v3.25.0.1
Consolidated Statements of Changes in Stockholders’ Equity - EUR (€)
€ in Millions
Total
Share capital
Capital reserve
Treasury shares
Retained earnings
Other reserves
Equity at beginning of period at Dec. 31, 2021 € 11,893.7 € 246.3 € 1,674.4 € (3.8) € 9,882.9 € 93.9
Net profit / (loss) 9,434.4       9,434.4  
Other comprehensive income (loss) 22.3         22.3
Comprehensive income / (loss), net of tax 9,456.7       9,434.4 22.3
Issuance of share capital 67.6 0.5 67.1 0.0    
Redemption of convertible note 235.0 1.8 233.2      
Share repurchase program (986.4)   (979.5) (6.9)    
Transaction costs (0.1)   (0.1)      
Dividends (484.3)       (484.3)  
Share-based payments (681.3)   833.1 5.4   (1,519.8)
Current and deferred taxes 554.7         554.7
Equity at end of period at Dec. 31, 2022 20,055.6 248.6 1,828.2 (5.3) 18,833.0 (848.9)
Net profit / (loss) 930.3       930.3  
Other comprehensive income (loss) (15.8)         (15.8)
Comprehensive income / (loss), net of tax 914.5       930.3 (15.8)
Treasury shares used for acquisition of business combination 103.7   102.6 1.1    
Share repurchase program (738.5)   (731.6) (6.9)    
Share-based payments 15.4   30.2 0.3   (15.1)
Current and deferred taxes (104.8)         (104.8)
Equity at end of period at Dec. 31, 2023 20,245.9 248.6 1,229.4 (10.8) 19,763.3 (984.6)
Net profit / (loss) (665.3)       (665.3)  
Other comprehensive income (loss) (103.1)         (103.1)
Comprehensive income / (loss), net of tax (768.4)       (665.3) (103.1)
Share-based payments (66.4)   169.2 2.2   (237.8)
Equity at end of period at Dec. 31, 2024 € 19,411.1 € 248.6 € 1,398.6 € (8.6) € 19,098.0 € (1,325.5)