v3.25.1
Segment reporting (Tables)
12 Months Ended
Dec. 31, 2024
Segment reporting  
Schedule of summary of Group's operating segment results and assets

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2022

​

​

Zeekr

​

Viridi

​

ZTE

​

​

​

    

Segment

    

Segment

    

Segment

    

Total

Revenue from external customers

 

20,577,054

 

10,391,787

 

930,607

 

31,899,448

Intersegment revenues(1)

​

52,987

​

2,407,337

​

1,509,320

​

3,969,644

​

​

20,630,041

​

12,799,124

​

2,439,927

​

35,869,092

Reconciliation of revenue

​

​

​

​

​

​

​

​

Elimination of intersegment revenues

​

​

​

​

​

​

​

(3,969,644)

Total consolidated revenues

​

​

​

​

​

​

​

31,899,448

Less:

​

​

​

​

​

​

​

​

Cost of revenue(2)

 

19,587,442

 

11,628,709

 

1,958,945

 

33,175,096

Segment gross profit

​

1,042,599

​

1,170,415

​

480,982

​

2,693,996

​

​

​

​

​

​

​

​

​

Reconciliation of segment gross profit

​

​

​

​

​

​

​

​

Total segment gross profit

​

​

​

​

​

​

​

2,693,996

Research and development expense

​

​

​

​

​

​

​

(5,446,320)

Selling, general and administrative expense

​

​

​

​

​

​

​

(4,245,317)

Other operating income, net

​

​

​

​

​

​

​

67,764

Interest expense

​

​

​

​

​

​

​

(283,731)

Interest income

​

​

​

​

​

​

​

112,142

Other (expenses) income, net

​

​

​

​

​

​

​

(31,679)

Elimination of intersegment profits

​

​

​

​

​

​

​

(221,946)

Loss before income tax expense and share of losses in equity method investments

​

​

​

​

​

​

​

(7,355,091)

​

​

​

​

​

​

​

​

​

Other segment disclosures(3)

​

​

​

​

​

​

​

​

Research and development expense

​

(5,554,174)

​

(111,521)

​

—

​

(5,665,695)

Selling, general and administrative expense

​

(3,628,867)

​

(432,271)

​

(184,179)

​

(4,245,317)

​

The table below provides a summary of the Group’s reportable segment results for the year ended December 31, 2023.

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2023

​

​

Zeekr

​

Viridi

​

ZTE

​

​

​

    

Segment

    

Segment

    

Segment

    

Total

Revenue from external customers

 

35,614,648

 

15,268,315

 

789,655

 

51,672,618

Intersegment revenues(1)

​

—

​

2,934,885

​

1,469,472

​

4,404,357

​

​

35,614,648

​

18,203,200

​

2,259,127

​

56,076,975

Reconciliation of revenue

​

​

​

​

​

​

​

​

Elimination of intersegment revenues

​

​

​

​

​

​

​

(4,404,357)

Total consolidated revenues

​

​

​

​

​

​

​

51,672,618

Less:

​

​

​

​

​

​

​

​

Cost of revenue(2)

 

29,822,710

 

17,248,985

 

1,994,036

 

49,065,731

Segment gross profit

​

5,791,938

​

954,215

​

265,091

​

7,011,244

​

​

​

​

​

​

​

​

​

Reconciliation of profit or loss (segment gross profit)

​

​

​

​

​

​

​

​

Total segment gross profit

​

​

​

​

​

​

​

7,011,244

Research and development expense

​

​

​

​

​

​

​

(8,369,207)

Selling, general and administrative expense

​

​

​

​

​

​

​

(6,920,561)

Other operating income, net

​

​

​

​

​

​

​

261,188

Interest expense

​

​

​

​

​

​

​

(256,081)

Interest income

​

​

​

​

​

​

​

94,624

Other (expenses) income, net

​

​

​

​

​

​

​

50,587

Elimination of intersegment profits

​

​

​

​

​

​

​

(160,714)

Loss before income tax expense and share of losses in equity method investments

​

​

​

​

​

​

​

(8,288,920)

​

​

​

​

​

​

​

​

​

Other segment disclosures(3)

​

​

​

​

​

​

​

​

Research and development expense

​

(8,027,863)

​

(258,396)

​

—

​

(8,286,259)

Selling, general and administrative expense

​

(6,212,764)

​

(549,456)

​

(158,341)

​

(6,920,561)

The table below provides a summary of the Group’s reportable segment results for the year ended December 31, 2024.

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2024

​

​

Zeekr

​

Viridi

​

ZTE

​

​

​

    

Segment

    

Segment

    

Segment

    

Total

Revenue from external customers

 

58,051,686

 

17,029,492

 

831,473

 

75,912,651

Intersegment revenues(1)

​

530,456

​

981,952

​

1,518,871

​

3,031,279

​

​

58,582,142

​

18,011,444

​

2,350,344

​

78,943,930

Reconciliation of revenue

​

​

​

​

​

​

​

​

Elimination of intersegment revenues

​

​

​

​

​

​

​

(3,031,279)

Total consolidated revenues

​

​

​

​

​

​

​

75,912,651

Less:

​

​

​

​

​

​

​

​

Cost of revenue(2)

 

48,633,475

 

15,624,844

 

1,848,630

 

66,106,949

Segment gross profit

​

9,948,667

​

2,386,600

​

501,714

​

12,836,981

​

​

​

​

​

​

​

​

​

Reconciliation of profit or loss (segment gross profit)

​

​

​

​

​

​

​

​

Total segment gross profit

​

​

​

​

​

​

​

12,836,981

Research and development expense

​

​

​

​

​

​

​

(9,720,213)

Selling, general and administrative expense

​

​

​

​

​

​

​

(9,647,404)

Other operating income, net

​

​

​

​

​

​

​

459,743

Interest expense

​

​

​

​

​

​

​

(69,906)

Interest income

​

​

​

​

​

​

​

171,030

Investment income

​

​

​

​

​

​

​

726,973

Other (expenses) income, net

​

​

​

​

​

​

​

(105,849)

Elimination of intersegment profits

​

​

​

​

​

​

​

(389,530)

Loss before income tax expense and share of losses in equity method investments

​

​

​

​

​

​

​

(5,738,175)

​

​

​

​

​

​

​

​

​

Other segment disclosures(3)

​

​

​

​

​

​

​

​

Research and development expense

​

(9,314,259)

​

(1,021,330)

​

(35,603)

​

(10,371,192)

Selling, general and administrative expense

​

(8,666,793)

​

(646,905)

​

(333,706)

​

(9,647,404)

(1)

Included in the revenue recorded by the Viridi Segment above, sales of battery packs and components were made to Zeekr Factory and the Chengdu Factory for the manufacturing of Zeekr models on an OEM basis in the amount of RMB2,402,657, RMB2,871,045 and RMB662,124 for the years ended 31, 2022, 2023 and 2024, respectively.

(2)

Cost of revenue is easily computable and the only significant segment expense.

(3)

The other segment disclosures are the items regularly provided to the CODM but not be included in the segment gross profit. Intersegment expenses are included within the amounts shown.

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

​

2022

​

2023

​

2024

​

    

RMB

    

RMB

    

RMB

Total Assets

 

​

​

​

 

​

Zeekr Segment

​

9,618,203

​

16,746,231

​

24,393,390

Viridi Segment

​

9,708,876

​

12,058,165

​

11,291,598

ZTE Segment

​

3,567,993

​

3,189,275

​

2,701,888

​

Schedule of revenues by geographic area based on the sales

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2022

​

​

China

​

Europe

​

Other

​

    

RMB

    

RMB

    

RMB

Vehicle

 

19,671,247

 

—

 

—

Batteries and other components

 

7,463,851

 

2,759,550

 

94,421

Research and development and others

​

1,713,272

​

44,017

​

153,090

Total

​

28,848,370

​

2,803,567

​

247,511

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2023

​

​

China

​

Europe

​

Other

​

    

RMB

    

RMB

    

RMB

Vehicle

 

32,889,346

 

44,315

 

978,101

Batteries and other components

 

10,388,319

 

4,194,542

 

109,756

Research and development and others

​

2,697,682

​

368,166

​

2,391

Total

​

45,975,347

​

4,607,023

​

1,090,248

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2024

​

​

China

​

Europe

​

Other

​

    

RMB

    

RMB

    

RMB

Vehicle

 

52,035,381

 

729,442

 

2,550,483

Batteries and other components

 

11,166,201

 

5,581,185

 

46,432

Research and development and others

​

3,297,411

​

471,356

​

34,760

Total

​

66,498,993

​

6,781,983

​

2,631,675

Schedule of long-term assets by geographical region

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2023

​

​

China

​

Sweden

​

Other

​

    

RMB

    

RMB

    

RMB

Total long-term assets

 

5,248,201

 

706,906

 

139,095

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2024

​

​

China

​

Sweden

​

Other

​

    

RMB

    

RMB

    

RMB

Total long-term assets

 

5,675,293

 

656,404

​

155,562