SCHEDULE OF GOODWILL AND INTANGIBLE ASSETS |
SCHEDULE OF GOODWILL AND INTANGIBLE ASSETS
| |
Internal-use Software | | |
Customer Relations | | |
Technology | | |
Goodwill | | |
Total | |
Cost: | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of January 1, 2024 | |
| 465 | | |
| 6,234 | | |
| 11,008 | | |
| 12,254 | | |
| 29,961 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Impairment of goodwill | |
| - | | |
| - | | |
| - | | |
| (7,675 | ) | |
| (7,675 | ) |
Balance as of December 31, 2024 | |
| 465 | | |
| 6,234 | | |
| 11,008 | | |
| 4,579 | | |
| 22,286 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Accumulated amortization: | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of January 1, 2024 | |
| 276 | | |
| 1,631 | | |
| 3,366 | | |
| - | | |
| 5,273 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Amortization recognized during the year | |
| 153 | | |
| 891 | | |
| 1,838 | | |
| - | | |
| 2,882 | |
Balance as of December 31, 2024 | |
| 429 | | |
| 2,522 | | |
| 5,204 | | |
| - | | |
| 8,155 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Amortized cost: | |
| | | |
| | | |
| | | |
| | | |
| | |
As of December 31, 2024 | |
| 36 | | |
| 3,712 | | |
| 5,804 | | |
| 4,579 | | |
| 14,131 | |
| |
Internal-use Software | | |
Customer Relations | | |
Technology | | |
Goodwill | | |
Total | |
Cost: | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of January 1, 2023 | |
| 465 | | |
| 6,234 | | |
| 11,008 | | |
| 17,361 | | |
| 35,068 | |
Cost, beginning balance | |
| 465 | | |
| 6,234 | | |
| 11,008 | | |
| 17,361 | | |
| 35,068 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Impairment of goodwill | |
| - | | |
| - | | |
| - | | |
| (5,107 | ) | |
| (5,107 | ) |
Balance as of December 31, 2023 | |
| 465 | | |
| 6,234 | | |
| 11,008 | | |
| 12,254 | | |
| 29,961 | |
Cost, ending balance | |
| 465 | | |
| 6,234 | | |
| 11,008 | | |
| 12,254 | | |
| 29,961 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Accumulated amortization: | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of January 1, 2023 | |
| 122 | | |
| 741 | | |
| 1,531 | | |
| - | | |
| 2,394 | |
Accumulated amortization, beginning balance | |
| 122 | | |
| 741 | | |
| 1,531 | | |
| - | | |
| 2,394 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Amortization recognized during the year | |
| 154 | | |
| 890 | | |
| 1,835 | | |
| - | | |
| 2,879 | |
Balance as of December 31, 2023 | |
| 276 | | |
| 1,631 | | |
| 3,366 | | |
| - | | |
| 5,273 | |
Accumulated amortization, ending balance | |
| 276 | | |
| 1,631 | | |
| 3,366 | | |
| - | | |
| 5,273 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Amortized cost: | |
| | | |
| | | |
| | | |
| | | |
| | |
As of December 31, 2023 | |
| 189 | | |
| 4,603 | | |
| 7,642 | | |
| 12,254 | | |
| 24,688 | |
Amortized cost
| |
| 189 | | |
| 4,603 | | |
| 7,642 | | |
| 12,254 | | |
| 24,688 | |
|