v3.25.1
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]    
Net operating loss carryforwards $ 5,358,900 $ 4,718,000
Stock-based compensation 3,525,900 3,506,000
Goodwill 187,000
Research credits 342,000
Other Capitalized Costs 208,000
Operating lease liability
Gross deferred tax assets 8,884,800 8,961,000
Less: valuation allowance (7,710,300) (6,944,000)
Total deferred tax assets 1,174,500 2,017,000
Derivative income 1,108,000 1,108,000
Fixed Assets 66,500 909,000
Operating lease right-of-use asset
Total deferred tax liabilities 1,174,500 2,017,000
Net deferred income tax assets (liabilities)