31, 2024 | | December 31, 2023 | | Assets at beginning of year | $ | 54.3 | | | $ | 46.2 | | | Actual return on plan assets | 1.3 | | | 6.2 | | | Purchases, sales and settlements, net | (0.7) | | | 0.5 | | | Foreign exchange | (3.8) | | | 1.4 | | | Assets at end of year | $ | 51.1 | | | $ | 54.3 | |
|