| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| STATEMENT TO NOTEHOLDERS |
| February 18, 2025 |
| TRANSACTION PARTIES | ||
| Depositor: | Citigroup Commercial Mortgage Securities Inc. | |
| Master Servicer / Special Servicer: | Midland Loan Services, a Division of PNC Bank N.A. | |
| Asset Representations Reviewer / | ||
| Park Bridge Lender Services LLC | ||
| Operating Advisor: | ||
| Trustee: | Wilmington Trust, National Association | |
| Certificate Administrator: | Citibank, N.A. | |
| Special Servicers: | K-Star Asset Management LLC | |
| Dragana Boskovic | Citibank, Agency and Trust | |
| (212) 816-0735 | 388 Greenwich Street Trading, 4th Floor | |
| dragana.boskovic@citi.com | New York, NY 10013 | |
| TABLE OF CONTENTS | |||
| 1 | . | Distribution Summary | 2 |
| 1.1 | . | Summary | 2 |
| 1.2 | . | Factors | 3 |
| 2 | . | Distribution Detail | 4 |
| 2.1 | . | Interest Detail | 4 |
| 2.2 | . | Interest Shortfall Detail | 5 |
| 2.3 | . | Principal Detail | 6 |
| 3 | . | Reconciliation Detail | 7 |
| 4 | . | Other Information | 8 |
| 5 | . | Stratification Detail | 9 |
| 6 | . | Mortgage Loan Detail | 14 |
| 7 | . | NOI Detail | 16 |
| 8 | . | Delinquency Loan Detail | 18 |
| 9 | . | Collateral Performance Delinquency and Loan Status Detail | 19 |
| 10 | . | Appraisal Reduction Detail | 20 |
| 11 | . | Historical Appraisal Reduction Detail | 21 |
| 12 | . | Loan Modification Detail | 22 |
| 13 | . | Historical Loan Modification Detail | 23 |
| 14 | . | Specially Serviced Loan Detail | 24 |
| 15 | . | Historical Specially Serviced Loan Detail | 25 |
| 16 | . | Unscheduled Principal Detail | 26 |
| 17 | . | Historical Unscheduled Principal Detail | 27 |
| 18 | . | Liquidated Loan Detail | 28 |
| 19 | . | Historical Liquidated Loan Detail | 29 |
| 20 | . | CREFC Investor Reporting Package Legends | 30 |
| 21 | . | Notes | 31 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| DISTRIBUTION SUMMARY |
| February 18, 2025 |
| Accrual | Other | Non-Cash | |||||||||||
| Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
| Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
| A-1 | 18,655,000.00 | - | 0.725000 | % | 30/360 | - | - | - | - | - | - | - | |
| A-2 | 37,990,000.00 | 31,237,411.78 | 2.020000 | % | 30/360 | 52,582.98 | - | 366,648.02 | 419,231.00 | - | - | 30,870,763.76 | |
| A-3 | 83,071,000.00 | 83,071,000.00 | 1.792000 | % | 30/360 | 124,052.69 | - | - | 124,052.69 | - | - | 83,071,000.00 | |
| A-4 | 175,000,000.00 | 175,000,000.00 | 2.103000 | % | 30/360 | 306,687.50 | - | - | 306,687.50 | - | - | 175,000,000.00 | |
| A-5 | 396,379,000.00 | 396,379,000.00 | 2.390000 | % | 30/360 | 789,454.84 | - | - | 789,454.84 | - | - | 396,379,000.00 | |
| A-AB | 26,294,000.00 | 26,294,000.00 | 2.163000 | % | 30/360 | 47,394.93 | - | - | 47,394.93 | - | - | 26,294,000.00 | |
| A-S | 71,105,000.00 | 71,105,000.00 | 2.512000 | % | 30/360 | 148,846.47 | - | - | 148,846.47 | - | - | 71,105,000.00 | |
| B | 42,136,000.00 | 42,136,000.00 | 2.355000 | % | 30/360 | 82,691.90 | - | - | 82,691.90 | - | - | 42,136,000.00 | |
| C | 48,721,000.00 | 48,721,000.00 | 2.703000 | % | 30/360 | 109,744.05 | - | - | 109,744.05 | - | - | 48,721,000.00 | |
| COMB_VRR | 40,500,000.00 | 39,523,168.15 | 0.000000 | % | 30/360 | 114,682.96 | - | 14,096.32 | 128,779.28 | - | - | 39,509,071.83 | |
| D | 35,553,000.00 | 35,553,000.00 | 2.000000 | % | 30/360 | 59,255.00 | - | - | 59,255.00 | - | - | 35,553,000.00 | |
| E | 28,968,000.00 | 28,968,000.00 | 2.000000 | % | 30/360 | 48,280.00 | - | - | 48,280.00 | - | - | 28,968,000.00 | |
| F | 15,802,000.00 | 15,802,000.00 | 2.250000 | % | 30/360 | 29,628.75 | - | - | 29,628.75 | - | - | 15,802,000.00 | |
| G | 14,484,000.00 | 14,484,000.00 | 2.250000 | % | 30/360 | 27,157.50 | - | - | 27,157.50 | - | - | 14,484,000.00 | |
| J-RR | 11,851,000.00 | 11,851,000.00 | 3.485369 | % | 30/360 | 34,420.92 | - | - | 34,420.92 | - | - | 11,851,000.00 | |
| K-RR | 47,403,985.00 | 47,403,985.00 | 3.485369 | % | 30/360 | 134,795.08 | - | - | 134,795.08 | - | - | 47,403,985.00 | |
| R | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
| S | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
| Total | 1,093,912,985.00 | 1,067,528,564.93 | 2,109,675.57 | - | 380,744.34 | 2,490,419.91 | - | - | 1,067,147,820.59 | ||||
| Notional | |||||||||||||
| X-A | 808,494,000.00 | 783,086,411.78 | 1.234247 | % | 30/360 | 805,434.84 | - | - | 805,434.84 | - | (366,648.02 | ) | 782,719,763.76 |
| X-B | 90,857,000.00 | 90,857,000.00 | 0.943758 | % | 30/360 | 71,455.85 | - | - | 71,455.85 | - | - | 90,857,000.00 | |
| X-D | 64,521,000.00 | 64,521,000.00 | 1.485369 | % | 30/360 | 79,864.58 | - | - | 79,864.58 | - | - | 64,521,000.00 | |
| X-F | 15,802,000.00 | 15,802,000.00 | 1.235369 | % | 30/360 | 16,267.75 | - | - | 16,267.75 | - | - | 15,802,000.00 | |
| X-G | 14,484,000.00 | 14,484,000.00 | 1.235369 | % | 30/360 | 14,910.90 | - | - | 14,910.90 | - | - | 14,484,000.00 | |
| Total | 994,158,000.00 | 968,750,411.78 | 987,933.92 | - | - | 987,933.92 | - | (366,648.02 | ) | 968,383,763.76 | |||
| Grand Total | 2,088,070,985.00 | 2,036,278,976.71 | 3,097,609.49 | - | 380,744.34 | 3,478,353.83 | - | (366,648.02 | ) | 2,035,531,584.35 | |||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| DISTRIBUTION SUMMARY - FACTORS |
| February 18, 2025 |
| Other | Non-Cash | |||||||||
| Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
| Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
| A-1 | 08163 | HAA6 | 01/31/2025 | - | - | - | - | - | - | - |
| A-2 | 08163 | HAB4 | 01/31/2025 | 1.38412688 | - | 9.65117189 | 11.03529876 | - | - | 812.60236273 |
| A-3 | 08163 | HAC2 | 01/31/2025 | 1.49333329 | - | - | 1.49333329 | - | - | 1,000.00000000 |
| A-4 | 08163 | HAD0 | 01/31/2025 | 1.75250000 | - | - | 1.75250000 | - | - | 1,000.00000000 |
| A-5 | 08163 | HAE8 | 01/31/2025 | 1.99166666 | - | - | 1.99166666 | - | - | 1,000.00000000 |
| A-AB | 08163 | HAF5 | 01/31/2025 | 1.80249981 | - | - | 1.80249981 | - | - | 1,000.00000000 |
| A-S | 08163 | HAH1 | 01/31/2025 | 2.09333338 | - | - | 2.09333338 | - | - | 1,000.00000000 |
| B | 08163 | HAJ7 | 01/31/2025 | 1.96250000 | - | - | 1.96250000 | - | - | 1,000.00000000 |
| C | 08163 | HAK4 | 01/31/2025 | 2.25249995 | - | - | 2.25249995 | - | - | 1,000.00000000 |
| COMB_VRR | 08163 | HBM9 | 01/31/2025 | 2.83167802 | - | 0.34805728 | 3.17973531 | - | - | 975.53263778 |
| D | 08163HAU2 U0811FAE2 08163HAV0 | 01/31/2025 | 1.66666667 | - | - | 1.66666667 | - | - | 1,000.00000000 | |
| E | 08163HAW8 U0811FAF9 08163HAX6 | 01/31/2025 | 1.66666667 | - | - | 1.66666667 | - | - | 1,000.00000000 | |
| F | 08163HAY4 U0811FAG7 08163HAZ1 | 01/31/2025 | 1.87500000 | - | - | 1.87500000 | - | - | 1,000.00000000 | |
| G | 08163HBA5 U0811FAH5 08163HBB3 | 01/31/2025 | 1.87500000 | - | - | 1.87500000 | - | - | 1,000.00000000 | |
| J-RR | 08163 | HBD9 | 01/31/2025 | 2.90447388 | - | - | 2.90447388 | - | - | 1,000.00000000 |
| K-RR | 08163 | HBF4 | 01/31/2025 | 2.84353900 | - | - | 2.84353900 | - | - | 1,000.00000000 |
| R | 08163 | HBJ6 | 01/31/2025 | - | - | - | - | - | - | - |
| S | 08163 | HBH0 | 01/31/2025 | - | - | - | - | - | - | - |
| X-A | 08163 | HAG3 | 01/31/2025 | 0.99621622 | - | - | 0.99621622 | - | - | 968.12068334 |
| X-B | 08163HAL2 U0811FAA0 08163HAM0 | 01/31/2025 | 0.78646499 | - | - | 0.78646499 | - | - | 1,000.00000000 | |
| X-D | 08163HAN8 U0811FAB8 08163HAP3 | 01/31/2025 | 1.23780754 | - | - | 1.23780754 | - | - | 1,000.00000000 | |
| X-F | 08163HAQ1 U0811FAC6 08163HAR9 | 01/31/2025 | 1.02947412 | - | - | 1.02947412 | - | - | 1,000.00000000 | |
| X-G | 08163HAS7 U0811FAD4 08163HAT5 | 01/31/2025 | 1.02947390 | - | - | 1.02947390 | - | - | 1,000.00000000 | |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| DISTRIBUTION INFORMATION - INTEREST DETAIL |
| February 18, 2025 |
| Rate | Interest | Shortfall | Paid | |||||||||||||
| Accrual | Net | Non | Carry | Basis | ||||||||||||
| Class | Uncapped Capped | Next | Dates | Accrued | Deferred | Recovered | Forward | Risk | Accrued | Carry Forward Basis Risk | Total | |||||
| A-1 | 0.72500 | % | 0.72500 | % | 0.72500 | % | 01/01-01/31 | - | - | - | - | - | - | - | - | - |
| A-2 | 2.02000 | % | 2.02000 | % | 2.02000 | % | 01/01-01/31 | 52,582.98 | - | - | - | - | 52,582.98 | - | - | 52,582.98 |
| A-3 | 1.79200 | % | 1.79200 | % | 1.79200 | % | 01/01-01/31 | 124,052.69 | - | - | - | - | 124,052.69 | - | - | 124,052.69 |
| A-4 | 2.10300 | % | 2.10300 | % | 2.10300 | % | 01/01-01/31 | 306,687.50 | - | - | - | - | 306,687.50 | - | - | 306,687.50 |
| A-5 | 2.39000 | % | 2.39000 | % | 2.39000 | % | 01/01-01/31 | 789,454.84 | - | - | - | - | 789,454.84 | - | - | 789,454.84 |
| A-AB | 2.16300 | % | 2.16300 | % | 2.16300 | % | 01/01-01/31 | 47,394.93 | - | - | - | - | 47,394.93 | - | - | 47,394.93 |
| A-S | 2.51200 | % | 2.51200 | % | 2.51200 | % | 01/01-01/31 | 148,846.47 | - | - | - | - | 148,846.47 | - | - | 148,846.47 |
| B | 2.35500 | % | 2.35500 | % | 2.35500 | % | 01/01-01/31 | 82,691.90 | - | - | - | - | 82,691.90 | - | - | 82,691.90 |
| C | 0.00000 | % | 2.70300 | % | 2.70300 | % | 01/01-01/31 | 109,744.05 | - | - | - | - | 109,744.05 | - | - | 109,744.05 |
| COMB_VRR | 0.00000 | % | 0.00000 | % | 0.00000 | % | 01/01-01/31 | 114,682.96 | - | - | - | - | 114,682.96 | - | - | 114,682.96 |
| D | 2.00000 | % | 2.00000 | % | 2.00000 | % | 01/01-01/31 | 59,255.00 | - | - | - | - | 59,255.00 | - | - | 59,255.00 |
| E | 2.00000 | % | 2.00000 | % | 2.00000 | % | 01/01-01/31 | 48,280.00 | - | - | - | - | 48,280.00 | - | - | 48,280.00 |
| F | 2.25000 | % | 2.25000 | % | 2.25000 | % | 01/01-01/31 | 29,628.75 | - | - | - | - | 29,628.75 | - | - | 29,628.75 |
| G | 2.25000 | % | 2.25000 | % | 2.25000 | % | 01/01-01/31 | 27,157.50 | - | - | - | - | 27,157.50 | - | - | 27,157.50 |
| J-RR | 0.00000 | % | 3.48537 | % | 3.48537 | % | 01/01-01/31 | 34,420.92 | - | - | - | - | 34,420.92 | - | - | 34,420.92 |
| K-RR | 0.00000 | % | 3.48537 | % | 3.48537 | % | 01/01-01/31 | 137,683.65 | - | - | 2,942.96 | - | 134,795.08 | - | - | 134,795.08 |
| R | 0.00000 | % | 0.00000 | % | 0.00000 | % | 01/01-01/31 | - | - | - | - | - | - | - | - | - |
| S | 0.00000 | % | 0.00000 | % | 0.00000 | % | 01/01-01/31 | - | - | - | - | - | - | - | - | - |
| Total | 2,112,564.14 | - | - | 2,942.96 | - | 2,109,675.57 | - | - | 2,109,675.57 | |||||||
| Notional | ||||||||||||||||
| X-A | 0.00000 | % | 1.23425 | % | 1.23425 | % | 01/01-01/31 | 805,434.84 | - | - | - | - | 805,434.84 | - | - | 805,434.84 |
| X-B | 0.00000 | % | 0.94376 | % | 0.94376 | % | 01/01-01/31 | 71,455.85 | - | - | - | - | 71,455.85 | - | - | 71,455.85 |
| X-D | 0.00000 | % | 1.48537 | % | 1.48537 | % | 01/01-01/31 | 79,864.58 | - | - | - | - | 79,864.58 | - | - | 79,864.58 |
| X-F | 0.00000 | % | 1.23537 | % | 1.23537 | % | 01/01-01/31 | 16,267.75 | - | - | - | - | 16,267.75 | - | - | 16,267.75 |
| X-G | 0.00000 | % | 1.23537 | % | 1.23537 | % | 01/01-01/31 | 14,910.90 | - | - | - | - | 14,910.90 | - | - | 14,910.90 |
| Total | 987,933.92 | - | - | - | - | 987,933.92 | - | - | 987,933.92 | |||||||
| Grand Total | 3,100,498.06 | - | - | 2,942.96 | - | 3,097,609.49 | - | - | 3,097,609.49 | |||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
| February 18, 2025 |
| Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | |||||||||||
| Other | |||||||||||||
| Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding |
| A-1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| A-2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| A-3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| A-4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| A-5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| A-AB | - | - | - | - | - | - | - | - | - | - | - | - | - |
| A-S | - | - | - | - | - | - | - | - | - | - | - | - | - |
| B | - | - | - | - | - | - | - | - | - | - | - | - | - |
| C | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COMB_VRR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| D | - | - | - | - | - | - | - | - | - | - | - | - | - |
| E | - | - | - | - | - | - | - | - | - | - | - | - | - |
| F | - | - | - | - | - | - | - | - | - | - | - | - | - |
| G | - | - | - | - | - | - | - | - | - | - | - | - | - |
| J-RR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| K-RR | - | - | - | 18,726.40 | 54.39 | 2,888.57 | - | 21,669.37 | - | - | - | - | - |
| R | - | - | - | - | - | - | - | - | - | - | - | - | - |
| S | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total | - | - | - | 18,726.40 | 54.39 | 2,888.57 | - | 21,669.37 | - | - | - | - | - |
| Notional | |||||||||||||
| X-A | - | - | - | - | - | - | - | - | - | - | - | - | - |
| X-B | - | - | - | - | - | - | - | - | - | - | - | - | - |
| X-D | - | - | - | - | - | - | - | - | - | - | - | - | - |
| X-F | - | - | - | - | - | - | - | - | - | - | - | - | - |
| X-G | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Grand Total | - | - | - | 18,726.40 | 54.39 | 2,888.57 | - | 21,669.37 | - | - | - | - | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
| February 18, 2025 |
| Non-Cash | Cumulative | ||||||||||||||
| Prior | Principal | Accreted | Realized Loss | Balance | Current | Realized | Class % | Class % | Sub % | Sub % | |||||
| Class | Balance | Distributed | Principal | /(Recovery) | Change | Balance | Loss | Original | Current | Original | Current | ||||
| A-1 | - | - | - | - | - | - | - | 1.71 | % | 0.00 | % | 30.00 | % | 30.75 | % |
| A-2 | 31,237,411.78 | 366,648.02 | - | - | - | 30,870,763.76 | - | 3.47 | % | 2.89 | % | 30.00 | % | 30.75 | % |
| A-3 | 83,071,000.00 | - | - | - | - | 83,071,000.00 | - | 7.59 | % | 7.78 | % | 30.00 | % | 30.75 | % |
| A-4 | 175,000,000.00 | - | - | - | - | 175,000,000.00 | - | 16.00 | % | 16.40 | % | 30.00 | % | 30.75 | % |
| A-5 | 396,379,000.00 | - | - | - | - | 396,379,000.00 | - | 36.24 | % | 37.14 | % | 30.00 | % | 30.75 | % |
| A-AB | 26,294,000.00 | - | - | - | - | 26,294,000.00 | - | 2.40 | % | 2.46 | % | 30.00 | % | 30.75 | % |
| A-S | 71,105,000.00 | - | - | - | - | 71,105,000.00 | - | 6.50 | % | 6.66 | % | 23.25 | % | 23.83 | % |
| B | 42,136,000.00 | - | - | - | - | 42,136,000.00 | - | 3.85 | % | 3.95 | % | 19.25 | % | 19.73 | % |
| C | 48,721,000.00 | - | - | - | - | 48,721,000.00 | - | 4.45 | % | 4.57 | % | 14.63 | % | 14.99 | % |
| COMB_VRR | 39,523,168.15 | 14,096.32 | - | - | - | 39,509,071.83 | - | 3.70 | % | 3.70 | % | 0.00 | % | 0.00 | % |
| D | 35,553,000.00 | - | - | - | - | 35,553,000.00 | - | 3.25 | % | 3.33 | % | 11.25 | % | 11.53 | % |
| E | 28,968,000.00 | - | - | - | - | 28,968,000.00 | - | 2.65 | % | 2.71 | % | 8.50 | % | 8.71 | % |
| F | 15,802,000.00 | - | - | - | - | 15,802,000.00 | - | 1.44 | % | 1.48 | % | 7.00 | % | 7.18 | % |
| G | 14,484,000.00 | - | - | - | - | 14,484,000.00 | - | 1.32 | % | 1.36 | % | 5.63 | % | 5.77 | % |
| J-RR | 11,851,000.00 | - | - | - | - | 11,851,000.00 | - | 1.08 | % | 1.11 | % | 4.50 | % | 4.61 | % |
| K-RR | 47,403,985.00 | - | - | - | - | 47,403,985.00 | - | 4.33 | % | 4.44 | % | 0.00 | % | 0.00 | % |
| R | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| S | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Total | 1,067,528,564.93 | 380,744.34 | - | - | - | 1,067,147,820.59 | - | 99.98 | % | 100.00 | % | ||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| RECONCILIATION DETAIL |
| February 18, 2025 |
| SOURCE OF FUNDS | ALLOCATION OF FUNDS | ||||||
| Interest Funds Available | Scheduled Fees | ||||||
| Scheduled Interest | 3,218,406.16 | Servicing Fee | 5,066.96 | ||||
| Prepayment Interest Excess | - | Trustee/Certificate Administrator Fee | 7,537.94 | ||||
| Prepayment Interest Shortfall | - | Operating Advisor Fee | 1,167.41 | ||||
| Interest Adjustments | - | Asset Representations Reviewer Ongoing Fee | 211.44 | ||||
| ASER Amount | - | CREFC Intellectual Property Royalty License Fee | 459.65 | ||||
| Realized Loss in Excess of Principal Balance | - | ||||||
| Total Scheduled Fees | 14,443.40 | ||||||
| Total Interest Funds Available | 3,218,406.16 | Additional Fees, Expenses, etc. | |||||
| Principal Funds Available | Additional Servicing Fee | - | |||||
| Scheduled Principal | 380,744.34 | Special Servicing Fee | 2,722.22 | ||||
| Unscheduled Principal Collections | - | Work-out Fee | - | ||||
| Net Liquidation Proceeds | - | Liquidation Fee | - | ||||
| Repurchased Principal | - | Trust Fund Expenses | - | ||||
| Substitution Principal | - | Trust Advisor Expenses | - | ||||
| Other Principal | - | Reimbursement of Interest on Advances to the Servicer | 277.42 | ||||
| Borrower Reimbursable Trust Fund Expenses | - | ||||||
| Total Principal Funds Available | 380,744.34 | ||||||
| Other Expenses | - | ||||||
| Other Funds Available | |||||||
| Yield Maintenance Charges | - | Total Additional Fees, Expenses, etc. | 2,999.64 | ||||
| Initial Interest Deposit Amount | - | Distributions | |||||
| Deposit of Withheld Amounts to the Interest Reserve Account | (103,353.63 | ) | Interest Distribution | 3,097,609.49 | |||
| Principal Distribution | 380,744.34 | ||||||
| Total Other Funds Available | (103,353.63 | ) | |||||
| Yield Maintenance Charge Distribution | - | ||||||
| Total Distributions | 3,478,353.83 | ||||||
| Total Funds Available | 3,495,796.87 | ||||||
| Total Funds Allocated | 3,495,796.87 | ||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| OTHER INFORMATION |
| February 18, 2025 |
| Other Information | ||
| Monthly Debt Service Payment Advance | 0.00 | |
| Has a Consultation Period Commenced? | N | |
| Has a CCR Consultation Period Commenced? | N | |
| Has a Control Period Terminated? | N | |
| Has a Consultation Period Terminated? | N | |
| Collateral Information | ||
| % of Cut-Off Principal Balance Outstanding | 97.553264 | % |
| Controlling Class Information | ||
| The Controlling Class Representative is KKR Real Estate Credit Opportunity Partners II L.P., | ||
| There Are No Disclosable Special Servicer Fees. | ||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| STRATIFICATION DETAIL |
| February 18, 2025 |
| Anticipated Remaining Term | ||||||
| Anticipated Remaining | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Term Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
| 60 Months or Less | 8 | 127,459,697.83 | 11.94 | 3.1444 | 36 | 2.347618 |
| 61 to 90 Months | 46 | 939,688,122.76 | 88.06 | 3.5494 | 74 | 2.350326 |
| 91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 54 | 1,067,147,820.59 | 100.00 | 3.5010 | 69 | 2.350002 |
| Debt Service Coverage Ratio | ||||||
| Debt Service Coverage | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Ratio Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
| 1.250 or Less | 4 | 103,947,510.34 | 9.74 | 4.1929 | 76 | 1.149182 |
| 1.251 to 1.500 | 3 | 24,237,614.68 | 2.27 | 3.7565 | 76 | 1.390198 |
| 1.501 to 1.750 | 3 | 52,081,373.03 | 4.88 | 3.8789 | 76 | 1.558183 |
| 1.751 to 2.000 | 9 | 154,566,110.34 | 14.48 | 3.6027 | 68 | 1.901218 |
| 2.001 to 2.250 | 9 | 128,820,162.83 | 12.07 | 3.6223 | 65 | 2.212157 |
| 2.251 to 2.500 | 4 | 171,935,674.37 | 16.11 | 3.0821 | 57 | 2.376641 |
| 2.501 to 2.750 | 11 | 259,779,375.00 | 24.34 | 3.3965 | 72 | 2.602632 |
| 2.751 to 3.000 | 1 | 6,500,000.00 | 0.61 | 3.7350 | 76 | 2.890000 |
| 3.001 to 3.250 | 3 | 89,900,000.00 | 8.42 | 3.1263 | 75 | 3.108242 |
| 3.251 to 3.500 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.501 to 3.750 | 2 | 23,815,000.00 | 2.23 | 3.8083 | 75 | 3.576687 |
| 3.751 to 4.000 | 1 | 4,600,000.00 | 0.43 | 3.7000 | 40 | 3.920000 |
| 4.001 or Greater | 4 | 46,965,000.00 | 4.40 | 3.3727 | 73 | 4.439417 |
| Total | 54 | 1,067,147,820.59 | 100.00 | 3.5010 | 69 | 2.350002 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| STRATIFICATION DETAIL |
| February 18, 2025 |
| Ending Schedule Balance | ||||||
| Ending Schedule Balance | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| 1 to 5,000,000 | 5 | 19,229,758.03 | 1.80 | 3.9531 | 59 | 2.873359 |
| 10,000,001 to 15,000,000 | 12 | 155,424,667.83 | 14.56 | 3.6858 | 63 | 2.761302 |
| 15,000,001 to 20,000,000 | 8 | 146,497,596.71 | 13.73 | 3.4594 | 70 | 2.460399 |
| 20,000,001 to 25,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 25,000,001 to 30,000,000 | 5 | 139,960,000.00 | 13.12 | 3.4620 | 75 | 2.301163 |
| 30,000,001 to 35,000,000 | 2 | 63,200,000.00 | 5.92 | 3.7113 | 76 | 2.210285 |
| 35,000,001 to 40,000,000 | 3 | 115,289,736.18 | 10.80 | 3.2159 | 71 | 1.896270 |
| 40,000,001 to 45,000,000 | 1 | 45,000,000.00 | 4.22 | 3.1000 | 76 | 3.020000 |
| 45,000,001 to 50,000,000 | 2 | 100,000,000.00 | 9.37 | 3.5817 | 76 | 2.640000 |
| 5,000,001 to 10,000,000 | 12 | 89,891,252.00 | 8.42 | 3.7272 | 69 | 2.231458 |
| 50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 55,000,001 to 60,000,000 | 1 | 58,545,779.84 | 5.49 | 4.5500 | 77 | 1.110000 |
| 60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 65,000,001 to 70,000,000 | 2 | 134,109,030.00 | 12.57 | 2.9190 | 57 | 2.364292 |
| 70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 85,000,000+ | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 54 | 1,067,147,820.59 | 100.00 | 3.5010 | 69 | 2.350002 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| STRATIFICATION DETAIL |
| February 18, 2025 |
| Loan Rate | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Loan Rate Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| 4.00 or Less | 43 | 909,541,366.21 | 85.23 | 3.3514 | 69 | 2.456839 |
| 4.01 to 4.25 | 5 | 32,018,620.24 | 3.00 | 4.1003 | 48 | 1.852256 |
| 4.26 to 4.50 | 5 | 67,042,054.30 | 6.28 | 4.3287 | 71 | 2.221150 |
| 4.51 to 4.75 | 1 | 58,545,779.84 | 5.49 | 4.5500 | 77 | 1.110000 |
| 4.76 to 5.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5.01 to 5.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 54 | 1,067,147,820.59 | 100.00 | 3.5010 | 69 | 2.350002 |
| Property Type | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Property Type Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| Industrial | 7 | 179,572,364.60 | 16.83 | 3.2337 | 54 | 2.343216 |
| Lodging | 4 | 43,013,949.08 | 4.03 | 3.9555 | 67 | 3.036795 |
| Mixed Use | 3 | 33,205,866.21 | 3.11 | 3.7466 | 76 | 1.869763 |
| Multifamily | 4 | 66,560,000.00 | 6.24 | 3.7178 | 76 | 2.395684 |
| Office | 20 | 508,428,883.37 | 47.64 | 3.4420 | 72 | 2.281949 |
| Other | 2 | 63,200,000.00 | 5.92 | 3.7113 | 76 | 2.210285 |
| Retail | 9 | 103,919,753.10 | 9.74 | 3.8837 | 68 | 2.436815 |
| Self Storage | 4 | 64,104,736.18 | 6.01 | 3.1877 | 74 | 2.669527 |
| Total | 54 | 1,067,147,820.59 | 100.00 | 3.5010 | 69 | 2.350002 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| STRATIFICATION DETAIL |
| February 18, 2025 |
| Remaining Amortization Term | ||||||
| Remaining Amortization | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Term Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
| 240 Months or Less | 37 | 807,179,405.00 | 75.64 | 3.3960 | 69 | 2.513159 |
| 241 to 270 Months | 2 | 51,231,790.48 | 4.80 | 3.1610 | 72 | 1.917499 |
| 271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 301 Months or Greater | 15 | 208,736,625.11 | 19.56 | 3.9904 | 67 | 1.825232 |
| Total | 54 | 1,067,147,820.59 | 100.00 | 3.5010 | 69 | 2.350002 |
| Seasoning | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Seasoning Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
| 12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 37 to 48 Months | 52 | 1,043,133,871.51 | 97.75 | 3.4865 | 69 | 2.358111 |
| 49 Months or Greater | 2 | 24,013,949.08 | 2.25 | 4.1300 | 60 | 1.997778 |
| Total | 54 | 1,067,147,820.59 | 100.00 | 3.5010 | 69 | 2.350002 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| STRATIFICATION DETAIL |
| February 18, 2025 |
| State | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| State Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| Alabama | 2 | 73,487,834.14 | 6.89 | 4.4992 | 73 | 1.282828 |
| California | 13 | 246,355,866.21 | 23.09 | 3.2911 | 72 | 2.796473 |
| Connecticut | 1 | 5,131,365.44 | 0.48 | 3.8900 | 76 | 1.450000 |
| Georgia | 1 | 3,679,375.00 | 0.34 | 3.9400 | 76 | 2.570000 |
| Illinois | 2 | 18,965,000.00 | 1.78 | 3.7844 | 76 | 3.119552 |
| Michigan | 1 | 4,000,000.00 | 0.37 | 3.9900 | 39 | 4.250000 |
| N/A | 5 | 145,398,766.18 | 13.62 | 3.0612 | 58 | 2.189795 |
| Nevada | 1 | 10,465,000.00 | 0.98 | 3.0500 | 77 | 4.080000 |
| New Jersey | 2 | 18,775,969.16 | 1.76 | 4.0322 | 21 | 2.387338 |
| New Mexico | 1 | 5,142,268.05 | 0.48 | 4.0610 | 76 | 2.060000 |
| New York | 12 | 332,128,374.87 | 31.12 | 3.5886 | 73 | 2.251946 |
| Ohio | 1 | 9,556,000.00 | 0.90 | 3.4300 | 40 | 2.210000 |
| Oregon | 2 | 11,731,756.06 | 1.10 | 3.7561 | 76 | 1.553164 |
| South Carolina | 2 | 18,071,894.78 | 1.69 | 3.9098 | 67 | 2.861798 |
| Tennessee | 2 | 58,148,350.70 | 5.45 | 3.5329 | 76 | 2.559679 |
| Texas | 2 | 26,000,000.00 | 2.44 | 3.6524 | 76 | 2.912500 |
| Washington | 3 | 51,900,000.00 | 4.86 | 3.0048 | 62 | 2.250000 |
| West Virginia | 1 | 28,210,000.00 | 2.64 | 3.6570 | 77 | 1.230000 |
| Total | 54 | 1,067,147,820.59 | 100.00 | 3.5010 | 69 | 2.350002 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| MORTGAGE LOAN DETAIL |
| February 18, 2025 |
| Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
| Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
| Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
| 30507306 | 10 | SS | 02/01/2025 | 2.69200 | % | 84,358.40 | 101,272.29 | 36,391,008.47 | 36,289,736.18 | 07/01/2031 | 0 | 0 | 0 | ||||||
| 30507210 | 11 | OF | New York | NY | 02/06/2025 | 3.92000 | % | 131,646.67 | - | 39,000,000.00 | 39,000,000.00 | 06/06/2031 | 0 | 0 | 0 | ||||
| 30507332 | 12 | N/A | Culver City | CA | 12/06/2024 | 3.74000 | % | 106,278.33 | - | 33,000,000.00 | 33,000,000.00 | 06/06/2031 | 1 | 0 | 0 | ||||
| 30507323 | 13 | N/A | New York | NY | 02/06/2025 | 3.68000 | % | 95,700.44 | - | 30,200,000.00 | 30,200,000.00 | 06/06/2031 | 0 | 0 | 0 | ||||
| 30530139 | 14 | OF | Manhattan Beach | CA | 11/06/2024 | 3.14400 | % | 81,220.00 | - | 30,000,000.00 | 30,000,000.00 | 05/06/2031 | 2 | 0 | 0 | ||||
| 30506942 | 15 | OF | Charleston | WV | 01/01/2025 | 3.65700 | % | 88,835.64 | - | 28,210,000.00 | 28,210,000.00 | 07/01/2031 | B | 2 | 0 | ||||
| 30319809 | 16 | A2 | IN | Hopewell Junction | NY | 01/06/2025 | 3.80000 | % | 91,622.22 | - | 28,000,000.00 | 28,000,000.00 | 05/06/2031 | B | 9 | 8 | |||
| 30507244 | 17 | OF | Bakersfield | CA | 02/06/2025 | 3.04000 | % | 73,297.78 | - | 28,000,000.00 | 28,000,000.00 | 06/06/2031 | 0 | 0 | 0 | ||||
| 30507253 | 18 | RT | Brooklyn | NY | 02/06/2025 | 3.71000 | % | 82,264.10 | - | 25,750,000.00 | 25,750,000.00 | 06/06/2031 | 0 | 0 | 0 | ||||
| 30530156 | 19 | LO | San Diego | CA | 02/06/2025 | 3.73500 | % | 61,108.75 | - | 19,000,000.00 | 19,000,000.00 | 06/06/2031 | 0 | 0 | 0 | ||||
| 30319801 | 1 | -C-4 | OF | Burlingame | CA | 02/06/2025 | 3.01680 | % | 51,956.00 | - | 20,000,000.00 | 20,000,000.00 | 01/06/2033 | 0 | 0 | 0 | |||
| 30319802 | 1 | -C-5 | OF | Burlingame | CA | 02/06/2025 | 3.01680 | % | 51,956.00 | - | 20,000,000.00 | 20,000,000.00 | 01/06/2033 | 0 | 0 | 0 | |||
| 30530131 | 20 | A2 | OF | New Hyde Park | NY | 02/06/2025 | 3.85600 | % | 57,182.51 | 29,610.42 | 17,221,340.92 | 17,191,730.50 | 04/06/2031 | 0 | 0 | 0 | |||
| 30507341 | 21 | MU | Temecula | CA | 02/06/2025 | 3.64000 | % | 51,199.97 | 28,756.83 | 16,334,623.04 | 16,305,866.21 | 07/06/2031 | 0 | 0 | 0 | ||||
| 30319810 | 22 | A2 | LO | Daphne | AL | 02/06/2025 | 4.30000 | % | 55,464.51 | 37,107.56 | 14,979,161.86 | 14,942,054.30 | 02/06/2030 | 0 | 0 | 0 | |||
| 30507259 | 23 | OF | San Antonio | TX | 02/06/2025 | 3.17000 | % | 40,672.86 | - | 14,900,000.00 | 14,900,000.00 | 06/06/2031 | 0 | 0 | 0 | ||||
| 30507246 | 24 | SS | Romeoville | IL | 02/06/2025 | 3.71000 | % | 47,329.81 | - | 14,815,000.00 | 14,815,000.00 | 06/06/2031 | 0 | 0 | 0 | ||||
| 30507152 | 25 | IN | Passaic | NJ | 02/06/2025 | 4.14000 | % | 50,605.30 | 19,067.05 | 14,195,036.21 | 14,175,969.16 | 05/06/2026 | 0 | 0 | 0 | ||||
| 30530152 | 27 | OF | Sunnyvale | CA | 02/06/2025 | 2.93000 | % | 34,061.25 | - | 13,500,000.00 | 13,500,000.00 | 06/06/2031 | 0 | 0 | 0 | ||||
| 30507299 | 28 | RT | Bronx | NY | 02/01/2025 | 3.55400 | % | 37,025.77 | 21,742.61 | 12,098,386.98 | 12,076,644.37 | 06/01/2026 | 0 | 0 | 0 | ||||
| 30507330 | 29 | OF | Carson | CA | 02/06/2025 | 3.61000 | % | 37,769.63 | - | 12,150,000.00 | 12,150,000.00 | 06/06/2031 | 0 | 0 | 0 | ||||
| 30319803 | 2 | -C-3 | OF | Burlingame | CA | 02/06/2025 | 3.01680 | % | 41,564.80 | - | 16,000,000.00 | 16,000,000.00 | 01/06/2033 | 0 | 0 | 0 | |||
| 30319804 | 2 | -C-4 | OF | Burlingame | CA | 02/06/2025 | 3.01680 | % | 25,978.00 | - | 10,000,000.00 | 10,000,000.00 | 01/06/2033 | 0 | 0 | 0 | |||
| 30507307 | 30 | OF | Sugar Land | TX | 02/01/2025 | 4.30000 | % | 41,100.83 | - | 11,100,000.00 | 11,100,000.00 | 07/01/2031 | 0 | 0 | 0 | ||||
| 30319811 | 31 | RT | Las Vegas | NV | 02/11/2025 | 3.05000 | % | 27,485.16 | - | 10,465,000.00 | 10,465,000.00 | 06/11/2031 | 0 | 0 | 0 | ||||
| 30507252 | 32 | MU | Pomona | CA | 11/06/2024 | 3.92100 | % | 35,114.73 | - | 10,400,000.00 | 10,400,000.00 | 06/06/2031 | 2 | 0 | 0 | ||||
| 30319812 | 33 | LO | Florence | SC | 02/06/2025 | 3.85000 | % | 30,131.38 | 16,749.44 | 9,088,644.22 | 9,071,894.78 | 03/06/2030 | 0 | 0 | 0 | ||||
| 30530149 | 34 | OF | Portland | OR | 02/06/2025 | 3.62000 | % | 27,890.61 | 15,890.65 | 8,947,263.68 | 8,931,373.03 | 06/06/2031 | 0 | 0 | 0 | ||||
| 30507266 | 35 | IN | Fairborn | OH | 02/06/2025 | 3.43000 | % | 28,224.71 | - | 9,556,000.00 | 9,556,000.00 | 06/06/2028 | 0 | 0 | 0 | ||||
| 30319813 | 36 | SS | Bluffton | SC | 02/06/2025 | 3.97000 | % | 30,767.50 | - | 9,000,000.00 | 9,000,000.00 | 05/06/2031 | 0 | 0 | 0 | ||||
| 30319814 | 37 | RT | Fairview | TN | 02/06/2025 | 3.53000 | % | 24,808.53 | 13,097.11 | 8,161,447.81 | 8,148,350.70 | 06/06/2031 | 0 | 0 | 0 | ||||
| 30319815 | 38 | MF | Brooklyn | NY | 02/06/2025 | 3.90000 | % | 22,366.50 | - | 6,660,000.00 | 6,660,000.00 | 06/06/2031 | 0 | 0 | 0 | ||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| MORTGAGE LOAN DETAIL |
| February 18, 2025 |
| Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
| Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
| Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
| 30530151 | 39 | MU | New York | NY | 02/06/2025 | 3.73500 | % | 20,905.63 | - | 6,500,000.00 | 6,500,000.00 | 06/06/2031 | 0 | 0 | 0 | ||||
| 30319807 | 3 | A2 | OF | New York | NY | 02/11/2025 | 3.36818 | % | 191,425.00 | - | 66,000,000.00 | 66,000,000.00 | 06/11/2031 | 0 | 0 | 0 | |||
| 30507068 | 3 | -C-3 | OF | Burlingame | CA | 02/06/2025 | 3.01680 | % | 46,760.40 | - | 18,000,000.00 | 18,000,000.00 | 01/06/2033 | 0 | 0 | 0 | |||
| 30507319 | 40 | MF | Bronx | NY | 02/06/2025 | 4.03000 | % | 19,954.10 | - | 5,750,000.00 | 5,750,000.00 | 06/06/2031 | 0 | 0 | 0 | ||||
| 30507410 | 41 | MH | NM | 02/06/2025 | 4.06100 | % | 18,011.88 | 8,439.75 | 5,150,707.80 | 5,142,268.05 | 06/06/2031 | 0 | 0 | 0 | |||||
| 30507255 | 42 | IN | Guilford | CT | 02/06/2025 | 3.89000 | % | 17,217.77 | 8,692.48 | 5,140,057.92 | 5,131,365.44 | 06/06/2031 | 0 | 0 | 0 | ||||
| 30507264 | 43 | IN | NJ | 02/06/2025 | 3.70000 | % | 14,656.11 | - | 4,600,000.00 | 4,600,000.00 | 06/06/2028 | 0 | 0 | 0 | |||||
| 30507265 | 44 | MF | Chicago | IL | 12/06/2024 | 4.05000 | % | 14,473.12 | - | 4,150,000.00 | 4,150,000.00 | 06/06/2031 | 1 | 0 | 0 | ||||
| 30507154 | 45 | SS | Romulus | MI | 02/06/2025 | 3.99000 | % | 13,743.33 | - | 4,000,000.00 | 4,000,000.00 | 05/06/2028 | 0 | 0 | 0 | ||||
| 30507327 | 46 | RT | Snellville | GA | 02/06/2025 | 3.94000 | % | 12,483.30 | - | 3,679,375.00 | 3,679,375.00 | 06/06/2031 | 0 | 0 | 0 | ||||
| 30507333 | 47 | RT | Newberg | OR | 02/06/2025 | 4.19000 | % | 10,119.11 | 4,205.67 | 2,804,588.70 | 2,800,383.03 | 06/06/2031 | 0 | 0 | 0 | ||||
| 30507314 | 4 | A1 | OF | Birmingham | AL | 02/05/2025 | 4.55000 | % | 229,683.83 | 76,112.48 | 58,621,892.32 | 58,545,779.84 | 07/05/2031 | 0 | 0 | 0 | |||
| 30507035 | 5 | A3 | OF | Seattle | WA | 02/06/2025 | 3.00483 | % | 103,499.80 | - | 40,000,000.00 | 40,000,000.00 | 05/06/2033 | 0 | 0 | 0 | |||
| 30507037 | 5 | A3 | OF | Seattle | WA | 02/06/2025 | 3.00483 | % | 30,791.19 | - | 11,900,000.00 | 11,900,000.00 | 05/06/2033 | 0 | 0 | 0 | |||
| 30507328 | 6 | A1 | IN | Cookeville | TN | 02/06/2025 | 3.53333 | % | 152,129.49 | - | 50,000,000.00 | 50,000,000.00 | 06/06/2031 | 0 | 0 | 0 | |||
| 30507320 | 7 | MF | NY | 02/06/2025 | 3.63000 | % | 156,291.67 | - | 50,000,000.00 | 50,000,000.00 | 06/06/2031 | 0 | 0 | 0 | |||||
| 30530157 | 8 | OF | New York | NY | 02/06/2025 | 3.10000 | % | 120,125.00 | - | 45,000,000.00 | 45,000,000.00 | 06/06/2031 | 0 | 0 | 0 | ||||
| 30319808 | 9 | A1 | RT | 02/06/2025 | 4.34700 | % | 74,865.00 | - | 20,000,000.00 | 20,000,000.00 | 04/06/2036 | 0 | 0 | 0 | |||||
| 30319816 | 9 | A2 | RT | 02/06/2025 | 4.34700 | % | 56,148.75 | - | 15,000,000.00 | 15,000,000.00 | 04/06/2036 | 0 | 0 | 0 | |||||
| 30319817 | 9 | A3 | RT | 02/06/2025 | 4.34700 | % | 22,459.50 | - | 6,000,000.00 | 6,000,000.00 | 04/06/2036 | 0 | 0 | 0 | |||||
| 30319806 | A-1 | -B | IN | 02/09/2025 | 2.48380 | % | 145,673.49 | - | 68,109,030.00 | 68,109,030.00 | 04/09/2028 | 0 | 0 | 0 | |||||
| Total | Count = 53 | 3,218,406.16 | 380,744.34 | 1,067,528,564.93 | 1,067,147,820.59 | ||||||||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 15 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| NOI DETAIL |
| February 18, 2025 |
| Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
| Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
| Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |
| 30507306 | 10 | SS | 36,289,736.18 | 4,781,617.46 | 4,281,866.70 | 01/01/2024 | 06/30/2024 | |||
| 30507210 | 11 | OF | New York | NY | 39,000,000.00 | 2,368,835.34 | 2,387,494.90 | 01/01/2024 | 06/30/2024 | |
| 30507332 | 12 | N/A | Culver City | CA | 33,000,000.00 | 3,093,694.28 | 795,814.49 | 01/01/2024 | 03/31/2024 | |
| 30507323 | 13 | N/A | New York | NY | 30,200,000.00 | 2,266,207.44 | 2,146,372.23 | 01/01/2024 | 09/30/2024 | |
| 30530139 | 14 | OF | Manhattan Beach | CA | 30,000,000.00 | 3,212,819.08 | 3,188,622.35 | 01/01/2024 | 09/30/2024 | |
| 30506942 | 15 | OF | Charleston | WV | 28,210,000.00 | 1,534,383.12 | 1,685,649.80 | Not Available | Not Available | |
| 30319809 | 16 | A2 | IN | Hopewell Junction | NY | 28,000,000.00 | 6,846,592.12 | 7,176,931.62 | 01/01/2024 | 06/30/2024 |
| 30507244 | 17 | OF | Bakersfield | CA | 28,000,000.00 | 2,647,379.63 | 2,305,566.48 | 01/01/2024 | 09/30/2024 | |
| 30507253 | 18 | RT | Brooklyn | NY | 25,750,000.00 | 2,490,217.76 | 2,490,217.76 | Not Available | Not Available | |
| 30530156 | 19 | LO | San Diego | CA | 19,000,000.00 | 3,881,543.60 | 3,526,244.11 | 10/01/2023 | 09/30/2024 | |
| 30319801 | 1 | -C-4 | OF | Burlingame | CA | 20,000,000.00 | 50,485,592.00 | 49,678,238.67 | 01/01/2024 | 09/30/2024 |
| 30319802 | 1 | -C-5 | OF | Burlingame | CA | 20,000,000.00 | 50,485,592.00 | 49,678,238.67 | 01/01/2024 | 09/30/2024 |
| 30530131 | 20 | A2 | OF | New Hyde Park | NY | 17,191,730.50 | 3,239,431.61 | 3,663,721.10 | 04/01/2023 | 03/31/2024 |
| 30507341 | 21 | MU | Temecula | CA | 16,305,866.21 | 1,485,239.95 | 1,422,696.24 | 01/01/2024 | 09/30/2024 | |
| 30319810 | 22 | A2 | LO | Daphne | AL | 14,942,054.30 | 4,274,620.19 | 4,249,144.20 | 10/01/2023 | 09/30/2024 |
| 30507259 | 23 | OF | San Antonio | TX | 14,900,000.00 | 1,627,876.98 | 1,645,237.58 | 01/01/2024 | 09/30/2024 | |
| 30507246 | 24 | SS | Romeoville | IL | 14,815,000.00 | 2,016,361.02 | 1,993,606.61 | 10/01/2023 | 09/30/2024 | |
| 30507152 | 25 | IN | Passaic | NJ | 14,175,969.16 | 975,489.16 | 1,288,276.22 | Not Available | Not Available | |
| 30530152 | 27 | OF | Sunnyvale | CA | 13,500,000.00 | 2,017,702.76 | 2,030,138.25 | 01/01/2024 | 09/30/2024 | |
| 30507299 | 28 | RT | Bronx | NY | 12,076,644.37 | 2,027,767.52 | 1,722,480.42 | 10/01/2023 | 09/30/2024 | |
| 30507330 | 29 | OF | Carson | CA | 12,150,000.00 | 1,097,688.85 | 1,125,095.37 | 01/01/2024 | 09/30/2024 | |
| 30319803 | 2 | -C-3 | OF | Burlingame | CA | 16,000,000.00 | 50,485,592.00 | 49,678,238.67 | 01/01/2024 | 09/30/2024 |
| 30319804 | 2 | -C-4 | OF | Burlingame | CA | 10,000,000.00 | 50,485,592.00 | 49,678,238.67 | 01/01/2024 | 09/30/2024 |
| 30507307 | 30 | OF | Sugar Land | TX | 11,100,000.00 | 1,114,583.93 | 1,181,623.81 | 01/01/2024 | 09/30/2024 | |
| 30319811 | 31 | RT | Las Vegas | NV | 10,465,000.00 | 1,178,178.69 | 1,373,742.65 | 01/01/2024 | 09/30/2024 | |
| 30507252 | 32 | MU | Pomona | CA | 10,400,000.00 | 1,040,653.48 | 859,101.89 | 01/01/2024 | 09/30/2024 | |
| 30319812 | 33 | LO | Florence | SC | 9,071,894.78 | 890,976.70 | 1,293,943.73 | 10/01/2023 | 09/30/2024 | |
| 30530149 | 34 | OF | Portland | OR | 8,931,373.03 | 850,846.59 | 1,008,795.64 | 01/01/2024 | 09/30/2024 | |
| 30507266 | 35 | IN | Fairborn | OH | 9,556,000.00 | 843,501.50 | 777,637.36 | 01/01/2024 | 12/31/2024 | |
| 30319813 | 36 | SS | Bluffton | SC | 9,000,000.00 | 1,350,847.98 | 1,345,669.19 | 01/01/2024 | 09/30/2024 | |
| 30319814 | 37 | RT | Fairview | TN | 8,148,350.70 | 841,284.31 | 1,166,242.61 | 01/01/2024 | 09/30/2024 | |
| 30319815 | 38 | MF | Brooklyn | NY | 6,660,000.00 | 464,208.88 | 470,801.20 | 01/01/2024 | 09/30/2024 | |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 16 of 31 | © Copyright 2025 Citigroup | |||||||
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| NOI DETAIL |
| February 18, 2025 |
| Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
| Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
| Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |
| 30530151 | 39 | MU | New York | NY | 6,500,000.00 | 667,103.58 | 732,128.24 | 01/01/2024 | 09/30/2024 | |
| 30319807 | 3 | A2 | OF | New York | NY | 66,000,000.00 | 16,596,117.22 | 18,273,594.00 | 01/01/2024 | 09/30/2024 |
| 30507068 | 3 | -C-3 | OF | Burlingame | CA | 18,000,000.00 | 50,485,592.00 | 49,678,238.67 | 01/01/2024 | 09/30/2024 |
| 30507319 | 40 | MF | Bronx | NY | 5,750,000.00 | 460,948.36 | 460,605.28 | 01/01/2024 | 09/30/2024 | |
| 30507410 | 41 | MH | NM | 5,142,268.05 | 741,630.74 | 666,933.61 | 01/01/2024 | 06/30/2024 | ||
| 30507255 | 42 | IN | Guilford | CT | 5,131,365.44 | 472,977.85 | 480,183.90 | 10/01/2023 | 09/30/2024 | |
| 30507264 | 43 | IN | NJ | 4,600,000.00 | 712,103.56 | 712,103.56 | Not Available | Not Available | ||
| 30507265 | 44 | MF | Chicago | IL | 4,150,000.00 | 251,904.47 | 289,479.13 | 01/01/2024 | 06/30/2024 | |
| 30507154 | 45 | SS | Romulus | MI | 4,000,000.00 | 633,093.58 | 693,819.46 | 10/01/2023 | 09/30/2024 | |
| 30507327 | 46 | RT | Snellville | GA | 3,679,375.00 | 385,200.00 | 385,200.00 | Not Available | Not Available | |
| 30507333 | 47 | RT | Newberg | OR | 2,800,383.03 | 252,514.29 | 237,313.42 | 01/01/2024 | 09/30/2024 | |
| 30507314 | 4 | A1 | OF | Birmingham | AL | 58,545,779.84 | 6,716,780.46 | 6,178,436.64 | 01/01/2024 | 09/30/2024 |
| 30507035 | 5 | A3 | OF | Seattle | WA | 40,000,000.00 | 25,872,486.67 | 26,989,552.90 | 01/01/2024 | 06/30/2024 |
| 30507037 | 5 | A3 | OF | Seattle | WA | 11,900,000.00 | 25,872,486.67 | 26,989,552.90 | 01/01/2024 | 06/30/2024 |
| 30507328 | 6 | A1 | IN | Cookeville | TN | 50,000,000.00 | 7,356,634.30 | 7,356,634.30 | Not Available | Not Available |
| 30507320 | 7 | MF | NY | 50,000,000.00 | 4,508,423.47 | 4,812,214.43 | 01/01/2024 | 06/30/2024 | ||
| 30530157 | 8 | OF | New York | NY | 45,000,000.00 | 4,805,932.12 | 4,805,932.12 | Not Available | Not Available | |
| 30319808 | 9 | A1 | RT | 20,000,000.00 | 4,048,482.86 | 4,034,281.66 | 01/01/2024 | 09/30/2024 | ||
| 30319816 | 9 | A2 | RT | 15,000,000.00 | 4,048,482.86 | 4,034,281.66 | 01/01/2024 | 09/30/2024 | ||
| 30319817 | 9 | A3 | RT | 6,000,000.00 | 4,048,482.86 | 4,034,281.66 | 01/01/2024 | 09/30/2024 | ||
| 30319806 | A-1 | -B | IN | 68,109,030.00 | 31,778,808.00 | 30,933,574.00 | Not Available | Not Available | ||
| Total | Count = 53 | 1,067,147,820.59 | 453,119,103.85 | 450,094,030.73 | ||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 17 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| DELINQUENCY LOAN DETAIL |
| February 18, 2025 |
| Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment Workout | Most Recent | |||||||||
| Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | |||||
| Loan ID | OMCR | Balance | Date | (Net of ASER) Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date | ||
| 30507332 | 12 | 33,000,000.00 | 12/06/2024 | 106,207.29 | 212,414.58 | 619.60 | 2,500.00 | 1 | 0 | |||||||
| 30530139 | 14 | 30,000,000.00 | 11/06/2024 | 81,155.42 | 240,848.34 | 1,358.05 | - | 2 | 0 | |||||||
| 30506942 | 15 | 28,210,000.00 | 01/01/2025 | 88,774.91 | 88,774.91 | 1,360.13 | 28,778.08 | B | 2 | 11/08/2023 | ||||||
| 30319809 | 16 | A2 | 28,000,000.00 | 01/06/2025 | 91,109.86 | 91,109.86 | - | - | B | 9 | 11/22/2024 | |||||
| 30507252 | 32 | 10,400,000.00 | 11/06/2024 | 35,092.34 | 104,145.01 | 587.23 | - | 2 | 0 | |||||||
| 30507265 | 44 | 4,150,000.00 | 12/06/2024 | 14,464.19 | 28,928.39 | 510.78 | 1,000.00 | 1 | 0 | |||||||
| Total | Count = 6 | 133,760,000.00 | 416,804.01 | 766,221.09 | 4,435.79 | 32,278.08 | ||||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 18 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL |
| February 18, 2025 |
| Delinquent | |||||||||||||||||||||||||||||
| (Does not include loans in Bankruptcy, Foreclosure, or REO) | |||||||||||||||||||||||||||||
| 30 | Day | 60 | Day | 90 | Day | 120 | + Day | Bankruptcy | Foreclosure | REO | |||||||||||||||||||
| Distribution | |||||||||||||||||||||||||||||
| Date | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||
| 2 | 37,150,000 | 2 | 40,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 02/18/2025 | |||||||||||||||||||||||||||||
| 3.8 | % | 0.0 | % | 3.8 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 2 | 14,550,000 | 0 | 0 | 1 | 30,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 01/17/2025 | |||||||||||||||||||||||||||||
| 3.8 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.9 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 1 | 4,150,000 | 1 | 30,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 12/17/2024 | |||||||||||||||||||||||||||||
| 1.9 | % | 0.0 | % | 1.9 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 1 | 30,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 11/18/2024 | |||||||||||||||||||||||||||||
| 1.9 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 10/18/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 09/17/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 1 | 5,184,192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 08/16/2024 | |||||||||||||||||||||||||||||
| 1.9 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 07/17/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 1 | 3,679,375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 06/17/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 1.9 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 1 | 3,679,375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 05/17/2024 | |||||||||||||||||||||||||||||
| 1.9 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 04/17/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 03/15/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 19 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| APPRAISAL REDUCTION DETAIL |
| February 18, 2025 |
| Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
| Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
| No Loans with Appraisal Reduction Activity. | ||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 20 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| HISTORICAL APPRAISAL REDUCTION DETAIL |
| February 18, 2025 |
| Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
| Date | Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
| No Loans with Appraisal Reduction Activity. | |||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 21 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| LOAN MODIFICATION DETAIL |
| February 18, 2025 |
| Modification | Modification | ||||
| Loan ID | OMCR | Property Name | Date | Code (4) | |
| 30319809 | 16 | A2 | iPark 84 Innovation Center | 12/19/2024 | 8 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 22 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| HISTORICAL LOAN MODIFICATION DETAIL |
| February 18, 2025 |
| Distribution | Modification | Modification | ||||
| Date | Loan ID | OMCR | Property Name | Date | Code (4) | |
| 02/18/2025 | 30319809 | 16 | A2 | iPark 84 Innovation Center | 12/19/2024 | 8 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 23 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| SPECIALLY SERVICED LOAN DETAIL |
| February 18, 2025 |
| Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
| Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | |||
| Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
| 30319809 | 16 | A2 | 9 | 2,722.22 | 28,000,000.00 | 28,000,000.00 | 150,500,000.00 | 03/24/2021 | 11/22/2024 | |
| 30506942 | 15 | 2 | - | 28,210,000.00 | 28,210,000.00 | 43,400,000.00 | 03/02/2021 | 11/08/2023 | ||
| Total | Count = 2 | 2,722.22 | 56,210,000.00 | 56,210,000.00 | 193,900,000.00 | |||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 24 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| HISTORICAL SPECIALLY SERVICED LOANS |
| February 18, 2025 |
| Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||||
| Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||||
| Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | ||
| 02/18/2025 | 30319809 | 16 | A2 | 9 | 2,722.22 | 28,000,000.00 | 28,000,000.00 | 150,500,000.00 | 03/24/2021 | 11/22/2024 | ||
| 01/17/2025 | 30319809 | 16 | A2 | 98 | 6,027.78 | 28,000,000.00 | 28,000,000.00 | 150,500,000.00 | 03/24/2021 | 11/22/2024 | ||
| 12/17/2024 | 30319809 | 16 | A2 | 98 | 2,138.89 | 28,000,000.00 | 28,000,000.00 | 150,500,000.00 | 03/24/2021 | 11/22/2024 | ||
| 02/18/2025 | 30506942 | 15 | 2 | - | 28,210,000.00 | 28,210,000.00 | 43,400,000.00 | 03/02/2021 | 11/08/2023 | |||
| 01/17/2025 | 30506942 | 15 | 2 | - | 28,210,000.00 | 28,210,000.00 | 43,400,000.00 | 03/02/2021 | 11/08/2023 | |||
| 12/17/2024 | 30506942 | 15 | 2 | - | 28,210,000.00 | 28,210,000.00 | 43,400,000.00 | 03/02/2021 | 11/08/2023 | |||
| 11/18/2024 | 30506942 | 15 | 98 | - | 28,210,000.00 | 28,210,000.00 | 43,400,000.00 | 03/02/2021 | 11/08/2023 | |||
| 10/18/2024 | 30506942 | 15 | 98 | - | 28,210,000.00 | 28,210,000.00 | 43,400,000.00 | 03/02/2021 | 11/08/2023 | |||
| 09/17/2024 | 30506942 | 15 | 98 | - | 28,210,000.00 | 28,210,000.00 | 43,400,000.00 | 03/02/2021 | 11/08/2023 | |||
| 08/16/2024 | 30506942 | 15 | 98 | - | 28,210,000.00 | 28,210,000.00 | 43,400,000.00 | 03/02/2021 | 11/08/2023 | |||
| 07/17/2024 | 30506942 | 15 | 2 | - | 28,210,000.00 | 28,210,000.00 | 43,400,000.00 | 03/02/2021 | 11/08/2023 | |||
| 06/17/2024 | 30506942 | 15 | 98 | - | 28,210,000.00 | 28,210,000.00 | 43,400,000.00 | 03/02/2021 | 11/08/2023 | |||
| 05/17/2024 | 30506942 | 15 | 98 | - | 28,210,000.00 | 28,210,000.00 | 43,400,000.00 | 03/02/2021 | 11/08/2023 | |||
| 04/17/2024 | 30506942 | 15 | 98 | - | 28,210,000.00 | 28,210,000.00 | 43,400,000.00 | 03/02/2021 | 11/08/2023 | |||
| 03/15/2024 | 30506942 | 15 | 98 | - | 28,210,000.00 | 28,210,000.00 | 43,400,000.00 | 03/02/2021 | 11/08/2023 | |||
| 02/16/2024 | 30506942 | 15 | 98 | - | 28,210,000.00 | 28,210,000.00 | 43,400,000.00 | 03/02/2021 | 11/08/2023 | |||
| 01/18/2024 | 30506942 | 15 | 98 | - | 28,210,000.00 | 28,210,000.00 | 43,400,000.00 | 03/02/2021 | 11/08/2023 | |||
| 12/15/2023 | 30506942 | 15 | 98 | (0.20 | ) | 28,210,000.00 | 28,210,000.00 | 43,400,000.00 | 03/02/2021 | 11/08/2023 | ||
| 11/17/2023 | 30506942 | 15 | 98 | 1,175.42 | 28,210,000.00 | 28,210,000.00 | 43,400,000.00 | 03/02/2021 | 11/08/2023 | |||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 25 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| UNSCHEDULED PRINCIPAL DETAIL |
| February 18, 2025 |
| Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
| Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
| No Loans with Unscheduled Principal Activity to Report. | ||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 26 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| HISTORICAL UNSCHEDULED PRINCIPAL DETAIL |
| February 18, 2025 |
| Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
| Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
| 1/17/2025 | 30507233 | 26 | 01/01/2025 | 2 | 13,500,000.00 | - | - | - | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 27 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| LIQUIDATED LOAN DETAIL |
| February 18, 2025 |
| Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
| Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | ||
| Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
| No Loans liquidated to Report. | |||||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 28 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| HISTORICAL LIQUIDATED LOAN |
| February 18, 2025 |
| Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
| Distribution | Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | |
| Date | Loan ID OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
| No Loans liquidated to Report. | |||||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 29 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| CREFC® INVESTOR REPORTING PACKAGE LEGENDS |
| February 18, 2025 |
| 1|CREFC Investor Reporting Package Legends | |||||
| Property Type (1) | Workout Strategy (3) | Liquidation/Prepayment Code (5) | |||
| MF | Multifamily | 1 | Modification | 1 | Partial Liquidation (Curtailment) |
| RT | Retail | 2 | Foreclosure | 2 | Payoff Prior To Maturity |
| HC | HealthCare | 3 | Bankruptcy | 3 | Disposition / Liquidation |
| IN | Industrial | 4 | Extension | 4 | Repurchase / Substitution |
| MH | Mobile Home Park | 5 | Note Sale | 5 | Full Payoff At Maturity |
| OF | Office | 6 | DPO | 6 | DPO |
| MU | Mixed Use | 7 | REO | 7 | Liquidation prior to 7/1/2006 |
| LO | Lodging | 8 | Resolved | 8 | Payoff With Penalty |
| SS | Self Storage | 9 | Pending Return to Master Servicer | 9 | Payoff With Yield Maintenance |
| SE | Securities | 10 | Deed In Lieu of Foreclosure | 10 | Curtailment With Penalty |
| CH | Cooperative Housing | 11 | Full Payoff | 11 | Curtailment With Yield Maintenance |
| ZZ | Missing Information | 12 | Reps and Warranties | ||
| SF | SF | 13 | TBD | ||
| WH | Warehouse | 98 | Other | ||
| OT | Other | ||||
| Modification Code (4) | |||||
| Payment Status of Loan (2) | |||||
| 1 | Maturity Date Extension | ||||
| A | In Grace Period | 2 | Amortization Change | ||
| B | Late, but less than 30 Days | 3 | Principal Write-Off | ||
| 0 | Current | 4 | Blank (formerly Combination) | ||
| 1 | 30-59 Days Delinquent | 5 | Temporary Rate Reduction | ||
| 2 | 60-89 Days Delinquent | 6 | Capitalization of Interest | ||
| 3 | 90-120 Days Delinquent | 7 | Capitalization of Taxes | ||
| 4 | Performing Matured Balloon | 8 | Other | ||
| 5 | Non Performing Matured Balloon | 9 | Combination | ||
| 6 | 121+ Days Delinquent | 10 | Forbearance | ||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 30 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2021-B27 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2021-B27 |
| NOTES |
| February 18, 2025 |
| No Notes available for this deal at this time. |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 31 of 31 | © Copyright 2025 Citigroup |