v3.25.1
COMBINED AND CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT
¥ in Thousands, $ in Thousands
Total EEKR Intelligent Technology Holding Co., Ltd.'s Equity (Deficit)
Initial Public Offering ('IPO')
CNY (¥)
Total EEKR Intelligent Technology Holding Co., Ltd.'s Equity (Deficit)
CNY (¥)
Ordinary shares
Initial Public Offering ('IPO')
CNY (¥)
shares
Ordinary shares
CNY (¥)
shares
Preferred shares
CNY (¥)
shares
Treasury shares
CNY (¥)
shares
Additional paid-in capital
Initial Public Offering ('IPO')
CNY (¥)
Additional paid-in capital
CNY (¥)
Paid-in capital in combined companies
CNY (¥)
Accumulated deficit
CNY (¥)
Accumulated other comprehensive income (loss)
CNY (¥)
Non-controlling Interest
CNY (¥)
Initial Public Offering ('IPO')
CNY (¥)
CNY (¥)
shares
USD ($)
shares
Beginning balance at Dec. 31, 2021   ¥ 338,061   ¥ 2,584 ¥ 98     ¥ 4,269,555 ¥ 697,517 ¥ (4,584,927) ¥ (46,766) ¥ 591,365   ¥ 929,426  
Beginning balance (in shares) at Dec. 31, 2021 | shares       2,000,000,000 75,882,351                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of shares   1,268,360     ¥ 64     1,268,296           1,268,360  
Issuance of shares (in shares) | shares         50,588,234                    
Acquisition of ZTE in connection with the Reorganization (Note 1)   (741,271)           (43,754) ¥ (697,517)         (741,271)  
Net loss   (7,933,779)               (7,933,779)   278,633   (7,655,146)  
Share-based compensation   211,208           211,208           211,208  
Foreign currency translation adjustment, net tax of nil   14,556                 14,556     14,556  
Ending balance at Dec. 31, 2022   (6,842,865)   ¥ 2,584 ¥ 162     5,705,305   (12,518,706) (32,210) 869,998   (5,972,867)  
Ending balance (in shares) at Dec. 31, 2022 | shares       2,000,000,000 126,470,585                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of shares   5,373,044     ¥ 200     5,372,844           5,373,044  
Issuance of shares (in shares) | shares         139,375,669                    
Net loss   (8,346,980)               (8,346,980)   82,789   (8,264,191)  
Share-based compensation   135,649           135,649           135,649  
Foreign currency translation adjustment, net tax of nil   49,765                 49,765     49,765  
Ending balance at Dec. 31, 2023   (9,631,387)   ¥ 2,584 ¥ 362     11,213,798   (20,865,686) 17,555 952,787   ¥ (8,678,600)  
Ending balance (in shares) at Dec. 31, 2023 | shares       2,000,000,000 265,846,254                    
Ending balance (in shares) at Dec. 31, 2023 | shares                           0 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of shares ¥ 3,465,344   ¥ 349       ¥ 3,464,995           ¥ 3,465,344    
Issuance of shares (in shares) | shares     241,500,000                        
Shares issuance upon vesting RSU   66   ¥ 66                   ¥ 66  
Shares issuance upon vesting RSU (in shares) | shares       45,555,414                      
Repurchase of ordinary shares   (186,812)       ¥ (186,812)               ¥ (186,812)  
Repurchase of shares (in shares) | shares       (10,930,530)   (10,930,530)               (10,930,530) (10,930,530)
Net loss   (6,423,570)               (6,423,570)   632,921   ¥ (5,800,000) $ (793,315)
Share-based compensation   1,078,296           1,078,296           1,078,296  
Foreign currency translation adjustment, net tax of nil   (40,474)                 (40,474)     (40,474) (5,545)
Exercise of conversion features of preferred shares upon the consummation of IPO       ¥ 362 ¥ (362)                    
Exercise of conversion features of preferred shares upon the consummation of IPO (in shares) | shares       265,846,254 (265,846,254)                    
Ending balance at Dec. 31, 2024   ¥ (11,738,537)   ¥ 3,361   ¥ (186,812)   ¥ 15,757,089   ¥ (27,289,256) ¥ (22,919) ¥ 1,585,708   ¥ (10,152,829) $ (1,390,933)
Ending balance (in shares) at Dec. 31, 2024 | shares       2,541,971,138                      
Ending balance (in shares) at Dec. 31, 2024 | shares           10,930,530               10,930,530 10,930,530