| Schedule of Segment Reporting Information |
The following tables summarize the financial results by segment during the periods presented (in thousands): | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2024 | | Array Legacy Operations | | STI Operations | | Consolidated | | | | | | | Segment revenue | $ | 661,629 | | | $ | 254,178 | | | $ | 915,807 | | Less: | | | | | | Product cost (1) | 353,034 | | | 225,517 | | | 578,551 | | Amortization of developed technology | 14,558 | | | — | | | 14,558 | | | | | | | | Depreciation | 2,045 | | | 90 | | | 2,135 | | Other costs (2) | 21,961 | | | 925 | | | 22,886 | | Gross profit | $ | 270,031 | | | $ | 27,646 | | | $ | 297,677 | | | | | | | | Total operating expenses | — | | | — | | | (524,682) | | Total other expense, net | — | | | — | | | (23,571) | Income (loss) before income taxes | | | | | $ | (250,576) | | | | | | | | Segment assets | 1,018,487 | | | 407,512 | | | 1,425,999 | | Capital expenditures | 6,423 | | | 882 | | | 7,305 | | Depreciation and amortization | 27,303 | | | 25,476 | | | 52,779 | | Interest income | 12,767 | | | 4,010 | | | 16,777 | | Interest expense | 32,516 | | | 2,309 | | | 34,825 | |
| | | | | | | | | | | | | | | | | | | Year Ended December 31, 2023 | | Array Legacy Operations | | STI Operations | | Consolidated | | | | | | | Segment revenue | $ | 1,172,827 | | | $ | 403,724 | | | $ | 1,576,551 | | Less: | | | | | | Product cost (1) | 805,174 | | | 305,778 | | | 1,110,952 | | Amortization of developed technology | 14,558 | | | — | | | 14,558 | | | | | | | | Depreciation (3) | 1,348 | | | — | | | 1,348 | | Other costs (2) (3) | 34,142 | | | — | | | 34,142 | | Gross profit | $ | 317,605 | | | $ | 97,946 | | | $ | 415,551 | | | | | | | | Total operating expenses | — | | | — | | | (201,427) | | Total other expense, net | — | | | — | | | (36,967) | | Income (loss) before income taxes | | | | | $ | 177,157 | | | | | | | | Segment assets | 868,697 | | | 838,044 | | | 1,706,741 | | Capital expenditures | 15,748 | | | 1,241 | | | 16,989 | | Depreciation and amortization | 26,840 | | | 27,986 | | | 54,826 | | Interest income | 3,985 | | | 4,345 | | | 8,330 | | Interest expense | 40,982 | | | 3,247 | | | 44,229 | |
| | | | | | | | | | | | | | | | | | | Year Ended December 31, 2022 | | Array Legacy Operations | | STI Operations | | Consolidated | | | | | | | Segment revenue | $ | 1,267,883 | | | $ | 369,663 | | | $ | 1,637,546 | | Less: | | | | | | Product cost | 1,047,772 | | | 310,557 | | | 1,358,329 | | Amortization of developed technology | 14,558 | | | — | | | 14,558 | | | | | | | | Depreciation (3) | 1,620 | | | — | | | 1,620 | | Other costs (2) (3) | 50,321 | | | — | | | 50,321 | | Gross profit | $ | 153,612 | | | $ | 59,106 | | | $ | 212,718 | | | | | | | | Total operating expenses | — | | | — | | | (230,851) | | Total other expense, net | — | | | — | | | 13,181 | | Income (loss) before income taxes | | | | | $ | (4,952) | | | | | | | | Segment assets | 843,934 | | | 862,118 | | | 1,706,052 | | Capital expenditures | 9,831 | | | 788 | | | 10,619 | | Depreciation and amortization | 25,960 | | | 75,099 | | | 101,059 | | Interest income | 504 | | | 2,677 | | | 3,181 | | Interest expense | 34,272 | | | 2,422 | | | 36,694 | |
(1) Includes 45X benefits realized in the amount of $137.8 million and $9.3 million for fiscal 2024 and 2023, respectively.
(2) Other is primarily comprised of outbound freight and certain overhead costs.
(3) Depreciation and Other for STI Operations for the years ended December 31, 2023 and 2022 is immaterial and included within the line item product cost.
|
| Schedule of Revenue from External Customers by Geographic Areas |
The following table presents revenues by geographic region, based on the customers project location (in thousands): | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2024 | | 2023 | | 2022 | | U.S. | $ | 643,481 | | | $ | 1,166,160 | | | $ | 1,286,064 | | | Spain | 83,742 | | | 99,160 | | | 129,292 | | | Brazil | 135,102 | | | 257,872 | | | 144,464 | | | Australia | 8,708 | | | 20,842 | | | 9,429 | | | Remainder | 44,774 | | | 32,517 | | | 68,297 | | | Total revenue | $ | 915,807 | | | $ | 1,576,551 | | | $ | 1,637,546 | |
|