v3.25.1
COMBINED AND CONSOLIDATED BALANCE SHEETS
¥ in Thousands, $ in Thousands
Dec. 31, 2024
CNY (¥)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Current assets:      
Cash and cash equivalents ¥ 7,800,000 $ 1,066,243 ¥ 3,260,670
Restricted cash 1,178,825 161,498 844,079
Notes receivable 1,108,747 151,898 487,851
Accounts receivable (net of allowance for credit loss of RMB3,765 and RMB2,056 as of December 31, 2023 and 2024, respectively) 1,744,334 238,973 1,104,450
Inventories 4,150,742 568,649 5,228,689
Amounts due from related parties (net of allowance for credit loss of RMB4,271and RMB35,468 as of December 31, 2023 and 2024, respectively) ¥ 6,120,107 $ 838,451 ¥ 7,256,861
Other Receivable, after Allowance for Credit Loss, Current, Related Party [Extensible Enumeration] Related party Related party Related party
Prepayments and other current assets (net of allowance for credit loss of RMB7,438 and RMB8,943 as of December 31, 2023 and 2024, respectively) ¥ 3,072,003 $ 420,863 ¥ 2,294,508
Total current assets 25,157,585 3,446,575 20,477,108
Non-current assets:      
Property, plant and equipment, net 3,225,287 441,863 2,914,274
Intangible assets, net 842,245 115,387 410,912
Land use rights, net 61,832 8,471 51,755
Operating lease right-of-use assets 2,142,879 293,573 2,443,545
Deferred tax assets 339,965 46,575 86,395
Long-term investments 685,911 93,969 459,794
Other non-current assets 215,016 29,455 273,717
Total non-current assets 7,513,135 1,029,293 6,640,392
TOTAL ASSETS 32,670,720 4,475,868 27,117,500
Current liabilities:      
Short-term borrowings, including current portion of long-term borrowings 30,300 4,151  
Accounts payable 4,072,312 557,904 4,104,717
Notes payable and others 12,990,599 1,779,705 5,504,945
Amounts due to related parties ¥ 14,509,628 $ 1,987,811 ¥ 16,355,902
Other Liability, Current, Related Party [Extensible Enumeration] Related party Related party Related party
Income tax payable ¥ 60,856 $ 8,337 ¥ 108,083
Accruals and other current liabilities 8,478,772 1,161,587 6,243,956
Total current liabilities 40,142,467 5,499,495 32,317,603
Non-current liabilities:      
Long-term borrowings 414,180 56,742  
Operating lease liabilities, non-current 1,491,486 204,333 1,807,159
Deferred tax liability 57,252 7,843 8,337
Total non-current liabilities 2,681,082 367,306 3,478,497
TOTAL LIABILITIES 42,823,549 5,866,801 35,796,100
Commitments and contingencies (Note 26)
SHAREHOLDERS' DEFECIT      
Ordinary shares (US$0.0002 par value, 4,734,153,746 and 5,000,000,000 shares authorized, 2,000,000,000 and 2,552,901,668 shares issued, and 2,000,000,000 and 2,541,971,138 shares outstanding as of December 31, 2023 and 2024, respectively) 3,361 460 2,584
Convertible preferred shares (US$0.0002 par value, 265,846,254 and nil shares authorized, issued and outstanding as of December 31, 2023 and 2024, respectively)     362
Additional paid-in capital 15,757,089 2,158,712 11,213,798
Treasury shares (nil and 10,930,530 shares as of December 31, 2023 and 2024, respectively) (186,812) (25,593)  
Accumulated deficit (27,289,256) (3,738,613) (20,865,686)
Accumulated other comprehensive income (loss) (22,919) (3,140) 17,555
ZEEKR Intelligent Technology Holding Limited shareholders' deficit (11,738,537) (1,608,174) (9,631,387)
Non-controlling interest 1,585,708 217,241 952,787
Total Shareholder's Deficit (10,152,829) (1,390,933) (8,678,600)
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT 32,670,720 4,475,868 27,117,500
Related party      
Non-current liabilities:      
Other non-current liabilities     1,100,000
Nonrelated party      
Non-current liabilities:      
Other non-current liabilities ¥ 718,164 $ 98,388 ¥ 563,001