v3.25.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Schedule of Israel and Foreign Components of Loss from Continuing Operations, Before Income Taxes
   
Year ended December 31
 
   
2024
   
2023
 
Domestic - Israel
   
12,156
     
4,769
 
Foreign
               
   Cayman Islands
 
$
4,161
   
$
-
 
   Chinese Subsidiary
   
192
     
307
 
Total
 
$
16,509
   
$
5,076
 
Schedule of Effective Benefit (Expense) Taxes
   
Year ended December 31
 
   
2024
   
2023
 
Loss before income taxes
 
$
(16,509
)
 
$
(5,076
)
Statutory tax rate
   
23
%
   
23
%
Computed “expected” tax income
   
(3,797
)
   
(1,167
)
Exchange rate differences
   
(21
)
   
120
 
Non-deductible share-based compensation
   
1,373
     
30
 
Non-deductible financial instruments valuation
   
32
     
21
 
Effect of other non-deductible differences
   
78
     
112
 
Change in valuation allowance
   
1,392
     
922
 
Subsidiaries tax rate differences
   
953
     
(6
)
Reported taxes on income
 
$
10
   
$
32
 
Schedule of Company's Deferred Tax Assets
   
December 31
 
   
2024
   
2023
 
Deferred tax assets
           
Operating loss carryforwards
 
$
5,800
   
$
4,405
 
Research and development
   
902
     
780
 
Accrued expenses
   
104
     
304
 
Bonus accrual
   
52
     
-
 
Lease liability
   
121
     
39
 
Other
   
42
     
25
 
Total deferred tax assets
 
$
7,021
   
$
5,553
 
                 
Deferred tax liabilities
               
Right of use asset
   
(122
)
   
(46
)
Total deferred tax liabilities
 
$
(122
)
 
$
(46
)
                 
Valuation allowance
 
$
(6,899
)
 
$
(5,507
)
Deferred tax assets, net of valuation allowance
 
$
-
   
$
-
 
Schedule of Reconciliation of the Beginning and Ending Valuation Allowance
Balance as of December 31, 2022
 
$
(4,585
)
Additions
   
(922
)
Balance as of December 31, 2023
 
$
(5,507
)
Additions
   
(1,392
)
Balance as of December 31, 2024
 
$
(6,899
)