STOCK OPTIONS (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
|---|
| Share-Based Payment Arrangement [Abstract] |
|
| SCHEDULE OF STOCK OPTION ACTIVITY |
A
summary of the Company’s stock option activity during the years ended December 31, 2024 and 2023 is as follows:
SCHEDULE
OF STOCK OPTION ACTIVITY
| | |
Number
of Underlying Shares | | |
Weighted Average Exercise
Price | |
| Balance outstanding at December 31, 2022 | |
| 9,392,544 | | |
$ | 0.54 | |
| Granted | |
| 2,050,000 | | |
| 0.20 | |
| Exercised | |
| - | | |
| - | |
| Expired | |
| (50,000 | ) | |
| 3.62 | |
| Forfeited | |
| - | | |
| - | |
| Balance outstanding at December 31, 2023 | |
| 11,392,544 | | |
$ | 0.47 | |
| Granted | |
| 250,000 | | |
| 0.38 | |
| Exercised | |
| - | | |
| - | |
| Expired | |
| (48,334 | ) | |
| 3.63 | |
| Forfeited | |
| - | | |
| - | |
| Balance outstanding at December 31, 2024 | |
| 11,594,210 | | |
$ | 0.45 | |
| Balance exercisable at December 31, 2024 | |
| 11,369,210 | | |
$ | 0.45 | |
|
| SCHEDULE OF STOCK OPTION OUTSTANDING |
A
summary of the Company’s stock options outstanding as of December 31, 2024 is as follows:
SCHEDULE
OF STOCK OPTION OUTSTANDING
| | |
Number
of Options | | |
Weighted
Average Exercise Price | | |
Weighted
Average Grant- Date Stock Price | |
| Options Outstanding, December 31, 2024 | |
| 100,000 | | |
$ | 0.1337 | | |
$ | 0.1337 | |
| | |
| 3,050,000 | | |
$ | 0.18 | | |
$ | 0.18 | |
| | |
| 1,550,000 | | |
$ | 0.212 | | |
$ | 0.212 | |
| | |
| 1,150,000 | | |
$ | 0.277 | | |
$ | 0.277 | |
| | |
| 750,000 | | |
$ | 0.30 | | |
$ | 0.30 | |
| | |
| 2,000,000 | | |
$ | 0.35 | | |
$ | 0.35 | |
| | |
| 250,000 | | |
$ | 0.38 | | |
$ | 0.38 | |
| | |
| 1,664,542 | | |
$ | 0.50 | | |
$ | 0.50 | |
| | |
| 128,000 | | |
$ | 0.96 | | |
$ | 0.96 | |
| | |
| 350,834 | | |
$ | 1.50
- 1.95 | | |
$ | 1.50
- 1.95 | |
| | |
| 597,500 | | |
$ | 2.00
- 2.79 | | |
$ | 2.00
- 2.79 | |
| | |
| 3,334 | | |
$ | 3.50 | | |
$ | 3.50 | |
| | |
| 11,594,210 | | |
| | | |
| | |
|
| SCHEDULE OF STOCK OPTIONS OUTSTANDING AND EXERCISABLE |
A
summary of the Company’s stock options outstanding and exercisable as of December 31, 2023 is as follows:
SCHEDULE
OF STOCK OPTIONS OUTSTANDING AND EXERCISABLE
| | |
Number
of Options | | |
Weighted
Average Exercise Price | | |
Weighted
Average Grant- Date Stock Price | |
| Options
Outstanding, December 31, 2023 | |
| 100,000 | | |
$ | 0.1337 | | |
$ | 0.1337 | |
| | |
| 3,050,000 | | |
$ | 0.18 | | |
$ | 0.18 | |
| | |
| 1,550,000 | | |
$ | 0.212 | | |
$ | 0.212 | |
| | |
| 1,150,000 | | |
$ | 0.277 | | |
$ | 0.277 | |
| | |
| 750,000 | | |
$ | 0.30 | | |
$ | 0.30 | |
| | |
| 2,000,000 | | |
$ | 0.35 | | |
$ | 0.35 | |
| | |
| 1,664,542 | | |
$ | 0.50 | | |
$ | 0.50 | |
| | |
| 128,000 | | |
$ | 0.96 | | |
$ | 0.96 | |
| | |
| 350,834 | | |
$ | 1.50
- 1.95 | | |
$ | 1.50
- 1.95 | |
| | |
| 597,500 | | |
$ | 2.00
- 2.79 | | |
$ | 2.00
- 2.79 | |
| | |
| 33,334 | | |
$ | 3.10
- 3.80 | | |
$ | 3.10
- 3.80 | |
| | |
| 18,334 | | |
$ | 4.00
- 4.70 | | |
$ | 4.00
- 4.70 | |
| | |
| 11,392,544 | | |
| | | |
| | |
|