| Schedule of reportable segments including the corporate and unallocated category |
| | | | | | | | | | | | | | | | | | | | | Monster | | | | | | | | | | | Corporate | | | | | | Energy® | | Strategic | | Alcohol | | | | | and | | | | | | Drinks | | Brands | | Brands | | Other | | Unallocated | | Consolidated | Net sales1 | | $ | 6,864,597 | | $ | 432,233 | | $ | 172,313 | | $ | 23,566 | | $ | — | | $ | 7,492,709 | | | | | | | | | | | | | | | | | | | | Cost of sales | | | 3,170,993 | | | 125,099 | | | 131,590 | | | 16,149 | | | — | | | | Gross profit | | | 3,693,604 | | | 307,134 | | | 40,723 | | | 7,417 | | | — | | | 4,048,878 | | | | | | | | | | | | | | | | | | | | Distribution expense | | | 322,464 | | | 6,030 | | | 13,621 | | | 19 | | | — | | | | Selling and marketing expense | | | 672,582 | | | 55,629 | | | 27,652 | | | 235 | | | — | | | | Nonmanufacturing payroll expense | | | 164,091 | | | 8,790 | | | 36,884 | | | 2,174 | | | 377,382 | | | | Goodwill and intangibles impairment | | | — | | | — | | | 127,098 | | | — | | | — | | | | Other segment items2 | | | 72,011 | | | 2,933 | | | 35,784 | | | 342 | | | 192,863 | | | | Operating income (loss)1 | | | 2,462,456 | | | 233,752 | | | (200,316) | | | 4,647 | | | (570,245) | | | 1,930,294 | | | | | | | | | | | | | | | | | | | | Interest and other income (expense), net | | | | | | | | | | | | | | | | | | 59,165 | | | | | | | | | | | | | | | | | | | | Income before provision for income taxes | | | | | | | | | | | | | | | | | $ | 1,989,459 | | | | | | | | | | | | | | | | | | | | Depreciation and amortization | | $ | 53,117 | | $ | 942 | | $ | 14,290 | | $ | 200 | | $ | 11,885 | | $ | 80,434 |
1For the Monster Energy® Drinks segment, includes $39.9 million related to the recognition of deferred revenue. 2Other segment items for each reportable segment include: Monster Energy® Drinks - travel and entertainment expense, professional services expense, and certain overhead expenses Strategic Brands - travel and entertainment expense, and certain overhead expenses Alcohol Brands - depreciation and amortization expense, travel and entertainment expense, professional services expense, and certain overhead expenses Other - travel and entertainment expense, and certain overhead expenses Year Ended December 31, 2023 | | | | | | | | | | | | | | | | | | | | | Monster | | | | | | | | | | | Corporate | | | | | | Energy® | | Strategic | | Alcohol | | | | | and | | | | | | Drinks | | Brands | | Brands | | Other | | Unallocated | | Consolidated | Net sales1 | | $ | 6,555,089 | | $ | 376,589 | | $ | 184,855 | | $ | 23,494 | | $ | — | | $ | 7,140,027 | | | | | | | | | | | | | | | | | | | | Cost of sales | | | 3,094,906 | | | 104,980 | | | 129,607 | | | 16,328 | | | — | | | | Gross profit | | | 3,460,183 | | | 271,609 | | | 55,248 | | | 7,166 | | | — | | | 3,794,206 | | | | | | | | | | | | | | | | | | | | Distribution expense | | | 306,516 | | | 6,184 | | | 10,931 | | | 47 | | | — | | | | Selling and marketing expense | | | 601,550 | | | 48,937 | | | 24,814 | | | 266 | | | — | | | | Nonmanufacturing payroll expense | | | 146,236 | | | 6,446 | | | 34,192 | | | 1,996 | | | 331,743 | | | | Intangibles impairment | | | — | | | 300 | | | 38,400 | | | — | | | — | | | | Other segment items2 | | | 67,137 | | | 2,596 | | | 28,035 | | | 1,293 | | | 183,232 | | | | Operating income (loss)1 | | | 2,338,744 | | | 207,146 | | | (81,124) | | | 3,564 | | | (514,975) | | | 1,953,355 | | | | | | | | | | | | | | | | | | | | Interest and other income (expense), net | | | | | | | | | | | | | | | | | | 115,127 | | | | | | | | | | | | | | | | | | | | Income before provision for income taxes | | | | | | | | | | | | | | | | | $ | 2,068,482 | | | | | | | | | | | | | | | | | | | | Depreciation and amortization | | $ | 37,606 | | $ | 793 | | $ | 15,745 | | $ | 1,264 | | $ | 13,490 | | $ | 68,898 |
1For the Monster Energy® Drinks segment, includes $40.0 million related to the recognition of deferred revenue. 2Other segment items for each reportable segment include: Monster Energy® Drinks - travel and entertainment expense, professional services expense, and certain overhead expenses Strategic Brands - travel and entertainment expense, and certain overhead expenses Alcohol Brands - depreciation and amortization expense, travel and entertainment expense, professional services expense, and certain overhead expenses Other - depreciation and amortization expense, and certain overhead expenses Year Ended December 31, 2022 | | | | | | | | | | | | | | | | | | | | | Monster | | | | | | | | | | | Corporate | | | | | | Energy® | | Strategic | | Alcohol | | | | | and | | | | | | Drinks | | Brands | | Brands3 | | Other | | Unallocated | | Consolidated | Net sales1 | | $ | 5,833,211 | | $ | 353,490 | | $ | 101,405 | | $ | 22,944 | | $ | — | | $ | 6,311,050 | | | | | | | | | | | | | | | | | | | | Cost of sales | | | 2,945,494 | | | 96,452 | | | 81,116 | | | 13,421 | | | — | | | | Gross profit | | | 2,887,717 | | | 257,038 | | | 20,289 | | | 9,523 | | | — | | | 3,174,567 | | | | | | | | | | | | | | | | | | | | Distribution expense | | | 323,100 | | | 5,280 | | | — | | | — | | | — | | | | Selling and marketing expense | | | 531,005 | | | 43,688 | | | 8,423 | | | 264 | | | — | | | | Nonmanufacturing payroll expense | | | 128,644 | | | 5,952 | | | 23,141 | | | 1,733 | | | 278,740 | | | | Other segment items2 | | | 54,915 | | | 4,409 | | | 20,227 | | | 4,486 | | | 155,839 | | | | Operating income (loss)1 | | | 1,850,053 | | | 197,709 | | | (31,502) | | | 3,040 | | | (434,579) | | | 1,584,721 | | | | | | | | | | | | | | | | | | | | Interest and other income (expense), net | | | | | | | | | | | | | | | | | | (12,757) | | | | | | | | | | | | | | | | | | | | Income before provision for income taxes | | | | | | | | | | | | | | | | | $ | 1,571,964 | | | | | | | | | | | | | | | | | | | | Depreciation and amortization | | $ | 31,957 | | $ | 924 | | $ | 13,440 | | $ | 4,461 | | $ | 10,459 | | $ | 61,241 |
1For the Monster Energy® Drinks segment, includes $40.0 million related to the recognition of deferred revenue. 2Other segment items for each reportable segment include: Monster Energy® Drinks - travel and entertainment expense, professional services expense, and certain overhead expenses Strategic Brands - intangible asset impairment, travel and entertainment expense, and certain overhead expenses Alcohol Brands - depreciation and amortization expense, travel and entertainment expense, professional services expense, and certain overhead expenses Other - depreciation and amortization expense, and certain overhead expenses 3Effectively from February 17, 2022 to December 31, 2022.
|