v3.25.1
BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of long-term debt instruments
At December 31, 2024 and December 31, 2023, the Company had borrowings composed of the following:
December 31, 2024December 31, 2023
CommitmentsBorrowings OutstandingWeighted Avg Interest RateCommitmentsBorrowings OutstandingWeighted Avg Interest Rate
Bank Borrowings1:
NMS Webster Note
$54,871 $32,688 7.30 %$54,871 $36,628 7.94 %
SPV I Capital One Facility60,000 21,192 7.22 %60,000 16,080 8.20 %
SPV II Deutsche Bank Facility120,000 54,036 7.57 %50,000 6,799 10.04 %
SPV III One Florida Bank Facility30,000 23,011 8.50 %30,000 257 9.50 %
FHLB Advances2
20,000 15,330 2.19 %113,891 23,184 2.13 %
Parent Company Notes1:
2024 Notes3
— — — %38,250 38,124 5.75 %
2025 Notes
30,000 29,913 5.00 %30,000 29,563 5.00 %
2025 Notes4
— — — %50,000 49,433 8.125 %
2026 Notes115,000 114,282 5.50 %115,000 113,564 5.50 %
2027 Notes4
50,000 49,944 8.125 %— — — %
  2028 Notes40,000 38,726 8.00 %40,000 38,378 8.00 %
  2029 Notes
71,875 69,622 8.50 %— — — %
2029 Notes
75,000 72,662 8.625 %— — — %
Notes payable - Securitization Trusts5
189,231 186,635 7.32 %296,223 292,112 7.84 %
Total borrowings
$855,977 $708,041 7.22 %$878,235 $644,122 7.04 %
1 Net of deferred financing costs.
2 At December 31, 2024 and December 31, 2023, the carrying amount of Newtek Bank’s FHLB borrowings includes a $0.04 million and $0.2 million purchase accounting adjustment, respectively.
3 On August 1, 2024, the 2024 Notes matured.
4    Effective December 11, 2024, the Company extended the maturity date of the 8.125% Senior Notes due 2025 from February 1, 2025 to the new maturity date of February 1, 2027. The notes are redeemable in whole, but not in part, at any time, at the option of the Company, from November 1, 2026 to the New Maturity Date, at a redemption price of 100% of the outstanding principal amount being redeemed plus any accrued but unpaid interest, to but excluding the redemption date.
5 At December 31, 2024 and December 31, 2023, the net assets of the consolidated Trusts totaled $8.9 million and $14.8 million, respectively.

Outstanding borrowings that are presented net of deferred financing costs, which include the bank borrowings, the Parent Company Notes, and the Notes payable - Securitization Trusts, consisted of the following:
December 31, 2024December 31, 2023
Principal balanceUnamortized deferred financing costs
Net carrying amount1
Principal balanceUnamortized deferred financing costs
Net carrying amount1
Bank Borrowings:
NMS Webster Note$32,894 $(206)$32,688 $36,881 $(253)$36,628 
SPV I Capital One Facility21,300 (108)21,192 16,300 (220)16,080 
SPV II Deutsche Bank Facility54,800 (764)54,036 6,900 (101)6,799 
SPV III One Florida Bank Facility23,075 (64)23,011 375 (118)257 
Parent Company Notes:
2024 Notes (5.75%)
— — — 38,250 (126)38,124 
2025 Notes (5.00%)
30,000 (87)29,913 30,000 (437)29,563 
2025 Notes (8.125%)2
— — — 50,000 (567)49,433 
2026 Notes (5.50%)
115,000 (718)114,282 115,000 (1,436)113,564 
2027 Notes (8.125%)2
50,000 (56)49,944 — — — 
2028 Notes (8.00%)
40,000 (1,274)38,726 40,000 (1,622)38,378 
2029 Notes (8.50%)
71,875 (2,253)69,622 — — — 
2029 Notes (8.625%)
75,000 (2,338)72,662 — — — 
Notes Payable - Securitization Trusts
189,231 (2,596)186,635 296,223 (4,111)292,112 
1 Net of deferred financing costs.
2     Effective December 11, 2024, the Company extended the maturity date of the 8.125% Senior Notes due 2025 from February 1, 2025 to the new maturity date of February 1, 2027. The notes are redeemable in whole, but not in part, at any time, at the option of the Company, from November 1, 2026 to the New Maturity Date, at a redemption price of 100% of the outstanding principal amount being redeemed plus any accrued but unpaid interest, to but excluding the redemption date.
Schedule of carrying values and estimated fair values of debt instruments
The fair values of the components of Borrowings are included in the chart below:
December 31, 2024December 31, 2023
Closing Price
Fair Value
Closing Price
Fair Value
Public Parent Company Notes1:
2024 Notes (5.75%)
$— $— $24.99 $38,235 
2026 Notes (5.50%)
25.21 115,966 23.75 109,250 
2028 Notes (8.00%)
25.28 40,448 25.04 40,070 
2029 Notes (8.50%)
25.32 72,795 — — 
2029 Notes (8.625%)
25.78 77,340 — — 
Subtotal (Level 2)
$306,549 $187,555 
Private Parent Company Notes2
$80,926 $79,179 
Securitizations3
186,635 292,112 
FHLB Borrowings3
15,330 23,184 
Bank Borrowings3
130,927 59,764 
Subtotal (Level 3)
$413,818 $454,239 
Total Borrowings
$720,367 $641,794 
1 Fair values are based on the closing public share price on the date of measurement.
2 Not recorded at fair value on a recurring basis. The fixed rate private Notes are held at par as of December 31, 2024 and December 31, 2023. Fair value calculations are performed based on implied treasury rates as of year end.
3 Fair value is calculated as the Borrowings Outstanding. Refer to NOTE 13—BORROWINGS.
Schedule of debt interest expense
Total interest expense including unused line fees and amortization of deferred financing costs related to borrowings for the years ended December 31, 2024, 2023 and 2022 were as follows:
Year Ended December 31,
202420232022
Total interest expense$52,423 $51,890 $26,325
Schedule of maturities of long-term debt
Total expected principal repayments on the Company’s borrowings for the next five fiscal years and thereafter are as follows:
Year Ending December 31,
Borrowings
2025$86,344 
2026123,075 
2027132,980 
202840,000 
2029146,875 
Thereafter189,231 
$718,505