v3.25.0.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2024
SEGMENT INFORMATION  
Schedule of reportable segments including the corporate and unallocated category

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Monster

​

​

​

​

​

​

​

​

​

​

Corporate

​

​

​

​

​

Energy®

​

Strategic

​

Alcohol

​

​

​

​

and

​

​

​

​

    

Drinks

    

Brands

    

Brands

    

Other

    

Unallocated

    

Consolidated

Net sales1

​

$

6,864,597

​

$

432,233

​

$

172,313

​

$

23,566

​

$

—

​

$

7,492,709

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cost of sales

 

​

3,170,993

 

​

125,099

 

​

131,590

 

​

16,149

 

​

—

 

​

  

Gross profit

 

​

3,693,604

 

​

307,134

 

​

40,723

 

​

7,417

 

​

—

 

​

4,048,878

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Distribution expense

 

​

322,464

 

​

6,030

 

​

13,621

 

​

19

 

​

—

 

​

  

Selling and marketing expense

 

​

672,582

 

​

55,629

 

​

27,652

 

​

235

 

​

—

 

​

  

Nonmanufacturing payroll expense

 

​

164,091

 

​

8,790

 

​

36,884

 

​

2,174

 

​

377,382

 

​

  

Goodwill and intangibles impairment

 

​

—

 

​

—

 

​

127,098

 

​

—

 

​

—

 

​

  

Other segment items2

 

​

72,011

 

​

2,933

 

​

35,784

 

​

342

 

​

192,863

 

​

  

Operating income (loss)1

 

​

2,462,456

 

​

233,752

 

​

(200,316)

 

​

4,647

 

​

(570,245)

 

​

1,930,294

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest and other income (expense), net

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

59,165

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income before provision for income taxes

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

​

$

1,989,459

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Depreciation and amortization

​

$

53,117

​

$

942

​

$

14,290

​

$

200

​

$

11,885

​

$

80,434

​

1For the Monster Energy® Drinks segment, includes $39.9 million related to the recognition of deferred revenue.

2Other segment items for each reportable segment include:

Monster Energy® Drinks - travel and entertainment expense, professional services expense, and certain overhead expenses

Strategic Brands - travel and entertainment expense, and certain overhead expenses

Alcohol Brands - depreciation and amortization expense, travel and entertainment expense, professional services expense, and certain overhead expenses

Other - travel and entertainment expense, and certain overhead expenses

​

Year Ended December 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Monster

​

​

​

​

​

​

​

​

​

​

Corporate

​

​

​

​

​

Energy®

​

Strategic

​

Alcohol

​

​

​

​

and

​

​

​

​

    

Drinks

    

Brands

    

Brands

    

Other

    

Unallocated

    

Consolidated

Net sales1

​

$

6,555,089

​

$

376,589

​

$

184,855

​

$

23,494

​

$

—

​

$

7,140,027

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cost of sales

 

​

3,094,906

 

​

104,980

 

​

129,607

 

​

16,328

 

​

—

 

​

  

Gross profit

 

​

3,460,183

 

​

271,609

 

​

55,248

 

​

7,166

 

​

—

 

​

3,794,206

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Distribution expense

 

​

306,516

 

​

6,184

 

​

10,931

 

​

47

 

​

—

 

​

  

Selling and marketing expense

 

​

601,550

 

​

48,937

 

​

24,814

 

​

266

 

​

—

 

​

  

Nonmanufacturing payroll expense

 

​

146,236

 

​

6,446

 

​

34,192

 

​

1,996

 

​

331,743

 

​

  

Intangibles impairment

 

​

—

 

​

300

 

​

38,400

 

​

—

 

​

—

 

​

  

Other segment items2

 

​

67,137

 

​

2,596

 

​

28,035

 

​

1,293

 

​

183,232

 

​

  

Operating income (loss)1

 

​

2,338,744

 

​

207,146

 

​

(81,124)

 

​

3,564

 

​

(514,975)

 

​

1,953,355

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest and other income (expense), net

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

115,127

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income before provision for income taxes

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

​

$

2,068,482

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Depreciation and amortization

​

$

37,606

​

$

793

​

$

15,745

​

$

1,264

​

$

13,490

​

$

68,898

​

1For the Monster Energy® Drinks segment, includes $40.0 million related to the recognition of deferred revenue.

2Other segment items for each reportable segment include:

Monster Energy® Drinks - travel and entertainment expense, professional services expense, and certain overhead expenses

Strategic Brands - travel and entertainment expense, and certain overhead expenses

Alcohol Brands - depreciation and amortization expense, travel and entertainment expense, professional services expense, and certain overhead expenses

Other - depreciation and amortization expense, and certain overhead expenses

​

​

Year Ended December 31, 2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Monster

​

​

​

​

​

​

​

​

​

​

Corporate

​

​

​

​

​

Energy®

​

Strategic

​

Alcohol

​

​

​

​

and

​

​

​

​

    

Drinks

    

Brands

    

Brands3

    

Other

    

Unallocated

    

Consolidated

Net sales1

​

$

5,833,211

​

$

353,490

​

$

101,405

​

$

22,944

​

$

—

​

$

6,311,050

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cost of sales

 

​

2,945,494

 

​

96,452

 

​

81,116

 

​

13,421

 

​

—

 

​

  

Gross profit

 

​

2,887,717

 

​

257,038

 

​

20,289

 

​

9,523

 

​

—

 

​

3,174,567

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Distribution expense

 

​

323,100

 

​

5,280

 

​

—

 

​

—

 

​

—

 

​

  

Selling and marketing expense

 

​

531,005

 

​

43,688

 

​

8,423

 

​

264

 

​

—

 

​

  

Nonmanufacturing payroll expense

 

​

128,644

 

​

5,952

 

​

23,141

 

​

1,733

 

​

278,740

 

​

  

Other segment items2

 

​

54,915

 

​

4,409

 

​

20,227

 

​

4,486

 

​

155,839

 

​

  

Operating income (loss)1

 

​

1,850,053

 

​

197,709

 

​

(31,502)

 

​

3,040

 

​

(434,579)

 

​

1,584,721

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest and other income (expense), net

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

(12,757)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income before provision for income taxes

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

​

$

1,571,964

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Depreciation and amortization

​

$

31,957

​

$

924

​

$

13,440

​

$

4,461

​

$

10,459

​

$

61,241

​

1For the Monster Energy® Drinks segment, includes $40.0 million related to the recognition of deferred revenue.

2Other segment items for each reportable segment include:

Monster Energy® Drinks - travel and entertainment expense, professional services expense, and certain overhead expenses

Strategic Brands - intangible asset impairment, travel and entertainment expense, and certain overhead expenses

Alcohol Brands - depreciation and amortization expense, travel and entertainment expense, professional services expense, and certain overhead expenses

Other - depreciation and amortization expense, and certain overhead expenses

3Effectively from February 17, 2022 to December 31, 2022.

​

Schedule of goodwill and other intangible assets for the reportable segments

​

​

​

​

​

​

​

​

​

    

2024

    

2023

Goodwill and other intangible assets:

​

​

​

​

​

​

Monster Energy® Drinks

​

$

1,703,256

​

$

1,663,814

Strategic Brands

​

 

982,035

​

 

982,471

Alcohol Brands

​

​

60,604

​

​

198,795

Other

​

 

—

​

 

—

Corporate and unallocated

​

 

—

​

 

—

​

​

$

2,745,895

​

$

2,845,080

​