| Revised Consolidated Financial Statements Information |
20. Revised Consolidated Financial Statements Information
In March 2024, in connection with the Ecommerce Wind-Down, the Company identified errors related to an overstatement of credit balances in other current liabilities and accounts payable as of and prior to December 31, 2023. The Company incorrectly recorded approximately $1.4 million of other current liabilities and $4.1 million of accounts payable, instead of a reduction in operating expenses of $5.5 million, of which $4.6 million related to annual periods prior to 2023. The Company evaluated the impact of these errors and concluded that they are not material to any previously issued annual or interim consolidated financial statements. As a result of these errors, the Company has revised the consolidated financial statements as of December 31, 2023 and for the year then ended. The Company has reflected these revisions in its 2024 Quarterly Reports on Form 10-Q and in its 2024 Annual Report on Form 10-K. The following table (in thousands) sets forth the Company’s consolidated results of operations for the year ended December 31, 2023, which have been retrospectively adjusted for the impact of the immaterial errors identified as well as new financial statement presentation and discontinued operations presentation related to the Ecommerce Wind-Down.
|
|
|
Year ended December 31, 2023
|
| |
|
As Reported
|
|
Adjustments
|
|
Discontinued Operations
|
|
Presentation Reclasses(1)
|
|
As Recasted and Revised
|
|
Total revenue
|
|
$
|
893,203 |
|
|
$
|
—
|
|
|
$
|
(687,215 |
)
|
|
$
|
(205,988 |
)
|
|
$
|
—
|
|
|
Total cost of sales
|
|
|
731,256 |
|
|
|
—
|
|
|
|
(692,037 |
)
|
|
|
(39,219 |
)
|
|
|
—
|
|
|
Total gross profit
|
|
|
161,947 |
|
|
|
—
|
|
|
|
4,822 |
|
|
|
(166,769 |
)
|
|
|
—
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
340,657 |
|
|
|
(929 |
)
|
|
|
(205,977 |
)
|
|
|
(133,751 |
)
|
|
|
—
|
|
|
Depreciation and amortization
|
|
|
42,769 |
|
|
|
|
|
|
|
(13,656 |
)
|
|
|
(29,113 |
)
|
|
|
—
|
|
|
Impairment charges
|
|
|
48,748 |
|
|
|
|
|
|
|
(48,748 |
)
|
|
|
|
|
|
|
—
|
|
|
Loss from operations
|
|
|
(270,227 |
)
|
|
|
929 |
|
|
|
273,203 |
|
|
|
(3,905 |
)
|
|
|
—
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on debt extinguishment
|
|
|
(37,878 |
)
|
|
|
—
|
|
|
|
—
|
|
|
|
37,878 |
|
|
|
—
|
|
|
Interest expense
|
|
|
45,445 |
|
|
|
|
|
|
|
(19,556 |
)
|
|
|
(25,889 |
)
|
|
|
—
|
|
|
Interest income
|
|
|
(21,158 |
)
|
|
|
|
|
|
|
13,218 |
|
|
|
7,940 |
|
|
|
—
|
|
|
Other loss (income), net
|
|
|
108,289 |
|
|
|
—
|
|
|
|
—
|
|
|
|
(108,289 |
)
|
|
|
—
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
178,482 |
|
|
$
|
178,482 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,893 |
|
|
|
41,893 |
|
|
Net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
136,589 |
|
|
|
136,589 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized and unrealized losses, net of recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122,541 |
|
|
|
122,541 |
|
|
Net interest income after losses and recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,048 |
|
|
|
14,048 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest (loss) income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,126 |
|
|
|
75,126 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
173,629 |
|
|
|
173,629 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before provision (benefit) for income taxes
|
|
|
(364,925 |
)
|
|
|
929 |
|
|
|
279,541 |
|
|
|
(84,455 |
)
|
|
|
(84,455 |
)
|
|
Provision (benefit) for income taxes
|
|
|
615 |
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
642 |
|
|
Net loss from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(85,097 |
)
|
|
Net loss from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(279,514 |
)
|
|
Total net loss
|
|
$
|
(365,540 |
)
|
|
$
|
929 |
|
|
|
|
|
|
|
|
|
|
|
(364,611 |
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share attributable to common stockholders, continuing operations, basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(48.82 |
)
|
|
Net loss per share attributable to common stockholders, discontinued operations, basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(160.35 |
)
|
|
Total net loss per share attributable to common stockholders, basic and diluted
|
|
$
|
(209.70 |
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(209.17 |
)
|
|
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic and diluted
|
|
|
1,743,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,743,128 |
|
The impacts to our Consolidated Balance Sheet as of December 31, 2023 were as follows (in thousands):
|
|
|
As of December 31, 2023
|
| |
|
As Reported
|
|
Adjustments
|
|
Discontinued Operations
|
|
Presentation Reclasses(1)
|
|
As Recasted and Revised
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
135,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
135,585 |
|
Restricted cash
|
|
|
73,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,234 |
|
Accounts receivable, net of allowance
|
|
|
9,139 |
|
|
|
|
|
|
(4,413 |
)
|
|
|
(4,726 |
)
|
|
|
—
|
|
Finance receivables at fair value
|
|
|
12,501 |
|
|
|
|
|
|
|
|
|
|
(12,501 |
)
|
|
|
—
|
|
Finance receivables held for sale, net
|
|
|
503,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
503,546 |
|
Inventory
|
|
|
163,250 |
|
|
|
|
|
|
(163,250 |
)
|
|
|
|
|
|
|
—
|
|
Beneficial interests in securitizations
|
|
|
4,485 |
|
|
|
|
|
|
|
|
|
|
(4,485 |
)
|
|
|
—
|
|
Prepaid expenses and other current assets
|
|
|
50,899 |
|
|
|
|
|
|
(8,818 |
)
|
|
|
(42,081 |
)
|
|
|
—
|
|
Total current assets
|
|
|
952,639 |
|
|
—
|
|
|
|
(176,481 |
)
|
|
|
(63,793 |
)
|
|
|
|
|
Finance receivables at fair value
|
|
|
336,169 |
|
|
|
|
|
|
|
|
|
|
12,501 |
|
|
|
348,670 |
|
Property and equipment, net
|
|
|
24,132 |
|
|
|
|
|
|
(19,150 |
)
|
|
|
|
|
|
|
4,982 |
|
Intangible assets, net
|
|
|
131,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131,892 |
|
Operating lease right-of-use assets
|
|
|
7,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,063 |
|
Interest Receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,484 |
|
|
|
14,484 |
| Other assets (including other assets of consolidated VIEs of $1.8 million) |
|
|
23,527 |
|
|
|
|
|
|
(906 |
) |
|
|
36,808 |
|
|
|
59,429 |
|
Assets from discontinued operations
|
|
|
|
|
|
|
|
|
|
196,537 |
|
|
|
|
|
|
|
196,537 |
|
Total assets
|
|
$
|
1,475,422 |
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,475,422 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
26,762 |
|
$
|
(4,138 |
)
|
|
$
|
(6,439 |
)
|
|
$
|
(16,185 |
)
|
|
$
|
—
|
|
Accrued expenses
|
|
|
52,452 |
|
|
|
|
|
|
(27,133 |
)
|
|
|
(25,319 |
)
|
|
|
—
|
|
Vehicle floorplan
|
|
|
151,178 |
|
|
|
|
|
|
(151,178 |
)
|
|
|
|
|
|
|
—
|
|
Warehouse credit facilities of consolidated VIEs
|
|
|
421,268 |
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
421,268 |
|
Current portion of long-term debt
|
|
|
172,410 |
|
|
|
|
|
|
—
|
|
|
|
(172,410 |
)
|
|
|
—
|
|
Deferred revenue
|
|
|
14,025 |
|
|
|
|
|
|
(14,025 |
)
|
|
|
|
|
|
|
—
|
|
Operating lease liabilities, current
|
|
|
8,737 |
|
|
|
|
|
|
(6,105 |
)
|
|
|
(2,632 |
)
|
|
|
—
|
|
Other current liabilities
|
|
|
9,974 |
|
|
(1,382 |
)
|
|
|
(5,884 |
)
|
|
|
(2,708 |
)
|
|
|
—
|
|
Total current liabilities
|
|
|
856,806 |
|
|
(5,520 |
)
|
|
|
(210,764 |
)
|
|
|
(219,254 |
)
|
|
|
|
|
Long-term debt, net of current portion
|
|
|
454,173 |
|
|
|
|
|
|
—
|
|
|
|
172,410 |
|
|
|
626,583 |
|
Operating lease liabilities, excluding current portion
|
|
|
25,183 |
|
|
|
|
|
|
(17,356 |
)
|
|
|
2,632 |
|
|
|
10,459 |
|
Other long-term liabilities
|
|
|
17,109 |
|
|
|
|
|
|
—
|
|
|
|
44,212 |
|
|
|
61,321 |
|
Liabilities from discontinued operations
|
|
|
|
|
|
|
|
|
|
228,120 |
|
|
|
|
|
|
|
228,120 |
|
Total liabilities
|
|
|
1,353,271 |
|
|
(5,520 |
)
|
|
|
—
|
|
|
|
—
|
|
|
|
1,347,751 |
|
|
|
As of December 31, 2023
|
| |
|
As Reported
|
|
Adjustments
|
|
Discontinued Operations
|
|
Presentation Reclasses(1)
|
|
As Recasted and Revised
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, $0.001 par value; 500,000,000 shares authorized as of December 31, 2023; 1,791,286 shares issued and outstanding as of December 31, 2023 |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
Additional paid-in-capital
|
|
|
2,088,381 |
|
|
|
|
|
|
|
|
|
|
|
|
2,088,381 |
|
|
Accumulated deficit
|
|
|
(1,966,232 |
)
|
|
|
5,520 |
|
|
|
|
|
|
|
|
(1,960,712 |
)
|
|
Total stockholders’ equity
|
|
|
122,151 |
|
|
|
5,520 |
|
|
—
|
|
|
—
|
|
|
127,671 |
|
|
Total liabilities and stockholders’ equity
|
|
$
|
1,475,422 |
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,475,422 |
|
There is no impact to our Consolidated Statements of Changes in Stockholders’ Equity for the year ended December 31, 2023 other than the impact to accumulated deficit as a result of the changes in net loss as presented above and as a result of impacts for periods prior to 2023 decreasing opening accumulated deficit as of December 31, 2022 by $4.6 million.
There is no impact to net cash used in (provided by) operating activities; investing activities or financing activities in our Consolidated Statements of Cash Flows.
|