COMBINED AND CONSOLIDATED STATEMENTS OF OPERATIONS ¥ in Thousands, $ in Thousands |
12 Months Ended | |||
|---|---|---|---|---|
|
Dec. 31, 2024
CNY (¥)
¥ / shares
shares
|
Dec. 31, 2024
USD ($)
$ / shares
shares
|
Dec. 31, 2023
CNY (¥)
¥ / shares
shares
|
Dec. 31, 2022
CNY (¥)
¥ / shares
shares
|
|
| Net revenues: | ||||
| Revenues | ¥ 75,912,651 | $ 10,399,991 | ¥ 51,672,618 | ¥ 31,899,448 |
| Cost of revenues: | ||||
| Cost of revenues | (63,465,200) | (8,694,697) | (44,822,088) | (29,427,398) |
| Gross profit | 12,447,451 | 1,705,294 | 6,850,530 | 2,472,050 |
| Operating expenses: | ||||
| Research and development expenses | (9,720,213) | (1,331,664) | (8,369,207) | (5,446,320) |
| Selling, general and administrative expenses | (9,647,404) | (1,321,689) | (6,920,561) | (4,245,317) |
| Other operating income, net | 459,743 | 62,985 | 261,188 | 67,764 |
| Total operating expenses | (18,907,874) | (2,590,368) | (15,028,580) | (9,623,873) |
| Loss from operations | (6,460,423) | (885,074) | (8,178,050) | (7,151,823) |
| Interest expense | (69,906) | (9,577) | (256,081) | (283,731) |
| Interest income | 171,030 | 23,430 | 94,624 | 112,142 |
| Investment income | 726,973 | 99,595 | ||
| Other (expenses) income, net | (105,849) | (14,500) | 50,587 | (31,679) |
| Loss before income tax expense and share of income (loss) in equity method investments | (5,738,175) | (786,126) | (8,288,920) | (7,355,091) |
| Share of (loss) income in equity method investments | 124,278 | 17,026 | 86,842 | (172,787) |
| Income tax expense | (176,752) | (24,215) | (62,113) | (127,268) |
| Net loss | (5,800,000) | (793,315) | (8,264,191) | (7,655,146) |
| Less: income attributable to non-controlling interest | 632,921 | 86,710 | 82,789 | 278,633 |
| Net loss attributable to shareholders of ZEEKR Intelligent Technology Holding Limited | ¥ (6,423,570) | $ (880,025) | ¥ (8,346,980) | ¥ (7,933,779) |
| Net loss per share: | ||||
| Basic | (per share) | ¥ (2.73) | $ (0.37) | ¥ (4.17) | ¥ (3.97) |
| Diluted | (per share) | ¥ (2.73) | $ (0.37) | ¥ (4.17) | ¥ (3.97) |
| Weighted average shares used in calculating net loss per share: | ||||
| Basic | 2,353,015,830 | 2,353,015,830 | 2,000,000,000 | 2,000,000,000 |
| Diluted | 2,353,015,830 | 2,353,015,830 | 2,000,000,000 | 2,000,000,000 |
| Vehicle sales | ||||
| Net revenues: | ||||
| Revenues | ¥ 55,315,306 | $ 7,578,166 | ¥ 33,911,762 | ¥ 19,671,247 |
| Cost of revenues: | ||||
| Cost of revenues | (46,665,051) | (6,393,086) | (28,831,552) | (18,748,155) |
| Sales of batteries and other components | ||||
| Net revenues: | ||||
| Revenues | 16,793,818 | 2,300,744 | 14,692,617 | 10,317,822 |
| Cost of revenues: | ||||
| Cost of revenues | (14,481,073) | (1,983,899) | (13,808,131) | (9,226,025) |
| Research and development and other services | ||||
| Net revenues: | ||||
| Revenues | 3,803,527 | 521,081 | 3,068,239 | 1,910,379 |
| Cost of revenues: | ||||
| Cost of revenues | ¥ (2,319,076) | $ (317,712) | ¥ (2,182,405) | ¥ (1,453,218) |
| X | ||||||||||
- Definition The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations before deduction of income tax expense (benefit) and income (loss) attributable to noncontrolling interest, and addition of income (loss) from equity method investments. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of income (loss) for proportionate share of equity method investee's income (loss). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of interest expense classified as nonoperating. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The net amount of other operating income and expenses, the components of which are not separately disclosed on the income statement, from items that are associated with the entity's normal revenue producing operations. No definition available.
|
| X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of income from investments not considered a component of the entity's core operations. No definition available.
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|