NYLIAC Variable Annuity Separate Account-I

NYLIAC Variable Annuity Separate Account-II

Financial Statements

 

 

     

 

1


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Assets and Liabilities

As of December 31, 2024

 

     NYLI VP
American
Century
Sustainable
Equity—
Initial Class
     NYLI VP
Balanced—
Service Class
    NYLI VP
Bond—
Initial Class
    NYLI VP
Candriam
Emerging
Markets Equity—
Initial Class
     NYLI VP
CBRE  Global
Infrastructure—
Service Class
     NYLI VP
Conservative
Allocation—
Service Class
    NYLI VP
Dimensional
U.S. Equity—
Initial Class
     NYLI VP
Epoch U.S.

Equity Yield—
Initial Class
 

ASSETS:

                    

Investment at net asset value

   $ 4,530,172      $ 2,302,995     $ 2,404,918     $ 878,230      $ 32,802      $ 2,518,447     $ 19,306,419      $ 15,841,730  

Dividends due and accrued

     —         —        —        —         —         —        —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     —         (379     (1,916     —         —         (761     —         —   

Net receivable from (payable to) the Fund for shares sold or purchased

     161        460       2,002       31        1        851       688        561  

LIABILITIES:

                    

Liability to New York Life Insurance and Annuity Corporation for:

                    

Mortality and expense risk charges

     149        75       79       29        1        83       635        518  

Administrative charges

     12        6       7       2        —         7       53        43  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total net assets

   $ 4,530,172      $ 2,302,995     $ 2,404,918     $ 878,230      $ 32,802      $ 2,518,447     $ 19,306,419      $ 15,841,730  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total shares outstanding

     437,250        166,093       200,388       113,078        4,469        244,740       597,184        878,505  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 10.36      $ 13.87     $ 12.00     $ 7.77      $ 7.34      $ 10.29     $ 32.33      $ 18.03  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total units outstanding

     137,574        89,540       100,843       95,584        4,512        127,866       156,380        395,390  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Variable accumulation unit value

   $ 32.93      $ 25.73     $ 23.86     $ 9.19      $ 7.27      $ 19.70     $ 123.50      $ 40.08  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Identified cost of investment

   $ 4,341,646      $ 2,295,308     $ 2,814,711     $ 892,992      $ 30,797      $ 2,615,544     $ 15,043,659      $ 13,267,182  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

2


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

     NYLI VP
Equity
Allocation—
Service Class
     NYLI VP
Fidelity
Institutional
AM® Utilities—
Service Class
     NYLI VP
Floating
Rate—
Service Class
    NYLI VP
Growth
Allocation—
Service Class
    NYLI VP
Hedge
Multi-
Strategy—
Service Class
     NYLI VP
Income
Builder—
Initial Class
    NYLI VP
Janus
Henderson
Balanced—
Initial Class
     NYLI VP
MacKay
Convertible—
Initial Class
 

ASSETS:

                    

Investment at net asset value

   $ 1,270,659      $ 6,857,920      $ 1,570,323     $ 4,999,146     $ 76,681      $ 16,149,461     $ 14,179,785      $ 6,368,238  

Dividends due and accrued

     —         —         —        —        —         —        —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     —         —         (930     (270     —         (824     —         (16,667

Net receivable from (payable to) the Fund for shares sold or purchased

     45        244        986       448       3        1,398       505        16,893  

LIABILITIES:

                    

Liability to New York Life Insurance and Annuity Corporation for:

                    

Mortality and expense risk charges

     42        225        52       164       3        530       466        209  

Administrative charges

     3        19        4       14       —         44       39        17  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total net assets

   $ 1,270,659      $ 6,857,920      $ 1,570,323     $ 4,999,146     $ 76,681      $ 16,149,461     $ 14,179,785      $ 6,368,238  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total shares outstanding

     123,455        548,647        183,293       474,023       8,567        1,023,822       881,099        415,548  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 10.29      $ 12.50      $ 8.57     $ 10.55     $ 8.95      $ 15.77     $ 16.09      $ 15.32  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total units outstanding

     47,026        265,918        96,046       194,324       8,926        288,899       526,826        95,596  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Variable accumulation unit value

   $ 26.86      $ 25.79      $ 16.38     $ 25.72     $ 8.59      $ 55.92     $ 26.92      $ 66.60  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Identified cost of investment

   $ 1,245,998      $ 6,354,410      $ 1,581,370     $ 4,729,003     $ 73,207      $ 16,133,538     $ 11,420,338      $ 6,207,777  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

3


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

 

     NYLI VP
MacKay
High Yield
Corporate
Bond—
Initial Class
    NYLI VP
MacKay
Strategic
Bond—
Service Class
     NYLI VP
MacKay U.S.
Infrastructure
Bond—
Initial Class
     NYLI VP
Moderate
Allocation—
Service Class
    NYLI VP
Natural
Resources—
Initial Class
     NYLI VP
PIMCO
Real Return—
Service Class
     NYLI VP
PineStone
International
Equity—
Initial Class
     NYLI VP
S&P 500
Index—
Initial Class
 

ASSETS:

                     

Investment at net asset value

   $ 19,139,379     $ 503,689      $ 1,949,078      $ 5,372,524     $ 1,464,000      $ 419,611      $ 3,162,179      $ 52,003,629  

Dividends due and accrued

     —        —         —         —        —         —         —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     (27,872     —         —         (365     —         —         —         (2,265

Net receivable from (payable to) the Fund for shares sold or purchased

     28,552       18        69        556       52        15        113        4,120  

LIABILITIES:

                     

Liability to New York Life Insurance and Annuity Corporation for:

                     

Mortality and expense risk charges

     628       17        64        176       48        14        104        1,712  

Administrative charges

     52       1        5        15       4        1        9        143  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total net assets

   $ 19,139,379     $ 503,689      $ 1,949,078      $ 5,372,524     $ 1,464,000      $ 419,611      $ 3,162,179      $ 52,003,629  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total shares outstanding

     2,090,387       52,327        203,432        526,372       124,539        55,007        283,665        495,179  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 9.16     $ 9.63      $ 9.58      $ 10.21     $ 11.76      $ 7.63      $ 11.15      $ 105.02  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total units outstanding

     341,718       37,898        92,020        237,874       129,425        41,601        93,060        345,196  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Variable accumulation unit value

   $ 56.03     $ 13.30      $ 21.19      $ 22.58     $ 11.31      $ 10.09      $ 33.99      $ 150.70  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Identified cost of investment

   $ 19,891,511     $ 512,441      $ 2,156,292      $ 5,453,361     $ 1,472,619      $ 483,710      $ 3,966,670      $ 26,124,222  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

4


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

 

     NYLI VP
Schroders
Mid Cap
Opportunities—
Initial Class
    NYLI VP
Small
Cap Growth—
Initial Class
     NYLI VP
Small
Cap Growth—
Service Class
     NYLI VP U.S.
Government
Money Market—
Initial Class
     NYLI VP
Wellington
Growth—
Initial Class
    NYLI VP
Wellington
Small Cap—
Initial Class
     NYLI VP
Winslow
Large Cap
Growth—
Initial Class
     AB VPS
Relative
Value
Portfolio—
Class B
 

ASSETS:

                     

Investment at net asset value

   $ 3,980,676     $ 2,613,647      $ 443,369      $ 3,857,317      $ 36,796,125     $ 2,313,168      $ 7,314,609      $ 72,743  

Dividends due and accrued

     —        —         —         —         —        —         —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     (379     —         —         —         (2,500     —         —         —   

Net receivable from (payable to) the Fund for shares sold or purchased

     520       93        16        137        3,818       82        262        2  

LIABILITIES:

                     

Liability to New York Life Insurance and Annuity Corporation for:

                     

Mortality and expense risk charges

     130       86        15        115        1,217       76        242        2  

Administrative charges

     11       7        1        11        101       6        20        —   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total net assets

   $ 3,980,676     $ 2,613,647      $ 443,369      $ 3,857,328      $ 36,796,125     $ 2,313,168      $ 7,314,609      $ 72,743  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total shares outstanding

     430,893       219,625        39,491        3,856,931        1,193,447       235,550        236,825        2,356  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 9.24     $ 11.90      $ 11.23      $ 1.00      $ 30.83     $ 9.82      $ 30.89      $ 30.87  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total units outstanding

     84,450       103,474        19,822        2,817,329        400,775       181,075        81,134        5,920  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Variable accumulation unit value

   $ 47.15     $ 25.26      $ 22.37      $ 1.37      $ 91.84     $ 12.77      $ 90.15      $ 12.29  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Identified cost of investment

   $ 3,883,629     $ 2,609,802      $ 480,652      $ 3,857,317      $ 30,364,362     $ 2,180,354      $ 5,969,995      $ 66,114  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

5


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

     American
Funds

IS Asset
Allocation
Fund—
Class 4
     American
Funds
IS Global Small
Capitalization
Fund—

Class 4
     American
Funds

IS Growth
Fund—
Class 4
    American
Funds
IS New World
Fund®
Class 4
     American
Funds
IS Washington
Mutual
Investors
FundSM
Class 4
     BlackRock®
Global
Allocation
V.I. Fund—
Class III
    BlackRock®
High Yield
V.I. Fund—
Class III
    BNY Mellon
IP Technology
Growth
Portfolio—
Initial Shares
 

ASSETS:

                    

Investment at net asset value

   $ 1,034,661      $ 44,976      $ 943,183     $ 148,204      $ 398,409      $ 868,788     $ 320,562     $ 4,166,328  

Dividends due and accrued

     —         —         —        —         —         —        1,749       —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     —         —         (705     —         —         (501     (564     —   

Net receivable from (payable to) the Fund for shares sold or purchased

     37        1        739       5        14        532       (1,173     149  

LIABILITIES:

                    

Liability to New York Life Insurance and Annuity Corporation for:

                    

Mortality and expense risk charges

     34        1        31       5        13        29       11       138  

Administrative charges

     3        —         3       —         1        2       1       11  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total net assets

   $ 1,034,661      $ 44,976      $ 943,183     $ 148,204      $ 398,409      $ 868,788     $ 320,562     $ 4,166,328  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total shares outstanding

     40,719        2,644        7,707       5,678        24,382        67,400       46,205       118,294  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 25.41      $ 17.01      $ 122.38     $ 26.10      $ 16.34      $ 12.89     $ 6.90     $ 35.22  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total units outstanding

     66,139        3,202        33,304       10,308        21,276        53,406       23,340       65,982  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Variable accumulation unit value

   $ 15.64      $ 14.04      $ 28.32     $ 14.38      $ 18.73      $ 16.27     $ 13.74     $ 63.14  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Identified cost of investment

   $ 971,203      $ 55,095      $ 764,091     $ 145,074      $ 318,812      $ 963,280     $ 334,092     $ 3,246,671  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

6


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

    BNY Mellon
Sustainable U.S.
Equity

Portfolio—
Service Shares
    ClearBridge
Variable
Appreciation
Portfolio—
Class II
    Columbia
Variable
Portfolio—
Commodity
Strategy Fund—
Class 2
    Columbia
Variable
Portfolio—
Emerging
Markets
Bond Fund—
Class 2
    Columbia
Variable
Portfolio—
Small Cap
Value Fund—
Class 2
    DWS
Alternative
Asset
Allocation
VIP—
Class B
    Fidelity® VIP
Bond Index
Portfolio—
Service Class 2
    Fidelity® VIP
ContrafundSM
Portfolio—
Initial Class
 

ASSETS:

               

Investment at net asset value

  $ 36,591     $ 80,508     $ 1,132     $ 70,917     $ 987,641     $ 89,985     $ 37,859     $ 28,443,321  

Dividends due and accrued

    —        —        —        —        —        —        —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

    —        (1,230     —        —        —        —        —        25,457  

Net receivable from (payable to) the Fund for shares sold or purchased

    1       1,233       —        2       35       3       1       (24,441

LIABILITIES:

               

Liability to New York Life Insurance and Annuity Corporation for:

               

Mortality and expense risk charges

    1       3       —        2       32       3       1       938  

Administrative charges

    —        —        —        —        3       —        —        78  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net assets

  $ 36,591     $ 80,508     $ 1,132     $ 70,917     $ 987,641     $ 89,985     $ 37,859     $ 28,443,321  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shares outstanding

    673       1,270       299       8,943       74,539       6,954       3,998       490,910  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net asset value per share (NAV)

  $ 54.33     $ 63.41     $ 3.79     $ 7.93     $ 13.25     $ 12.94     $ 9.47     $ 57.94  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total units outstanding

    2,663       3,479       104       6,421       25,537       7,376       4,438       208,512  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Variable accumulation unit value

  $ 13.74     $ 23.14     $ 10.89     $ 11.04     $ 38.69     $ 12.20     $ 8.53     $ 136.47  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identified cost of investment

  $ 29,147     $ 71,775     $ 1,152     $ 75,606     $ 960,309     $ 91,114     $ 42,185     $ 19,811,878  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

7


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

    Fidelity® VIP
Emerging
Markets
Portfolio—
Service Class 2
    Fidelity®  VIP
Equity-
Income
PortfolioSM
Initial Class
    Fidelity® VIP
Extended Market
Index Portfolio—
Service Class 2
    Fidelity® VIP
FundsManager®
60% Portfolio—
Service Class
    Fidelity® VIP
Growth
Opportunities
Portfolio—
Service Class 2
    Fidelity® VIP
Health Care
Portfolio—
Service Class 2
    Fidelity® VIP
International
Index
Portfolio—
Service Class 2
    Fidelity® VIP
Investment
Grade Bond
Portfolio—
Service Class 2
 

ASSETS:

               

Investment at net asset value

  $ 45,605     $ 5,191,894     $ 1,015     $ 175,872     $ 3,338,604     $ 277,284     $ 105,508     $ 32,393  

Dividends due and accrued

    —        —        —        —        —        —        —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

    —        (632     —        —        —        —        —        —   

Net receivable from (payable to) the Fund for shares sold or purchased

    2       816       —        6       120       10       3       1  

LIABILITIES:

               

Liability to New York Life Insurance and Annuity Corporation for:

               

Mortality and expense risk charges

    2       170       —        6       111       9       3       1  

Administrative charges

    —        14       —        —        9       1       —        —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net assets

  $ 45,605     $ 5,191,894     $ 1,015     $ 175,872     $ 3,338,604     $ 277,284     $ 105,508     $ 32,393  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shares outstanding

    3,976       195,257       71       16,894       41,551       7,787       9,796       3,050  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net asset value per share (NAV)

  $ 11.47     $ 26.59     $ 14.29     $ 10.41     $ 80.35     $ 35.61     $ 10.77     $ 10.62  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total units outstanding

    3,789       84,526       91       12,674       64,824       18,889       8,740       3,238  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Variable accumulation unit value

  $ 12.04     $ 61.46     $ 11.12     $ 13.88     $ 51.50     $ 14.68     $ 12.07     $ 10.00  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identified cost of investment

  $ 48,047     $ 4,626,535     $ 961     $ 164,505     $ 2,620,686     $ 265,068     $ 102,787     $ 32,750  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

8


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

     Fidelity® VIP
Mid Cap
Portfolio—
Service Class 2
     Franklin
Templeton
Aggressive Model
Portfolio—
Class II
     Franklin
Templeton
Conservative
Model
Portfolio—
Class II
     Franklin
Templeton
Moderate
Model
Portfolio—
Class II
     Franklin
Templeton
Moderately
Aggressive
Model
Portfolio—
Class  II
     Franklin
Templeton
Moderately
Conservative
Model
Portfolio—
Class II
     Invesco V.I.
EQV
International
Equity Fund—
Series II Shares
     Invesco V.I.
Main Street
Small Cap
Fund®
Series II Shares
 

ASSETS:

                       

Investment at net asset value

   $ 2,687,869      $ 228,265      $ 27,208      $ 1,172,812      $ 234,091      $ 230,558      $ 252,885      $ 128,068  

Dividends due and accrued

     —         —         —         —         —         —         —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     —         —         —         —         —         —         —         —   

Net receivable from (payable to) the Fund for shares sold or purchased

     95        9        1        42        9        9        9        4  

LIABILITIES:

                       

Liability to New York Life Insurance and Annuity Corporation for:

                       

Mortality and expense risk charges

     88        8        1        39        8        8        8        4  

Administrative charges

     7        1        —         3        1        1        1        —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total net assets

   $ 2,687,869      $ 228,265      $ 27,208      $ 1,172,812      $ 234,091      $ 230,558      $ 252,885      $ 128,068  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total shares outstanding

     75,757        14,832        2,757        93,750        16,988        20,224        7,689        4,495  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 35.48      $ 15.39      $ 9.87      $ 12.51      $ 13.78      $ 11.40      $ 32.89      $ 28.49  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total units outstanding

     43,865        13,482        2,509        86,868        15,767        18,631        19,904        6,473  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Variable accumulation unit value

   $ 61.30      $ 16.93      $ 10.84      $ 13.50      $ 14.85      $ 12.38      $ 12.70      $ 19.78  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Identified cost of investment

   $ 2,621,037      $ 203,135      $ 28,878      $ 1,085,515      $ 245,204      $ 220,008      $ 265,676      $ 126,503  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

9


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

     Janus
Henderson
Enterprise
Portfolio—
Service Shares
     Janus
Henderson
Global
Research
Portfolio—
Institutional
Shares
    Macquarie VIP
Small Cap
Value Series—
Service Class
     MFS®
International
Intrinsic
Value
Portfolio—
Service Class
     MFS®
Investors
Trust
Series—
Initial Class
     MFS® Mid
Cap Value
Portfolio—
Service Class
     MFS®
Research
Series—
Initial Class
     Morgan
Stanley
VIF U.S.
Real
Estate
Portfolio—
Class II
 

ASSETS:

                      

Investment at net asset value

   $ 439,328      $ 8,314,148     $ 210,031      $ 166,578      $ 648,042      $ 159,484      $ 996,468      $ —   

Dividends due and accrued

     —         —        —         —         —         —         —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     —         (890     —         —         —         —         —         —   

Net receivable from (payable to) the Fund for shares sold or purchased

     15        1,187       8        5        23        5        36        —   

LIABILITIES:

                      

Liability to New York Life Insurance and Annuity Corporation for:

                      

Mortality and expense risk charges

     14        274       7        5        21        5        33        —   

Administrative charges

     1        23       1        —         2        —         3        —   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total net assets

   $ 439,328      $ 8,314,148     $ 210,031      $ 166,578      $ 648,042      $ 159,484      $ 996,468      $ —   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total shares outstanding

     5,880        114,520       5,218        5,711        16,307        15,306        27,999        —   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 74.72      $ 72.60     $ 40.25      $ 29.17      $ 39.74      $ 10.42      $ 35.59      $ —   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total units outstanding

     22,215        149,335       14,992        11,166        14,611        8,126        19,024        —   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Variable accumulation unit value

   $ 19.78      $ 55.69     $ 14.01      $ 14.92      $ 44.21      $ 19.63      $ 52.39        —   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Identified cost of investment

   $ 433,393      $ 6,060,340     $ 203,701      $ 171,265      $ 542,422      $ 152,568      $ 836,269      $ —   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

10


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

     Neuberger
Berman
AMT Mid
Cap
Growth
Portfolio—
Class S
    PIMCO VIT
Income
Portfolio—
Advisor Class
     PIMCO VIT
International
Bond Portfolio
(U.S. Dollar-
Hedged)—
Advisor Class
     PIMCO VIT
Low Duration
Portfolio—
Advisor Class
     PIMCO VIT
Short-Term
Portfolio—
Advisor Class
     PIMCO VIT
Total Return
Portfolio—
Advisor Class
     Principal VC
Real Estate
Securities
Account—
Class 2
     Putnam VT
International
Value
Fund—
Class IB
 

ASSETS:

                      

Investment at net asset value

   $ 1,377,437     $ 147,670      $ 195,535      $ 112,922      $ 12,579      $ 451,486      $ 181,484      $ 3,388  

Dividends due and accrued

     —        —         —         —         —         —         —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     (607     —         —         —         —         —         —         —   

Net receivable from (payable to) the Fund for shares sold or purchased

     657       5        7        4        —         16        6        —   

LIABILITIES:

                      

Liability to New York Life Insurance and Annuity Corporation for:

                      

Mortality and expense risk charges

     46       5        6        4        —         15        6        —   

Administrative charges

     4       —         1        —         —         1        —         —   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total net assets

   $ 1,377,437     $ 147,670      $ 195,535      $ 112,922      $ 12,579      $ 451,486      $ 181,484      $ 3,388  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total shares outstanding

     51,744       14,931        19,553        11,714        1,219        49,943        9,961        281  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 26.62     $ 9.89      $ 10.00      $ 9.64      $ 10.32      $ 9.04      $ 18.22      $ 12.04  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total units outstanding

     23,667       13,075        16,479        11,346        1,225        43,974        15,807        336  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Variable accumulation unit value

   $ 58.20     $ 11.29      $ 11.87      $ 9.95      $ 10.27      $ 10.27      $ 11.48      $ 10.10  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Identified cost of investment

   $ 1,399,687     $ 147,438      $ 205,652      $ 114,447      $ 12,543      $ 527,665      $ 190,349      $ 3,515  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

11


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

     Voya
Growth and
Income
Portfolio—
Class S
     Western Asset
Core Plus VIT
Portfolio—
Class II
 

ASSETS:

     

Investment at net asset value

   $ 135,071      $ 7,197  

Dividends due and accrued

     —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     —         —   

Net receivable from (payable to) the Fund for shares sold or purchased

     4        —   

LIABILITIES:

     

Liability to New York Life Insurance and Annuity Corporation for:

     

Mortality and expense risk charges

     4        —   

Administrative charges

     —         —   
  

 

 

    

 

 

 

Total net assets

   $ 135,071      $ 7,197  
  

 

 

    

 

 

 

Total shares outstanding

     6,791        1,592  
  

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 19.89      $ 4.52  
  

 

 

    

 

 

 

Total units outstanding

     11,826        740  
  

 

 

    

 

 

 

Variable accumulation unit value

   $ 11.42      $ 9.72  
  

 

 

    

 

 

 

Identified cost of investment

   $ 143,700      $ 7,638  
  

 

 

    

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

12


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Operations

For the year ended December 31, 2024

 

     NYLI VP
American
Century
Sustainable
Equity—
Initial Class
    NYLI VP
Balanced—
Service Class
    NYLI VP
Bond—
Initial Class
    NYLI VP
Candriam
Emerging
Markets Equity—
Initial Class
    NYLI VP
CBRE Global
Infrastructure—
Service Class
    NYLI VP
Conservative
Allocation—
Service Class
    NYLI VP
Dimensional
U.S. Equity—
Initial Class
    NYLI VP
Epoch U.S.

Equity Yield—
Initial Class
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ 46,795     $ 55,107     $ 117,656     $ 8,663     $ 688     $ 36,776     $ 152,430     $ 429,584  

Mortality and expense risk charges

     (57,476     (29,479     (30,819     (11,528     (507     (34,164     (230,693     (189,961

Administrative charges

     (4,848     (2,487     (2,667     (1,086     (42     (2,909     (19,772     (16,352
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (15,529     23,141       84,170       (3,951     139       (297     (98,035     223,271  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     1,119,899       518,825       492,230       192,547       25,499       766,309       2,544,315       1,925,641  

Cost of investments sold

     (1,449,063     (554,403     (573,180     (170,617     (25,098     (820,524     (2,061,413     (1,607,263
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (329,164     (35,578     (80,950     21,930       401       (54,215     482,902       318,378  

Realized gain distribution received

     110,061       —        —        —        —        —        —        929,722  

Change in unrealized appreciation (depreciation) on investments

     1,040,535       164,044       5,627       82,139       1,660       191,512       3,391,132       976,997  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     821,432       128,466       (75,323     104,069       2,061       137,297       3,874,034       2,225,097  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 805,903     $ 151,607     $ 8,847     $ 100,118     $ 2,200     $ 137,000     $ 3,775,999     $ 2,448,368  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

13


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     NYLI VP
Equity
Allocation—
Service Class
    NYLI VP
Fidelity
Institutional
AM®  Utilities—
Service Class
    NYLI VP
Floating  Rate—
Service Class
    NYLI VP
Growth
Allocation—
Service Class
    NYLI VP
Hedge
Multi-
Strategy—
Service Class
    NYLI VP
Income
Builder—
Initial Class
    NYLI VP
Janus
Henderson
Balanced—
Initial Class
    NYLI VP
MacKay
Convertible—
Initial Class
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ —      $ 145,830     $ 126,140     $ 27,829     $ 9     $ 509,613     $ 264,358     $ 230,050  

Mortality and expense risk charges

     (17,450     (78,733     (19,457     (63,053     (972     (199,640     (178,277     (78,992

Administrative charges

     (1,588     (6,750     (1,773     (5,370     (86     (17,315     (15,249     (6,730
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (19,038     60,347       104,910       (40,594     (1,049     292,658       70,832       144,328  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     456,352       974,975       349,758       920,412       22,720       1,994,457       3,051,731       1,396,292  

Cost of investments sold

     (536,142     (869,524     (363,005     (1,046,557     (22,052     (2,030,932     (2,240,861     (1,201,643
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (79,790     105,451       (13,247     (126,145     668       (36,475     810,870       194,649  

Realized gain distribution received

     —        480,837       —        —        —        —        —        100,524  

Change in unrealized appreciation (depreciation) on investments

     249,174       901,177       8,574       608,204       4,314       1,353,146       1,093,613       9,232  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     169,384       1,487,465       (4,673     482,059       4,982       1,316,671       1,904,483       304,405  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 150,346     $ 1,547,812     $ 100,237     $ 441,465     $ 3,933     $ 1,609,329     $ 1,975,315     $ 448,733  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

14


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     NYLI VP
MacKay
High Yield
Corporate
Bond—
Initial Class
    NYLI VP
MacKay
Strategic
Bond—
Service Class
    NYLI VP
MacKay
U.S. Infrastructure
Bond—
Initial Class
    NYLI VP
Moderate
Allocation—
Service Class
    NYLI VP
Natural
Resources—
Initial Class
    NYLI VP
PIMCO
Real Return—
Service Class
    NYLI VP
PineStone
International
Equity—
Initial Class
    NYLI VP
S&P 500  Index—
Initial Class
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ 1,136,954     $ 26,775     $ 39,176 $        45,083     $ 45,556     $ 15,154     $ 19,624     $ 595,416  

Mortality and expense risk charges

     (237,477     (5,970     (24,339     (67,537     (22,112     (5,202     (41,058     (609,556

Administrative charges

     (20,715     (544     (2,270     (5,705     (1,990     (438     (3,482     (52,285
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     878,762       20,261       12,567       (28,159     21,454       9,514       (24,916     (66,425
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     3,540,071       75,398       242,665       767,216       606,504       62,433       323,928       6,920,663  

Cost of investments sold

     (3,657,866     (78,049     (273,979     (802,221     (395,202     (70,044     (391,160     (1,869,164
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (117,795     (2,651     (31,314     (35,005     211,302       (7,611     (67,232     5,051,499  

Realized gain distribution received

     —        —        —        —        —        —        —        161,310  

Change in unrealized appreciation (depreciation) on investments

     325,019       8,455       11,218       450,513       (220,625     600       204,196       5,273,420  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     207,224       5,804       (20,096     415,508       (9,323     (7,011     136,964       10,486,229  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 1,085,986     $ 26,065     $ (7,529   $ 387,349     $ 12,131     $ 2,503     $ 112,048     $ 10,419,804  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

15


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     NYLI VP
Schroders
Mid Cap
Opportunities—
Initial Class
    NYLI VP
Small
Cap Growth—
Initial Class
    NYLI VP
Small
Cap Growth—
Service Class
    NYLI VP
U.S.
Government
Money Market—
Initial Class
    NYLI VP
Wellington
Growth—
Initial Class
    NYLI VP
Wellington
Small Cap—
Initial Class
    NYLI VP
Winslow
Large Cap
Growth—
Initial Class
    AB VPS
Relative
Value
Portfolio—
Class B
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ 12,602     $ —      $ —      $ 204,257     $ —      $ 23,788     $ —      $ 951  

Mortality and expense risk charges

     (50,637     (30,975     (5,394     (50,258     (431,506     (27,364     (83,284     (922

Administrative charges

     (4,298     (2,735     (461     (4,506     (37,996     (2,445     (7,199     (77
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (42,333     (33,710     (5,855     149,493       (469,502     (6,021     (90,483     (48
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     824,212       177,143       259,898       1,524,392       3,944,293       236,960       805,309       17,798  

Cost of investments sold

     (1,362,587     (176,184     (352,251     (1,524,392     (3,478,128     (287,549     (666,911     (16,052
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (538,375     959       (92,353     —        466,165       (50,589     138,398       1,746  

Realized gain distribution received

     —        —        —        —        —        —        627,869       2,676  

Change in unrealized appreciation (depreciation) on investments

     913,773       252,489       125,859       —        7,718,199       334,275       987,342       4,220  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     375,398       253,448       33,506       —        8,184,364       283,686       1,753,609       8,642  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 333,065     $ 219,738     $ 27,651     $ 149,493     $ 7,714,862     $ 277,665     $ 1,663,126     $ 8,594  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

16


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     American
Funds
IS Asset
Allocation

Fund—
Class 4
    American
Funds
IS Global Small
Capitalization
Fund—
Class 4
    American
Funds
IS Growth
Fund—
Class 4
    American
Funds
IS New  World
Fund®
Class 4
    American
Funds
IS Washington
Mutual
Investors
FundSM
Class 4
    BlackRock®
Global
Allocation
V.I. Fund—
Class III
    BlackRock®
High Yield
V.I. Fund—
Class III
    BNY Mellon
IP Technology
Growth
Portfolio—
Initial Shares
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ 19,221     $ 356     $ 1,519     $ 1,770     $ 5,937     $ 12,668     $ 22,391     $ —   

Mortality and expense risk charges

     (12,005     (538     (10,308     (1,853     (5,088     (10,950     (4,042     (46,076

Administrative charges

     (1,001     (45     (862     (159     (430     (956     (337     (3,957
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     6,215       (227     (9,651     (242     419       762       18,012       (50,033
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     207,449       6,340       158,198       23,448       178,965       171,748       134,041       444,744  

Cost of investments sold

     (229,318     (8,897     (163,702     (21,869     (176,477     (182,163     (141,534     (321,934
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (21,869     (2,557     (5,504     1,579       2,488       (10,415     (7,493     122,810  

Realized gain distribution received

     44,869       1,551       21,139       704       4,176       68,666       —        —   

Change in unrealized appreciation (depreciation) on investments

     104,990       1,598       211,219       5,692       59,790       6,597       10,026       726,742  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     127,990       592       226,854       7,975       66,454       64,848       2,533       849,552  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 134,205     $ 365     $ 217,203     $ 7,733     $ 66,873     $ 65,610     $ 20,545     $ 799,519  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

17


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     BNY Mellon
Sustainable  U.S.
Equity Portfolio—
Service Shares
    ClearBridge
Variable
Appreciation
Portfolio—
Class II
    Columbia
Variable
Portfolio—
Commodity
Strategy Fund—
Class 2
    Columbia
Variable
Portfolio—
Emerging
Markets
Bond Fund—
Class 2
    Columbia
Variable
Portfolio—
Small Cap
Value Fund—
Class 2
    DWS
Alternative
Asset
Allocation
VIP—
Class B
    Fidelity®  VIP
Bond Index
Portfolio—
Service Class  2
    Fidelity® VIP
ContrafundSM
Portfolio—
Initial Class
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ 117     $ 407     $ 37     $ 3,514     $ 5,271     $ 2,988     $ 1,040     $ 50,429  

Mortality and expense risk charges

     (418     (908     (132     (853     (11,484     (1,140     (513     (326,531

Administrative charges

     (35     (76     (11     (75     (968     (99     (45     (27,761
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (336     (577     (106     2,586       (7,181     1,749       482       (303,863
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     11,752       5,132       16,988       4,783       135,013       20,382       7,091       3,039,339  

Cost of investments sold

     (11,030     (3,881     (21,009     (5,682     (209,741     (19,063     (8,195     (1,614,343
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     722       1,251       (4,021     (899     (74,728     1,319       (1,104     1,424,996  

Realized gain distribution received

     202       8,139       —        —        43,335       53       —        3,204,098  

Change in unrealized appreciation (depreciation) on investments

     6,937       5,049       4,420       1,647       118,030       638       601       2,946,406  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     7,861       14,439       399       748       86,637       2,010       (503     7,575,500  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 7,525     $ 13,862     $ 293     $ 3,334     $ 79,456     $ 3,759     $ (21   $ 7,271,637  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

18


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     Fidelity®  VIP
Emerging
Markets
Portfolio—
Service Class 2
    Fidelity®  VIP
Equity-Income
PortfolioSM
Initial Class
    Fidelity®  VIP
Extended Market
Index  Portfolio—
Service Class 2(a)
    Fidelity®  VIP
FundsManager®
60% Portfolio—
Service Class
    Fidelity®  VIP
Growth
Opportunities
Portfolio—
Service Class 2
    Fidelity®  VIP
Health Care
Portfolio—
Service Class 2
    Fidelity®  VIP
International
Index
Portfolio—
Service Class 2
    Fidelity®  VIP
Investment
Grade  Bond
Portfolio—
Service Class 2
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ 643     $ 91,136     $ 10     $ 3,631     $ —      $ —      $ 2,885     $ 1,017  

Mortality and expense risk charges

     (645     (63,524     (8     (2,088     (36,849     (3,765     (1,314     (356

Administrative charges

     (57     (5,428     —        (174     (3,100     (318     (110     (30
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (59     22,184       2       1,369       (39,949     (4,083     1,461       631  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     17,093       770,038       79       20,815       545,060       134,740       24,044       10,591  

Cost of investments sold

     (21,809     (556,827     (72     (22,870     (429,968     (145,277     (25,116     (10,521
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (4,716     213,211       7       (2,055     115,092       (10,537     (1,072     70  

Realized gain distribution received

     —        298,576       —        —        —        —        —        —   

Change in unrealized appreciation (depreciation) on investments

     9,092       143,255       54       14,296       861,904       27,530       3,558       (561
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     4,376       655,042       61       12,241       976,996       16,993       2,486       (491
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 4,317     $ 677,226     $ 63     $ 13,610     $ 937,047     $ 12,910     $ 3,947     $ 140  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

19


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     Fidelity®  VIP
Mid Cap
Portfolio—
Service Class  2
    Franklin
Templeton
Aggressive
Model
Portfolio—
Class II
    Franklin
Templeton
Conservative
Model
Portfolio—
Class II
    Franklin
Templeton
Moderate Model
Portfolio—
Class II
    Franklin
Templeton
Moderately

Aggressive
Model Portfolio—
Class II
    Franklin
Templeton

Moderately
Conservative
Model
Portfolio—
Class II
    Invesco V.I.
EQV
International
Equity Fund—
Series II Shares
    Invesco V.I.
Main Street
Small Cap
Fund®
Series
II Shares
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ 9,188     $ 2,714     $ 924     $ 31,002     $ 4,605     $ 6,935     $ 3,989 $        —   

Mortality and expense risk charges

     (33,019     (2,543     (360     (16,320     (1,374     (2,882     (3,120     (667

Administrative charges

     (2,828     (224     (31     (1,360     (174     (260     (262     (56
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (26,659     (53     533       13,322       3,057       3,793       607       (723
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     404,203       4,783       6,068       306,764       139,138       59,877       15,230       5,222  

Cost of investments sold

     (342,323     (4,350     (6,725     (278,900     (120,749     (64,738     (16,850     (4,888
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     61,880       433       (657     27,864       18,389       (4,861     (1,620     334  

Realized gain distribution received

     358,623       2,079       —        —        —        —        1,381       1,934  

Change in unrealized appreciation (depreciation) on investments

     (41     28,598       1,584       100,188       (13,746     18,509       (2,569     (1,270
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     420,462       31,110       927       128,052       4,643       13,648       (2,808     998  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 393,803     $ 31,057     $ 1,460     $ 141,374     $ 7,700     $ 17,441     $ (2,201   $ 275  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

20


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     Janus
Henderson
Enterprise
Portfolio—
Service Shares
    Janus
Henderson
Global
Research
Portfolio—
Institutional
Shares
    Macquarie VIP
Small Cap
Value
Series—
Service Class
    MFS®
International
Intrinsic Value
Portfolio—
Service Class
    MFS®
Investors
Trust Series—
Initial Class
    MFS®
Mid Cap
Value
Portfolio—
Service Class
    MFS®
Research
Series—
Initial Class
    Morgan Stanley
VIF U.S.
Real Estate
Portfolio—
Class II
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ 2,891     $ 61,272     $ 2,023     $ 1,919     $ 4,356     $ 1,444     $ 5,792     $ 4,636  

Mortality and expense risk charges

     (5,153     (98,644     (2,462     (1,998     (7,570     (1,720     (11,530     (2,340

Administrative charges

     (430     (8,638     (206     (166     (636     (148     (1,001     (199
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (2,692     (46,010     (645     (245     (3,850     (424     (6,739     2,097  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     126,176       914,746       15,525       13,467       42,235       44,181       40,844       276,375  

Cost of investments sold

     (140,013     (555,806     (14,729     (11,879     (32,790     (44,807     (34,792     (291,321
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (13,837     358,940       796       1,588       9,445       (626     6,052       (14,946

Realized gain distribution received

     20,382       259,846       7,600       7,469       44,321       5,846       55,685       —   

Change in unrealized appreciation (depreciation) on investments

     47,853       1,009,583       10,523       (325     52,036       10,731       94,810       37,402  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     54,398       1,628,369       18,919       8,732       105,802       15,951       156,547       22,456  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 51,706     $ 1,582,359     $ 18,274     $ 8,487     $ 101,952     $ 15,527     $ 149,808     $ 24,553  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

21


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     Neuberger
Berman
AMT Mid Cap
Growth
Portfolio—
Class S
    PIMCO VIT
Income
Portfolio—
Advisor Class
    PIMCO VIT
International
Bond Portfolio
(U.S. Dollar-
Hedged)—
Advisor Class
    PIMCO VIT
Low Duration
Portfolio—
Advisor Class
    PIMCO VIT
Short-Term
Portfolio—
Advisor
Class

(a)
    PIMCO VIT
Total Return
Portfolio—
Advisor Class
    Principal VC
Real Estate
Securities
Account—
Class 2 (a)
    Putnam VT
International
Value Fund—
Class IB (a)
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ —      $ 9,217     $ 7,725     $ 4,129     $ 265     $ 18,430     $ —      $ —   

Mortality and expense risk charges

     (15,696     (1,914     (2,668     (1,278     (67     (5,658     (155     (7

Administrative charges

     (1,326     (161     (233     (109     (5     (481     (13     (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (17,022     7,142       4,824       2,742       193       12,291       (168     (8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     122,601       94,441       60,180       15,104       72       96,677       16,663       387  

Cost of investments sold

     (124,678     (95,576     (67,990     (16,379     (72     (120,509     (16,942     (393
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (2,077     (1,135     (7,810     (1,275     —        (23,832     (279     (6

Realized gain distribution received

     84,063       —        —        —        —        —        —        —   

Change in unrealized appreciation (depreciation) on investments

     190,082       565       11,598       1,910       36       17,308       (8,865     (127
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     272,068       (570     3,788       635       36       (6,524     (9,144     (133
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 255,046     $ 6,572     $ 8,612     $ 3,377     $ 229     $ 5,767     $ (9,312   $ (141
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

22


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     Voya
Growth and
Income
Portfolio—
Class S
(a)
    Western Asset
Core Plus  VIT
Portfolio—
Class II
 

INVESTMENT INCOME (LOSS):

    

Dividend income

   $ 820     $ 622  

Mortality and expense risk charges

     (735     (69

Administrative charges

     (61     (6
  

 

 

   

 

 

 

Net investment income (loss)

     24       547  
  

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

    

Proceeds from sale of investments

     775       6,654  

Cost of investments sold

     (754     (6,364
  

 

 

   

 

 

 

Net realized gain (loss) on investments

     21       290  

Realized gain distribution received

     16,524       —   

Change in unrealized appreciation (depreciation) on investments

     (8,630     (441
  

 

 

   

 

 

 

Net gain (loss) on investments

     7,915       (151
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 7,939     $ 396  
  

 

 

   

 

 

 

(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

23


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Changes in Net Assets

For the years ended December 31, 2024

and December 31, 2023

 

     NYLI VP
American Century
Sustainable Equity—
Initial Class
    NYLI VP
Balanced—
Service Class
    NYLI VP
Bond—
Initial Class
    NYLI VP
Candriam Emerging
Markets Equity—
Initial Class
    NYLI VP
CBRE Global
Infrastructure—
Service Class
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ (15,529   $ (197  ) $      23,141     $ 9,730     $ 84,170     $ 43,049     $ (3,951   $ 3,607     $ 139     $ 129  

Net realized gain (loss) on investments

     (329,164     (56,921     (35,578     (74,274     (80,950     (149,441     21,930       (28,081     401       (3,813

Realized gain distribution received

     110,061       1,497,819       —        —        —        —        —        —        —        —   

Change in unrealized appreciation (depreciation) on investments

     1,040,535       (503,471     164,044       215,290       5,627       228,743       82,139       81,328       1,660       5,036  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     805,903       937,230       151,607       150,746       8,847       122,351       100,118       56,854       2,200       1,352  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     9,496       12,836       1,739       1,866       6,342       67,654       16,133       5,472       —        —   

Policyowners’ surrenders

     (684,203     (227,355     (380,465     (182,058     (324,589     (545,205     (129,897     (129,726     (12,932     (209

Policyowners’ annuity and death benefits

     (152,948     (88,962     (88,877     (158,128     (65,565     (111,253     (31,875     (10,610     (11,899     —   

Net transfers from (to) Fixed Account

     (342     (15,132     10,451       (99,219     (1,541     (68,893     1,400       (429     —        (3,295

Transfers between Investment Divisions

     (213,599     (222,682     28,430       (174,775     (2,838     44,848       (9,847     (11,543     594       (708
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (1,041,596     (541,295     (428,722     (612,314     (388,191     (612,849     (154,086     (146,836     (24,237     (4,212
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (235,693     395,935       (277,115     (461,568     (379,344     (490,498     (53,968     (89,982     (22,037     (2,860

NET ASSETS:

                    

Beginning of period

     4,765,865       4,369,930       2,580,110       3,041,678       2,784,262       3,274,760       932,198       1,022,180       54,839       57,699  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 4,530,172     $ 4,765,865     $ 2,302,995     $ 2,580,110     $ 2,404,918     $ 2,784,262     $ 878,230     $ 932,198     $ 32,802     $ 54,839  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

24


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     NYLI VP
Conservative
Allocation—
Service Class
    NYLI VP
Dimensional
U.S. Equity—
Initial Class
    NYLI VP
Epoch U.S.
Equity Yield—
Initial Class
    NYLI VP
Equity
Allocation—
Service Class
    NYLI VP
Fidelity
Institutional
AM® Utilities—
Service Class
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ (297   $ 43,555     $ (98,035   $ (62,867   $ 223,271     $ 202,503     $ (19,038   $ 59,184     $ 60,347     $ 26,891  

Net realized gain (loss) on investments

     (54,215     (79,232     482,902       (271,399     318,378       103,168       (79,790     (19,074     105,451       34,410  

Realized gain distribution received

     —        108,367       —        —        929,722       948,202       —        146,595       480,837       898,496  

Change in unrealized appreciation (depreciation) on investments

     191,512       198,413       3,391,132       3,900,144       976,997       (241,889     249,174       28,169       901,177       (1,191,052
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     137,000       271,103       3,775,999       3,565,878       2,448,368       1,011,984       150,346       214,874       1,547,812       (231,255
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     16,801       1,801       24,813       52,107       74,388       58,520       3,750       95,449       92,893       28,667  

Policyowners’ surrenders

     (275,789     (535,244     (1,749,490     (2,586,900     (1,252,071     (1,270,784     (422,451     (103,414     (667,347     (652,495

Policyowners’ annuity and death benefits

     (336,844     (163,183     (254,294     (344,226     (245,618     (266,259     —        —        (48,645     (81,076

Net transfers from (to) Fixed Account

     (61,342     292       3,439       (299,255     (8,569     (10,354     —        —        43,458       (25,446

Transfers between Investment Divisions

     (38,743     (22,406     (63,825     (122,279     (173,016     (497,119     (15,840     (8,745     (144,035     (131,733
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (695,917     (718,740     (2,039,357     (3,300,553     (1,604,886     (1,985,996     (434,541     (16,710     (723,676     (862,083
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (558,917     (447,637     1,736,642       265,325       843,482       (974,012     (284,195     198,164       824,136       (1,093,338

NET ASSETS:

                    

Beginning of period

     3,077,364       3,525,001       17,569,777       17,304,452       14,998,248       15,972,260       1,554,854       1,356,690       6,033,784       7,127,122  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 2,518,447     $ 3,077,364     $ 19,306,419     $ 17,569,777     $ 15,841,730     $ 14,998,248     $ 1,270,659     $ 1,554,854     $ 6,857,920     $ 6,033,784  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

25


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     NYLI VP
Floating Rate—
Service Class
    NYLI VP
Growth
Allocation—
Service Class
    NYLI VP
Hedge
Multi-
Strategy—
Service Class
    NYLI VP
Income
Builder—
Initial Class
    NYLI VP
Janus Henderson
Balanced—
Initial Class
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ 104,910     $ 105,701     $ (40,594   $ 102,432     $ (1,049   $ 2,674     $ 292,658     $ 322,239     $ 70,832     $ 16,243  

Net realized gain (loss) on investments

     (13,247     (30,007     (126,145     (245,826     668       622       (36,475     (657,377     810,870       333,877  

Realized gain distribution received

     —        —        —        309,003       —        —        —        —        —        543,609  

Change in unrealized appreciation (depreciation) on investments

     8,574       77,695       608,204       531,128       4,314       6,147       1,353,146       1,666,488       1,093,613       999,386  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     100,237       153,389       441,465       696,737       3,933       9,443       1,609,329       1,331,350       1,975,315       1,893,115  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     1,368       2,164       86,530       101,544       417       718       66,441       125,724       14,012       89,456  

Policyowners’ surrenders

     (298,705     (338,999     (721,606     (677,988     (20,400     (35,783     (1,051,163     (1,808,344     (1,574,237     (706,177

Policyowners’ annuity and death benefits

     (37,872     (38,475     (61,977     (1,178,551     (1,586     —        (659,159     (554,943     (613,875     (309,556

Net transfers from (to) Fixed Account

     2,914       15,863       28,417       3,399       —        (9,414     11,752       (151,107     (22,848     16,586  

Transfers between Investment Divisions

     77,848       299,381       (57,685     515,548       2,189       1,091       69,862       (16,415     (583,289     (15,566
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (254,447     (60,066     (726,321     (1,236,048     (19,380     (43,388     (1,562,267     (2,405,085     (2,780,237     (925,257
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (154,210     93,323       (284,856     (539,311     (15,447     (33,945     47,062       (1,073,735     (804,922     967,858  

NET ASSETS:

                    

Beginning of period

     1,724,533       1,631,210       5,284,002       5,823,313       92,128       126,073       16,102,399       17,176,134       14,984,707       14,016,849  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 1,570,323     $ 1,724,533     $ 4,999,146     $ 5,284,002     $ 76,681     $ 92,128     $ 16,149,461     $ 16,102,399     $ 14,179,785     $ 14,984,707  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

26


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     NYLI VP
MacKay
Convertible—
Initial Class
    NYLI VP
MacKay
High Yield
Corporate
Bond—
Initial Class
    NYLI VP
MacKay Strategic
Bond—
Service Class
    NYLI VP
MacKay
U.S. Infrastructure
Bond—
Initial Class
    NYLI VP
Moderate
Allocation—
Service Class
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ 144,328     $ 62,371     $ 878,762     $ 927,586     $ 20,261     $ 18,725     $ 12,567     $ 25,604     $ (28,159   $ 86,614  

Net realized gain (loss) on investments

     194,649       250,698       (117,795     (469,230     (2,651     (9,637     (31,314     (135,185     (35,005     (141,831

Realized gain distribution received

     100,524       —        —        —        —        —        —        —        —        254,288  

Change in unrealized appreciation (depreciation) on investments

     9,232       207,246       325,019       1,666,521       8,455       36,515       11,218       184,029       450,513       399,636  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     448,733       520,315       1,085,986       2,124,877       26,065       45,603       (7,529     74,448       387,349       598,707  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     94,946       38,518       121,480       139,164       1,019       1,970       12,529       42,034       57,621       5,920  

Policyowners’ surrenders

     (732,920     (698,184     (2,121,947     (2,713,563     (65,457     (106,496     (149,769     (396,192     (585,096     (603,816

Policyowners’ annuity and death benefits

     (195,790     (259,586     (553,490     (1,234,860     (5,918     —        (44,406     (159,618     (49,254     (42,144

Net transfers from (to) Fixed Account

     34,035       (46,464     (3,987     (223,939     25,148       203       698       3,795       (3,304     (26,041

Transfers between Investment Divisions

     (318,290     (228,611     (438,979     342,935       10,265       (13,708     (2,300     (32,389     (49,926     (48,724
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (1,118,019     (1,194,327     (2,996,923     (3,690,263     (34,943     (118,031     (183,248     (542,370     (629,959     (714,805
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (669,286     (674,012     (1,910,937     (1,565,386     (8,878     (72,428     (190,777     (467,922     (242,610     (116,098

NET ASSETS:

                    

Beginning of period

     7,037,524       7,711,536       21,050,316       22,615,702       512,567       584,995       2,139,855       2,607,777       5,615,134       5,731,232  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 6,368,238     $ 7,037,524     $ 19,139,379     $ 21,050,316     $ 503,689     $ 512,567     $ 1,949,078     $ 2,139,855     $ 5,372,524     $ 5,615,134  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

27


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     NYLI VP
Natural
Resources—
Initial Class
    NYLI VP
PIMCO
Real Return—
Service Class
    NYLI VP
PineStone
International
Equity—
Initial Class
    NYLI VP
S&P 500 Index—
Initial Class
    NYLI VP
Schroders
Mid Cap
Opportunities—
Initial Class
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ 21,454     $ 14,773     $ 9,514     $ 31,232     $ (24,916   $ (43,819   $ (66,425   $ 24,309     $ (42,333   $ (51,956

Net realized gain (loss) on investments

     211,302       652,049       (7,611     (3,004     (67,232     (160,269     5,051,499       5,292,021       (538,375     (556,203

Realized gain distribution received

     —        —        —        —        —        —        161,310       670,798       —        —   

Change in unrealized appreciation (depreciation) on investments

     (220,625     (666,440     600       (18,042     204,196       301,215       5,273,420       3,893,088       913,773       1,105,958  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     12,131       382       2,503       10,186       112,048       97,127       10,419,804       9,880,216       333,065       497,799  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     9,588       60,836       441       553       15,174       73,365       321,082       226,878       14,052       14,887  

Policyowners’ surrenders

     (269,895     (203,136     (50,957     (74,116     (227,637     (292,840     (4,452,198     (4,636,051     (483,052     (396,249

Policyowners’ annuity and death benefits

     (1,149     (377,684     (9,358     (55,942     (20,159     (31,333     (772,891     (947,745     —        (122,595

Net transfers from (to) Fixed Account

     4,575       (6,914     293       (1,075     (7,054     (73,177     122,984       (661,283     (11,545     (1,845

Transfers between Investment Divisions

     (208,567     (865,829     33,910       28,811       4,269       16,101       (562,396     35,665       (254,164     (228,812
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (465,448     (1,392,727     (25,671     (101,769     (235,407     (307,884     (5,343,419     (5,982,536     (734,709     (734,614
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (453,317     (1,392,345     (23,168     (91,583     (123,359     (210,757     5,076,385       3,897,680       (401,644     (236,815

NET ASSETS:

                    

Beginning of period

     1,917,317       3,309,662       442,779       534,362       3,285,538       3,496,295       46,927,244       43,029,564       4,382,320       4,619,135  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 1,464,000     $ 1,917,317     $ 419,611     $ 442,779     $ 3,162,179     $ 3,285,538     $ 52,003,629     $ 46,927,244     $ 3,980,676     $ 4,382,320  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

28


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     NYLI VP
Small
Cap Growth—
Initial Class
    NYLI VP
Small
Cap Growth—
Service Class
    NYLI VP
U.S. Government
Money Market—
Initial Class
    NYLI VP
Wellington
Growth—
Initial Class
    NYLI VP
Wellington
Small Cap—
Initial Class
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ (33,710   $ (33,787   $ (5,855   $ (7,795   $ 149,493     $ 142,487     $ (469,502   $ (393,070   $ (6,021   $ (10,914

Net realized gain (loss) on investments

     959       (69,776     (92,353     (19,535     —        —        466,165       (1,271,583     (50,589     (213,522

Realized gain distribution received

     —        9,292       —        2,294       —        —        —        —        —        —   

Change in unrealized appreciation (depreciation) on investments

     252,489       422,716       125,859       103,373       —        —        7,718,199       11,026,120       334,275       473,033  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     219,738       328,445       27,651       78,337       149,493       142,487       7,714,862       9,361,467       277,665       248,597  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     17,396       30,707       2,800       2,040       239,164       213,676       91,944       147,199       2,958       3,019  

Policyowners’ surrenders

     (112,894     (207,332     (13,819     (31,877     (1,138,859     (2,091,810     (2,736,517     (2,881,689     (154,845     (173,279

Policyowners’ annuity and death benefits

     (22,773     (94,023     —        —        (89,604     (80,123     (674,442     (505,681     —        (103,869

Net transfers from (to) Fixed Account

     173       102       48       323       117       (30,816     (9,502     (104,638     (7,803     (17,267

Transfers between Investment Divisions

     5,623       (108,412     (225,686     10,762       850,112       1,434,370       (95,059     (404,745     (31,758     (127,207
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (112,475     (378,958     (236,657     (18,752     (139,070     (554,703     (3,423,576     (3,749,554     (191,448     (418,603
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     107,263       (50,513     (209,006     59,585       10,423       (412,216     4,291,286       5,611,913       86,217       (170,006

NET ASSETS:

                    

Beginning of period

     2,506,384       2,556,897       652,375       592,790       3,846,905       4,259,121       32,504,839       26,892,926       2,226,951       2,396,957  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 2,613,647     $ 2,506,384     $ 443,369     $ 652,375     $ 3,857,328     $ 3,846,905     $ 36,796,125     $ 32,504,839     $ 2,313,168     $ 2,226,951  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

29


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     NYLI VP
Winslow
Large Cap Growth—
Initial Class
    AB VPS
Relative Value
Portfolio—

Class B
    American Funds
IS Asset
Allocation Fund—
Class 4
    American Funds
IS Global  Small
Capitalization Fund—
Class 4
    American Funds
IS Growth Fund—
Class 4
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ (90,483   $ (70,903   $ (48   $ (82   $ 6,215     $ 6,239     $ (227   $ (534   $ (9,651   $ (6,274

Net realized gain (loss) on investments

     138,398       (134,995     1,746       (474     (21,869     (10,332     (2,557     (1,615     (5,504     (9,230

Realized gain distribution received

     627,869       202,317       2,676       4,197       44,869       22,855       1,551       560       21,139       33,280  

Change in unrealized appreciation (depreciation) on investments

     987,342       1,890,983       4,220       2,094       104,990       64,054       1,598       7,328       211,219       157,678  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     1,663,126       1,887,402       8,594       5,735       134,205       82,816       365       5,739       217,203       175,454  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     22,580       26,859       —        —        97,742       11,697       165       179       5,353       10,006  

Policyowners’ surrenders

     (304,224     (435,923     —        —        (33,764     (35,488     (3,376     —        (69,397     (72,969

Policyowners’ annuity and death benefits

     (170,872     (109,250     (7,162     —        (80,566     —        —        —        (25,734     —   

Net transfers from (to) Fixed Account

     28,669       (3,388     (5,891     5,000       (11,786     488       3,228       3,225       2,445       3,280  

Transfers between Investment Divisions

     123,126       (342,496     (566     20,000       38,333       283,765       (1,223     (2,252     111,746       128,201  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (300,721     (864,198     (13,619     25,000       9,959       260,462       (1,206     1,152       24,413       68,518  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     1,362,405       1,023,204       (5,025     30,735       144,164       343,278       (841     6,891       241,616       243,972  

NET ASSETS:

                    

Beginning of period

     5,952,204       4,929,000       77,768       47,033       890,497       547,219       45,817       38,926       701,567       457,595  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 7,314,609     $ 5,952,204     $ 72,743     $ 77,768     $ 1,034,661     $ 890,497     $ 44,976     $ 45,817     $ 943,183     $ 701,567  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

30


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     American Funds
IS New World
Fund®
Class 4
    American Funds
IS Washington
Mutual  Investors
FundSM
Class 4
    BlackRock®
Global Allocation
V.I. Fund—
Class III
    BlackRock®
High Yield
V.I. Fund—
Class III
    BNY Mellon
IP Technology
Growth
Portfolio—
Initial Shares
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ (242   $ (162   $ 419     $ 1,560     $ 762     $ 10,616     $ 18,012     $ 18,773     $ (50,033   $ (35,114

Net realized gain (loss) on investments

     1,579       (439     2,488       1,863       (10,415     (11,355     (7,493     (4,016     122,810       (22,248

Realized gain distribution received

     704       —        4,176       4,103       68,666       —        —        —        —        —   

Change in unrealized appreciation (depreciation) on investments

     5,692       22,086       59,790       52,309       6,597       95,759       10,026       26,523       726,742       1,256,966  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     7,733       21,485       66,873       59,835       65,610       95,020       20,545       41,280       799,519       1,199,604  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     226       347       —        50,000       15,522       531       109       109       110,139       110,875  

Policyowners’ surrenders

     (11,851     (8,870     (131,898     (20,617     (129,409     (86,807     (71,542     (38,722     (267,679     (237,075

Policyowners’ annuity and death benefits

     (207     (3,277     (16,523     (12,480     (32,305     —        —        —        (45,548     (145,322

Net transfers from (to) Fixed Account

     2,133       1,851       8,627       —        10,000       599       —        784       30,948       19,216  

Transfers between Investment Divisions

     (6,550     (15,741     60,844       (55,070     7,476       18,888       (8,493     (9,791     337,279       107,941  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (16,249     (25,690     (78,950     (38,167     (128,716     (66,789     (79,926     (47,620     165,139       (144,365
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (8,516     (4,205     (12,077     21,668       (63,106     28,231       (59,381     (6,340     964,658       1,055,239  

NET ASSETS:

                    

Beginning of period

     156,720       160,925       410,486       388,818       931,894       903,663       379,943       386,283       3,201,670       2,146,431  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 148,204     $ 156,720     $ 398,409     $ 410,486     $ 868,788     $ 931,894     $ 320,562     $ 379,943     $ 4,166,328     $ 3,201,670  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

31


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     BNY Mellon
Sustainable U.S.
Equity Portfolio—
Service Shares
    ClearBridge
Variable
Appreciation
Portfolio—
Class II
    Columbia  Variable
Portfolio—
Commodity
Strategy  Fund—
Class 2
    Columbia  Variable
Portfolio—
Emerging Markets
Bond Fund—
Class 2
    Columbia  Variable
Portfolio—
Small Cap
Value Fund—
Class 2
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ (336   $ (249   $ (577   $ (213   $ (106   $ 3,691     $ 2,586     $ 2,745     $ (7,181   $ (5,725

Net realized gain (loss) on investments

     722       (156     1,251       1,221       (4,021     (767     (899     (4,182     (74,728     (60,334

Realized gain distribution received

     202       3,230       8,139       980       —        —        —        —        43,335       44,900  

Change in unrealized appreciation (depreciation) on investments

     6,937       2,937       5,049       3,929       4,420       (4,903     1,647       7,199       118,030       139,114  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     7,525       5,762       13,862       5,917       293       (1,979     3,334       5,762       79,456       117,955  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     —        —        1,180       151       —        313       199       —        53       366  

Policyowners’ surrenders

     —        —        (1,230     (4,026     (16,850     (5,779     (3,526     (2,766     (51,603     (83,332

Policyowners’ annuity and death benefits

     —        —        —        —        —        —        (205     (12,406     (12,831     (35,590

Net transfers from (to) Fixed Account

     (9,063     8,000       —        1,461       —        —        —        —        9,879       6,345  

Transfers between Investment Divisions

     285       (612     30,252       (1,390     193       3       1,224       2,511       293,071       (33,401
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (8,778     7,388       30,202       (3,804     (16,657     (5,463     (2,308     (12,661     238,569       (145,612
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (1,253     13,150       44,064       2,113       (16,364     (7,442     1,026       (6,899     318,025       (27,657

NET ASSETS:

                    

Beginning of period

     37,844       24,694       36,444       34,331       17,496       24,938       69,891       76,790       669,616       697,273  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 36,591     $ 37,844     $ 80,508     $ 36,444     $ 1,132     $ 17,496     $ 70,917     $ 69,891     $ 987,641     $ 669,616  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

32


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     DWS
Alternative
Asset Allocation
VIP—
Class B
    Fidelity®  VIP
Bond Index
Portfolio—
Service Class  2
    Fidelity®  VIP
ContrafundSM
Portfolio—
Initial Class
    Fidelity®  VIP
Emerging Markets
Portfolio—
Service  Class 2
    Fidelity®  VIP
Equity-Income
PortfolioSM
Initial Class
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ 1,749     $ 5,191     $ 482     $ 308     $ (303,863   $ (179,681   $ (59   $ 99     $ 22,184     $ 28,064  

Net realized gain (loss) on investments

     1,319       (46     (1,104     (8,746     1,424,996       744,635       (4,716     (11,177     213,211       145,166  

Realized gain distribution received

     53       937       —        —        3,204,098       762,233       —        —        298,576       141,743  

Change in unrealized appreciation (depreciation) on investments

     638       (1,452     601       10,840       2,946,406       4,703,721       9,092       15,343       143,255       124,232  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     3,759       4,630       (21     2,402       7,271,637       6,030,908       4,317       4,265       677,226       439,205  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     —        —        —        1,001       230,380       118,819       211       181       66,712       13,909  

Policyowners’ surrenders

     (9,945     (4,907     (3,084     (3,589     (2,048,072     (2,031,062     (14,103     (63,607     (372,443     (406,825

Policyowners’ annuity and death benefits

     (9,170     (23,803     —        (24,626     (531,423     (315,453     (349     —        (337,370     (56,956

Net transfers from (to) Fixed Account

     —        —        —        (4,545     119,050       (603,037     —        —        (12,495     (123,192

Transfers between Investment Divisions

     3,537       186       (1,498     (8,244     81,792       (128,954     4,019       4,641       56,219       31,645  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (15,578     (28,524     (4,582     (40,003     (2,148,273     (2,959,687     (10,222     (58,785     (599,377     (541,419
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (11,819     (23,894     (4,603     (37,601     5,123,364       3,071,221       (5,905     (54,520     77,849       (102,214

NET ASSETS:

                    

Beginning of period

     101,804       125,698       42,462       80,063       23,319,957       20,248,736       51,510       106,030       5,114,045       5,216,259  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 89,985     $ 101,804     $ 37,859     $ 42,462     $ 28,443,321     $ 23,319,957     $ 45,605     $ 51,510     $ 5,191,894     $ 5,114,045  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

33


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     Fidelity®  VIP
Extended Market
Index  Portfolio—
Service Class 2
     Fidelity®  VIP
FundsManager®
60% Portfolio—
Service Class
    Fidelity®  VIP
Growth
Opportunities
Portfolio—
Service Class 2
    Fidelity® VIP
Health Care
Portfolio—
Service Class 2
    Fidelity® VIP
International Index
Portfolio—
Service  Class 2
 
     2024 (a)      2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                   

Operations:

                   

Net investment income (loss)

   $ 2      $ 1,369     $ 1,699     $ (39,949   $ (23,390   $ (4,083   $ (5,999   $ 1,461     $ 1,385  

Net realized gain (loss) on investments

     7        (2,055     (313     115,092       8,782       (10,537     (40,174     (1,072     (6,886

Realized gain distribution received

     —         —        —        —        —        —        —        —        —   

Change in unrealized appreciation (depreciation) on investments

     54        14,296       9,475       861,904       653,788       27,530       48,480       3,558       16,316  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     63        13,610       10,861       937,047       639,180       12,910       2,307       3,947       10,815  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                   

Payments received from policyowners

     —         778       607       68,192       40,390       325       5,370       100       —   

Policyowners’ surrenders

     —         (16,344     —        (317,123     (211,547     (38,984     (79,249     (20,844     (22,939

Policyowners’ annuity and death benefits

     —         —        —        (59,126     (42,334     (15,882     (93,096     —        (4,276

Net transfers from (to) Fixed Account

     —         —        —        30,798       8,719       289       14,892       (492     4,737  

Transfers between Investment Divisions

     952        36,485       80,979       472,539       281,114       (56,818     5,613       17,429       33,972  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     952        20,919       81,586       195,280       76,342       (111,070     (146,470     (3,807     11,494  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     1,015        34,529       92,447       1,132,327       715,522       (98,160     (144,163     140       22,309  

NET ASSETS:

                   

Beginning of period

     —         141,343       48,896       2,206,277       1,490,755       375,444       519,607       105,368       83,059  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 1,015      $ 175,872     $ 141,343     $ 3,338,604     $ 2,206,277     $ 277,284     $ 375,444     $ 105,508     $ 105,368  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

34


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     Fidelity® VIP
Investment
Grade  Bond
Portfolio—
Service Class 2
    Fidelity®  VIP
Mid Cap
Portfolio—
Service Class 2
    Franklin Templeton
Aggressive  Model
Portfolio—
Class II
    Franklin Templeton
Conservative  Model
Portfolio—
Class II
    Franklin Templeton
Moderate  Model
Portfolio—
Class II
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ 631     $ 462     $ (26,659   $ (24,730   $ (53   $ (949   $ 533     $ 589     $ 13,322     $ 5,694  

Net realized gain (loss) on investments

     70       (241     61,880       49,540       433       (1,721     (657     (1,767     27,864       (9,226

Realized gain distribution received

     —        —        358,623       72,328       2,079       1,112       —        —        —        3,881  

Change in unrealized appreciation (depreciation) on investments

     (561     384       (41     231,835       28,598       33,901       1,584       3,514       100,188       122,866  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     140       605       393,803       328,973       31,057       32,343       1,460       2,336       141,374       123,215  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     —        —        19,076       5,424       15,041       10,780       —        —        161       150  

Policyowners’ surrenders

     (9,578     (6,061     (325,684     (337,021     —        —        (5,052     (260     (165,942     (85,898

Policyowners’ annuity and death benefits

     —        —        (11,322     (87,493     —        —        —        —        (107,531     —   

Net transfers from (to) Fixed Account

     293       5,309       615       (38,336     —        (66,710     —        (12,267     —        —   

Transfers between Investment Divisions

     13,601       23,185       (21,916     7,113       (2,489     3,018       (459     2,444       50,415       230,975  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     4,316       22,433       (339,231     (450,313     12,552       (52,912     (5,511     (10,083     (222,897     145,227  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     4,456       23,038       54,572       (121,340     43,609       (20,569     (4,051     (7,747     (81,523     268,442  

NET ASSETS:

                    

Beginning of period

     27,937       4,899       2,633,297       2,754,637       184,656       205,225       31,259       39,006       1,254,335       985,893  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 32,393     $ 27,937     $ 2,687,869     $ 2,633,297     $ 228,265     $ 184,656     $ 27,208     $ 31,259     $ 1,172,812     $ 1,254,335  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

35


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     Franklin Templeton
Moderately  Aggressive
Model Portfolio—
Class II
    Franklin Templeton
Moderately
Conservative Model
Portfolio—
Class II
    Invesco V.I.  EQV
International
Equity Fund—
Series II  Shares
    Invesco V.I.
Main Street
Small Cap Fund®
Series II Shares
    Janus Henderson
Enterprise
Portfolio—
Service Shares
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ 3,057     $ (109   $ 3,793     $ 3,716     $ 607     $ (2,978   $ (723   $ (58   $ (2,692   $ (4,627

Net realized gain (loss) on investments

     18,389       29       (4,861     (1,080     (1,620     (7,287     334       (3,405     (13,837     (9,358

Realized gain distribution received

     —        321       —        —        1,381       179       1,934       —        20,382       28,741  

Change in unrealized appreciation (depreciation) on investments

     (13,746     10,018       18,509       17,255       (2,569     46,201       (1,270     7,680       47,853       41,961  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     7,700       10,259       17,441       19,891       (2,201     36,115       275       4,217       51,706       56,717  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     160       300       801       4,799       198       376       401       —        424       329  

Policyowners’ surrenders

     (478     (30,754     (56,801     (7,542     (10,138     (5,399     (783     (2,621     (76,629     (16,719

Policyowners’ annuity and death benefits

     —        —        —        —        (403     —        —        (2,149     —        (9,935

Net transfers from (to) Fixed Account

     —        —        —        —        —        (5,006     391       235       555       1,153  

Transfers between Investment Divisions

     147,096       14,503       —        82,239       8,371       10,621       78,318       30,791       62,039       2,159  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     146,778       (15,951     (56,000     79,496       (1,972     592       78,327       26,256       (13,611     (23,013
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     154,478       (5,692     (38,559     99,387       (4,173     36,707       78,602       30,473       38,095       33,704  

NET ASSETS:

                    

Beginning of period

     79,613       85,305       269,117       169,730       257,058       220,351       49,466       18,993       401,233       367,529  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 234,091     $ 79,613     $ 230,558     $ 269,117     $ 252,885     $ 257,058     $ 128,068     $ 49,466     $ 439,328     $ 401,233  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

36


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     Janus Henderson
Global  Research
Portfolio—
Institutional Shares
    Macquarie VIP
Small Cap  Value
Series—
Service Class
    MFS®
International
Intrinsic  Value
Portfolio—
Service Class
    MFS®
Investors
Trust Series—
Initial  Class
    MFS®
Mid Cap
Value
Portfolio—
Service Class
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ (46,010   $ (34,727   $ (645   $ (1,264   $ (245   $ (1,312   $ (3,850   $ (3,961   $ (424   $ 245  

Net realized gain (loss) on investments

     358,940       1,109,324       796       1,275       1,588       1,366       9,445       31,273       (626     (8,097

Realized gain distribution received

     259,846       235,714       7,600       7,985       7,469       11,123       44,321       34,928       5,846       5,519  

Change in unrealized appreciation (depreciation) on investments

     1,009,583       439,096       10,523       6,686       (325     11,712       52,036       40,163       10,731       16,902  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     1,582,359       1,749,407       18,274       14,682       8,487       22,889       101,952       102,403       15,527       14,569  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     17,113       53,984       201       —        —        —        335       1,185       161       149  

Policyowners’ surrenders

     (645,925     (610,131     —        (1,121     (7,174     (13,033     (29,388     (117,450     (9,621     (20,245

Policyowners’ annuity and death benefits

     (128,691     (1,356,902     —        —        (306     (3,283     —        (15,302     —        (2,076

Net transfers from (to) Fixed Account

     3,164       (63,486     —        —        586       221       —        —        489       225  

Transfers between Investment Divisions

     106,605       (244,070     (12,686     560       13,775       (7,471     (4,147     (91,047     (715     (46,816
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (647,734     (2,220,605     (12,485     (561     6,881       (23,566     (33,200     (222,614     (9,686     (68,763
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     934,625       (471,198     5,789       14,121       15,368       (677     68,752       (120,211     5,841       (54,194

NET ASSETS:

                    

Beginning of period

     7,379,523       7,850,721       204,242       190,121       151,210       151,887       579,290       699,501       153,643       207,837  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 8,314,148     $ 7,379,523     $ 210,031     $ 204,242     $ 166,578     $ 151,210     $ 648,042     $ 579,290     $ 159,484     $ 153,643  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

37


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     MFS®
Research Series—
Initial Class
    Morgan Stanley
VIF U.S.
Real Estate
Portfolio—
Class II
    Neuberger Berman
AMT Mid  Cap
Growth Portfolio—
Class S
    PIMCO VIT
Income
Portfolio—
Advisor Class
    PIMCO VIT
International
Bond Portfolio
(U.S.  Dollar-Hedged)—
Advisor Class
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ (6,739   $ (6,429   $ 2,097     $ 1,758     $ (17,022   $ (12,562   $ 7,142     $ 3,909     $ 4,824     $ 2,944  

Net realized gain (loss) on investments

     6,052       2,852       (14,946     (30,285     (2,077     (49,827     (1,135     (514     (7,810     (11,264

Realized gain distribution received

     55,685       43,909       —        —        84,063       —        —        —        —        7,017  

Change in unrealized appreciation (depreciation) on investments

     94,810       113,880       37,402       58,191       190,082       211,882       565       3,923       11,598       19,137  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     149,808       154,212       24,553       29,664       255,046       149,493       6,572       7,318       8,612       17,834  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     700       1,199       106       121       14,850       7,602       164       179       600       1,199  

Policyowners’ surrenders

     (18,549     (50,814     (16,911     (36,767     (63,745     (118,804     (85,609     (2,531     (28,584     (30,423

Policyowners’ annuity and death benefits

     —        (12,278     —        —        (2,450     (46,819     (228     —        (28,559     (14,693

Net transfers from (to) Fixed Account

     48       45       —        —        546       5,011       293       119       673       575  

Transfers between Investment Divisions

     (7,422     (4,452     (254,251     2,915       142,301       57,226       91,571       41,585       13,000       (3,023
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (25,223     (66,300     (271,056     (33,731     91,502       (95,784     6,191       39,352       (42,870     (46,365
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     124,585       87,912       (246,503     (4,067     346,548       53,709       12,763       46,670       (34,258     (28,531

NET ASSETS:

                    

Beginning of period

     871,883       783,971       246,503       250,570       1,030,889       977,180       134,907       88,237       229,793       258,324  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 996,468     $ 871,883     $ —      $ 246,503     $ 1,377,437     $ 1,030,889     $ 147,670     $ 134,907     $ 195,535     $ 229,793  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

38


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     PIMCO VIT
Low Duration
Portfolio—
Advisor Class
    PIMCO VIT
Short-Term
Portfolio—
Advisor Class
     PIMCO VIT
Total Return
Portfolio—
Advisor Class
    Principal VC
Real Estate
Securities
Account—
Class 2
    Putnam VT
International
Value Fund—
Class IB
 
     2024     2023     2024 (a)      2024     2023     2024 (a)     2024 (a)  

INCREASE (DECREASE) IN NET ASSETS:

               

Operations:

               

Net investment income (loss)

   $ 2,742     $ 1,945     $ 193      $ 12,291     $ 10,257     $ (168   $ (8

Net realized gain (loss) on investments

     (1,275     (2,279     —         (23,832     (15,263     (279     (6

Realized gain distribution received

     —        —        —         —        —        —        —   

Change in unrealized appreciation (depreciation) on investments

     1,910       3,248       36        17,308       27,433       (8,865     (127
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     3,377       2,914       229        5,767       22,427       (9,312     (141
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

               

Payments received from policyowners

     —        —        —         866       1,378       11       —   

Policyowners’ surrenders

     (5,502     (23,179     —         (44,684     (24,188     (7     —   

Policyowners’ annuity and death benefits

     (8,336     —        —         (1,561     (24,368     (16,498     —   

Net transfers from (to) Fixed Account

     —        —        12,350        —        523       —        —   

Transfers between Investment Divisions

     40,987       13,309       —         2,268       25,620       207,290       3,529  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     27,149       (9,870     12,350        (43,111     (21,035     190,796       3,529  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     30,526       (6,956     12,579        (37,344     1,392       181,484       3,388  

NET ASSETS:

               

Beginning of period

     82,396       89,352       —         488,830       487,438       —        —   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 112,922     $ 82,396     $ 12,579      $ 451,486     $ 488,830     $ 181,484     $ 3,388  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

39


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     Voya
Growth and
Income
Portfolio—
Class S
    Western Asset
Core Plus  VIT
Portfolio—
Class II
 
     2024 (a)     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

      

Operations:

      

Net investment income (loss)

   $ 24     $ 547     $ —   

Net realized gain (loss) on investments

     21       290       —   

Realized gain distribution received

     16,524       —        —   

Change in unrealized appreciation (depreciation) on investments

     (8,630     (441     —   
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     7,939       396       —   
  

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

      

Payments received from policyowners

     5,475       —        —   

Policyowners’ surrenders

     —        —        —   

Policyowners’ annuity and death benefits

     —        —        —   

Net transfers from (to) Fixed Account

     —        448       —   

Transfers between Investment Divisions

     121,657       6,353       —   
  

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     127,132       6,801       —   
  

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     135,071       7,197       —   

NET ASSETS:

      

Beginning of period

     —        —        —   
  

 

 

   

 

 

   

 

 

 

End of period

   $ 135,071     $ 7,197     $ —   
  

 

 

   

 

 

   

 

 

 

(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

40


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Assets and Liabilities

As of December 31, 2024

 

     NYLI VP
American
Century
Sustainable
Equity—
Initial Class
    NYLI VP
Balanced—
Service Class
     NYLI VP
Bond—
Initial Class
    NYLI VP
Candriam
Emerging
Markets Equity—
Initial Class
    NYLI VP
CBRE Global
Infrastructure—
Service Class
     NYLI VP
Conservative
Allocation—
Service Class
    NYLI VP
Dimensional
U.S. Equity—
Initial Class
    NYLI VP
Epoch U.S.
Equity Yield—
Initial Class
 

ASSETS:

                  

Investment at net asset value

   $ 7,421,663     $ 3,580,998      $ 3,986,446     $ 2,350,016     $ 108,583      $ 4,509,262     $ 35,360,617     $ 24,647,976  

Dividends due and accrued

     —        —         —        —        —         —        —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     (3,841     —         (3     (2,643     —         (787     (20,511     (96,646

Net receivable from (payable to) the Fund for shares sold or purchased

     4,106       127        145       2,726       4        947       21,771       97,523  

LIABILITIES:

                  

Liability to New York Life Insurance and Annuity Corporation for:

                  

Mortality and expense risk charges

     245       117        131       77       4        148       1,163       810  

Administrative charges

     20       10        11       6       —         12       97       67  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total net assets

   $ 7,421,663     $ 3,580,998      $ 3,986,446     $ 2,350,016     $ 108,583      $ 4,509,262     $ 35,360,617     $ 24,647,976  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total shares outstanding

     716,335       258,263        332,168       302,580       14,794        438,205       1,093,771       1,366,856  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 10.36     $ 13.87      $ 12.00     $ 7.77     $ 7.34      $ 10.29     $ 32.33     $ 18.03  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total units outstanding

     225,384       139,181        167,126       255,768       14,935        229,442       286,381       606,804  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Variable accumulation unit value

   $ 32.93     $ 25.74      $ 23.86     $ 9.19     $ 7.27      $ 19.65     $ 123.50     $ 40.62  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Identified cost of investment

   $ 7,102,226     $ 3,562,153      $ 4,699,854     $ 2,497,549     $ 102,866      $ 4,690,225     $ 27,331,623     $ 20,526,624  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

41


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

     NYLI  VP
Equity
Allocation—

Service Class
     NYLI VP
Fidelity
Institutional
AM®  Utilities—
Service Class
    NYLI VP
Floating  Rate—
Service Class
     NYLI VP
Growth
Allocation—
Service Class
    NYLI VP
Hedge
Multi-
Strategy—
Service Class
     NYLI VP
Income
Builder—
Initial Class
    NYLI VP
Janus
Henderson
Balanced—
Initial Class
    NYLI VP
MacKay
Convertible—
Initial Class
 

ASSETS:

                   

Investment at net asset value

   $ 3,636,012      $ 11,134,548     $ 4,145,230      $ 7,157,946     $ 386,158      $ 25,505,009     $ 30,606,324     $ 11,113,980  

Dividends due and accrued

     —         —        —         —        —         —        —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     113        (20,962     —         600       —         (706     (10,691     (1,505

Net receivable from (payable to) the Fund for shares sold or purchased

     16        21,359       147        (345     14        1,613       11,782       1,900  

LIABILITIES:

                   

Liability to New York Life Insurance and Annuity Corporation for:

                   

Mortality and expense risk charges

     119        366       136        235       13        837       1,007       365  

Administrative charges

     10        31       11        20       1        70       84       30  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total net assets

   $ 3,636,012      $ 11,134,548     $ 4,145,230      $ 7,157,946     $ 386,158      $ 25,505,009     $ 30,606,324     $ 11,113,980  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total shares outstanding

     353,268        890,785       483,843        678,723       43,142        1,616,933       1,901,805       725,224  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 10.29      $ 12.50     $ 8.57      $ 10.55     $ 8.95      $ 15.77     $ 16.09     $ 15.32  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total units outstanding

     133,612        431,744       253,298        274,254       44,947        456,185       1,137,127       167,334  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Variable accumulation unit value

   $ 27.09      $ 25.79     $ 16.38      $ 26.09     $ 8.59      $ 55.92     $ 26.92     $ 66.42  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Identified cost of investment

   $ 3,636,427      $ 10,370,150     $ 4,175,418      $ 7,000,376     $ 369,013      $ 25,380,739     $ 24,720,577     $ 10,746,771  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

42


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

     NYLI VP
MacKay
High Yield
Corporate
Bond—
Initial Class
    NYLI VP
MacKay
Strategic
Bond—
Service Class
     NYLI VP
MacKay
U.S.
Infrastructure
Bond—
Initial Class
     NYLI VP
Moderate
Allocation—
Service Class
    NYLI  VP
Natural

Resources—
Initial Class
    NYLI VP
PIMCO
Real Return—
Service Class
     NYLI VP
PineStone
International
Equity—
Initial Class
    NYLI VP
S&P 500  Index—
Initial Class
 

ASSETS:

                   

Investment at net asset value

   $ 25,366,357     $ 1,627,834      $ 2,712,756      $ 8,837,319     $ 3,361,354     $ 787,090      $ 4,294,690     $ 93,072,171  

Dividends due and accrued

     —        —         —         —        —        —         —        —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     (64,725     —         14        700       (22,942     —         (19,650     (47,120

Net receivable from (payable to) the Fund for shares sold or purchased

     65,627       57        82        (386     23,061       28        19,804       50,442  

LIABILITIES:

                   

Liability to New York Life Insurance and Annuity Corporation for:

                   

Mortality and expense risk charges

     833       53        89        290       110       26        142       3,066  

Administrative charges

     69       4        7        24       9       2        12       256  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total net assets

   $ 25,366,357     $ 1,627,834      $ 2,712,756      $ 8,837,319     $ 3,361,354     $ 787,090      $ 4,294,690     $ 93,072,171  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total shares outstanding

     2,770,493       169,113        283,139        865,835       285,941       103,180        385,257       886,234  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net asset value per share (NAV)

   $ 9.16     $ 9.63      $ 9.58      $ 10.21     $ 11.76     $ 7.63      $ 11.15     $ 105.02  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total units outstanding

     453,307       122,399        128,059        388,531       297,160       78,034        126,308       617,674  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Variable accumulation unit value

   $ 55.96     $ 13.30      $ 21.19      $ 22.74     $ 11.31     $ 10.09      $ 34.01     $ 150.70  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Identified cost of investment

   $ 26,342,807     $ 1,648,650      $ 3,025,541      $ 8,887,637     $ 2,686,720     $ 919,132      $ 5,285,113     $ 41,538,862  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

43


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

     NYLI VP
Schroders
Mid Cap
Opportunities—
Initial Class
    NYLI VP
Small
Cap Growth—
Initial Class
     NYLI VP
Small
Cap Growth—
Service Class
     NYLI VP
U.S.
Government
Money Market—
Initial Class
    NYLI VP
Wellington
Growth—
Initial
Class
    NYLI VP
Wellington
Small Cap—
Initial Class
    NYLI VP
Winslow
Large Cap
Growth—
Initial Class
     AB VPS
Relative
Value
Portfolio—
Class B
 

ASSETS:

                   

Investment at net asset value

   $ 6,899,705     $ 5,544,034      $ 783,323      $ 6,491,586     $ 63,464,053     $ 3,275,390     $ 14,015,053      $ 157,231  

Dividends due and accrued

     —        —         —         —        —        —        —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     (26,907     11        —         (32     (7,332     (9,453     323        —   

Net receivable from (payable to) the Fund for shares sold or purchased

     27,153       186        28        263       9,606       9,569       179        5  

LIABILITIES:

                   

Liability to New York Life Insurance and Annuity Corporation for:

                   

Mortality and expense risk charges

     227       182        26        213       2,099       107       463        5  

Administrative charges

     19       15        2        18       175       9       39        —   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total net assets

   $ 6,899,705     $ 5,544,034      $ 783,323      $ 6,491,586     $ 63,464,053     $ 3,275,390     $ 14,015,053      $ 157,231  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total shares outstanding

     746,867       465,866        69,770        6,490,937       2,058,396       333,533       453,764        5,093  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 9.24     $ 11.90      $ 11.23      $ 1.00     $ 30.83     $ 9.82     $ 30.89      $ 30.87  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total units outstanding

     146,103       219,488        35,021        4,738,892       691,144       256,398       154,135        12,795  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Variable accumulation unit value

   $ 47.23     $ 25.26      $ 22.37      $ 1.37     $ 91.84     $ 12.77     $ 90.93      $ 12.29  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Identified cost of investment

   $ 6,867,232     $ 5,587,237      $ 784,998      $ 6,491,586     $ 52,140,908     $ 3,018,994     $ 11,459,023      $ 161,289  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

44


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

     American
Funds
IS Asset
Allocation
Fund—
Class 4
     American
Funds
IS The Bond
Fund
of America®
Class 4
     American
Funds
IS Global Small
Capitalization
Fund—
Class 4
     American
Funds
IS Growth
Fund—
Class 4
     American
Funds
IS New World
Fund®

Class 4
     American
Funds
IS U.S.
Government
Securities
Fund®
Class 4
     American
Funds
IS Washington
Mutual
Investors
FundSM
Class 4
     BlackRock®
Global
Allocation
V.I. Fund—
Class III
 

ASSETS:

                       

Investment at net asset value

   $ 1,915,448      $ 68,435      $ 178,546      $ 1,291,599      $ 561,493      $ 31,371      $ 1,397,743      $ 1,219,922  

Dividends due and accrued

     —         —         —         —         —         —         —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     —         —         —         —         —         —         —         —   

Net receivable from (payable to) the Fund for shares sold or purchased

     68        2        6        47        21        1        50        43  

LIABILITIES:

                       

Liability to New York Life Insurance and Annuity Corporation for:

                       

Mortality and expense risk charges

     63        2        6        43        19        1        46        40  

Administrative charges

     5        —         —         4        2        —         4        3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total net assets

   $ 1,915,448      $ 68,435      $ 178,546      $ 1,291,599      $ 561,493      $ 31,371      $ 1,397,743      $ 1,219,922  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total shares outstanding

     75,382        7,545        10,497        10,554        21,513        3,323        85,541        94,641  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 25.41      $ 9.07      $ 17.01      $ 122.38      $ 26.10      $ 9.44      $ 16.34      $ 12.89  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total units outstanding

     122,441        6,961        12,712        45,608        39,054        3,047        74,643        74,991  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Variable accumulation unit value

   $ 15.64      $ 9.83      $ 14.04      $ 28.32      $ 14.38      $ 10.29      $ 18.73      $ 16.27  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Identified cost of investment

   $ 1,864,655      $ 71,543      $ 200,366      $ 968,091      $ 568,849      $ 32,800      $ 1,189,108      $ 1,362,323  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

45


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

     BlackRock®
High Yield
V.I. Fund—
Class III
    BNY Mellon
IP Technology
Growth
Portfolio—
Initial Shares
     BNY Mellon
Sustainable
U.S.
Equity
Portfolio—
Service Shares
     ClearBridge
Variable
Appreciation
Portfolio—
Class II
     Columbia
Variable
Portfolio—
Commodity
Strategy Fund—
Class 2
     Columbia
Variable
Portfolio—
Emerging
Markets
Bond Fund—
Class 2
     Columbia
Variable
Portfolio—
Intermediate
Bond Fund—
Class 2
     Columbia
Variable
Portfolio—
Small Cap
Value Fund—
Class 2
 

ASSETS:

                      

Investment at net asset value

   $ 713,421     $ 6,409,555      $ 4,840      $ 41,689      $ 400      $ 122,838      $ 8,495      $ 1,644,708  

Dividends due and accrued

     3,878       —         —         —         —         —         —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     —        20        —         —         —         —         —         (14,561

Net receivable from (payable to) the Fund for shares sold or purchased

     (3,853     210        —         1        —         4        —         14,620  

LIABILITIES:

                      

Liability to New York Life Insurance and Annuity Corporation for:

                      

Mortality and expense risk charges

     23       212        —         1        —         4        —         54  

Administrative charges

     2       18        —         —         —         —         —         5  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total net assets

   $ 713,421     $ 6,409,555      $ 4,840      $ 41,689      $ 400      $ 122,838      $ 8,495      $ 1,644,708  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total shares outstanding

     102,832       181,986        89        657        106        15,490        1,023        124,129  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 6.90     $ 35.22      $ 54.33      $ 63.41      $ 3.79      $ 7.93      $ 8.30      $ 13.25  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total units outstanding

     51,962       104,586        352        1,801        37        11,123        871        42,501  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Variable accumulation unit value

   $ 13.74     $ 61.27      $ 13.74      $ 23.14      $ 10.89      $ 11.04      $ 9.75      $ 38.69  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Identified cost of investment

   $ 729,685     $ 5,018,420      $ 3,746      $ 37,802      $ 415      $ 126,494      $ 8,581      $ 1,467,710  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

46


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

     DWS
Alternative
Asset
Allocation
VIP—
Class B
     Fidelity®  VIP
Bond Index
Portfolio—
Service Class  2
     Fidelity®  VIP
ContrafundSM
Portfolio—
Initial Class
    Fidelity®  VIP
Emerging
Markets
Portfolio—
Service Class 2
     Fidelity®  VIP
Equity-Income
PortfolioSM
Initial Class
     Fidelity®  VIP
FundsManager®
60% Portfolio—
Service Class
     Fidelity®  VIP
Growth
Opportunities
Portfolio—
Service Class 2
     Fidelity®  VIP
Health Care
Portfolio—
Service Class  2
 

ASSETS:

                      

Investment at net asset value

   $ 329,875      $ 239,782      $ 53,530,260     $ 122,050      $ 11,207,192      $ 391,282      $ 6,724,335      $ 577,789  

Dividends due and accrued

     —         —         —        —         —         —         —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     —         —         (130,634     —         —         —         30        —   

Net receivable from (payable to) the Fund for shares sold or purchased

     12        9        132,552       4        398        14        212        21  

LIABILITIES:

                      

Liability to New York Life Insurance and Annuity Corporation for:

                      

Mortality and expense risk charges

     11        8        1,770       4        367        13        223        19  

Administrative charges

     1        1        148       —         31        1        19        2  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total net assets

   $ 329,875      $ 239,782      $ 53,530,260     $ 122,050      $ 11,207,192      $ 391,282      $ 6,724,335      $ 577,789  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total shares outstanding

     25,493        25,320        923,891       10,641        421,481        37,587        83,688        16,225  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 12.94      $ 9.47      $ 57.94     $ 11.47      $ 26.59      $ 10.41      $ 80.35      $ 35.61  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total units outstanding

     27,041        28,116        399,987       10,139        183,737        28,198        130,564        39,360  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Variable accumulation unit value

   $ 12.20      $ 8.53      $ 133.85     $ 12.04      $ 61.01      $ 13.88      $ 51.50      $ 14.68  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Identified cost of investment

   $ 329,134      $ 260,691      $ 37,243,352     $ 116,704      $ 10,009,269      $ 364,149      $ 5,067,431      $ 556,673  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

47


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

     Fidelity®  VIP
International
Index
Portfolio—
Service Class 2
     Fidelity®  VIP
Investment
Grade  Bond
Portfolio—
Service Class 2
     Fidelity®  VIP
Mid Cap
Portfolio—
Service Class 2
    Franklin
Templeton
Aggressive
Model
Portfolio—
Class II
     Franklin
Templeton
Conservative
Model
Portfolio—
Class II
     Franklin
Templeton
Moderate
Model
Portfolio—
Class II
     Franklin
Templeton
Moderately
Aggressive
Model Portfolio—
Class II
     Franklin
Templeton
Moderately
Conservative
Model
Portfolio—
Class II
 

ASSETS:

                      

Investment at net asset value

   $ 70,293      $ 6,949      $ 5,794,379     $ 535,614      $ 558,168      $ 3,297,468      $ 1,121,441      $ 1,636,432  

Dividends due and accrued

     —         —         —        —         —         —         —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     —         —         (1,257     —         —         —         —         —   

Net receivable from (payable to) the Fund for shares sold or purchased

     2        —         1,463       19        20        117        40        58  

LIABILITIES:

                      

Liability to New York Life Insurance and Annuity Corporation for:

                      

Mortality and expense risk charges

     2        —         190       18        18        108        37        54  

Administrative charges

     —         —         16       1        2        9        3        4  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total net assets

   $ 70,293      $ 6,949      $ 5,794,379     $ 535,614      $ 558,168      $ 3,297,468      $ 1,121,441      $ 1,636,432  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total shares outstanding

     6,527        654        163,314       34,803        56,552        263,587        81,382        143,547  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 10.77      $ 10.62      $ 35.48     $ 15.39      $ 9.87      $ 12.51      $ 13.78      $ 11.40  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total units outstanding

     5,823        695        92,943       31,637        51,480        244,236        75,536        132,236  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Variable accumulation unit value

   $ 12.07      $ 10.00      $ 62.35     $ 16.93      $ 10.84      $ 13.50      $ 14.85      $ 12.38  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Identified cost of investment

   $ 71,738      $ 7,094      $ 5,637,178     $ 458,048      $ 530,530      $ 3,048,250      $ 989,247      $ 1,567,672  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

48


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

     Invesco V.I.
EQV
International
Equity Fund—
Series II
Shares
     Invesco V.I.
Main Street
Small  Cap
Fund®
Series II
Shares
     Janus
Henderson
Enterprise
Portfolio—
Service Shares
     Janus
Henderson
Global
Research
Portfolio—
Institutional
Shares
     Macquarie VIP
Small Cap
Value
Series—
Service Class
     MFS®
International
Intrinsic Value
Portfolio—
Service  Class
     MFS®
Investors
Trust Series—
Initial  Class
     MFS®
Mid Cap
Value
Portfolio—
Service Class
 

ASSETS:

                       

Investment at net asset value

   $ 198,833      $ 201,058      $ 984,193      $ 18,993,155      $ 108,549      $ 368,288      $ 1,612,988      $ 435,430  

Dividends due and accrued

     —         —         —         —         —         —         —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     —         —         —         81        —         —         21        —   

Net receivable from (payable to) the Fund for shares sold or purchased

     8        8        35        597        4        13        36        15  

LIABILITIES:

                       

Liability to New York Life Insurance and Annuity Corporation for:

                       

Mortality and expense risk charges

     7        7        32        626        4        12        53        14  

Administrative charges

     1        1        3        52        —         1        4        1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total net assets

   $ 198,833      $ 201,058      $ 984,193      $ 18,993,155      $ 108,549      $ 368,288      $ 1,612,988      $ 435,430  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total shares outstanding

     6,045        7,057        13,172        261,614        2,697        12,626        40,589        41,788  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 32.89      $ 28.49      $ 74.72      $ 72.60      $ 40.25      $ 29.17      $ 39.74      $ 10.42  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total units outstanding

     15,650        10,163        49,768        340,425        7,748        24,688        35,432        22,186  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Variable accumulation unit value

   $ 12.70      $ 19.78      $ 19.78      $ 55.80      $ 14.01      $ 14.92      $ 45.43      $ 19.63  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Identified cost of investment

   $ 191,335      $ 177,239      $ 925,775      $ 11,787,696      $ 97,360      $ 347,307      $ 1,333,299      $ 386,905  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

49


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

     MFS®
Research
International
Portfolio—
Service Class
     MFS®
Research
Series—
Initial Class
    Morgan
Stanley
VIF U.S.
Real Estate
Portfolio—
Class II
     Neuberger
Berman
AMT Mid Cap
Growth
Portfolio—
Class S
     PIMCO VIT
Income
Portfolio—
Advisor Class
     PIMCO VIT
International
Bond Portfolio
(U.S. Dollar-
Hedged)—
Advisor Class
     PIMCO VIT
Low Duration
Portfolio—
Advisor Class
     PIMCO VIT
Total  Return
Portfolio—

Advisor Class
 

ASSETS:

                      

Investment at net asset value

   $ 31,810      $ 1,189,610     $ —       $ 2,995,230      $ 734,261      $ 610,240      $ 163,620      $ 981,708  

Dividends due and accrued

     —         —        —         —         —         —         —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     —         (3     —         —         —         —         —         —   

Net receivable from (payable to) the Fund for shares sold or purchased

     1        45       —         107        26        22        5        35  

LIABILITIES:

                      

Liability to New York Life Insurance and Annuity Corporation for:

                      

Mortality and expense risk charges

     1        39       —         99        24        20        5        32  

Administrative charges

     —         3       —         8        2        2        —         3  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total net assets

   $ 31,810      $ 1,189,610     $ —       $ 2,995,230      $ 734,261      $ 610,240      $ 163,620      $ 981,708  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total shares outstanding

     1,887        33,425       —         112,518        74,243        61,024        16,973        108,596  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 16.86      $ 35.59     $ —       $ 26.62      $ 9.89      $ 10.00      $ 9.64      $ 9.04  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total units outstanding

     2,917        23,009       —         53,961        65,012        51,423        16,441        95,635  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Variable accumulation unit value

   $ 10.90      $ 51.72       —       $ 55.51      $ 11.29      $ 11.87      $ 9.95      $ 10.27  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Identified cost of investment

   $ 32,943      $ 991,738     $ —       $ 2,920,058      $ 731,179      $ 648,138      $ 163,179      $ 1,037,848  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

50


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Assets and Liabilities (Continued)

As of December 31, 2024

 

     Principal VC
Real Estate
Securities
Account—
Class 2
     Western Asset
Core Plus VIT

Portfolio—
Class II
 

ASSETS:

     

Investment at net asset value

   $ 217,122      $ 10,953  

Dividends due and accrued

     —         —   

Net receivable from (payable to) New York Life Insurance and Annuity Corporation

     —         —   

Net receivable from (payable to) the Fund for shares sold or purchased

     8        —   

LIABILITIES:

     

Liability to New York Life Insurance and Annuity Corporation for:

     

Mortality and expense risk charges

     7        —   

Administrative charges

     1        —   
  

 

 

    

 

 

 

Total net assets

   $ 217,122      $ 10,953  
  

 

 

    

 

 

 

Total shares outstanding

     11,917        2,423  
  

 

 

    

 

 

 

Net asset value per share (NAV)

   $ 18.22      $ 4.52  
  

 

 

    

 

 

 

Total units outstanding

     18,911        1,127  
  

 

 

    

 

 

 

Variable accumulation unit value

   $ 11.48      $ 9.72  
  

 

 

    

 

 

 

Identified cost of investment

   $ 227,681      $ 11,785  
  

 

 

    

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

51


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Operations

For the year ended December 31, 2024

 

     NYLI VP
American
Century
Sustainable
Equity—
Initial Class
    NYLI VP
Balanced—
Service Class
    NYLI VP
Bond—
Initial Class
    NYLI VP
Candriam
Emerging
Markets Equity—
Initial Class
    NYLI VP
CBRE Global
Infrastructure—
Service Class
    NYLI VP
Conservative
Allocation—
Service Class
    NYLI VP
Dimensional
U.S. Equity—
Initial Class
    NYLI VP
Epoch U.S.
Equity Yield—
Initial Class
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ 75,143     $ 91,209     $ 195,735     $ 22,296     $ 2,280     $ 67,564     $ 277,892     $ 674,583  

Mortality and expense risk charges

     (91,335     (46,202     (50,762     (29,508     (1,310     (64,029     (426,656     (302,334

Administrative charges

     (8,321     (4,049     (5,128     (2,876     (121     (6,139     (41,091     (29,406
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (24,513     40,958       139,845       (10,088     849       (2,604     (189,855     342,843  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     1,418,795       1,028,622       628,328       437,912       31,830       1,813,013       4,972,117       3,785,136  

Cost of investments sold

     (1,908,071     (1,052,145     (756,374     (538,658     (28,347     (1,999,469     (4,023,784     (3,161,935
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (489,276     (23,523     (128,046     (100,746     3,483       (186,456     948,333       623,201  

Realized gain distribution received

     176,735       —        —        —        —        —        —        1,459,956  

Change in unrealized appreciation (depreciation) on investments

     1,611,407       219,885       6,026       374,689       2,015       460,219       6,254,626       1,494,755  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     1,298,866       196,362       (122,020     273,943       5,498       273,763       7,202,959       3,577,912  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 1,274,353     $ 237,320     $ 17,825     $ 263,855     $ 6,347     $ 271,159     $ 7,013,104     $ 3,920,755  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

52


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     NYLI VP
Equity
Allocation—
Service Class
    NYLI VP
Fidelity
Institutional
AM®  Utilities—
Service Class
    NYLI VP
Floating  Rate—
Service Class
    NYLI VP
Growth
Allocation—
Service Class
    NYLI VP
Hedge
Multi-
Strategy—
Service Class
    NYLI VP
Income
Builder—
Initial Class
    NYLI VP
Janus
Henderson
Balanced—
Initial Class
    NYLI VP
MacKay
Convertible—
Initial Class
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ —      $ 241,196     $ 335,292     $ 43,595     $ 46     $ 816,209     $ 572,953     $ 413,657  

Mortality and expense risk charges

     (45,835     (133,279     (51,716     (97,342     (5,012     (320,859     (379,058     (139,836

Administrative charges

     (4,214     (11,982     (4,641     (8,804     (445     (32,301     (37,705     (12,681
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (50,049     95,935       278,935       (62,551     (5,411     463,049       156,190       261,140  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     543,619       2,478,021       936,900       2,120,525       127,593       3,964,934       5,085,025       2,607,657  

Cost of investments sold

     (576,256     (2,228,144     (972,497     (2,342,101     (124,152     (4,441,684     (3,876,921     (2,214,346
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (32,637     249,877       (35,597     (221,576     3,441       (476,750     1,208,104       393,311  

Realized gain distribution received

     —        795,284       —        —        —        —        —        175,844  

Change in unrealized appreciation (depreciation) on investments

     452,339       1,479,279       22,700       993,812       21,493       2,615,882       2,812,977       (33,607
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     419,702       2,524,440       (12,897     772,236       24,934       2,139,132       4,021,081       535,548  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 369,653     $ 2,620,375     $ 266,038     $ 709,685     $ 19,523     $ 2,602,181     $ 4,177,271     $ 796,688  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

53


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     NYLI VP
MacKay
High Yield
Corporate
Bond—
Initial Class
    NYLI VP
MacKay
Strategic
Bond—
Service Class
    NYLI VP
MacKay
U.S.
Infrastructure
Bond—
Initial Class
    NYLI VP
Moderate
Allocation—
Service Class
    NYLI VP
Natural
Resources—
Initial Class
    NYLI VP
PIMCO
Real Return—
Service Class
    NYLI VP
PineStone
International
Equity—
Initial Class
    NYLI VP
S&P 500 Index—
Initial Class
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ 1,546,980     $ 94,185     $ 55,780     $ 76,925     $ 98,154 $        28,372     $ 26,134     $ 1,064,380  

Mortality and expense risk charges

     (321,807     (21,152     (35,044     (117,125     (45,544     (10,027     (55,421     (1,096,921

Administrative charges

     (30,849     (1,877     (3,947     (10,607     (4,522     (861     (5,025     (105,059
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     1,194,324       71,156       16,789       (50,807     48,088       17,484       (34,312     (137,600
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     4,288,565       470,065       456,626       2,606,443       833,926       157,734       758,975       11,903,885  

Cost of investments sold

     (4,526,418     (486,624     (528,000     (2,930,577     (468,730     (185,990     (951,045     (2,411,087
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (237,853     (16,559     (71,374     (324,134     365,196       (28,256     (192,070     9,492,798  

Realized gain distribution received

     —        —        —        —        —        —        —        288,361  

Change in unrealized appreciation (depreciation) on investments

     533,842       40,660       46,806       1,053,311       (435,039     16,473       381,931       9,149,701  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     295,989       24,101       (24,568     729,177       (69,843     (11,783     189,861       18,930,860  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 1,490,313     $ 95,257     $ (7,779   $ 678,370     $ (21,755   $ 5,701     $ 155,549     $ 18,793,260  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

54


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     NYLI VP
Schroders
Mid Cap
Opportunities—
Initial Class
    NYLI VP
Small
Cap Growth—
Initial Class
    NYLI VP
Small
Cap Growth—
Service Class
    NYLI VP
U.S.
Government
Money Market—
Initial Class
    NYLI VP
Wellington
Growth—
Initial Class
    NYLI VP
Wellington
Small Cap—
Initial Class
    NYLI VP
Winslow
Large Cap
Growth—
Initial Class
    AB VPS
Relative
Value
Portfolio—
Class B
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ 22,479     $ —      $ —      $ 305,745     $ —      $ 34,204     $ —      $ 115  

Mortality and expense risk charges

     (86,215     (68,398     (9,132     (75,412     (755,654     (39,984     (162,808     (367

Administrative charges

     (7,625     (6,649     (814     (8,223     (78,903     (3,697     (15,297     (30
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (71,361     (75,047     (9,946     222,110       (834,557     (9,477     (178,105     (282
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     1,289,346       839,739       279,350       3,035,632       8,943,717       716,233       2,424,664       735  

Cost of investments sold

     (2,079,364     (873,445     (412,893     (3,035,632     (8,166,656     (877,560     (2,038,361     (648
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (790,018     (33,706     (133,543     —        777,061       (161,327     386,303       87  

Realized gain distribution received

     —        —        —        —        —        —        1,214,617       322  

Change in unrealized appreciation (depreciation) on investments

     1,460,834       590,374       198,030       —        13,604,650       574,537       1,841,971       (4,055
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     670,816       556,668       64,487       —        14,381,711       413,210       3,442,891       (3,646
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 599,455     $ 481,621     $ 54,541     $ 222,110     $ 13,547,154     $ 403,733     $ 3,264,786     $ (3,928
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

55


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     American
Funds
IS Asset
Allocation
Fund—
Class 4
    American Funds
IS The Bond
Fund
of  America®
Class 4
    American
Funds
IS Global Small
Capitalization
Fund—
Class 4
    American
Funds
IS Growth
Fund—
Class 4
    American
Funds
IS New  World
Fund®
Class 4
    American
Funds
IS  U.S.
Government
Securities
Fund®
Class 4 (a)
    American
Funds
IS  Washington
Mutual
Investors
FundSM
Class 4
    BlackRock®
Global
Allocation
V.I.  Fund—
Class III
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ 37,370     $ 2,371     $ 1,560     $ 1,996     $ 6,741     $ 1,014     $ 19,278     $ 18,034  

Mortality and expense risk charges

     (25,034     (388     (2,225     (13,568     (7,200     (160     (15,902     (19,000

Administrative charges

     (2,138     (33     (190     (1,177     (608     (14     (1,347     (1,650
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     10,198       1,950       (855     (12,749     (1,067     840       2,029       (2,616
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     1,070,141       410       49,685       329,863       177,538       173       314,709       747,046  

Cost of investments sold

     (1,011,557     (414     (91,011     (348,515     (158,764     (173     (251,784     (773,699
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     58,584       (4     (41,326     (18,652     18,774       —        62,925       (26,653

Realized gain distribution received

     88,403       —        6,860       27,443       2,754       —        10,967       98,898  

Change in unrealized appreciation (depreciation) on investments

     118,727       (3,087     36,480       292,164       9,869       (1,429     131,418       55,289  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     265,714       (3,091     2,014       300,955       31,397       (1,429     205,310       127,534  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 275,912     $ (1,141   $ 1,159     $ 288,206     $ 30,330     $ (589   $ 207,339     $ 124,918  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

56


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     BlackRock®
High Yield
V.I. Fund—
Class III
    BNY Mellon
IP Technology
Growth
Portfolio—
Initial Shares
    BNY Mellon
Sustainable
U.S.

Equity
Portfolio—
Service Shares
    ClearBridge
Variable
Appreciation
Portfolio—
Class II
    Columbia
Variable
Portfolio—
Commodity
Strategy Fund—
Class 2
    Columbia
Variable
Portfolio—
Emerging
Markets
Bond Fund—
Class 2
    Columbia
Variable
Portfolio—
Intermediate
Bond Fund—
Class 2
    Columbia
Variable
Portfolio—
Small Cap
Value Fund—
Class 2
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ 60,818     $ —      $ 18     $ 211     $ 14     $ 6,508     $ 169     $ 9,183  

Mortality and expense risk charges

     (10,976     (75,106     (65     (707     (193     (1,662     (59     (20,814

Administrative charges

     (927     (6,595     (6     (59     (16     (151     (5     (1,775
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     48,915       (81,701     (53     (555     (195     4,695       105       (13,406
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     338,204       1,282,017       6,753       59,049       40,496       84,996       64       630,607  

Cost of investments sold

     (346,265     (916,568     (5,779     (50,862     (52,157     (104,865     (61     (813,126
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (8,061     365,449       974       8,187       (11,661     (19,869     3       (182,519

Realized gain distribution received

     —        —        32       4,224       —        —        —        75,500  

Change in unrealized appreciation (depreciation) on investments

     18,128       1,016,661       263       686       14,323       20,983       (318     259,279  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     10,067       1,382,110       1,269       13,097       2,662       1,114       (315     152,260  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 58,982     $ 1,300,409     $ 1,216     $ 12,542     $ 2,467     $ 5,809     $ (210   $ 138,854  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

57


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     DWS
Alternative
Asset
Allocation
VIP—
Class B
    Fidelity® VIP
Bond Index
Portfolio—
Service Class 2
    Fidelity® VIP
ContrafundSM
Portfolio—
Initial Class
    Fidelity® VIP
Emerging
Markets
Portfolio—
Service Class 2
    Fidelity®  VIP
Equity-Income
PortfolioSM
Initial Class
    Fidelity® VIP
FundsManager®
60% Portfolio—
Service Class
    Fidelity® VIP
Growth
Opportunities
Portfolio—
Service Class 2
    Fidelity® VIP
Health Care
Portfolio—
Service Class 2
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ 11,122     $ 6,454     $ 95,811     $ 1,186     $ 196,845     $ 7,943     $ —      $ —   

Mortality and expense risk charges

     (4,090     (2,847     (631,749     (1,465     (140,723     (4,416     (74,086     (8,086

Administrative charges

     (345     (240     (58,974     (127     (13,512     (368     (6,264     (685
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     6,687       3,367       (594,912     (406     42,610       3,159       (80,350     (8,771
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     72,727       37,965       8,119,702       101,111       1,936,950       155,754       1,329,245       243,939  

Cost of investments sold

     (73,237     (45,109     (4,481,331     (130,658     (1,359,583     (153,284     (1,263,866     (264,207
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (510     (7,144     3,638,371       (29,547     577,367       2,470       65,379       (20,268

Realized gain distribution received

     196       —        6,053,549       —        646,938       —        —        —   

Change in unrealized appreciation (depreciation) on investments

     6,624       4,838       5,123,824       42,585       260,555       20,140       1,866,624       55,812  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     6,310       (2,306     14,815,744       13,038       1,484,860       22,610       1,932,003       35,544  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 12,997     $ 1,061     $ 14,220,832     $ 12,632     $ 1,527,470     $ 25,769     $ 1,851,653     $ 26,773  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

58


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     Fidelity®  VIP
International
Index
Portfolio—
Service Class 2
    Fidelity® VIP
Investment
Grade Bond
Portfolio—
Service Class 2
    Fidelity® VIP
Mid Cap
Portfolio—
Service Class 2
    Franklin
Templeton
Aggressive
Model
Portfolio—
Class II
    Franklin
Templeton
Conservative
Model
Portfolio—
Class II
    Franklin
Templeton
Moderate
Model
Portfolio—
Class II
    Franklin
Templeton
Moderately
Aggressive
Model Portfolio—
Class II
    Franklin
Templeton
Moderately
Conservative
Model
Portfolio—
Class II
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ 1,897     $ 234     $ 19,680     $ 6,339     $ 18,790     $ 84,513     $ 24,061     $ 48,509  

Mortality and expense risk charges

     (783     (84     (70,605     (5,760     (7,719     (35,663     (13,217     (16,581

Administrative charges

     (65     (8     (6,236     (540     (643     (3,013     (1,131     (1,452
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     1,049       142       (57,161     39       10,428       45,837       9,713       30,476  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     5,405       92       920,633       214,278       528,787       117,914       249,377       215,079  

Cost of investments sold

     (5,731     (92     (736,257     (189,736     (548,498     (111,460     (236,285     (231,212
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (326     —        184,376       24,542       (19,711     6,454       13,092       (16,133

Realized gain distribution received

     —        —        768,379       4,863       —        —        —        —   

Change in unrealized appreciation (depreciation) on investments

     1,091       (130     (52,281     45,375       38,511       232,623       101,638       85,533  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     765       (130     900,474       74,780       18,800       239,077       114,730       69,400  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 1,814     $ 12     $ 843,313     $ 74,819     $ 29,228     $ 284,914     $ 124,443     $ 99,876  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

59


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     Invesco V.I.
EQV
International
Equity Fund —
Series II Shares
    Invesco V.I.
Main Street
Small Cap
Fund®
Series II Shares
    Janus
Henderson
Enterprise
Portfolio —
Service Shares
    Janus
Henderson
Global
Research
Portfolio—
Institutional
Shares
    Macquarie VIP
Small Cap
Value

Series—
Service Class
    MFS®
International
Intrinsic Value
Portfolio—
Service Class
    MFS®
Investors
Trust Series—
Initial Class
    MFS®
Mid Cap
Value
Portfolio—
Service Class
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ 3,148     $ —      $ 5,759     $ 141,409     $ 1,527     $ 5,174     $ 10,960     $ 5,577  

Mortality and expense risk charges

     (2,557     (2,090     (10,731     (229,978     (1,664     (5,405     (19,119     (6,480

Administrative charges

     (223     (191     (911     (23,143     (156     (458     (1,701     (561
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     368       (2,281     (5,883     (111,712     (293     (689     (9,860     (1,464
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     54,097       56,877       188,830       2,984,566       133,587       181,126       145,221       262,966  

Cost of investments sold

     (63,250     (54,928     (211,635     (1,166,480     (146,965     (208,593     (102,731     (256,194
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     (9,153     1,949       (22,805     1,818,086       (13,378     (27,467     42,490       6,772  

Realized gain distribution received

     1,090       6,649       40,032       605,022       5,734       20,138       111,521       22,576  

Change in unrealized appreciation (depreciation) on investments

     6,057       9,763       100,497       1,446,778       19,084       38,505       113,317       37,659  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     (2,006     18,361       117,724       3,869,886       11,440       31,176       267,328       67,007  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ (1,638   $ 16,080     $ 111,841     $ 3,758,174     $ 11,147     $ 30,487     $ 257,468     $ 65,543  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

60


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     MFS®
Research
International
Portfolio—
Service Class
    MFS®
Research
Series—
Initial Class
    Morgan Stanley
VIF U.S.

Real Estate
Portfolio—
Class II
    Neuberger
Berman
AMT Mid Cap
Growth
Portfolio—
Class S
    PIMCO VIT
Income
Portfolio—
Advisor Class
    PIMCO VIT
International
Bond Portfolio
(U.S. Dollar-
Hedged)—
Advisor Class
    PIMCO VIT
Low Duration
Portfolio—
Advisor Class
    PIMCO VIT
Total Return
Portfolio—
Advisor Class
 

INVESTMENT INCOME (LOSS):

                

Dividend income

   $ 459     $ 7,316     $ 5,471     $ —      $ 42,675     $ 22,140     $ 6,569     $ 42,779  

Mortality and expense risk charges

     (313     (14,536     (2,761     (33,509     (8,883     (7,679     (2,044     (13,108

Administrative charges

     (26     (1,434     (298     (2,910     (745     (654     (171     (1,131
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     120       (8,654     2,412       (36,419     33,047       13,807       4,354       28,540  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

                

Proceeds from sale of investments

     377       174,501       356,657       291,846       447,177       180,148       37,100       434,963  

Cost of investments sold

     (375     (144,308     (366,144     (302,780     (456,501     (201,331     (37,225     (544,093
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     2       30,193       (9,487     (10,934     (9,324     (21,183     (125     (109,130

Realized gain distribution received

     —        70,345       —        185,099       —        —        —        —   

Change in unrealized appreciation (depreciation) on investments

     (1,133     98,905       32,029       400,206       8,500       31,201       811       99,075  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     (1,131     199,443       22,542       574,371       (824     10,018       686       (10,055
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ (1,011   $ 190,789     $ 24,954     $ 537,952     $ 32,223     $ 23,825     $ 5,040     $ 18,485  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

61


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Operations (Continued)

For the year ended December 31, 2024

 

     Principal VC
Real Estate
Securities
Account—
Class 2

(a)
    Western Asset
Core Plus VIT
Portfolio—
Class II
 

INVESTMENT INCOME (LOSS):

    

Dividend income

   $ 60     $ 910  

Mortality and expense risk charges

     (183     (133

Administrative charges

     (15     (11
  

 

 

   

 

 

 

Net investment income (loss)

     (138     766  
  

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS):

    

Proceeds from sale of investments

     4,702       7,564  

Cost of investments sold

     (4,870     (7,348
  

 

 

   

 

 

 

Net realized gain (loss) on investments

     (168     216  

Realized gain distribution received

     85       —   

Change in unrealized appreciation (depreciation) on investments

     (10,560     (1,213
  

 

 

   

 

 

 

Net gain (loss) on investments

     (10,643     (997
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ (10,781   $ (231
  

 

 

   

 

 

 

(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

62


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Changes in Net Assets

For the years ended December 31, 2024

and December 31, 2023

 

     NYLI VP
American Century
Sustainable Equity—
Initial Class
    NYLI VP
Balanced—
Service Class
    NYLI VP
Bond—
Initial Class
    NYLI VP
Candriam Emerging
Markets Equity—
Initial Class
    NYLI VP
CBRE Global
Infrastructure—
Service Class
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ (24,513   $ (1,094   $ 40,958     $ 11,893     $ 139,845     $ 66,571     $ (10,088   $ 10,145     $ 849     $ 231  

Net realized gain (loss) on investments

     (489,276     (129,356     (23,523     (222,752     (128,046     (171,801     (100,746     (91,464     3,483       1,131  

Realized gain distribution received

     176,735       2,371,431       —        —        —        —        —        —        —        —   

Change in unrealized appreciation/ (depreciation) on investments

     1,611,407       (762,890     219,885       437,547       6,026       290,220       374,689       221,761       2,015       1,270  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     1,274,353       1,478,091       237,320       226,688       17,825       184,990       263,855       140,442       6,347       2,632  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     72,655       78,658       191,471       128,497       36,481       63,109       15,127       40,126       2,186       2,215  

Policyowners’ surrenders

     (901,004     (936,800     (996,427     (983,256     (573,081     (826,397     (276,533     (193,457     (28,698     (12,789

Policyowners’ annuity and death benefits

     (2,248     (48,391     (584     (8,761     (31,242     (40,824     (28,223     (8,417     —        —   

Net transfers from (to) Fixed Account

     (20,649     (328     19,458       53,195       1,367       (1,486     (24,346     (1,070     —        7,490  

Transfers between Investment Divisions

     (423,643     (154,988     201,358       (173,666     94,218       (7,393     (43,237     5,877       23,414       4,171  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (1,274,889     (1,061,849     (584,724     (983,991     (472,257     (812,991     (357,212     (156,941     (3,098     1,087  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (536     416,242       (347,404     (757,303     (454,432     (628,001     (93,357     (16,499     3,249       3,719  

NET ASSETS:

                    

Beginning of period

     7,422,199       7,005,957       3,928,402       4,685,705       4,440,878       5,068,879       2,443,373       2,459,872       105,334       101,615  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 7,421,663     $ 7,422,199     $ 3,580,998     $ 3,928,402     $ 3,986,446     $ 4,440,878     $ 2,350,016     $ 2,443,373     $ 108,583     $ 105,334  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

63


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     NYLI VP
Conservative
Allocation—
Service Class
    NYLI VP
Dimensional
U.S. Equity—
Initial Class
    NYLI VP
Epoch U.S.
Equity Yield—
Initial Class
    NYLI VP
Equity
Allocation—
Service Class
    NYLI VP
Fidelity
Institutional
AM® Utilities—
Service Class
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ (2,604   $ 80,182     $ (189,855   $ (110,744   $ 342,843     $ 315,127     $ (50,049   $ 141,800     $ 95,935     $ 43,926  

Net realized gain (loss) on investments

     (186,456     (132,025     948,333       330,964       623,201       37,184       (32,637     (72,392     249,877       217,510  

Realized gain distribution received

     —        200,267       —        —        1,459,956       1,508,801       —        356,134       795,284       1,562,112  

Change in unrealized appreciation/ (depreciation) on investments

     460,219       362,158       6,254,626       6,182,665       1,494,755       (226,285     452,339       114,746       1,479,279       (2,252,144
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     271,159       510,582       7,013,104       6,402,885       3,920,755       1,634,827       369,653       540,288       2,620,375       (428,596
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     31,206       32,755       337,421       247,430       323,799       235,320       35,224       43,249       141,998       184,838  

Policyowners’ surrenders

     (1,381,254     (868,020     (3,742,506     (2,805,408     (2,984,967     (2,546,064     (456,311     (562,621     (1,728,324     (1,387,164

Policyowners’ annuity and death benefits

     (12,749     (99,658     (654,666     (225,748     (133,544     (182,395     (936     (64,616     (57,453     (116,559

Net transfers from (to) Fixed Account

     (57,668     (24,339     (40,331     (63,932     (161,288     (309,826     3,524       (9,495     (51,401     (30,763

Transfers between Investment Divisions

     (261,324     (119,341     (211,936     (391,716     (336,523     (245,672     (55,887     10,033       (542,897     (408,223
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (1,681,789     (1,078,603     (4,312,018     (3,239,374     (3,292,523     (3,048,637     (474,386     (583,450     (2,238,077     (1,757,871
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (1,410,630     (568,021     2,701,086       3,163,511       628,232       (1,413,810     (104,733     (43,162     382,298       (2,186,467

NET ASSETS:

                    

Beginning of period

     5,919,892       6,487,913       32,659,531       29,496,020       24,019,744       25,433,554       3,740,745       3,783,907       10,752,250       12,938,717  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 4,509,262     $ 5,919,892     $ 35,360,617     $ 32,659,531     $ 24,647,976     $ 24,019,744     $ 3,636,012     $ 3,740,745     $ 11,134,548     $ 10,752,250  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

64


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     NYLI VP
Floating Rate—
Service Class
    NYLI VP
Growth
Allocation—
Service Class
    NYLI VP
Hedge

Multi-
Strategy—
Service Class
    NYLI VP
Income
Builder—
Initial Class
    NYLI VP
Janus Henderson
Balanced—
Initial Class
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ 278,935     $ 275,935     $ (62,551   $ 199,394     $ (5,411   $ 14,933     $ 463,049     $ 526,164     $ 156,190     $ 17,984  

Net realized gain (loss) on investments

     (35,597     (47,751     (221,576     (189,698     3,441       (922     (476,750     (960,783     1,208,104       1,465,186  

Realized gain distribution received

     —        —        —        553,644       —        —        —        —        —        1,147,163  

Change in unrealized appreciation/ (depreciation) on investments

     22,700       167,606       993,812       486,326       21,493       26,796       2,615,882       2,592,567       2,812,977       1,466,763  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     266,038       395,790       709,685       1,049,666       19,523       40,807       2,602,181       2,157,948       4,177,271       4,097,096  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     134,411       95,173       111,860       184,936       3,584       14,138       240,702       289,159       277,551       390,026  

Policyowners’ surrenders

     (637,125     (491,028     (1,883,256     (792,164     (127,138     (71,052     (2,980,633     (2,764,900     (4,046,825     (4,282,189

Policyowners’ annuity and death benefits

     (11,077     (18,032     (24,026     (14,269     —        (5,407     (312,611     (526,584     (409,045     (376,153

Net transfers from (to) Fixed Account

     12,567       (33,310     (117,791     (70,558     263       157       (26,438     (113,513     (77,715     (367,388

Transfers between Investment Divisions

     (126,573     684,448       (28,495     (259,417     15,513       (45,575     (439,849     (491,470     (316,942     (65,183
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (627,797     237,251       (1,941,708     (951,472     (107,778     (107,739     (3,518,829     (3,607,308     (4,572,976     (4,700,887
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (361,759     633,041       (1,232,023     98,194       (88,255     (66,932     (916,648     (1,449,360     (395,705     (603,791

NET ASSETS:

                    

Beginning of period

     4,506,989       3,873,948       8,389,969       8,291,775       474,413       541,345       26,421,657       27,871,017       31,002,029       31,605,820  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 4,145,230     $ 4,506,989     $ 7,157,946     $ 8,389,969     $ 386,158     $ 474,413     $ 25,505,009     $ 26,421,657     $ 30,606,324     $ 31,002,029  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

65


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     NYLI VP
MacKay
Convertible—
Initial Class
    NYLI VP
MacKay
High Yield
Corporate
Bond—
Initial Class
    NYLI VP
MacKay Strategic
Bond—
Service Class
    NYLI VP
MacKay
U.S. Infrastructure
Bond—
Initial Class
    NYLI VP
Moderate
Allocation—
Service Class
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ 261,140     $ 103,439     $ 1,194,324     $ 1,198,942     $ 71,156     $ 62,827     $ 16,789     $ 30,525     $ (50,807   $ 158,431  

Net realized gain (loss) on investments

     393,311       336,108       (237,853     (565,238     (16,559     (15,307     (71,374     (101,884     (324,134     (219,131

Realized gain distribution received

     175,844       —        —        —        —        —        —        —        —        468,211  

Change in unrealized appreciation/ (depreciation) on investments

     (33,607     448,912       533,842       2,072,312       40,660       98,429       46,806       180,195       1,053,311       703,780  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     796,688       888,459       1,490,313       2,706,016       95,257       145,949       (7,779     108,836       678,370       1,111,291  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     213,811       207,902       401,819       292,282       30,257       48,810       48,960       49,085       160,461       133,733  

Policyowners’ surrenders

     (1,750,901     (1,671,100     (3,731,278     (3,629,913     (364,632     (156,580     (400,039     (487,644     (2,239,329     (1,356,760

Policyowners’ annuity and death benefits

     (54,886     (73,297     (375,371     (213,583     —        (21,506     (28,043     (32,023     (2,454     (96,442

Net transfers from (to) Fixed Account

     (25,005     (8,107     (43,216     (74,087     (17,297     (6,853     1,986       (1,844     (73,263     (104,585

Transfers between Investment Divisions

     (251,338     (83,802     474,836       49,061       29,525       112,439       56,472       (64,498     (3,406     (248,794
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (1,868,319     (1,628,404     (3,273,210     (3,576,240     (322,147     (23,690     (320,664     (536,924     (2,157,991     (1,672,848
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (1,071,631     (739,945     (1,782,897     (870,224     (226,890     122,259       (328,443     (428,088     (1,479,621     (561,557

NET ASSETS:

                    

Beginning of period

     12,185,611       12,925,556       27,149,254       28,019,478       1,854,724       1,732,465       3,041,199       3,469,287       10,316,940       10,878,497  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 11,113,980     $ 12,185,611     $ 25,366,357     $ 27,149,254     $ 1,627,834     $ 1,854,724     $ 2,712,756     $ 3,041,199     $ 8,837,319     $ 10,316,940  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

66


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     NYLI VP
Natural
Resources—
Initial Class
    NYLI VP
PIMCO
Real Return—
Service Class
    NYLI VP
PineStone
International
Equity—
Initial Class
    NYLI VP
S&P 500 Index—
Initial Class
    NYLI VP
Schroders
Mid Cap
Opportunities—

Initial Class
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ 48,088     $ 32,004     $ 17,484     $ 60,772     $ (34,312   $ (60,865   $ (137,600   $ 43,141     $ (71,361   $ (88,926

Net realized gain (loss) on investments

     365,196       742,097       (28,256     (13,100     (192,070     (164,605     9,492,798       6,753,202       (790,018     (904,357

Realized gain distribution received

     —        —        —        —        —        —        288,361       1,211,846       —        —   

Change in unrealized appreciation/ (depreciation) on investments

     (435,039     (730,492     16,473       (27,872     381,931       341,152       9,149,701       9,506,047       1,460,834       1,849,251  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     (21,755     43,609       5,701       19,800       155,549       115,682       18,793,260       17,514,236       599,455       855,968  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     57,804       134,120       30,798       7,807       181,960       111,396       907,467       770,578       96,571       88,512  

Policyowners’ surrenders

     (379,089     (570,982     (145,901     (193,860     (605,089     (401,322     (10,203,288     (8,581,725     (593,391     (1,002,725

Policyowners’ annuity and death benefits

     (547     (60,933     (577     (6,003     (11,233     (39,918     (774,210     (707,297     (268,565     (25,238

Net transfers from (to) Fixed Account

     (11,392     (24,724     2,656       (17,121     (7,616     (25,523     (110,588     (304,304     122       (34,211

Transfers between Investment Divisions

     (23,678     (759,817     27,692       (66,262     85,772       32,950       249,270       130,825       (335,756     (188,256
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (356,902     (1,282,336     (85,332     (275,439     (356,206     (322,417     (9,931,349     (8,691,923     (1,101,019     (1,161,918
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (378,657     (1,238,727     (79,631     (255,639     (200,657     (206,735     8,861,911       8,822,313       (501,564     (305,950

NET ASSETS:

                    

Beginning of period

     3,740,011       4,978,738       866,721       1,122,360       4,495,347       4,702,082       84,210,260       75,387,947       7,401,269       7,707,219  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 3,361,354     $ 3,740,011     $ 787,090     $ 866,721     $ 4,294,690     $ 4,495,347     $ 93,072,171     $ 84,210,260     $ 6,899,705     $ 7,401,269  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

67


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     NYLI VP
Small
Cap Growth—
Initial Class
    NYLI VP
Small
Cap Growth—
Service Class
    NYLI VP
U.S. Government
Money Market—
Initial Class
    NYLI VP
Wellington

Growth—
Initial Class
    NYLI VP
Wellington

Small Cap—
Initial Class
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ (75,047   $ (74,017   $ (9,946   $ (10,499   $ 222,110     $ 197,273     $ (834,557   $ (705,795   $ (9,477   $ (16,022

Net realized gain (loss) on investments

     (33,706     (17,856     (133,543     (70,125     —        —        777,061       (2,103,512     (161,327     (251,945

Realized gain distribution received

     —        20,138       —        3,181       —        —        —        —        —        —   

Change in unrealized appreciation/ (depreciation) on investments

     590,374       809,737       198,030       187,469       —        —        13,604,650       19,228,127       574,537       649,381  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     481,621       738,002       54,541       110,026       222,110       197,273       13,547,154       16,418,820       403,733       381,414  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     41,904       75,264       35,096       49,109       1,147,466       86,962       454,369       507,182       116,241       96,099  

Policyowners’ surrenders

     (676,156     (425,488     (70,194     (86,801     (1,803,634     (2,549,946     (7,608,472     (5,147,207     (354,477     (358,704

Policyowners’ annuity and death benefits

     (17,571     (8,430     —        —        (33,914     (68,082     (396,541     (463,008     (94,360     (58,626

Net transfers from (to) Fixed Account

     (4,626     (18,439     1,216       —        32,864       (128,624     (168,579     (74,875     (19,450     (4,483

Transfers between Investment Divisions

     (85,404     (18,724     (103,321     3,829       1,527,734       885,532       (277,871     (311,562     (195,129     (32,002
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (741,853     (395,817     (137,203     (33,863     870,516       (1,774,158     (7,997,094     (5,489,470     (547,175     (357,716
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (260,232     342,185       (82,662     76,163       1,092,626       (1,576,885     5,550,060       10,929,350       (143,442     23,698  

NET ASSETS:

                    

Beginning of period

     5,804,266       5,462,081       865,985       789,822       5,398,960       6,975,845       57,913,993       46,984,643       3,418,832       3,395,134  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 5,544,034     $ 5,804,266     $ 783,323     $ 865,985     $ 6,491,586     $ 5,398,960     $ 63,464,053     $ 57,913,993     $ 3,275,390     $ 3,418,832  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

68


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     NYLI VP
Winslow
Large Cap
Growth—
Initial Class
    AB VPS
Relative

Value
Portfolio—
Class B
    American Funds
IS Asset
Allocation
Fund—
Class 4
    American Funds
IS The Bond Fund
of America®
Class 4
    American Funds
IS Global Small
Capitalization
Fund—
Class 4
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ (178,105   $ (142,419   $ (282   $ (32   $ 10,198     $ 16,028     $ 1,950     $ 226     $ (855   $ (2,678

Net realized gain (loss) on investments

     386,303       (69,629     87       (936     58,584       (8,282     (4     (3     (41,326     (19,300

Realized gain distribution received

     1,214,617       407,156       322       652       88,403       91,619       —        —        6,860       2,732  

Change in unrealized appreciation/ (depreciation) on investments

     1,841,971       3,574,550       (4,055     969       118,727       174,126       (3,087     (21     36,480       45,655  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     3,264,786       3,769,658       (3,928     653       275,912       273,491       (1,141     202       1,159       26,409  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     452,378       221,376       —        —        58,825       51,789       —        —        5,774       4,079  

Policyowners’ surrenders

     (1,965,625     (1,634,279     (359     (321     (281,296     (151,090     —        —        (26,069     (14,995

Policyowners’ annuity and death benefits

     (41,106     (49,628     —        —        —        —        —        —        —        —   

Net transfers from (to) Fixed Account

     34,440       12,939       —        —        845       (21,222     —        —        (7,873     —   

Transfers between Investment Divisions

     166,233       28,543       153,024       (6,041     (531,089     14,908       59,397       9,977       (1,503     (5,890
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (1,353,680     (1,421,049     152,665       (6,362     (752,715     (105,615     59,397       9,977       (29,671     (16,806
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     1,911,106       2,348,609       148,737       (5,709     (476,803     167,876       58,256       10,179       (28,512     9,603  

NET ASSETS:

                    

Beginning of period

     12,103,947       9,755,338       8,494       14,203       2,392,251       2,224,375       10,179       —        207,058       197,455  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 14,015,053     $ 12,103,947     $ 157,231     $ 8,494     $ 1,915,448     $ 2,392,251     $ 68,435     $ 10,179     $ 178,546     $ 207,058  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

69


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     American Funds
IS Growth

Fund—
Class 4
    American Funds
IS New World
Fund®
Class 4
    American Funds
IS  U.S.

Government
Securities

Fund®
Class 4
    American Funds
IS Washington
Mutual Investors
FundSM
Class 4
    BlackRock®
Global Allocation
V.I. Fund—
Class III
 
     2024     2023     2024     2023     2024 (a)     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                  

Operations:

                  

Net investment income (loss)

   $ (12,749   $ (10,724   $ (1,067   $ (1,161   $ 840     $ 2,029     $ 5,036     $ (2,616   $ 19,084  

Net realized gain (loss) on investments

     (18,652     (41,870     18,774       1,335       —        62,925       15,806       (26,653     (23,819

Realized gain distribution received

     27,443       61,075       2,754       —        —        10,967       11,801       98,898       —   

Change in unrealized appreciation/ (depreciation) on investments

     292,164       274,468       9,869       88,356       (1,429     131,418       146,047       55,289       187,731  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     288,206       282,949       30,330       88,530       (589     207,339       178,690       124,918       182,996  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                  

Payments received from policyowners

     69,384       25,800       10,212       19,071       —        46,584       26,790       22,960       23,709  

Policyowners’ surrenders

     (240,328     (243,866     (143,094     (135,921     —        (208,414     (175,789     (669,340     (261,396

Policyowners’ annuity and death benefits

     (34,921     (12,777     —        (6,452     —        —        (1,200     (23,886     (2,783

Net transfers from (to) Fixed Account

     (18,280     (42,321     1,802       (8,684     —        (10,562     17,642       4,483       (1,947

Transfers between Investment Divisions

     274,857       159,197       28,616       (13,818     31,960       64,619       165,288       16,007       (2,883
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     50,712       (113,967     (102,464     (145,804     31,960       (107,773     32,731       (649,776     (245,300
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     338,918       168,982       (72,134     (57,274     31,371       99,566       211,421       (524,858     (62,304

NET ASSETS:

                  

Beginning of period

     952,681       783,699       633,627       690,901       —        1,298,177       1,086,756       1,744,780       1,807,084  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 1,291,599     $ 952,681     $ 561,493     $ 633,627     $ 31,371     $ 1,397,743     $ 1,298,177     $ 1,219,922     $ 1,744,780  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

70


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     BlackRock®
High Yield

V.I. Fund—
Class III
    BNY Mellon
IP Technology
Growth
Portfolio—
Initial Shares
    BNY Mellon
Sustainable U.S.
Equity Portfolio—
Service Shares
    ClearBridge
Variable
Appreciation
Portfolio—
Class II
    Columbia Variable
Portfolio—
Commodity
Strategy Fund—
Class 2
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ 48,915     $ 47,891     $ (81,701   $ (64,662   $ (53   $ (54   $ (555   $ (519   $ (195   $ 8,113  

Net realized gain (loss) on investments

     (8,061     (32,616     365,449       (120,026     974       (58     8,187       5,952       (11,661     (599

Realized gain distribution received

     —        —        —        —        32       785       4,224       2,231       —        —   

Change in unrealized appreciation/ (depreciation) on investments

     18,128       85,502       1,016,661       2,391,929       263       735       686       5,828       14,323       (10,945
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     58,982       100,777       1,300,409       2,207,241       1,216       1,408       12,542       13,492       2,467       (3,431
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     9,603       13,103       150,459       149,516       374       —        3,099       441       749       —   

Policyowners’ surrenders

     (325,856     (187,904     (549,387     (513,083     (6,091     (234     (47,939     (48,688     (40,289     (785

Policyowners’ annuity and death benefits

     —        —        (83,268     (118,511     —        —        —        —        —        —   

Net transfers from (to) Fixed Account

     (8,433     (65,014     (173,890     (38,792     —        —        —        —        —        —   

Transfers between Investment Divisions

     63,120       31,644       (34,286     71,188       (548     2,794       (5,218     (3,871     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (261,566     (208,171     (690,372     (449,682     (6,265     2,560       (50,058     (52,118     (39,540     (785
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (202,584     (107,394     610,037       1,757,559       (5,049     3,968       (37,516     (38,626     (37,073     (4,216

NET ASSETS:

                    

Beginning of period

     916,005       1,023,399       5,799,518       4,041,959       9,889       5,921       79,205       117,831       37,473       41,689  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 713,421     $ 916,005     $ 6,409,555     $ 5,799,518     $ 4,840     $ 9,889     $ 41,689     $ 79,205     $ 400     $ 37,473  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

71


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     Columbia Variable
Portfolio—
Emerging Markets
Bond Fund—
Class 2
    Columbia Variable
Portfolio—
Intermediate
Bond Fund—
Class 2
    Columbia Variable
Portfolio—
Small Cap
Value Fund—
Class 2
    DWS
Alternative
Asset Allocation
VIP—
Class B
    Fidelity® VIP
Bond Index
Portfolio—
Service Class 2
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ 4,695     $ 7,571     $ 105     $ (7   $ (13,406   $ (12,236   $ 6,687     $ 18,898     $ 3,367     $ 1,934  

Net realized gain (loss) on investments

     (19,869     (7,726     3       —        (182,519     (76,826     (510     7       (7,144     (10,673

Realized gain distribution received

     —        —        —        —        75,500       92,316       196       3,378       —        —   

Change in unrealized appreciation/ (depreciation) on investments

     20,983       15,875       (318     232       259,279       263,324       6,624       (6,519     4,838       17,319  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     5,809       15,720       (210     225       138,854       266,578       12,997       15,764       1,061       8,580  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     1,294       2,184       —        —        6,863       6,477       2,339       4,030       134       7,429  

Policyowners’ surrenders

     (49,127     (25,529     —        —        (152,553     (153,063     (53,343     (46,395     (34,255     (51,966

Policyowners’ annuity and death benefits

     —        (2,920     —        —        (4,802     (4,812     —        (5,709     —        (3,828

Net transfers from (to) Fixed Account

     —        —        —        —        —        (61     3,229       348       11,409       4,039  

Transfers between Investment Divisions

     (25,172     2,736       5,033       3,447       (53,954     262,434       (3,321     14,560       50,658       29,149  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (73,005     (23,529     5,033       3,447       (204,446     110,975       (51,096     (33,166     27,946       (15,177
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (67,196     (7,809     4,823       3,672       (65,592     377,553       (38,099     (17,402     29,007       (6,597

NET ASSETS:

                    

Beginning of period

     190,034       197,843       3,672       —        1,710,300       1,332,747       367,974       385,376       210,775       217,372  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 122,838     $ 190,034     $ 8,495     $ 3,672     $ 1,644,708     $ 1,710,300     $ 329,875     $ 367,974     $ 239,782     $ 210,775  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

72


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     Fidelity® VIP
ContrafundSM
Portfolio—
Initial Class
    Fidelity® VIP
Emerging Markets
Portfolio—
Service Class 2
    Fidelity® VIP
Equity-Income
PortfolioSM
Initial Class
    Fidelity® VIP
FundsManager®
60% Portfolio—
Service Class
    Fidelity® VIP
Growth
Opportunities
Portfolio—
Service Class 2
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ (594,912   $ (351,508   $ (406   $ 1,015     $ 42,610     $ 54,583     $ 3,159     $ 4,012     $ (80,350   $ (53,597

Net realized gain (loss) on investments

     3,638,371       1,072,265       (29,547     (32,014     577,367       280,629       2,470       (15,188     65,379       47,442  

Realized gain distribution received

     6,053,549       1,497,106       —        —        646,938       306,174       —        —        —        —   

Change in unrealized appreciation/ (depreciation) on investments

     5,123,824       9,387,764       42,585       45,541       260,555       332,009       20,140       40,545       1,866,624       1,483,012  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     14,220,832       11,605,627       12,632       14,542       1,527,470       973,395       25,769       29,369       1,851,653       1,476,857  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     315,052       470,940       31,821       3,194       128,242       131,423       1,948       61,868       109,657       114,632  

Policyowners’ surrenders

     (5,550,217     (4,229,729     (107,178     (51,756     (1,489,551     (1,724,160     (94,141     (39,713     (574,158     (543,093

Policyowners’ annuity and death benefits

     (400,813     (286,287     —        —        (34,619     (176,488     —        —        (36,205     (65,576

Net transfers from (to) Fixed Account

     (151,756     63,350       3,190       —        (25,006     (48,439     4,000       (12,987     (296,310     (37,779

Transfers between Investment Divisions

     (982,051     (450,000     20,322       7,742       50,603       (266,714     101,372       170,255       840,674       424,251  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (6,769,785     (4,431,726     (51,845     (40,820     (1,370,331     (2,084,378     13,179       179,423       43,658       (107,565
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     7,451,047       7,173,901       (39,213     (26,278     157,139       (1,110,983     38,948       208,792       1,895,311       1,369,292  

NET ASSETS:

                    

Beginning of period

     46,079,213       38,905,312       161,263       187,541       11,050,053       12,161,036       352,334       143,542       4,829,024       3,459,732  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 53,530,260     $ 46,079,213     $ 122,050     $ 161,263     $ 11,207,192     $ 11,050,053     $ 391,282     $ 352,334     $ 6,724,335     $ 4,829,024  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

73


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     Fidelity® VIP
Health Care
Portfolio—
Service Class 2
    Fidelity® VIP
International
Index Portfolio—
Service Class 2
    Fidelity® VIP
Investment
Grade Bond
Portfolio—
Service Class 2
    Fidelity® VIP
Mid Cap
Portfolio—
Service Class 2
    Franklin Templeton
Aggressive Model
Portfolio—
Class II
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ (8,771   $ (10,506   $ 1,049     $ 748     $ 142     $ 69     $ (57,161   $ (53,374   $ 39     $ (1,705

Net realized gain (loss) on investments

     (20,268     (50,985     (326     (51     —        (70     184,376       76,531       24,542       878  

Realized gain distribution received

     —        —        —        —        —        —        768,379       156,651       4,863       2,632  

Change in unrealized appreciation/ (depreciation) on investments

     55,812       80,881       1,091       6,679       (130     (14     (52,281     525,303       45,375       74,857  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     26,773       19,390       1,814       7,376       12       (15     843,313       705,111       74,819       76,662  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     11,880       16,470       —        —        —        151       74,704       142,697       19,850       10,904  

Policyowners’ surrenders

     (57,828     (102,259     (4,488     (214     —        (281     (733,786     (780,118     (5,000     (19,558

Policyowners’ annuity and death benefits

     —        (47,450     —        (2,401     —        —        (7,451     (29,627     —        —   

Net transfers from (to) Fixed Account

     (11,026     (16,762     6,743       16       —        —        (2,392     (31,809     70       3,180  

Transfers between Investment Divisions

     (133,577     (52,045     8,538       398       (1     6,499       (86,406     (36,860     (121,486     62,742  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (190,551     (202,046     10,793       (2,201     (1     6,369       (755,331     (735,717     (106,566     57,268  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (163,778     (182,656     12,607       5,175       11       6,354       87,982       (30,606     (31,747     133,930  

NET ASSETS:

                    

Beginning of period

     741,567       924,223       57,686       52,511       6,938       584       5,706,397       5,737,003       567,361       433,431  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 577,789     $ 741,567     $ 70,293     $ 57,686     $ 6,949     $ 6,938     $ 5,794,379     $ 5,706,397     $ 535,614     $ 567,361  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

74


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     Franklin Templeton
Conservative Model
Portfolio—
Class II
    Franklin Templeton
Moderate Model
Portfolio—
Class II
    Franklin Templeton
Moderately Aggressive
Model Portfolio—
Class II
    Franklin Templeton
Moderately
Conservative Model
Portfolio—
Class II
    Invesco V.I. EQV
International
Equity Fund—
Series II Shares
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ 10,428     $ 18,757     $ 45,837     $ 16,514     $ 9,713     $ (1,848   $ 30,476     $ 17,124     $ 368     $ (3,987

Net realized gain (loss) on investments

     (19,711     (7,373     6,454       (5,443     13,092       (33,750     (16,133     (29,249     (9,153     (42,232

Realized gain distribution received

     —        —        —        7,021       —        3,882       —        —        1,090       201  

Change in unrealized appreciation/ (depreciation) on investments

     38,511       47,941       232,623       208,339       101,638       151,290       85,533       124,168       6,057       89,697  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     29,228       59,325       284,914       226,431       124,443       119,574       99,876       112,043       (1,638     43,679  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     10,576       36,152       63,629       234,488       78,993       29,853       3,400       104,301       4,258       10,583  

Policyowners’ surrenders

     (187,193     (24,239     (52,588     (51,679     (158,445     (269,725     (55,195     (160,187     (39,542     (115,348

Policyowners’ annuity and death benefits

     —        (19,486     —        —        —        —        —        (98,277     —        (3,735

Net transfers from (to) Fixed Account

     1,263       (9,512     3,034       5,548       5,263       9,422       —        —        (9,421     (149

Transfers between Investment Divisions

     (207,162     163,849       477,511       828,522       244,051       97,945       229,148       315,617       3,682       (31,596
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (382,516     146,764       491,586       1,016,879       169,862       (132,505     177,353       161,454       (41,023     (140,245
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     (353,288     206,089       776,500       1,243,310       294,305       (12,931     277,229       273,497       (42,661     (96,566

NET ASSETS:

                    

Beginning of period

     911,456       705,367       2,520,968       1,277,658       827,136       840,067       1,359,203       1,085,706       241,494       338,060  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 558,168     $ 911,456     $ 3,297,468     $ 2,520,968     $ 1,121,441     $ 827,136     $ 1,636,432     $ 1,359,203     $ 198,833     $ 241,494  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

75


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     Invesco V.I.
Main Street
Small Cap Fund®
Series II Shares
    Janus Henderson
Enterprise
Portfolio—
Service Shares
    Janus Henderson
Global Research
Portfolio—
Institutional Shares
    Macquarie VIP
Small Cap Value
Series—
Service Class
    MFS®
International
Intrinsic Value
Portfolio—
Service Class
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ (2,281   $ (1,178   $ (5,883   $ (9,463   $ (111,712   $ (65,846   $ (293   $ (1,377   $ (689   $ (3,549

Net realized gain (loss) on investments

     1,949       (41,253     (22,805     (24,106     1,818,086       617,042       (13,378     1,486       (27,467     (5,133

Realized gain distribution received

     6,649       —        40,032       58,078       605,022       468,159       5,734       8,162       20,138       32,889  

Change in unrealized appreciation/ (depreciation) on investments

     9,763       69,796       100,497       90,066       1,446,778       2,696,658       19,084       10,250       38,505       42,374  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     16,080       27,365       111,841       114,575       3,758,174       3,716,013       11,147       18,521       30,487       66,581  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     5,340       2,484       22,708       14,975       198,284       221,997       7,842       7,979       3,546       2,902  

Policyowners’ surrenders

     (23,881     (94,552     (116,617     (150,452     (2,346,516     (1,244,011     (50,358     (58,899     (90,299     (136,762

Policyowners’ annuity and death benefits

     —        (1,621     —        —        (69,306     (100,026     —        —        —        (3,613

Net transfers from (to) Fixed Account

     —        25       1,264       (48,098     (177,385     (191     (1,009     1,082       (1,644     (2,116

Transfers between Investment Divisions

     36,895       (5,943     218,817       19,212       (274,115     (10,148     (78,025     8,714       (11,713     36,762  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     18,354       (99,607     126,172       (164,363     (2,669,038     (1,132,379     (121,550     (41,124     (100,110     (102,827
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     34,434       (72,242     238,013       (49,788     1,089,136       2,583,634       (110,403     (22,603     (69,623     (36,246

NET ASSETS:

                    

Beginning of period

     166,624       238,866       746,180       795,968       17,904,019       15,320,385       218,952       241,555       437,911       474,157  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 201,058     $ 166,624     $ 984,193     $ 746,180     $ 18,993,155     $ 17,904,019     $ 108,549     $ 218,952     $ 368,288     $ 437,911  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

76


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     MFS®
Investors
Trust Series—
Initial Class
    MFS®
Mid Cap
Value
Portfolio—
Service Class
    MFS®
Research
International
Portfolio—
Service Class
    MFS®
Research Series—
Initial Class
    Morgan Stanley
VIF U.S.
Real Estate
Portfolio—
Class II
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ (9,860   $ (9,763   $ (1,464   $ 880     $ 120     $ (2   $ (8,654   $ (9,105   $ 2,412     $ 3,214  

Net realized gain (loss) on investments

     42,490       126,490       6,772       6,456       2       157       30,193       13,765       (9,487     (90,114

Realized gain distribution received

     111,521       95,578       22,576       16,359       —        —        70,345       57,757       —        —   

Change in unrealized appreciation/ (depreciation) on investments

     113,317       51,140       37,659       30,979       (1,133     125       98,905       143,384       32,029       129,036  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     257,468       263,445       65,543       54,674       (1,011     280       190,789       205,801       24,954       42,136  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     9,001       13,681       23,569       47,473       1,472       —        14,495       8,088       4,099       6,866  

Policyowners’ surrenders

     (111,628     (232,705     (111,279     (46,255     (89     —        (100,904     (144,815     (39,352     (106,584

Policyowners’ annuity and death benefits

     (1,684     (8,555     —        (1,561     —        —        —        (11,131     —        —   

Net transfers from (to) Fixed Account

     1,898       (216,849     —        (2,993     —        —        1,614       174       (8,311     (1,628

Transfers between Investment Divisions

     (18,906     (87,764     (98,623     4,698       31,438       (4,300     (50,560     (15,451     (293,941     (56,662
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     (121,319     (532,192     (186,333     1,362       32,821       (4,300     (135,355     (163,135     (337,505     (158,008
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     136,149       (268,747     (120,790     56,036       31,810       (4,020     55,434       42,666       (312,551     (115,872

NET ASSETS:

                    

Beginning of period

     1,476,839       1,745,586       556,220       500,184       —        4,020       1,134,176       1,091,510       312,551       428,423  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 1,612,988     $ 1,476,839     $ 435,430     $ 556,220     $ 31,810     $ —      $ 1,189,610     $ 1,134,176     $ —      $ 312,551  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

77


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     Neuberger Berman
AMT Mid Cap
Growth Portfolio—
Class S
    PIMCO VIT
Income
Portfolio—
Advisor Class
    PIMCO VIT
International
Bond Portfolio
(U.S. Dollar-Hedged)—
Advisor Class
    PIMCO VIT
Low Duration
Portfolio—
Advisor Class
    PIMCO VIT
Total Return
Portfolio—
Advisor Class
 
     2024     2023     2024     2023     2024     2023     2024     2023     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

                    

Operations:

                    

Net investment income (loss)

   $ (36,419   $ (27,866   $ 33,047     $ 19,312     $ 13,807     $ 8,783     $ 4,354     $ 4,728     $ 28,540     $ 22,982  

Net realized gain (loss) on investments

     (10,934     (119,912     (9,324     (10,427     (21,183     (24,261     (125     (2,825     (109,130     (87,092

Realized gain distribution received

     185,099       —        —        —        —        19,511       —        —        —        —   

Change in unrealized appreciation/ (depreciation) on investments

     400,206       489,847       8,500       26,231       31,201       49,001       811       5,260       99,075       107,887  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     537,952       342,069       32,223       35,116       23,825       53,034       5,040       7,163       18,485       43,777  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

                    

Payments received from policyowners

     28,487       82,337       5,105       14,631       11,601       22,826       564       932       30,053       38,371  

Policyowners’ surrenders

     (237,537     (368,593     (193,112     (6,940     (159,736     (133,546     (35,501     (39,595     (294,356     (175,330

Policyowners’ annuity and death benefits

     (2,359     (4,515     —        —        (6,767     (6,818     —        (1,710     (1,962     (5,782

Net transfers from (to) Fixed Account

     29       12       (79,441     6,004       (4,994     (9,374     77       (2     5,872       (3,317

Transfers between Investment Divisions

     318,679       123,228       341,414       114,362       23,094       5,731       6,917       2,336       186,142       69,679  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     107,299       (167,531     73,966       128,057       (136,802     (121,181     (27,943     (38,039     (74,251     (76,379
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     645,251       174,538       106,189       163,173       (112,977     (68,147     (22,903     (30,876     (55,766     (32,602

NET ASSETS:

                    

Beginning of period

     2,349,979       2,175,441       628,072       464,899       723,217       791,364       186,523       217,399       1,037,474       1,070,076  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 2,995,230     $ 2,349,979     $ 734,261     $ 628,072     $ 610,240     $ 723,217     $ 163,620     $ 186,523     $ 981,708     $ 1,037,474  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

78


NYLIAC Variable Annuity Separate Account-II

Tax-Qualified Policies

Statement of Changes in Net Assets (Continued)

For the years ended December 31, 2024

and December 31, 2023

 

     Principal VC
Real Estate
Securities
Account—
Class 2
    Western Asset
Core Plus VIT
Portfolio—
Class II
 
     2024 (a)     2024     2023  

INCREASE (DECREASE) IN NET ASSETS:

      

Operations:

      

Net investment income (loss)

   $ (138   $ 766     $ 293  

Net realized gain (loss) on investments

     (168     216       —   

Realized gain distribution received

     85       —        —   

Change in unrealized appreciation/ (depreciation) on investments

     (10,560     (1,213     380  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     (10,781     (231     673  
  

 

 

   

 

 

   

 

 

 

Contributions and (Withdrawals):

      

Payments received from policyowners

     92       750       —   

Policyowners’ surrenders

     (28     (7,421     —   

Policyowners’ annuity and death benefits

     —        —        —   

Net transfers from (to) Fixed Account

     —        —        —   

Transfers between Investment Divisions

     227,839       8,407       8,775  
  

 

 

   

 

 

   

 

 

 

Net contributions and (withdrawals)

     227,903       1,736       8,775  
  

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets

     217,122       1,505       9,448  

NET ASSETS:

      

Beginning of period

     —        9,448       —   
  

 

 

   

 

 

   

 

 

 

End of period

   $ 217,122     $ 10,953     $ 9,448  
  

 

 

   

 

 

   

 

 

 

(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.

The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.

 

79


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements

 

NOTE 1—Organization and Significant Accounting Policies:

 

NYLIAC Variable Annuity Separate Account-I (“Separate Account-I”) and NYLIAC Variable Annuity Separate Account-II (“Separate Account-II”) were established on October 5, 1992, under Delaware law by New York Life Insurance and Annuity Corporation (“NYLIAC”), a wholly-owned subsidiary of New York Life Insurance Company (“NYLIC”). These accounts were established to receive and invest premium payments under Non-Qualified Flexible Premium Variable Retirement Annuity Policies (“Separate Account-I”) and Tax-Qualified Flexible Premium Variable Retirement Annuity Policies (“Separate Account-II”) issued by NYLIAC. Sales of these policies were discontinued effective May 10, 2002. Separate Account-I policies are designed to establish retirement benefits to provide individuals with supplemental retirement income. Separate Account-II policies are designed to establish retirement benefits for individuals who participate in tax-qualified pension, profit sharing or annuity plans. The policies are distributed by NYLIFE Distributors LLC and sold by registered representatives of NYLIFE Securities LLC. NYLIFE Securities LLC and NYLIFE Distributors LLC are both indirect, wholly-owned subsidiaries of NYLIC. Separate Account-I and Separate Account-II are registered under the Investment Company Act of 1940, as amended, as unit investment trusts that follows the accounting and reporting guidance under ASC 946.

The assets of Separate Account-I and Separate Account-II are invested in shares of eligible portfolios of the New York Life Investments (“NYLI”) VP Funds Trust, the AB Variable Products Series Fund, Inc., the AIM Variable Insurance Funds, the American Funds Insurance Series®, the BlackRock® Variable Series Funds, Inc., the BlackRock® Variable Series Funds II, Inc., the BNY Mellon Investment Portfolios, the Columbia Funds Variable Insurance Trust, the Columbia Funds Variable Series Trust II, the Delaware VIP® Trust, the Deutsche DWS Variable Series II, the Fidelity Variable Insurance Products Fund, the Janus Aspen Series, the Legg Mason Partners Variable Equity Trust, the Legg Mason Partners Variable Income Trust, the MFS® Variable Insurance Trust, the MFS® Variable Insurance Trust II, the MFS® Variable Insurance Trust III, the Neuberger Berman Advisers Management Trust, the PIMCO Variable Insurance Trust, the Principal Variable Contracts Fund, Inc., the Putnam Variable Trust, and the Voya Variable Funds (collectively “Funds”). These assets are clearly identified and distinguished from the other assets and liabilities of NYLIAC. These assets are the property of NYLIAC; however, the portion of the assets attributable to the policies will not be charged with liabilities arising out of any other business NYLIAC may conduct. The Fixed Account represents a portion of the general account assets of NYLIAC and is not included in this report. NYLIAC’s Fixed Account may be charged with liabilities arising out of other business NYLIAC may conduct.

The following Investment Divisions, with their respective Fund portfolios, are available in Separate Account-I and Separate Account-II:

NYLI VP American Century Sustainable Equity—Initial Class (formerly MainStay VP American Century Sustainable Equity— Initial Class)

NYLI VP Balanced—Service Class (formerly MainStay VP Balanced—Service Class)

NYLI VP Bond—Initial Class (formerly MainStay VP Bond—Initial Class)

NYLI VP Candriam Emerging Markets Equity—Initial Class (formerly MainStay VP Candriam Emerging Markets Equity—Initial Class)

NYLI VP CBRE Global Infrastructure—Service Class (formerly MainStay VP CBRE Global Infrastructure—Service Class)

NYLI VP Conservative Allocation—Service Class (formerly MainStay VP Conservative Allocation—Service Class)

NYLI VP Dimensional U.S. Equity—Initial Class (formerly MainStay VP Wellington U.S. Equity—Initial Class)

NYLI VP Epoch U.S. Equity Yield—Initial Class (formerly MainStay VP Epoch U.S. Equity Yield—Initial Class)

NYLI VP Equity Allocation—Service Class (formerly MainStay VP Equity Allocation—Service Class)

NYLI VP Fidelity Institutional AM® Utilities—Service Class (formerly MainStay VP Fidelity Institutional AM® Utilities—Service Class)

NYLI VP Floating Rate—Service Class (formerly MainStay VP Floating Rate—Service Class)

NYLI VP Growth Allocation—Service Class (formerly MainStay VP Growth Allocation—Service Class)

NYLI VP Hedge Multi-Strategy—Service Class (formerly MainStay VP IQ Hedge Multi-Strategy—Service Class)

NYLI VP Income Builder—Initial Class (formerly MainStay VP Income Builder—Initial Class)

NYLI VP Janus Henderson Balanced—Initial Class (formerly MainStay VP Janus Henderson Balanced—Initial Class)

NYLI VP MacKay Convertible—Initial Class (formerly MainStay VP MacKay Convertible—Initial Class)

NYLI VP MacKay High Yield Corporate Bond—Initial Class (formerly MainStay VP MacKay High Yield Corporate Bond—Initial Class)

NYLI VP MacKay Strategic Bond—Service Class (formerly MainStay VP MacKay Strategic Bond—Service Class)

NYLI VP MacKay U.S. Infrastructure Bond—Initial Class (formerly MainStay VP MacKay Government—Initial Class)

NYLI VP Moderate Allocation—Service Class (formerly MainStay VP Moderate Allocation—Service Class)

 

80


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

 

NOTE 1—Organization and Significant Accounting Policies (Continued):

 

NYLI VP Natural Resources—Initial Class (formerly MainStay VP Natural Resources—Initial Class)

NYLI VP PIMCO Real Return—Service Class (formerly MainStay VP PIMCO Real Return—Service Class)

NYLI VP PineStone International Equity—Initial Class (formerly MainStay VP PineStone International Equity—Initial Class)

NYLI VP S&P 500 Index—Initial Class (formerly MainStay VP S&P 500 Index—Initial Class)

NYLI VP Schroders Mid Cap Opportunities—Initial Class (formerly MainStay VP Wellington Mid Cap—Initial Class)

NYLI VP Small Cap Growth—Initial Class (formerly MainStay VP Small Cap Growth—Initial Class)

NYLI VP Small Cap Growth—Service Class (formerly MainStay VP Small Cap Growth—Service Class)

NYLI VP U.S. Government Money Market—Initial Class (formerly MainStay VP U.S. Government Money Market—Initial Class)

NYLI VP Wellington Growth—Initial Class (formerly MainStay VP Wellington Growth—Initial Class)

NYLI VP Wellington Small Cap—Initial Class (formerly MainStay VP Wellington Small Cap—Initial Class)

NYLI VP Winslow Large Cap Growth—Initial Class (formerly MainStay VP Winslow Large Cap Growth—Initial Class)

AB VPS Relative Value Portfolio—Class B

American Funds IS Asset Allocation Fund—Class 4

American Funds IS The Bond Fund of America®—Class 4

American Funds IS Capital World Bond Fund®—Class 4

American Funds IS Global Small Capitalization Fund—Class 4

American Funds IS Growth Fund—Class 4

American Funds IS New World Fund®—Class 4

American Funds IS U.S. Government Securities Fund®—Class 4

American Funds IS Washington Mutual Investors FundSM—Class 4

BlackRock® Global Allocation V.I. Fund—Class III

BlackRock® High Yield V.I. Fund—Class III

BNY Mellon IP Technology Growth Portfolio—Initial Shares

BNY Mellon Sustainable U.S. Equity Portfolio—Service Shares

ClearBridge Variable Appreciation Portfolio—Class II

Columbia Variable Portfolio—Commodity Strategy Fund—Class 2

Columbia Variable Portfolio—Emerging Markets Bond Fund—Class 2

Columbia Variable Portfolio—Intermediate Bond Fund—Class 2

Columbia Variable Portfolio—Small Cap Value Fund—Class 2

DWS Alternative Asset Allocation VIP—Class B

Fidelity® VIP Bond Index Portfolio—Service Class 2

Fidelity® VIP ContrafundSM Portfolio—Initial Class

Fidelity® VIP Emerging Markets Portfolio—Service Class 2

Fidelity® VIP Equity-Income PortfolioSM—Initial Class

Fidelity® VIP Extended Market Index Portfolio—Service Class 2

Fidelity® VIP FundsManager® 60% Portfolio—Service Class

Fidelity® VIP Growth Opportunities Portfolio—Service Class 2

Fidelity® VIP Health Care Portfolio—Service Class 2

Fidelity® VIP International Index Portfolio—Service Class 2

Fidelity® VIP Investment Grade Bond Portfolio—Service Class 2

Fidelity® VIP Mid Cap Portfolio—Service Class 2

Franklin Templeton Aggressive Model Portfolio—Class II

Franklin Templeton Conservative Model Portfolio—Class II

Franklin Templeton Moderate Model Portfolio—Class II

Franklin Templeton Moderately Aggressive Model Portfolio—Class II

Franklin Templeton Moderately Conservative Model Portfolio—Class II

Invesco V.I. EQV International Equity Fund—Series II Shares

Invesco V.I. Main Street Small Cap Fund®—Series II Shares

Janus Henderson Enterprise Portfolio—Service Shares

Janus Henderson Global Research Portfolio—Institutional Shares

Macquarie VIP Small Cap Value Series—Service Class (formerly Delaware VIP® Small Cap Value Series—Service Class)

MFS® International Intrinsic Value Portfolio—Service Class

MFS® Investors Trust Series—Initial Class

MFS® Mid Cap Value Portfolio—Service Class

MFS® Research International Portfolio—Service Class

MFS® Research Series—Initial Class

 

81


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

 

NOTE 1—Organization and Significant Accounting Policies (Continued):

 

Neuberger Berman AMT Mid Cap Growth Portfolio—Class S

PIMCO VIT Income Portfolio—Advisor Class

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)—Advisor Class

PIMCO VIT Low Duration Portfolio—Advisor Class

PIMCO VIT Short-Term Portfolio—Advisor Class

PIMCO VIT Total Return Portfolio—Advisor Class

Principal VC Real Estate Securities Account—Class 2

Putnam VT International Value Fund—Class IB

Voya Growth and Income Portfolio—Class S

Western Asset Core Plus VIT Portfolio—Class II

On December 6, 2024, the Class II shares of the Morgan Stanley VIF U.S. Real Estate Portfolio were substituted into the Class 2 shares of the Principal VC Real Estate Securities Account following approval by the Board of Directors of Morgan Stanley Variable Insurance Fund, Inc. to liquidate the Portfolio.

New investments in the NYLI VP Candriam Emerging Markets Equity, NYLI VP Wellington Growth and Columbia Variable Portfolio—Commodity Strategy Fund—Class 2 Investment Divisions are restricted to those policies already invested in these Investment Divisions.

Initial premium payments were allocated to the NYLI VP U.S. Government Money Market Investment Division until 15 days after the policy issue date. Subsequent premium payments for flexible premium policies are generally allocated to the Investment Divisions of Separate Account-I or Separate Account-II and the Fixed Account at the close of the business day they are received, in accordance with the policyowner’s instructions. In addition, the policyowner has the option to transfer amounts between the Investment Divisions of Separate Account-I or Separate Account-II and the Fixed Account of NYLIAC, subject to certain restrictions.

No Federal income tax is payable on investment income or capital gains of Separate Account-I or Separate Account-II under current Federal income tax law.

Security Valuation—The investments are valued at the net asset value (“NAV”) of shares of the respective Fund portfolios.

Security Transactions—Realized gains and losses from security transactions are reported on the identified cost basis. Security transactions are accounted for as of the date the securities are purchased or sold (trade date).

Distributions Received—Dividend income and capital gain distributions are recorded on the ex-dividend date and reinvested in the corresponding Fund portfolio.

The authoritative guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative guidance also establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement.

The levels of the fair value hierarchy are based on the inputs to the valuation as follows:

Level 1—Fair value is based on unadjusted quoted prices for identical assets or liabilities in an active market. Active markets are defined as a market in which many transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2—Observable inputs other than Level 1 prices, such as quoted prices for similar instruments, quoted prices in markets that are not active, and inputs to model-derived valuations that are directly observable or can be corroborated by observable market data for substantially the full term of the asset.

Level 3—Instruments whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions in pricing of the asset or liability.

Investments in the mutual funds represent open-end mutual funds in which the valuation is based on the aggregate NAV of the shares held at the valuation date, which represents fair value, and are classified as level 1.

 

82


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

 

NOTE 1—Organization and Significant Accounting Policies (Continued):

 

The amounts shown as net receivable from (payable to) NYLIAC on the Statement of Assets and Liabilities reflect transactions that occurred on the last business day of the reporting period. These amounts will be deposited to or withdrawn from the separate account in accordance with the policyowners’ instructions on the first business day subsequent to the close of the period presented. The amounts shown as net receivable from (payable to) the Fund for shares sold or purchased represent unsettled trades.

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates.

Each Investment Division of the Separate Account indirectly bears exposure to the market, credit and liquidity risks of the Fund portfolio in which it invests. These financial statements should be read in conjunction with the financial statements and footnotes of the Fund portfolios.

In this reporting period, the Separate Account adopted FASB Accounting Standards Update 2023-07, Segment Reporting (Topic 280) – Improvements to Reportable Segment Disclosures (“ASU 2023-07”). Adoption of the new standard impacted financial statement disclosures only and did not affect the financial position of each of the investment divisions of the Separate Account, changes in each of their net assets or the results of each of their operations. The intent of the ASU 2023-07 is, through improved segment disclosures, to enable investors to better understand the Separate Account’s overall performance and to assess its potential future cash flows.

The management of the Retail and Institutional Life Businesses of NYLIAC acts as the Separate Account’s chief operating decision maker (“CODM”) making decisions about investment options as well as associated expenses of the Separate Account. The CODM has determined that each of the investment divisions make up one operating segment of the Separate Account. The Separate Account’s investment options are pre-determined in accordance with the terms of its prospectus. The financial information provided to and reviewed by the CODM is consistent with that presented within the Separate Account’s Statement of Assets and Liabilities, Statement of Operations, Statement of Changes in Net Assets and Financial Highlights.

 

83


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

 

NOTE 2—Purchases and Sales (in 000’s):

 

The cost of purchases and proceeds from sales of investments for the year ended December 31, 2024 were as follows:

 

Separate Account-I (Non-Qualified Policies)    Purchases      Sales  

NYLI VP American Century Sustainable Equity—Initial Class

   $ 173        $ 1,120  

NYLI VP Balanced—Service Class

     113        519  

NYLI VP Bond—Initial Class

     188        492  

NYLI VP Candriam Emerging Markets Equity—Initial Class

     35        193  

NYLI VP CBRE Global Infrastructure—Service Class

     1        25  

NYLI VP Conservative Allocation—Service Class

     70        766  

NYLI VP Dimensional U.S. Equity—Initial Class

     407        2,544  

NYLI VP Epoch U.S. Equity Yield—Initial Class

     1,474        1,926  

NYLI VP Equity Allocation—Service Class

     3        456  

NYLI VP Fidelity Institutional AM® Utilities—Service Class

     792        975  

NYLI VP Floating Rate—Service Class

     200        350  

NYLI VP Growth Allocation—Service Class

     153        920  

NYLI VP Hedge Multi-Strategy—Service Class

     2        23  

NYLI VP Income Builder—Initial Class

     725        1,994  

NYLI VP Janus Henderson Balanced—Initial Class

     342        3,052  

NYLI VP MacKay Convertible—Initial Class

     523        1,396  

NYLI VP MacKay High Yield Corporate Bond—Initial Class

     1,422        3,540  

NYLI VP MacKay Strategic Bond—Service Class

     61        75  

NYLI VP MacKay U.S. Infrastructure Bond—Initial Class

     72        243  

NYLI VP Moderate Allocation—Service Class

     109        767  

NYLI VP Natural Resources—Initial Class

     163        607  

NYLI VP PIMCO Real Return—Service Class

     46        62  

NYLI VP PineStone International Equity—Initial Class

     64        324  

NYLI VP S&P 500 Index—Initial Class

     1,672        6,921  

NYLI VP Schroders Mid Cap Opportunities—Initial Class

     47        824  

NYLI VP Small Cap Growth—Initial Class

     31        177  

NYLI VP Small Cap Growth—Service Class

     17        260  

NYLI VP U.S. Government Money Market—Initial Class

     1,535        1,524  

NYLI VP Wellington Growth—Initial Class

     51        3,944  

NYLI VP Wellington Small Cap—Initial Class

     39        237  

NYLI VP Winslow Large Cap Growth—Initial Class

     1,042        805  

AB VPS Relative Value Portfolio—Class B

     7        18  

American Funds IS Asset Allocation Fund—Class 4

     268        207  

American Funds IS Global Small Capitalization Fund—Class 4

     6        6  

American Funds IS Growth Fund—Class 4

     194        158  

American Funds IS New World Fund®—Class 4

     8        23  

American Funds IS Washington Mutual Investors FundSM—Class 4

     105        179  

BlackRock® Global Allocation V.I. Fund—Class III

     112        172  

BlackRock® High Yield V.I. Fund—Class III

     72        134  

BNY Mellon IP Technology Growth Portfolio—Initial Shares

     560        445  

BNY Mellon Sustainable U.S. Equity Portfolio—Service Shares

     3        12  

ClearBridge Variable Appreciation Portfolio—Class II

     43        5  

Columbia Variable Portfolio—Commodity Strategy Fund—Class 2

     —         17  

Columbia Variable Portfolio—Emerging Markets Bond Fund—Class 2

     5        5  

Columbia Variable Portfolio—Small Cap Value Fund—Class 2

     410        135  

DWS Alternative Asset Allocation VIP—Class B

     7        20  

Fidelity® VIP Bond Index Portfolio—Service Class 2

     3        7  

Fidelity® VIP ContrafundSM Portfolio—Initial Class

     3,791        3,039  

 

84


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

 

NOTE 2—Purchases and Sales (in 000’s) (Continued):

 

 

Separate Account-I (Non-Qualified Policies)    Purchases      Sales  

Fidelity® VIP Emerging Markets Portfolio—Service Class 2

   $ 7      $ 17  

Fidelity® VIP Equity-Income PortfolioSM—Initial Class

     491        770  

Fidelity® VIP Extended Market Index Portfolio—Service Class 2

     1        —   

Fidelity® VIP FundsManager® 60% Portfolio—Service Class

     43        21  

Fidelity® VIP Growth Opportunities Portfolio—Service Class 2

     700        545  

Fidelity® VIP Health Care Portfolio—Service Class 2

     20        135  

Fidelity® VIP International Index Portfolio—Service Class 2

     22        24  

Fidelity® VIP Investment Grade Bond Portfolio—Service Class 2

     16        11  

Fidelity® VIP Mid Cap Portfolio—Service Class 2

     397        404  

Franklin Templeton Aggressive Model Portfolio—Class II

     19        5  

Franklin Templeton Conservative Model Portfolio—Class II

     1        6  

Franklin Templeton Moderate Model Portfolio—Class II

     97        307  

Franklin Templeton Moderately Aggressive Model Portfolio—Class II

     289        139  

Franklin Templeton Moderately Conservative Model Portfolio—Class II

     8        60  

Invesco V.I. EQV International Equity Fund—Series II Shares

     15        15  

Invesco V.I. Main Street Small Cap Fund®—Series II Shares

     85        5  

Janus Henderson Enterprise Portfolio—Service Shares

     130        126  

Janus Henderson Global Research Portfolio—Institutional Shares

     481        915  

Macquarie VIP Small Cap Value Series—Service Class

     10        16  

MFS® International Intrinsic Value Portfolio—Service Class

     28        13  

MFS® Investors Trust Series—Initial Class

     50        42  

MFS® Mid Cap Value Portfolio—Service Class

     40        44  

MFS® Research Series—Initial Class

     65        41  

Morgan Stanley VIF U.S. Real Estate Portfolio—Class II

     7        276  

Neuberger Berman AMT Mid Cap Growth Portfolio—Class S

     281        123  

PIMCO VIT Income Portfolio—Advisor Class

     108        94  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)—Advisor Class

     22        60  

PIMCO VIT Low Duration Portfolio—Advisor Class

     45        15  

PIMCO VIT Short-Term Portfolio—Advisor Class

     13        —   

PIMCO VIT Total Return Portfolio—Advisor Class

     66        97  

Principal VC Real Estate Securities Account—Class 2

     207        17  

Putnam VT International Value Fund—Class IB

     4        —   

Voya Growth and Income Portfolio—Class S

     144        1  

Western Asset Core Plus VIT Portfolio—Class II

     14        7  
  

 

 

    

 

 

 

Total

   $  21,092      $ 45,994  
  

 

 

    

 

 

 

 

85


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

 

NOTE 2—Purchases and Sales (in 000’s) (Continued):

 

 

Separate Account-II (Tax-Qualified Policies)    Purchases      Sales  

NYLI VP American Century Sustainable Equity—Initial Class

   $ 296      $  1,419  

NYLI VP Balanced—Service Class

     485        1,029  

NYLI VP Bond—Initial Class

     296        628  

NYLI VP Candriam Emerging Markets Equity—Initial Class

     71        438  

NYLI VP CBRE Global Infrastructure—Service Class

     30        32  

NYLI VP Conservative Allocation—Service Class

     129        1,813  

NYLI VP Dimensional U.S. Equity—Initial Class

     470        4,972  

NYLI VP Epoch U.S. Equity Yield—Initial Class

     2,295        3,785  

NYLI VP Equity Allocation—Service Class

     19        544  

NYLI VP Fidelity Institutional AM® Utilities—Service Class

     1,131        2,478  

NYLI VP Floating Rate—Service Class

     588        937  

NYLI VP Growth Allocation—Service Class

     116        2,121  

NYLI VP Hedge Multi-Strategy—Service Class

     14        128  

NYLI VP Income Builder—Initial Class

     909        3,965  

NYLI VP Janus Henderson Balanced—Initial Class

     668        5,085  

NYLI VP MacKay Convertible—Initial Class

     1,176        2,608  

NYLI VP MacKay High Yield Corporate Bond—Initial Class

     2,210        4,289  

NYLI VP MacKay Strategic Bond—Service Class

     219        470  

NYLI VP MacKay U.S. Infrastructure Bond—Initial Class

     153        457  

NYLI VP Moderate Allocation—Service Class

     398        2,606  

NYLI VP Natural Resources—Initial Class

     525        834  

NYLI VP PIMCO Real Return—Service Class

     90        158  

NYLI VP PineStone International Equity—Initial Class

     368        759  

NYLI VP S&P 500 Index—Initial Class

     2,123        11,904  

NYLI VP Schroders Mid Cap Opportunities—Initial Class

     117        1,289  

NYLI VP Small Cap Growth—Initial Class

     23        840  

NYLI VP Small Cap Growth—Service Class

     132        279  

NYLI VP U.S. Government Money Market—Initial Class

     4,128        3,036  

NYLI VP Wellington Growth—Initial Class

     112        8,944  

NYLI VP Wellington Small Cap—Initial Class

     160        716  

NYLI VP Winslow Large Cap Growth—Initial Class

     2,107        2,425  

AB VPS Relative Value Portfolio—Class B

     153        1  

American Funds IS Asset Allocation Fund—Class 4

     416        1,070  

American Funds IS The Bond Fund of America®—Class 4

     62        —   

American Funds IS Global Small Capitalization Fund—Class 4

     26        50  

American Funds IS Growth Fund—Class 4

     395        330  

American Funds IS New World Fund®—Class 4

     77        178  

American Funds IS U.S. Government Securities Fund®—Class 4

     33        —   

American Funds IS Washington Mutual Investors FundSM—Class 4

     220        315  

BlackRock® Global Allocation V.I. Fund—Class III

     194        747  

BlackRock® High Yield V.I. Fund—Class III

     126        338  

BNY Mellon IP Technology Growth Portfolio—Initial Shares

     510        1,282  

BNY Mellon Sustainable U.S. Equity Portfolio—Service Shares

     —         7  

ClearBridge Variable Appreciation Portfolio—Class II

     13        59  

Columbia Variable Portfolio—Commodity Strategy Fund—Class 2

     1        40  

Columbia Variable Portfolio—Emerging Markets Bond Fund—Class 2

     17        85  

Columbia Variable Portfolio—Intermediate Bond Fund—Class 2

     5        —   

Columbia Variable Portfolio—Small Cap Value Fund—Class 2

     488        631  

 

86


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

 

NOTE 2—Purchases and Sales (in 000’s) (Continued):

 

 

Separate Account-II (Tax-Qualified Policies)    Purchases      Sales  

DWS Alternative Asset Allocation VIP—Class B

   $ 29      $ 73  

Fidelity® VIP Bond Index Portfolio—Service Class 2

     69        38  

Fidelity® VIP ContrafundSM Portfolio—Initial Class

     6,809        8,120  

Fidelity® VIP Emerging Markets Portfolio—Service Class 2

     49        101  

Fidelity® VIP Equity-Income PortfolioSM—Initial Class

     1,256        1,937  

Fidelity® VIP FundsManager® 60% Portfolio—Service Class

     172        156  

Fidelity® VIP Growth Opportunities Portfolio—Service Class 2

     1,293        1,329  

Fidelity® VIP Health Care Portfolio—Service Class 2

     45        244  

Fidelity® VIP International Index Portfolio—Service Class 2

     17        5  

Fidelity® VIP Investment Grade Bond Portfolio—Service Class 2

     —         —   

Fidelity® VIP Mid Cap Portfolio—Service Class 2

     877        921  

Franklin Templeton Aggressive Model Portfolio—Class II

     113        214  

Franklin Templeton Conservative Model Portfolio—Class II

     157        529  

Franklin Templeton Moderate Model Portfolio—Class II

     655        118  

Franklin Templeton Moderately Aggressive Model Portfolio—Class II

     429        249  

Franklin Templeton Moderately Conservative Model Portfolio—Class II

     423        215  

Invesco V.I. EQV International Equity Fund—Series II Shares

     15        54  

Invesco V.I. Main Street Small Cap Fund®—Series II Shares

     80        57  

Janus Henderson Enterprise Portfolio—Service Shares

     349        189  

Janus Henderson Global Research Portfolio—Institutional Shares

     809        2,985  

Macquarie VIP Small Cap Value Series—Service Class

     17        134  

MFS® International Intrinsic Value Portfolio—Service Class

     100        181  

MFS® Investors Trust Series—Initial Class

     126        145  

MFS® Mid Cap Value Portfolio—Service Class

     98        263  

MFS® Research International Portfolio—Service Class

     33        —   

MFS® Research Series—Initial Class

     101        175  

Morgan Stanley VIF U.S. Real Estate Portfolio—Class II

     22        357  

Neuberger Berman AMT Mid Cap Growth Portfolio—Class S

     548        292  

PIMCO VIT Income Portfolio—Advisor Class

     554        447  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)—Advisor Class

     57        180  

PIMCO VIT Low Duration Portfolio—Advisor Class

     14        37  

PIMCO VIT Total Return Portfolio—Advisor Class

     389        435  

Principal VC Real Estate Securities Account—Class 2

     233        5  

Western Asset Core Plus VIT Portfolio—Class II

     10        8  
  

 

 

    

 

 

 

Total

   $  40,242      $ 96,314  
  

 

 

    

 

 

 

 

87


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

 

NOTE 3—Expenses and Related Party Transactions:

 

New York Life Investment Management LLC (“New York Life Investments”) provides investment advisory services to the NYLI VP Funds Trust, for a fee. New York Life Investments retains several sub-advisors, including American Century Investment Management, Inc. (“American Century”), Brown Advisory LLC (“Brown Advisory”), Candriam (“Candriam”), CBRE Investment Management Listed Real Assets LLC (“CBRE”), Dimensional Fund Advisors LP (“DFA”), Epoch Investment Partners, Inc. (“Epoch”), FIAM LLC (“FIAM”), Janus Henderson Investors US LLC (“Janus”), MacKay Shields LLC (“MacKay”), Newton Investment Management North America, LLC (“NIMNA”), NYL Investors LLC (“NYL Investors”), Pacific Investment Management Company LLC (“PIMCO”), PineStone Asset Management Inc. (“PineStone”), Schroder Investment Management North America, Inc. (“Schroders”), Segall Bryant & Hamill, LLC (“SBH”), Wellington Management Company LLP (“Wellington”) and Winslow Capital Management, LLC. (“Winslow Capital”) to provide investment advisory services to certain portfolios of the NYLI VP Funds Trust.

New York Life Investments, MacKay and NYL Investors are all wholly-owned direct and indirect subsidiaries of NYLIC. Candriam is an indirect majority-owned subsidiary of NYLIC. American Century is a wholly-owned subsidiary of American Century Companies, Inc., a privately held corporation. Brown Advisory is a wholly-owned subsidiary of Brown Advisory Management, LLC. CBRE is the listed real asset solution within CBRE Investment Management. DFA is controlled and operated by Dimensional Holdings Inc. Epoch is an indirect, wholly-owned subsidiary of Toronto Dominion Bank. FIAM is an indirectly held wholly-owned subsidiary of FMR LLC. Janus is a wholly-owned subsidiary of Janus Henderson Group Plc, doing business as Janus Henderson Investors. NIMNA is an indirect subsidiary of the Bank of New York Mellon Corporation. PIMCO is a majority owned subsidiary of Allianz Asset Management of America L.P. PineStone is an independent advisory firm. SBH is a wholly-owned subsidiary of CI Financial Corp. Schroders is an indirect wholly-owned subsidiary of Schroders Plc. Wellington is an independent investment advisory firm. Winslow Capital is a wholly-owned subsidiary of Nuveen, LLC.

NYLIAC deducts a surrender charge on certain partial withdrawals and surrenders. This charge is 7% during the first three policy years and declines 1% per year for each additional policy year, until the ninth policy year, after which no charge is made. Surrender charges are paid to NYLIAC. This charge is shown with policyowners’ surrenders in the accompanying Statements of Changes in Net Assets.

NYLIAC also deducts an annual policy service charge from the policy’s accumulation value on each policy anniversary date and upon surrender, if on the policy anniversary and/or date of surrender the accumulation value is less than $10,000. This charge is the lesser of $30 or 2% of the accumulation value. This charge is shown as a reduction to payments received from policyowners in the accompanying Statements of Changes in Net Assets.

Separate Account-I and Separate Account-II are charged for mortality and expense risks assumed and administrative services provided by NYLIAC. These charges are made daily at an annual rate of 1.20% and .10%, respectively, of the daily average variable accumulation value of each Investment Division, and is the same rate for each of the five periods presented in the Financial Highlights Section. These charges are disclosed on the accompanying Statement of Operations.

Separate Account-I and Separate Account-II policyowners may pay certain Fund portfolio company operating expenses during the time they own their policy, which are reflected in the daily computation of NAVs for the Funds. NYLIAC may receive payment or compensation from the Funds resulting from certain of these operating expenses in connection with the administration, distribution and other services it provides to the Funds, some of whom may be affiliates of NYLIAC. Management Fees (which may include administration and/or advisory fees) range from 0.00% to 1.00%, distribution (12b-1) fees range from 0.00% to 0.30%, and other expenses range from 0.00% to 0.38%. These ranges are shown as a percentage of average net assets as of December 31, 2023, and approximate the ranges as of December 31, 2024.

NOTE 4—Distribution of Net Income:

 

Separate Account-I and Separate Account-II do not expect to declare dividends to policyowners from accumulated net investment income and realized gains. The income and gains are distributed to policyowners as part of withdrawals of amounts (in the form of surrenders, death benefits, transfers, or annuity payments) in excess of the net premium payments.

 

88


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

 

NOTE 5—Changes in Units Outstanding (in 000’s):

 

The changes in units outstanding for the years ended December 31, 2024 and 2023 were as follows:

 

     2024     2023  
Separate Account-I (Non-Qualified Policies)    Units
Issued
     Units
Redeemed
    Net
Increase
(Decrease)
    Units
Issued
     Units
Redeemed
    Net
Increase
(Decrease)
 

NYLI VP American Century Sustainable Equity—Initial Class

     1        (34     (33     3        (25     (22

NYLI VP Balanced—Service Class

     3        (20     (17     2        (28     (26

NYLI VP Bond—Initial Class

     4        (20     (16     6        (33     (27

NYLI VP Candriam Emerging Markets Equity—Initial Class

     3        (20     (17     6        (24     (18

NYLI VP CBRE Global Infrastructure—Service Class

     1        (4     (3     —         (1     (1

NYLI VP Conservative Allocation—Service Class

     2        (38     (36     1        (41     (40

NYLI VP Dimensional U.S. Equity—Initial Class

     2        (20     (18     1        (38     (37

NYLI VP Epoch U.S. Equity Yield—Initial Class

     3        (46     (43     32        (94     (62

NYLI VP Equity Allocation—Service Class

     1        (17     (16     4        (5     (1

NYLI VP Fidelity Institutional AM® Utilities—Service Class

     7        (38     (31     10        (53     (43

NYLI VP Floating Rate—Service Class

     5        (21     (16     27        (32     (5

NYLI VP Growth Allocation—Service Class

     5        (34     (29     28        (85     (57

NYLI VP Hedge Multi-Strategy—Service Class

     1        (3     (2     —         (6     (6

NYLI VP Income Builder—Initial Class

     5        (33     (28     1        (52     (51

NYLI VP Janus Henderson Balanced—Initial Class

     4        (113     (109     7        (49     (42

NYLI VP MacKay Convertible—Initial Class

     4        (21     (17     2        (22     (20

NYLI VP MacKay High Yield Corporate Bond—Initial Class

     7        (62     (55     17        (91     (74

NYLI VP MacKay Strategic Bond—Service Class

     2        (5     (3     2        (11     (9

NYLI VP MacKay U.S. Infrastructure Bond—Initial Class

     2        (11     (9     10        (36     (26

NYLI VP Moderate Allocation—Service Class

     4        (32     (28     4        (40     (36

NYLI VP Natural Resources—Initial Class

     10        (50     (40     7        (131     (124

NYLI VP PIMCO Real Return—Service Class

     4        (6     (2     4        (14     (10

NYLI VP PineStone International Equity—Initial Class

     1        (8     (7     5        (14     (9

NYLI VP S&P 500 Index—Initial Class

     7        (46     (39     9        (63     (54

NYLI VP Schroders Mid Cap Opportunities—Initial Class

     —         (17     (17     1        (19     (18

NYLI VP Small Cap Growth—Initial Class

     1        (6     (5     3        (21     (18

NYLI VP Small Cap Growth—Service Class

     1        (13     (12     1        (2     (1

NYLI VP U.S. Government Money Market—Initial Class

     1,001        (1,096     (95     1,799        (2,222     (423

NYLI VP Wellington Growth—Initial Class

     1        (41     (40     1        (59     (58

NYLI VP Wellington Small Cap—Initial Class

     1        (17     (16     3        (44     (41

NYLI VP Winslow Large Cap Growth—Initial Class

     6        (9     (3     1        (16     (15

AB VPS Relative Value Portfolio—Class B

     —         (1     (1     2        —        2  

American Funds IS Asset Allocation Fund—Class 4

     14        (13     1       26        (6     20  

American Funds IS Global Small Capitalization Fund—Class 4

     —         —        —        —         —        —   

American Funds IS Growth Fund—Class 4

     7        (6     1       7        (4     3  

American Funds IS New World Fund®—Class 4

     1        (2     (1     —         (2     (2

American Funds IS Washington Mutual Investors FundSM—Class 4

     5        (10     (5     4        (6     (2

BlackRock® Global Allocation V.I. Fund—Class III

     1        (10     (9     2        (6     (4

BlackRock® High Yield V.I. Fund—Class III

     4        (10     (6     —         (4     (4

BNY Mellon IP Technology Growth Portfolio—Initial Shares

     10        (7     3       9        (12     (3

BNY Mellon Sustainable U.S. Equity Portfolio—Service Shares

     1        (1     —        —         —        —   

ClearBridge Variable Appreciation Portfolio—Class II

     1        —        1       —         —        —   

Columbia Variable Portfolio—Commodity Strategy Fund—Class 2

     —         (2     (2     1        (1     —   

 

89


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 5—Changes in Units Outstanding (in 000’s) (Continued):

 

     2024     2023  
Separate Account-I (Non-Qualified Policies)    Units
Issued
     Units
Redeemed
    Net
Increase
(Decrease)
    Units
Issued
     Units
Redeemed
    Net
Increase
(Decrease)
 

Columbia Variable Portfolio—Emerging Markets Bond Fund—Class 2

     —         (1     (1     1        (2     (1

Columbia Variable Portfolio—Small Cap Value Fund—Class 2

     10        (3     7       2        (6     (4

DWS Alternative Asset Allocation VIP—Class B

     —         (2     (2     1        (3     (2

Fidelity® VIP Bond Index Portfolio—Service Class 2

     —         (1     (1     —         (5     (5

Fidelity® VIP ContrafundSM Portfolio—Initial Class

     5        (22     (17     4        (36     (32

Fidelity® VIP Emerging Markets Portfolio—Service Class 2

     —         (1     (1     1        (6     (5

Fidelity® VIP Equity-Income PortfolioSM—Initial Class

     2        (12     (10     4        (15     (11

Fidelity® VIP Extended Market Index Portfolio—Service Class 2

     —         —        —        —         —        —   

Fidelity® VIP FundsManager® 60% Portfolio—Service Class

     3        (1     2       7        —        7  

Fidelity® VIP Growth Opportunities Portfolio—Service Class 2

     17        (11     6       11        (9     2  

Fidelity® VIP Health Care Portfolio—Service Class 2

     2        (9     (7     3        (15     (12

Fidelity® VIP International Index Portfolio—Service Class 2

     2        (2     —        4        (3     1  

Fidelity® VIP Investment Grade Bond Portfolio—Service Class 2

     1        (1     —        3        (1     2  

Fidelity® VIP Mid Cap Portfolio—Service Class 2

     —         (6     (6     1        (10     (9

Franklin Templeton Aggressive Model Portfolio—Class II

     —         —        —        2        (5     (3

Franklin Templeton Conservative Model Portfolio—Class II

     1        (1     —        —         (1     (1

Franklin Templeton Moderate Model Portfolio—Class II

     5        (21     (16     21        (8     13  

Franklin Templeton Moderately Aggressive Model Portfolio—Class II

     19        (9     10       1        (2     (1

Franklin Templeton Moderately Conservative Model Portfolio—Class II

     1        (5     (4     8        (1     7  

Invesco V.I. EQV International Equity Fund—Series II Shares

     1        (1     —        2        (2     —   

Invesco V.I. Main Street Small Cap Fund®—Series II Shares

     3        —        3       3        (1     2  

Janus Henderson Enterprise Portfolio—Service Shares

     6        (7     (1     —         (2     (2

Janus Henderson Global Research Portfolio—Institutional Shares

     3        (16     (13     2        (55     (53

Macquarie VIP Small Cap Value Series—Service Class

     —         (1     (1     —         —        —   

MFS® International Intrinsic Value Portfolio—Service Class

     1        (1     —        1        (2     (1

MFS® Investors Trust Series—Initial Class

     1        (1     —        —         (7     (7

MFS® Mid Cap Value Portfolio—Service Class

     1        (2     (1     2        (6     (4

MFS® Research Series—Initial Class

     —         (1     (1     1        (2     (1

Morgan Stanley VIF U.S. Real Estate Portfolio—Class II

     —         (21     (21     2        (5     (3

Neuberger Berman AMT Mid Cap Growth Portfolio—Class S

     4        (2     2       2        (4     (2

PIMCO VIT Income Portfolio—Advisor Class

     9        (8     1       3        —        3  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)—

              

Advisor Class

     1        (5     (4     2        (6     (4

PIMCO VIT Low Duration Portfolio—Advisor Class

     3        (1     2       1        (2     (1

PIMCO VIT Short-Term Portfolio—Advisor Class

     1        —        1       —         —        —   

PIMCO VIT Total Return Portfolio—Advisor Class

     5        (9     (4     3        (5     (2

Principal VC Real Estate Securities Account—Class 2

     17        (1     16       —         —        —   

Putnam VT International Value Fund—Class IB

     —         —        —        —         —        —   

Voya Growth and Income Portfolio—Class S

     12        —        12       —         —        —   

Western Asset Core Plus VIT Portfolio—Class II

     2        (1     1       —         —        —   

 

90


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Notes to Financial Statements (Continued)

 

NOTE 5—Changes in Units Outstanding (in 000’s) (Continued):

 

The changes in units outstanding for the years ended December 31, 2024 and 2023 were as follows:

 

     2024      2023  
Separate Account-II (Tax-Qualified Policies)    Units
Issued
     Units
Redeemed
     Net
Increase
(Decrease)
     Units
Issued
     Units
Redeemed
     Net
Increase
(Decrease)
 

NYLI VP American Century Sustainable Equity—Initial Class

     1        (43)        (42)        8        (50)        (42)  

NYLI VP Balanced—Service Class

     17        (40)        (23)        17        (60)        (43)  

NYLI VP Bond—Initial Class

     5        (25)        (20)        3        (39)        (36)  

NYLI VP Candriam Emerging Markets Equity—Initial Class

     6        (46)        (40)        7        (26)        (19)  

NYLI VP CBRE Global Infrastructure—Service Class

     4        (4)        —         2        (2)        —   

NYLI VP Conservative Allocation—Service Class

     3        (90)        (87)        11        (71)        (60)  

NYLI VP Dimensional U.S. Equity—Initial Class

     2        (39)        (37)        2        (38)        (36)  

NYLI VP Epoch U.S. Equity Yield—Initial Class

     5        (90)        (85)        8        (102)        (94)  

NYLI VP Equity Allocation—Service Class

     2        (19)        (17)        2        (28)        (26)  

NYLI VP Fidelity Institutional AM® Utilities—Service Class

     5        (102)        (97)        15        (104)        (89)  

NYLI VP Floating Rate—Service Class

     17        (57)        (40)        58        (42)        16  

NYLI VP Growth Allocation—Service Class

     4        (79)        (75)        10        (54)        (44)  

NYLI VP Hedge Multi-Strategy—Service Class

     2        (15)        (13)        2        (16)        (14)  

NYLI VP Income Builder—Initial Class

     2        (67)        (65)        6        (82)        (76)  

NYLI VP Janus Henderson Balanced—Initial Class

     4        (183)        (179)        15        (228)        (213)  

NYLI VP MacKay Convertible—Initial Class

     9        (39)        (30)        7        (34)        (27)  

NYLI VP MacKay High Yield Corporate Bond—Initial Class

     13        (73)        (60)        6        (78)        (72)  

NYLI VP MacKay Strategic Bond—Service Class

     10        (35)        (25)        14        (16)        (2)  

NYLI VP MacKay U.S. Infrastructure Bond—Initial Class

     5        (20)        (15)        2        (28)        (26)  

NYLI VP Moderate Allocation—Service Class

     16        (113)        (97)        8        (92)        (84)  

NYLI VP Natural Resources—Initial Class

     36        (68)        (32)        19        (130)        (111)  

NYLI VP PIMCO Real Return—Service Class

     7        (15)        (8)        4        (32)        (28)  

NYLI VP PineStone International Equity—Initial Class

     11        (21)        (10)        7        (18)        (11)  

NYLI VP S&P 500 Index—Initial Class

     7        (78)        (71)        6        (85)        (79)  

NYLI VP Schroders Mid Cap Opportunities—Initial Class

     3        (27)        (24)        3        (32)        (29)  

NYLI VP Small Cap Growth—Initial Class

     2        (33)        (31)        2        (21)        (19)  

NYLI VP Small Cap Growth—Service Class

     6        (13)        (7)        6        (8)        (2)  

NYLI VP U.S. Government Money Market—Initial Class

     2,851        (2,198)        653        1,057        (2,432)        (1,375)  

NYLI VP Wellington Growth—Initial Class

     2        (96)        (94)        2        (89)        (87)  

NYLI VP Wellington Small Cap—Initial Class

     11        (57)        (46)        19        (54)        (35)  

NYLI VP Winslow Large Cap Growth—Initial Class

     11        (27)        (16)        7        (31)        (24)  

AB VPS Relative Value Portfolio—Class B

     12        —         12        1        (1)        —   

American Funds IS Asset Allocation Fund—Class 4

     20        (73)        (53)        12        (20)        (8)  

American Funds IS The Bond Fund of America®—Class 4

     6        —         6        1        —         1  

American Funds IS Global Small Capitalization Fund—Class 4

     1        (3)        (2)        2        (3)        (1)  

American Funds IS Growth Fund—Class 4

     15        (13)        2        14        (19)        (5)  

American Funds IS New World Fund®—Class 4

     5        (12)        (7)        5        (17)        (12)  

American Funds IS U.S. Government Securities Fund®—Class 4

     3        —         3        —         —         —   

American Funds IS Washington Mutual Investors FundSM—Class 4

     11        (17)        (6)        19        (17)        2  

BlackRock® Global Allocation V.I. Fund—Class III

     6        (46)        (40)        6        (24)        (18)  

BlackRock® High Yield V.I. Fund—Class III

     5        (24)        (19)        9        (26)        (17)  

BNY Mellon IP Technology Growth Portfolio—Initial Shares

     10        (22)        (12)        13        (25)        (12)  

BNY Mellon Sustainable U.S. Equity Portfolio—Service Shares

     —         (1)        (1)        —         —         —   

 

91


NYLIAC Variable Annuity Separate Account-I

Non-Qualified Policies

Notes to Financial Statements (Continued)

 

NOTE 5—Changes in Units Outstanding (in 000’s) (Continued):

 

 

     2024      2023  
Separate Account-II (Tax-Qualified Policies)    Units
Issued
     Units
Redeemed
     Net
Increase
(Decrease)
     Units
Issued
     Units
Redeemed
     Net
Increase
(Decrease)
 

ClearBridge Variable Appreciation Portfolio—Class II

     1        (3)        (2)        —         (3)        (3)  

Columbia Variable Portfolio—Commodity Strategy Fund—Class 2

     —         (4)        (4)        —         —         —   

Columbia Variable Portfolio—Emerging Markets Bond Fund—Class 2

     1        (8)        (7)        1        (3)        (2)  

Columbia Variable Portfolio—Intermediate Bond Fund—Class 2

     1        —         1        —         —         —   

Columbia Variable Portfolio—Small Cap Value Fund—Class 2

     13        (17)        (4)        12        (9)        3  

DWS Alternative Asset Allocation VIP—Class B

     2        (6)        (4)        1        (4)        (3)  

Fidelity® VIP Bond Index Portfolio—Service Class 2

     7        (4)        3        5        (6)        (1)  

Fidelity® VIP ContrafundSM Portfolio—Initial Class

     6        (61)        (55)        9        (60)        (51)  

Fidelity® VIP Emerging Markets Portfolio—Service Class 2

     3        (8)        (5)        3        (6)        (3)  

Fidelity® VIP Equity-Income PortfolioSM—Initial Class

     8        (30)        (22)        5        (47)        (42)  

Fidelity® VIP FundsManager® 60% Portfolio—Service Class

     13        (12)        1        19        (5)        14  

Fidelity® VIP Growth Opportunities Portfolio—Service Class 2

     31        (28)        3        24        (28)        (4)  

Fidelity® VIP Health Care Portfolio—Service Class 2

     3        (16)        (13)        8        (23)        (15)  

Fidelity® VIP International Index Portfolio—Service Class 2

     1        —         1        1        (1)        —   

Fidelity® VIP Investment Grade Bond Portfolio—Service Class 2

     —         —         —         1        —         1  

Fidelity® VIP Mid Cap Portfolio—Service Class 2

     2        (15)        (13)        4        (19)        (15)  

Franklin Templeton Aggressive Model Portfolio—Class II

     6        (13)        (7)        5        (1)        4  

Franklin Templeton Conservative Model Portfolio—Class II

     13        (50)        (37)        20        (5)        15  

Franklin Templeton Moderate Model Portfolio—Class II

     45        (7)        38        93        (4)        89  

Franklin Templeton Moderately Aggressive Model Portfolio—Class II

     30        (17)        13        11        (21)        (10)  

Franklin Templeton Moderately Conservative Model Portfolio—Class II

     29        (16)        13        49        (33)        16  

Invesco V.I. EQV International Equity Fund—Series II Shares

     1        (4)        (3)        5        (17)        (12)  

Invesco V.I. Main Street Small Cap Fund®—Series II Shares

     4        (3)        1        3        (10)        (7)  

Janus Henderson Enterprise Portfolio—Service Shares

     17        (10)        7        6        (16)        (10)  

Janus Henderson Global Research Portfolio—Institutional Shares

     2        (53)        (51)        4        (32)        (28)  

Macquarie VIP Small Cap Value Series—Service Class

     1        (10)        (9)        3        (6)        (3)  

MFS® International Intrinsic Value Portfolio—Service Class

     6        (12)        (6)        9        (17)        (8)  

MFS® Investors Trust Series—Initial Class

     —         (3)        (3)        —         (15)        (15)  

MFS® Mid Cap Value Portfolio—Service Class

     4        (14)        (10)        12        (12)        —   

MFS® Research International Portfolio—Service Class

     3        —         3        —         —         —   

MFS® Research Series—Initial Class

     —         (3)        (3)        2        (6)        (4)  

Morgan Stanley VIF U.S. Real Estate Portfolio—Class II

     2        (28)        (26)        7        (21)        (14)  

Neuberger Berman AMT Mid Cap Growth Portfolio—Class S

     7        (5)        2        6        (10)        (4)  

PIMCO VIT Income Portfolio—Advisor Class

     47        (40)        7        19        (7)        12  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)—Advisor Class

     3        (15)        (12)        5        (17)        (12)  

PIMCO VIT Low Duration Portfolio—Advisor Class

     1        (4)        (3)        1        (5)        (4)  

PIMCO VIT Total Return Portfolio—Advisor Class

     36        (42)        (6)        22        (30)        (8)  

Principal VC Real Estate Securities Account—Class 2

     19        —         19        —         —         —   

Western Asset Core Plus VIT Portfolio—Class II

     1        (1)        —         1        —         1  

 

92


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

 

NOTE 6—Financial Highlights

 

The following table presents financial highlights for each Investment Division as of December 31, 2024, 2023, 2022, 2021 and 2020:

 

$                    $                    $                    $                    $                    $                   
             

Net

Assets

(in 000’s)

     Units
Outstanding
(in 000’s)
    

Variable

Accumulation

Unit Value

     Total Return1
   

Investment

Income

Ratio2

 

Separate Account-I (Non-Qualified Policies)

                

NYLI VP American Century Sustainable Equity—Initial Class

     2024      $ 4,530        138      $ 32.93        18.3     1.0
     2023        4,766        171        27.84        22.8     1.3
     2022        4,370        193        22.67        (8.9 )%      1.7
     2021        5,398        217        24.88        23.9     2.5
       2020        4,587        228        20.09        (0.3 )%      3.5

NYLI VP Balanced—Service Class

     2024      $ 2,303        90      $ 25.73        6.2     2.3
     2023        2,580        107        24.22        5.9     1.7
     2022        3,042        133        22.87        (7.2 )%      0.8
     2021        3,502        142        24.65        15.5     1.1
       2020        2,920        137        21.34        6.2     1.8

NYLI VP Bond—Initial Class

     2024      $ 2,405        101      $ 23.86        0.5     4.6
     2023        2,784        117        23.73        4.2     2.8
     2022        3,275        144        22.77        (15.6 )%      1.9
     2021        4,529        168        26.97        (2.6 )%      1.8
       2020        5,308        192        27.71        6.5     2.1

NYLI VP Candriam Emerging Markets Equity—Initial Class

     2024      $ 878        96      $ 9.19        11.2     0.9
     2023        932        113        8.26        5.9     1.7
     2022        1,022        131        7.81        (29.6 )%      0.9
     2021        1,492        134        11.10        (3.3 )%      1.1
       2020        1,667        145        11.47        24.1     3.3

NYLI VP CBRE Global Infrastructure—Service Class

     2024      $ 33        5      $ 7.27        6.2     1.7
     2023        55        8        6.85        2.5     1.5
     2022        58        9        6.68        (7.4 )%      1.7
     2021        22        3        7.22        13.5     0.0
       2020        21        3        6.36        (14.2 )%      7.5

 

93


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
             

Net

Assets

(in 000’s)

     Units
Outstanding
(in 000’s)
    

Variable

Accumulation

Unit Value

     Total Return1
   

Investment

Income

Ratio2

 

NYLI VP Conservative Allocation—Service Class

     2024      $ 2,518        128      $ 19.70        4.9     1.3
     2023        3,077        164        18.79        8.6     2.6
     2022        3,525        204        17.30        (13.4 )%      4.1
     2021        4,650        233        19.98        5.5     1.6
       2020        5,016        265        18.94        8.6     1.8

NYLI VP Dimensional U.S. Equity—Initial Class

     2024      $ 19,306        156      $ 123.50        22.3     0.8
     2023        17,570        174        101.02        23.0     0.9
     2022        17,304        211        82.14        (21.7 )%      0.6
     2021        23,961        228        104.90        27.1     0.9
       2020        21,307        258        82.53        14.1     1.6

NYLI VP Epoch U.S. Equity Yield—Initial Class

     2024      $ 15,842        395      $ 40.08        17.0     2.7
     2023        14,998        438        34.26        7.3     2.7
     2022        15,972        500        31.93        (3.8 )%      2.1
     2021        17,931        541        33.17        21.3     2.4
       2020        15,570        569        27.35        (1.3 )%      2.7

NYLI VP Equity Allocation—Service Class

     2024      $ 1,271        47      $ 26.86        10.1     0.0
     2023        1,555        63        24.38        15.6     5.3
     2022        1,357        64        21.09        (18.9 )%      2.9
     2021        1,706        65        26.01        18.3     1.7
       2020        1,567        71        21.99        13.3     2.1

NYLI VP Fidelity Institutional AM® Utilities—Service Class

     2024      $ 6,858        266      $ 25.79        27.0     2.2
     2023        6,034        297        20.31        (3.0 )%      1.7
     2022        7,127        340        20.94        4.0     1.8
     2021        7,351        365        20.14        15.4     1.8
       2020        6,995        401        17.45        (1.9 )%      2.3

 

94


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
             

Net

Assets

(in 000’s)

     Units
Outstanding
(in 000’s)
    

Variable

Accumulation

Unit Value

     Total Return1
   

Investment

Income

Ratio2

 

NYLI VP Floating Rate—Service Class

     2024      $ 1,570        96      $ 16.38        6.4     7.8
     2023        1,725        112        15.40        10.1     7.9
     2022        1,631        117        13.98        (2.8 )%      4.5
     2021        1,962        137        14.38        2.1     3.0
       2020        3,447        245        14.08        0.9     3.5

NYLI VP Growth Allocation—Service Class

     2024      $ 4,999        194      $ 25.72        8.7     0.5
     2023        5,284        223        23.66        13.7     3.3
     2022        5,823        280        20.81        (15.7 )%      3.2
     2021        7,474        303        24.69        14.2     2.2
       2020        6,883        318        21.62        11.2     2.6

NYLI VP Hedge Multi-Strategy—Service Class

     2024      $ 77        9      $ 8.59        4.9     0.0
     2023        92        11        8.19        8.6     3.6
     2022        126        17        7.54        (9.9 )%      1.6
     2021        189        23        8.37        (2.1 )%      0.0
       2020        256        30        8.55        3.8     1.6

NYLI VP Income Builder—Initial Class

     2024      $ 16,149        289      $ 55.92        10.2     3.1
     2023        16,102        317        50.74        8.6     3.3
     2022        17,176        368        46.71        (14.6 )%      2.7
     2021        22,937        419        54.72        9.1     2.9
       2020        22,571        450        50.16        6.6     2.5

NYLI VP Janus Henderson Balanced—Initial Class

     2024      $ 14,180        527      $ 26.92        14.2     1.8
     2023        14,985        636        23.57        14.0     1.4
     2022        14,017        678        20.67        (17.5 )%      1.1
     2021        18,877        754        25.04        15.8     1.3
       2020        17,390        804        21.62        12.8     1.8

 

95


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
             

Net

Assets

(in 000’s)

     Units
Outstanding
(in 000’s)
    

Variable

Accumulation

Unit Value

     Total Return1
   

Investment

Income

Ratio2

 

NYLI VP MacKay Convertible—Initial Class

     2024      $ 6,368        96      $ 66.60        7.2     3.5
     2023        7,038        113        62.11        7.5     2.2
     2022        7,712        133        57.80        (13.8 )%      3.4
     2021        10,552        157        67.05        7.8     1.2
       2020        10,744        173        62.18        34.3     0.7

NYLI VP MacKay High Yield Corporate Bond—Initial Class

     2024      $ 19,139        342      $ 56.03        5.7     5.8
     2023        21,050        397        52.99        10.4     5.6
     2022        22,616        471        47.98        (9.2 )%      5.2
     2021        29,073        550        52.87        4.1     4.7
       2020        29,857        588        50.77        4.0     5.7

NYLI VP MacKay Strategic Bond—Service Class

     2024      $ 504        38      $ 13.30        5.5     5.4
     2023        513        41        12.61        8.5     4.6
     2022        585        50        11.62        (8.7 )%      3.2
     2021        999        79        12.72        0.4     2.2
       2020        1,210        96        12.67        4.5     2.4

NYLI VP MacKay U.S. Infrastructure Bond—Initial Class

     2024      $ 1,949        92      $ 21.19        (0.3 )%      2.0
     2023        2,140        101        21.25        3.6     2.4
     2022        2,608        127        20.50        (12.4 )%      1.9
     2021        3,497        149        23.41        (2.8 )%      1.5
       2020        4,510        187        24.08        3.6     1.4

NYLI VP Moderate Allocation—Service Class

     2024      $ 5,373        238      $ 22.58        7.1     0.8
     2023        5,615        266        21.09        11.3     2.8
     2022        5,731        302        18.96        (15.0 )%      3.4
     2021        7,940        356        22.31        9.7     1.0
       2020        7,724        380        20.34        9.9     2.3

 

96


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
             

Net

Assets

(in 000’s)

     Units
Outstanding
(in 000’s)
    

Variable

Accumulation

Unit Value

     Total Return1
   

Investment

Income

Ratio2

 

NYLI VP Natural Resources—Initial Class

     2024      $ 1,464        129      $ 11.31        (0.6 )%      2.5
     2023        1,917        169        11.38        0.6     1.9
     2022        3,310        293        11.31        34.1     1.1
     2021        2,079        247        8.43        36.2     1.2
       2020        1,493        241        6.19        5.5     2.7

NYLI VP PIMCO Real Return—Service Class

     2024      $ 420        42      $ 10.09        0.6     3.5
     2023        443        44        10.02        2.1     8.1
     2022        534        54        9.81        (12.8 )%      5.3
     2021        730        65        11.26        3.8     0.3
       2020        800        74        10.85        10.1     1.9

NYLI VP PineStone International Equity—Initial Class

     2024      $ 3,162        93      $ 33.99        3.2     0.6
     2023        3,286        100        32.95        2.9     0.0
     2022        3,496        109        32.02        (27.4 )%      0.3
     2021        5,143        117        44.10        10.8     0.1
       2020        5,221        131        39.81        19.3     0.8

NYLI VP S&P 500 Index—Initial Class

     2024      $ 52,004        345      $ 150.70        23.2     1.2
     2023        46,927        384        122.32        24.5     1.3
     2022        43,030        438        98.23        (19.2 )%      1.4
     2021        60,272        496        121.65        26.9     1.2
       2020        51,781        540        95.87        16.7     1.4

NYLI VP Schroders Mid Cap Opportunities—Initial Class

     2024      $ 3,981        84      $ 47.15        8.6     0.3
     2023        4,382        101        43.43        12.2     0.1
     2022        4,619        119        38.70        (21.5 )%      0.0
     2021        6,444        131        49.33        18.5     0.6
       2020        6,113        147        41.64        9.8     1.0

 

97


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
             

Net

Assets

(in 000’s)

     Units
Outstanding
(in 000’s)
    

Variable

Accumulation

Unit Value

     Total Return1
   

Investment

Income

Ratio2

 

NYLI VP Small Cap Growth—Initial Class

     2024      $ 2,614        103      $ 25.26        9.0     0.0
     2023        2,506        108        23.18        14.0     0.0
     2022        2,557        126        20.33        (27.4 )%      0.0
     2021        3,721        133        28.02        8.9     0.0
       2020        3,752        146        25.73        38.7     0.0

NYLI VP Small Cap Growth—Service Class

     2024      $ 443        20      $ 22.37        8.7     0.0
     2023        652        32        20.58        13.7     0.0
     2022        593        33        18.09        (27.6 )%      0.0
     2021        876        35        25.00        8.6     0.0
       2020        1,152        50        23.01        38.3     0.0

NYLI VP U.S. Government Money Market—Initial Class

     2024      $ 3,857        2,817      $ 1.37        3.7     4.9
     2023        3,847        2,912        1.32        3.5     4.7
     2022        4,259        3,335        1.28        0.0     1.4
     2021        3,172        2,484        1.28        (1.3 )%      0.0
       2020        2,926        2,263        1.30        (1.1 )%      0.2

NYLI VP Wellington Growth—Initial Class

     2024      $ 36,796        401      $ 91.84        24.5     0.0
     2023        32,505        441        73.77        36.8     0.0
     2022        26,893        499        53.92        (34.0 )%      0.0
     2021        44,178        541        81.73        18.2     0.3
       2020        40,298        583        69.14        30.6     0.6

NYLI VP Wellington Small Cap—Initial Class

     2024      $ 2,313        181      $ 12.77        12.9     1.0
     2023        2,227        197        11.31        12.4     0.8
     2022        2,397        238        10.06        (21.9 )%      1.1
     2021        3,199        248        12.88        16.5     0.4
       2020        3,150        285        11.05        8.8     0.1

 

98


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
             

Net

Assets

(in 000’s)

     Units
Outstanding
(in 000’s)
    

Variable

Accumulation

Unit Value

     Total Return1
   

Investment

Income

Ratio2

 

NYLI VP Winslow Large Cap Growth—Initial Class

     2024      $ 7,315        81      $ 90.15        27.9     0.0
     2023        5,952        84        70.47        41.2     0.0
     2022        4,929        99        49.91        (32.1 )%      0.0
     2021        7,845        107        73.45        22.9     0.0
       2020        7,164        120        59.76        35.4     0.0

AB VPS Relative Value Portfolio—Class B

     2024      $ 73        6      $ 12.29        11.3     1.2
     2023        78        7        11.04        10.3     1.1
       2022        47        5        10.01        0.1     0.2

American Funds IS Asset Allocation Fund—Class 4

     2024      $ 1,035        66      $ 15.64        14.6     1.9
     2023        890        65        13.65        12.6     2.2
     2022        547        45        12.13        (14.8 )%      1.4
     2021        1,137        80        14.23        13.4     1.4
       2020        788        63        12.55        10.7     1.5

American Funds IS Global Small Capitalization Fund—Class 4

     2024      $ 45        3      $ 14.04        0.8     0.8
     2023        46        3        13.93        14.3     0.0
     2022        39        3        12.19        (30.6 )%      0.0
     2021        52        3        17.57        5.1     0.0
       2020        50        3        16.72        27.7     0.2

American Funds IS Growth Fund—Class 4

     2024      $ 943        33      $ 28.32        29.6     0.2
     2023        702        32        21.85        36.4     0.2
     2022        458        29        16.03        (31.0 )%      0.1
     2021        680        29        23.23        20.1     0.1
       2020        485        25        19.34        49.8     0.2

American Funds IS New World Fund®—Class 4

     2024      $ 148        10      $ 14.38        5.0     1.2
     2023        157        11        13.70        14.2     1.2
     2022        161        13        12.00        (23.3 )%      1.1
     2021        200        13        15.63        3.3     0.6
       2020        262        17        15.14        21.7     0.0

 

99


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

American Funds IS Washington Mutual Investors FundSM—Class 4

     2024      $ 398        21      $ 18.73        17.3     1.4
     2023        410        26        15.96        15.5     1.7
     2022        389        28        13.82        (9.9 )%      2.0
     2021        278        18        15.34        25.9     1.2
       2020        289        24        12.19        7.1     1.6

BlackRock® Global Allocation V.I. Fund—Class III

     2024      $ 869        53      $ 16.27        7.5     1.4
     2023        932        62        15.13        11.0     2.5
     2022        904        66        13.63        (17.2 )%      0.0
     2021        1,201        73        16.45        5.0     0.8
       2020        1,137        73        15.66        19.1     1.2

BlackRock® High Yield V.I. Fund—Class III

     2024      $ 321        23      $ 13.74        6.5     6.7
     2023        380        29        12.91        11.5     6.3
     2022        386        33        11.58        (11.7 )%      5.1
     2021        470        36        13.11        3.9     4.2
       2020        410        32        12.63        5.7     5.2

BNY Mellon IP Technology Growth Portfolio—Initial Shares

     2024      $ 4,166        66      $ 63.14        24.1     0.0
     2023        3,202        63        50.87        57.4     0.0
     2022        2,146        66        32.33        (47.1 )%      0.0
     2021        4,575        75        61.09        11.5     0.0
       2020        4,651        85        54.80        67.7     0.2

BNY Mellon Sustainable U.S. Equity Portfolio—Service Shares

     2024      $ 37        3      $ 13.74        23.0     0.3
     2023        38        3        11.18        21.9     0.5
       2022        25        3        9.17        (8.3 )%      0.0

 

100


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

ClearBridge Variable Appreciation Portfolio—Class II

     2024      $ 81        3      $ 23.14        20.8     0.5
     2023        36        2        19.16        17.9     0.7
     2022        34        2        16.26        (13.8 )%      0.8
     2021        34        2        18.86        21.7     0.2
       2020        72        5        15.49        13.0     0.9

Columbia Variable Portfolio—Commodity Strategy Fund—Class 2

     2024      $ 1        —       $ 10.89        5.7     0.4
     2023        17        2        10.30        (8.3 )%      19.3
     2022        25        2        11.24        17.2     25.5
     2021        21        2        9.59        30.3     0.0
       2020        15        2        7.36        (2.8 )%      22.9

Columbia Variable Portfolio—Emerging Markets Bond Fund—Class 2

     2024      $ 71        6      $ 11.04        4.8     5.0
     2023        70        7        10.54        8.6     5.3
     2022        77        8        9.71        (17.2 )%      4.1
     2021        97        8        11.73        (3.7 )%      3.7
       2020        148        12        12.18        5.8     3.0

Columbia Variable Portfolio—Small Cap Value Fund—Class 2

     2024      $ 988        26      $ 38.69        7.3     0.5
     2023        670        19        36.07        20.1     0.4
     2022        697        23        30.04        (10.1 )%      0.5
     2021        775        23        33.43        27.1     0.6
       2020        518        20        26.29        7.2     0.3

DWS Alternative Asset Allocation VIP—Class B

     2024      $ 90        7      $ 12.20        3.9     3.2
     2023        102        9        11.74        4.3     6.1
     2022        126        11        11.25        (8.9 )%      6.4
     2021        151        12        12.36        10.9     2.0
       2020        257        23        11.14        4.0     2.3

 

101


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

Fidelity® VIP Bond Index Portfolio—Service Class 2

     2024      $ 38        4      $ 8.53        (0.3 )%      2.5
     2023        42        5        8.55        3.8     1.9
     2022        80        10        8.24        (14.5 )%      1.3
     2021        118        12        9.64        (3.5 )%      0.8
       2020        136        14        9.99        (0.1 )%      1.0

Fidelity® VIP ContrafundSM Portfolio—Initial Class

     2024      $ 28,443        209      $ 136.47        32.1     0.2
     2023        23,320        226        103.34        31.7     0.5
     2022        20,249        258        78.45        (27.3 )%      0.5
     2021        29,474        273        107.85        26.2     0.1
       2020        25,547        299        85.47        28.9     0.2

Fidelity® VIP Emerging Markets Portfolio—Service Class 2

     2024      $ 46        4      $ 12.04        8.3     1.2
     2023        52        5        11.12        8.1     1.5
     2022        106        10        10.29        (21.4 )%      1.6
     2021        130        10        13.09        (3.7 )%      2.2
       2020        101        7        13.58        29.2     0.7

Fidelity® VIP Equity-Income PortfolioSM—Initial Class

     2024      $ 5,192        85      $ 61.46        13.9     1.7
     2023        5,114        95        53.99        9.2     1.8
     2022        5,216        106        49.43        (6.2 )%      1.8
     2021        6,805        129        52.69        23.3     1.9
       2020        6,013        141        42.74        5.3     1.8

Fidelity® VIP Extended Market Index Portfolio—Service Class 2

     2024      $ 1        —       $ 11.12        11.2     1.0

Fidelity® VIP FundsManager® 60% Portfolio—Service Class

     2024      $ 176        13      $ 13.88        8.2     2.1
     2023        141        11        12.83        12.7     3.0
     2022        49        4        11.38        (16.2 )%      1.7
     2021        132        10        13.58        10.9     1.1
       2020        51        4        12.24        13.6     1.3

 

102


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

Fidelity® VIP Growth Opportunities Portfolio—Service Class 2

     2024      $ 3,339        65      $ 51.50        36.8     0.0
     2023        2,206        59        37.66        43.4     0.0
     2022        1,491        57        26.26        (39.1 )%      0.0
     2021        2,887        67        43.12        10.2     0.0
       2020        2,484        64        39.12        66.1     0.0

Fidelity® VIP Health Care Portfolio—Service Class 2

     2024      $ 277        19      $ 14.68        3.5     0.0
     2023        375        26        14.18        2.7     0.0
     2022        520        38        13.81        (13.7 )%      0.0
     2021        638        40        16.02        10.0     0.1
       2020        491        34        14.56        19.7     0.7

Fidelity® VIP International Index Portfolio—Service Class 2

     2024      $ 106        9      $ 12.07        3.5     2.6
     2023        105        9        11.67        14.4     2.7
     2022        83        8        10.20        (17.3 )%      2.4
     2021        80        6        12.33        6.1     3.0
       2020        42        4        11.63        8.9     1.9

Fidelity® VIP Investment Grade Bond Portfolio—Service Class 2

     2024      $ 32        3      $ 10.00        0.2     3.4
     2023        28        3        9.99        4.6     3.8
       2022        5        1        9.54        (4.6 )%      2.1

Fidelity® VIP Mid Cap Portfolio—Service Class 2

     2024      $ 2,688        44      $ 61.30        15.7     0.3
     2023        2,633        50        53.01        13.3     0.4
     2022        2,755        59        46.77        (16.1 )%      0.3
     2021        3,564        64        55.73        23.7     0.4
       2020        3,160        70        45.05        16.3     0.4

Franklin Templeton Aggressive Model Portfolio—Class II

     2024      $ 228        13      $ 16.93        16.5     1.3
     2023        185        13        14.53        16.5     0.8
     2022        205        16        12.47        (17.9 )%      2.2
       2021        194        13        15.19        18.0     1.5

 

103


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

Franklin Templeton Conservative Model Portfolio—Class II

     2024      $ 27        3      $ 10.84        4.8     3.1
     2023        31        3        10.35        6.9     3.3
     2022        39        4        9.68        (14.3 )%      2.4
       2021        37        3        11.29        3.4     1.8

Franklin Templeton Moderate Model Portfolio—Class II

     2024      $ 1,173        87      $ 13.50        10.5     2.3
     2023        1,254        103        12.22        11.7     1.8
     2022        986        90        10.94        (16.1 )%      2.5
     2021        1,173        90        13.03        10.9     1.7
       2020        923        79        11.76        17.6     0.9

Franklin Templeton Moderately Aggressive Model Portfolio—Class II

     2024      $ 234        16      $ 14.85        12.8     3.7
     2023        80        6        13.16        14.0     1.2
     2022        85        7        11.54        (17.1 )%      2.6
     2021        65        5        13.92        13.1     1.7
       2020        52        4        12.31        23.1     1.4

Franklin Templeton Moderately Conservative Model Portfolio—Class II

     2024      $ 231        19      $ 12.38        7.9     2.9
     2023        269        23        11.47        8.9     2.9
     2022        170        16        10.53        (14.4 )%      2.3
     2021        217        18        12.30        7.6     1.9
       2020        153        13        11.44        14.4     1.3

Invesco V.I. EQV International Equity Fund—Series II Shares

     2024      $ 253        20      $ 12.70        (1.0 )%      1.5
     2023        257        20        12.83        16.3     0.0
     2022        220        20        11.03        (19.6 )%      1.4
     2021        280        20        13.71        4.2     1.1
       2020        312        24        13.15        12.3     2.0

Invesco V.I. Main Street Small Cap Fund®—Series II Shares

     2024      $ 128        6      $ 19.78        10.9     0.0
     2023        49        3        17.83        16.3     1.1
     2022        19        1        15.33        (17.1 )%      0.2
       2021        24        1        18.50        20.7     0.2

 

104


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

Janus Henderson Enterprise Portfolio—Service Shares

     2024      $ 439        22      $ 19.78        13.8     0.7
     2023        401        23        17.37        16.3     0.1
     2022        368        25        14.94        (17.2 )%      0.1
     2021        489        27        18.05        15.0     0.2
       2020        426        27        15.69        17.6     0.0

Janus Henderson Global Research Portfolio—Institutional Shares

     2024      $ 8,314        149      $ 55.69        22.0     0.7
     2023        7,380        162        45.66        25.1     0.9
     2022        7,851        215        36.48        (20.5 )%      1.1
     2021        10,412        227        45.86        16.6     0.5
       2020        9,498        241        39.34        18.5     0.7

Macquarie VIP Small Cap Value Series—Service Class

     2024      $ 210        15      $ 14.01        9.6     1.0
     2023        204        16        12.78        7.7     0.6
     2022        190        16        11.87        (13.5 )%      0.5
     2021        226        16        13.72        32.3     0.7
       2020        124        12        10.37        (3.4 )%      1.0

MFS® International Intrinsic Value Portfolio—Service Class

     2024      $ 167        11      $ 14.92        5.6     1.2
     2023        151        11        14.13        15.9     0.5
     2022        152        12        12.20        (24.7 )%      0.5
     2021        197        12        16.20        8.9     0.1
       2020        228        15        14.89        18.7     0.9

MFS® Investors Trust Series—Initial Class

     2024      $ 648        15      $ 44.21        18.0     0.7
     2023        579        15        37.48        17.4     0.7
     2022        700        22        31.91        (17.6 )%      0.7
     2021        922        24        38.71        25.2     0.6
       2020        983        32        30.93        12.4     0.6

 

105


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

MFS® Mid Cap Value Portfolio—Service Class

     2024      $ 159        8      $ 19.63        12.0     1.0
     2023        154        9        17.52        10.9     1.4
     2022        208        13        15.79        (10.2 )%      0.8
     2021        276        16        17.58        28.9     0.8
       2020        56        4        13.64        36.4     0.5

MFS® Research Series—Initial Class

     2024      $ 996        19      $ 52.39        17.3     0.6
     2023        872        20        44.65        20.8     0.5
     2022        784        21        36.95        (18.3 )%      0.5
     2021        1,044        23        45.22        23.2     0.5
       2020        928        25        36.70        15.1     0.7

Morgan Stanley VIF U.S. Real Estate Portfolio—Class II

     2024      $ —         —       $ —         —        —   
     2023        247        21        11.96        12.7     2.0
     2022        251        24        10.61        (28.2 )%      1.0
     2021        378        26        14.77        37.6     1.9
       2020        219        20        10.73        (18.2 )%      2.6

Neuberger Berman AMT Mid Cap Growth Portfolio—Class S

     2024      $ 1,377        24      $ 58.20        22.2     0.0
     2023        1,031        22        47.65        16.4     0.0
     2022        977        24        40.92        (29.7 )%      0.0
     2021        1,583        27        58.25        11.3     0.0
       2020        1,706        33        52.35        37.9     0.0

PIMCO VIT Income Portfolio—Advisor Class

     2024      $ 148        13      $ 11.29        3.9     5.8
     2023        135        12        10.87        6.8     5.1
     2022        88        9        10.18        (9.1 )%      3.6
     2021        44        4        11.19        0.6     2.7
       2020        30        3        11.13        11.3     1.0

 

106


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)—Advisor Class

     2024      $ 196        16      $ 11.87        4.0     3.5
     2023        230        20        11.41        7.5     2.5
     2022        258        24        10.62        (11.4 )%      1.4
     2021        485        40        11.98        (3.3 )%      1.5
       2020        560        45        12.39        4.1     5.8

PIMCO VIT Low Duration Portfolio—Advisor Class

     2024      $ 113        11      $ 9.95        3.0     3.8
     2023        82        9        9.66        3.5     3.5
     2022        89        10        9.33        (7.0 )%      1.6
     2021        82        8        10.04        (2.3 )%      0.4
       2020        103        10        10.28        1.6     1.1

PIMCO VIT Short-Term Portfolio—Advisor Class

     2024      $ 13        1      $ 10.27        2.7     2.3

PIMCO VIT Total Return Portfolio—Advisor Class

     2024      $ 451        44      $ 10.27        1.1     3.9
     2023        489        48        10.15        4.5     3.5
     2022        487        50        9.72        (15.5 )%      2.5
     2021        793        69        11.50        (2.6 )%      1.7
       2020        946        80        11.81        7.1     2.0

Principal VC Real Estate Securities Account—Class 2

     2024      $ 181        16      $ 11.48        14.8     0.0

Putnam VT International Value Fund—Class IB

     2024      $ 3        —       $ 10.10        1.0     0.0

Voya Growth and Income Portfolio—Class S

     2024      $ 135        12      $ 11.42        14.2     0.6

Western Asset Core Plus VIT Portfolio—Class II

     2024      $ 7        1      $ 9.72        (2.1 )%      6.4

Charges and fees levied by NYLIAC are disclosed in Note 3.

Expenses as a percent of average variable accumulation value were 1.30%, excluding expenses of the underlying Funds, surrender charges and the annual policy fee.

(1) Total returns are not annualized for periods less than a year. The amounts represent the total return for the periods indicated, including changes in the value of the underlying Fund, and expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. Investment options with a date notation indicate the effective date of that investment option in the variable account. The total returns are calculated for each period indicated or from the effective date through the end of the reporting period.

(2) These amounts represent the dividends excluding distributions of capital gains, received by an Investment Division from the underlying Fund, net of management fees assessed by the Fund manager, divided by the average investment at net assets. These ratios exclude those expenses, such as mortality and expense charges, that are assessed against contract owner accounts either through reductions in the unit values or the redemption of units. The recognition of investment income by the Investment Division is affected by the timing of the declaration of dividends by the underlying Fund in which the Investment Division invests. Annualized percentages are shown for the Investment Income Ratio for all Investment Divisions in all periods.

 

107


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

Separate Account-II (Tax-Qualified Policies)

                

NYLI VP American Century Sustainable Equity—Initial Class

     2024      $ 7,422        225      $ 32.93        18.3     1.0
     2023        7,422        267        27.84        22.8     1.3
     2022        7,006        309        22.67        (8.9 )%      1.7
     2021        9,067        364        24.88        23.9     2.5
       2020        8,460        421        20.09        (0.3 )%      3.6

NYLI VP Balanced—Service Class

     2024      $ 3,581        139      $ 25.74        6.2     2.4
     2023        3,928        162        24.23        5.9     1.6
     2022        4,686        205        22.88        (7.2 )%      0.8
     2021        5,002        203        24.65        15.5     1.1
       2020        4,348        204        21.34        6.2     1.8

NYLI VP Bond—Initial Class

     2024      $ 3,986        167      $ 23.86        0.5     4.7
     2023        4,441        187        23.73        4.2     2.7
     2022        5,069        223        22.77        (15.6 )%      1.9
     2021        6,734        250        26.97        (2.6 )%      1.8
       2020        7,564        273        27.71        6.5     2.0

NYLI VP Candriam Emerging Markets Equity—Initial Class

     2024      $ 2,350        256      $ 9.19        11.2     0.9
     2023        2,443        296        8.26        5.9     1.7
     2022        2,460        315        7.81        (29.6 )%      0.9
     2021        3,613        326        11.10        (3.3 )%      1.1
       2020        3,989        348        11.47        24.1     3.3

NYLI VP CBRE Global Infrastructure—Service Class

     2024      $ 109        15      $ 7.27        6.2     2.1
     2023        105        15        6.85        2.5     1.5
     2022        102        15        6.68        (7.4 )%      1.5
     2021        113        16        7.22        13.5     0.0
       2020        61        10        6.36        (14.2 )%      9.3

 

108


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

NYLI VP Conservative Allocation—Service Class

     2024      $ 4,509        229      $ 19.65        4.9     1.3
     2023        5,920        316        18.74        8.6     2.6
     2022        6,488        376        17.25        (13.4 )%      4.1
     2021        8,721        438        19.92        5.5     1.6
       2020        8,941        473        18.89        8.6     1.8

NYLI VP Dimensional U.S. Equity—Initial Class

     2024      $ 35,361        286      $ 123.50        22.3     0.8
     2023        32,660        323        101.01        23.0     1.0
     2022        29,496        359        82.14        (21.7 )%      0.6
     2021        40,486        386        104.90        27.1     0.9
       2020        35,098        425        82.53        14.1     1.5

NYLI VP Epoch U.S. Equity Yield—Initial Class

     2024      $ 24,648        607      $ 40.62        17.0     2.7
     2023        24,020        692        34.72        7.3     2.6
     2022        25,434        786        32.36        (3.8 )%      2.1
     2021        28,556        849        33.62        21.3     2.4
       2020        25,565        922        27.72        (1.3 )%      2.8

NYLI VP Equity Allocation—Service Class

     2024      $ 3,636        134      $ 27.09        10.1     0.0
     2023        3,741        151        24.59        15.6     5.1
     2022        3,784        177        21.28        (18.9 )%      2.9
     2021        4,837        184        26.24        18.3     1.6
       2020        4,632        208        22.18        13.3     2.0

NYLI VP Fidelity Institutional AM® Utilities—Service Class

     2024      $ 11,135        432      $ 25.79        27.0     2.2
     2023        10,752        529        20.31        (3.0 )%      1.7
     2022        12,939        618        20.94        4.0     1.8
     2021        14,545        722        20.14        15.4     1.8
       2020        14,100        808        17.45        (1.9 )%      2.3

 

109


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

NYLI VP Floating Rate—Service Class

     2024      $ 4,145        253      $ 16.38        6.4     7.9
     2023        4,507        293        15.40        10.1     8.0
     2022        3,874        277        13.98        (2.8 )%      4.5
     2021        3,580        249        14.38        2.1     2.9
       2020        3,179        226        14.08        0.9     3.5

NYLI VP Growth Allocation—Service Class

     2024      $ 7,158        274      $ 26.09        8.7     0.5
     2023        8,390        349        24.01        13.7     3.7
     2022        8,292        393        21.11        (15.7 )%      3.2
     2021        11,029        440        25.05        14.2     2.2
       2020        10,661        486        21.93        11.2     2.7

NYLI VP Hedge Multi-Strategy—Service Class

     2024      $ 386        45      $ 8.59        4.9     0.0
     2023        474        58        8.19        8.6     4.3
     2022        541        72        7.54        (9.9 )%      1.5
     2021        773        92        8.37        (2.1 )%      0.0
       2020        794        93        8.55        3.8     1.9

NYLI VP Income Builder—Initial Class

     2024      $ 25,505        456      $ 55.92        10.2     3.1
     2023        26,422        521        50.74        8.6     3.3
     2022        27,871        597        46.71        (14.6 )%      2.8
     2021        35,692        652        54.72        9.1     2.9
       2020        34,453        687        50.16        6.6     2.5

NYLI VP Janus Henderson Balanced—Initial Class

     2024      $ 30,606        1,137      $ 26.92        14.2     1.8
     2023        31,002        1,316        23.57        14.0     1.4
     2022        31,606        1,529        20.67        (17.5 )%      1.1
     2021        41,651        1,663        25.04        15.8     1.3
       2020        38,696        1,790        21.62        12.8     1.9

 

110


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

NYLI VP MacKay Convertible—Initial Class

     2024      $ 11,114        167      $ 66.42        7.2     3.6
     2023        12,186        197        61.94        7.5     2.1
     2022        12,926        224        57.64        (13.8 )%      3.4
     2021        16,683        249        66.87        7.8     1.1
       2020        16,013        258        62.01        34.3     0.7

NYLI VP MacKay High Yield Corporate Bond—Initial Class

     2024      $ 25,366        453      $ 55.96        5.7     5.8
     2023        27,149        513        52.93        10.4     5.7
     2022        28,019        585        47.93        (9.2 )%      5.3
     2021        35,099        665        52.81        4.1     4.7
       2020        36,481        719        50.71        4.0     5.8

NYLI VP MacKay Strategic Bond—Service Class

     2024      $ 1,628        122      $ 13.30        5.5     5.4
     2023        1,855        147        12.61        8.5     4.7
     2022        1,732        149        11.62        (8.7 )%      3.3
     2021        2,332        183        12.72        0.4     2.2
       2020        2,347        185        12.67        4.5     2.4

NYLI VP MacKay U.S. Infrastructure Bond—Initial Class

     2024      $ 2,713        128      $ 21.19        (0.3 )%      1.9
     2023        3,041        143        21.25        3.6     2.3
     2022        3,469        169        20.50        (12.4 )%      1.8
     2021        4,502        192        23.41        (2.8 )%      1.5
       2020        5,367        223        24.08        3.6     1.4

NYLI VP Moderate Allocation—Service Class

     2024      $ 8,837        389      $ 22.74        7.1     0.8
     2023        10,317        486        21.24        11.3     2.8
     2022        10,878        570        19.09        (15.0 )%      3.4
     2021        13,545        603        22.46        9.7     0.9
       2020        13,096        639        20.48        9.9     2.3

 

111


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

NYLI VP Natural Resources—Initial Class

     2024      $ 3,361        297      $ 11.31        (0.6 )%      2.6
     2023        3,740        329        11.38        0.6     2.1
     2022        4,979        440        11.31        34.1     1.1
     2021        3,504        416        8.43        36.2     1.2
       2020        2,835        458        6.19        5.5     2.6

NYLI VP PIMCO Real Return—Service Class

     2024      $ 787        78      $ 10.09        0.6     3.4
     2023        867        86        10.02        2.1     7.7
     2022        1,122        114        9.81        (12.8 )%      5.7
     2021        1,516        135        11.26        3.8     0.3
       2020        1,260        116        10.85        10.1     1.9

NYLI VP PineStone International Equity—Initial Class

     2024      $ 4,295        126      $ 34.01        3.2     0.6
     2023        4,495        136        32.97        2.9     0.0
     2022        4,702        147        32.03        (27.4 )%      0.3
     2021        6,840        155        44.12        10.8     0.1
       2020        6,765        170        39.82        19.3     0.8

NYLI VP S&P 500 Index—Initial Class

     2024      $ 93,072        618      $ 150.70        23.2     1.2
     2023        84,210        689        122.32        24.5     1.4
     2022        75,388        768        98.23        (19.2 )%      1.4
     2021        101,381        833        121.65        26.9     1.2
       2020        85,745        894        95.87        16.7     1.4

NYLI VP Schroders Mid Cap Opportunities—Initial Class

     2024      $ 6,900        146      $ 47.23        8.6     0.3
     2023        7,401        170        43.51        12.2     0.1
     2022        7,707        199        38.77        (21.5 )%      0.0
     2021        11,085        224        49.41        18.5     0.6
       2020        10,433        250        41.71        9.8     1.0

 

112


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

NYLI VP Small Cap Growth—Initial Class

     2024      $ 5,544        219      $ 25.26        9.0     0.0
     2023        5,804        250        23.18        14.0     0.0
     2022        5,462        269        20.33        (27.4 )%      0.0
     2021        8,052        287        28.02        8.9     0.0
       2020        8,365        325        25.73        38.7     0.0

NYLI VP Small Cap Growth—Service Class

     2024      $ 783        35      $ 22.37        8.7     0.0
     2023        866        42        20.58        13.7     0.0
     2022        790        44        18.09        (27.6 )%      0.0
     2021        1,339        54        25.00        8.6     0.0
       2020        1,124        49        23.01        38.3     0.0

NYLI VP U.S. Government Money Market—Initial Class

     2024      $ 6,492        4,739      $ 1.37        3.7     4.9
     2023        5,399        4,086        1.32        3.5     4.7
     2022        6,976        5,461        1.28        0.0     1.3
     2021        6,360        4,979        1.28        (1.3 )%      0.0
       2020        7,279        5,624        1.30        (1.1 )%      0.2

NYLI VP Wellington Growth—Initial Class

     2024      $ 63,464        691      $ 91.84        24.5     0.0
     2023        57,914        785        73.77        36.8     0.0
     2022        46,985        872        53.92        (34.0 )%      0.0
     2021        77,445        948        81.73        18.2     0.3
       2020        70,814        1,024        69.14        30.6     0.6

NYLI VP Wellington Small Cap—Initial Class

     2024      $ 3,275        256      $ 12.77        12.9     1.0
     2023        3,419        302        11.31        12.4     0.8
     2022        3,395        337        10.06        (21.9 )%      1.1
     2021        4,668        363        12.88        16.5     0.4
       2020        4,414        399        11.05        8.8     0.1

 

113


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

NYLI VP Winslow Large Cap Growth—Initial Class

     2024      $ 14,015        154      $ 90.93        27.9     0.0
     2023        12,104        170        71.09        41.2     0.0
     2022        9,755        194        50.34        (32.1 )%      0.0
     2021        15,315        207        74.09        22.9     0.0
       2020        12,677        210        60.28        35.4     0.0

AB VPS Relative Value Portfolio—Class B

     2024      $ 157        13      $ 12.29        11.3     0.3
     2023        8        1        11.04        10.3     1.0
       2022        14        1        10.01        0.1     0.9

American Funds IS Asset Allocation Fund—Class 4

     2024      $ 1,915        122      $ 15.64        14.6     1.8
     2023        2,392        175        13.65        12.6     2.0
     2022        2,224        183        12.13        (14.8 )%      1.6
     2021        2,878        202        14.23        13.4     1.4
       2020        2,147        171        12.55        10.7     1.6

American Funds IS The Bond Fund of America®—Class 4

     2024      $ 68        7      $ 9.83        (0.3 )%      6.6
       2023        10        1        9.86        3.4     4.4

American Funds IS Global Small Capitalization Fund—Class 4

     2024      $ 179        13      $ 14.04        0.8     0.8
     2023        207        15        13.93        14.3     0.0
     2022        197        16        12.19        (30.6 )%      0.0
     2021        254        14        17.57        5.1     0.0
       2020        203        12        16.72        27.7     0.1

American Funds IS Growth Fund—Class 4

     2024      $ 1,292        46      $ 28.32        29.6     0.2
     2023        953        44        21.85        36.4     0.2
     2022        784        49        16.03        (31.0 )%      0.1
     2021        991        43        23.23        20.1     0.1
       2020        720        37        19.34        49.8     0.2

 

114


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

American Funds IS New World Fund®—Class 4

     2024      $ 561        39      $ 14.38        5.0     1.1
     2023        634        46        13.70        14.2     1.1
     2022        691        58        12.00        (23.3 )%      1.1
     2021        904        58        15.63        3.3     0.6
       2020        873        58        15.14        21.7     0.0

American Funds IS U.S. Government Securities Fund®—Class 4

     2024      $ 31        3      $ 10.29        2.9     3.2

American Funds IS Washington Mutual Investors FundSM—Class 4

     2024      $ 1,398        75      $ 18.73        17.3     1.5
     2023        1,298        81        15.96        15.5     1.7
     2022        1,087        79        13.82        (9.9 )%      1.8
     2021        1,181        77        15.34        25.9     1.3
       2020        925        76        12.19        7.1     1.7

BlackRock® Global Allocation V.I. Fund—Class III

     2024      $ 1,220        75      $ 16.27        7.5     1.2
     2023        1,745        115        15.13        11.0     2.4
     2022        1,807        133        13.63        (17.2 )%      0.0
     2021        2,466        150        16.45        5.0     0.8
       2020        2,414        154        15.66        19.1     1.3

BlackRock® High Yield V.I. Fund—Class III

     2024      $ 713        52      $ 13.74        6.5     6.7
     2023        916        71        12.91        11.5     6.3
     2022        1,023        88        11.58        (11.7 )%      5.1
     2021        1,293        99        13.11        3.9     4.3
       2020        1,187        94        12.63        5.7     5.0

BNY Mellon IP Technology Growth Portfolio—Initial Shares

     2024      $ 6,410        105      $ 61.27        24.1     0.0
     2023        5,800        117        49.37        57.4     0.0
     2022        4,042        129        31.37        (47.1 )%      0.0
     2021        8,027        135        59.28        11.5     0.0
       2020        7,331        138        53.18        67.7     0.2

 

115


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

BNY Mellon Sustainable U.S. Equity Portfolio—Service Shares

     2024      $ 5        —       $ 13.74        23.0     0.3
     2023        10        1        11.18        21.9     0.5
       2022        6        1        9.17        (8.3 )%      0.0

ClearBridge Variable Appreciation Portfolio—Class II

     2024      $ 42        2      $ 23.14        20.8     0.4
     2023        79        4        19.16        17.9     0.7
     2022        118        7        16.26        (13.8 )%      0.8
     2021        144        8        18.86        21.7     0.5
       2020        82        5        15.49        13.0     0.6

Columbia Variable Portfolio—Commodity Strategy Fund—Class 2

     2024      $ —         —       $ 10.89        5.7     0.1
     2023        37        4        10.30        (8.3 )%      21.9
     2022        42        4        11.24        17.2     25.6
     2021        35        4        9.59        30.3     0.0
       2020        26        4        7.36        (2.8 )%      20.8

Columbia Variable Portfolio—Emerging Markets Bond Fund—Class 2

     2024      $ 123        11      $ 11.04        4.8     4.8
     2023        190        18        10.54        8.6     5.2
     2022        198        20        9.71        (17.2 )%      4.1
     2021        259        22        11.73        (3.7 )%      3.6
       2020        338        28        12.18        5.8     3.3

Columbia Variable Portfolio—Intermediate Bond Fund—Class 2

     2024      $ 8        1      $ 9.75        0.4     3.5
       2023        4        —         9.71        4.7     0.0

Columbia Variable Portfolio—Small Cap Value Fund—Class 2

     2024      $ 1,645        43      $ 38.69        7.3     0.5
     2023        1,710        47        36.07        20.1     0.4
     2022        1,333        44        30.04        (10.1 )%      0.5
     2021        1,523        46        33.43        27.1     0.5
       2020        1,124        43        26.29        7.2     0.3

 

116


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

DWS Alternative Asset Allocation VIP—Class B

     2024      $ 330        27      $ 12.20        3.9     3.3
     2023        368        31        11.74        4.3     6.3
     2022        385        34        11.25        (8.9 )%      6.2
     2021        442        36        12.36        10.9     1.7
       2020        489        44        11.14        4.0     2.6

Fidelity® VIP Bond Index Portfolio—Service Class 2

     2024      $ 240        28      $ 8.53        (0.3 )%      2.7
     2023        211        25        8.55        3.8     2.3
     2022        217        26        8.24        (14.5 )%      1.4
     2021        302        31        9.64        (3.5 )%      0.8
       2020        313        31        9.99        (0.1 )%      0.9

Fidelity® VIP ContrafundSM Portfolio—Initial Class

     2024      $ 53,530        400      $ 133.85        32.1     0.2
     2023        46,079        455        101.36        31.7     0.5
     2022        38,905        506        76.94        (27.3 )%      0.5
     2021        57,843        547        105.78        26.2     0.1
       2020        51,206        611        83.83        28.9     0.2

Fidelity® VIP Emerging Markets Portfolio—Service Class 2

     2024      $ 122        10      $ 12.04        8.3     1.0
     2023        161        15        11.12        8.1     1.9
     2022        188        18        10.29        (21.4 )%      1.5
     2021        299        23        13.09        (3.7 )%      1.7
       2020        382        28        13.58        29.2     0.7

Fidelity® VIP Equity-Income PortfolioSM—Initial Class

     2024      $ 11,207        184      $ 61.01        13.9     1.7
     2023        11,050        206        53.58        9.2     1.8
     2022        12,161        248        49.06        (6.2 )%      1.9
     2021        14,097        270        52.29        23.3     1.9
       2020        12,196        288        42.42        5.3     1.8

 

117


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

Fidelity® VIP FundsManager® 60% Portfolio—Service Class

     2024      $ 391        28      $ 13.88        8.2     2.2
     2023        352        27        12.83        12.7     2.7
     2022        144        13        11.38        (16.2 )%      1.4
     2021        217        16        13.58        10.9     1.0
       2020        188        15        12.24        13.6     1.1

Fidelity® VIP Growth Opportunities Portfolio—Service Class 2

     2024      $ 6,724        131      $ 51.50        36.8     0.0
     2023        4,829        128        37.66        43.4     0.0
     2022        3,460        132        26.26        (39.1 )%      0.0
     2021        5,739        133        43.12        10.2     0.0
       2020        4,698        120        39.12        66.1     0.0

Fidelity® VIP Health Care Portfolio—Service Class 2

     2024      $ 578        39      $ 14.68        3.5     0.0
     2023        742        52        14.18        2.7     0.0
     2022        924        67        13.81        (13.7 )%      0.0
     2021        1,090        68        16.02        10.0     0.0
       2020        586        40        14.56        19.7     0.7

Fidelity® VIP International Index Portfolio—Service Class 2

     2024      $ 70        6      $ 12.07        3.5     2.9
     2023        58        5        11.67        14.4     2.7
     2022        53        5        10.20        (17.3 )%      2.1
     2021        70        6        12.33        6.1     2.4
       2020        36        3        11.63        8.9     1.2

Fidelity® VIP Investment Grade Bond Portfolio—Service Class 2

     2024      $ 7        1      $ 10.00        0.2     3.4
     2023        7        1        9.99        4.6     2.1
       2022        1        —         9.54        (4.6 )%      0.0

Fidelity® VIP Mid Cap Portfolio—Service Class 2

     2024      $ 5,794        93      $ 62.35        15.7     0.3
     2023        5,706        106        53.91        13.3     0.4
     2022        5,737        121        47.57        (16.1 )%      0.3
     2021        7,374        130        56.68        23.7     0.4
       2020        6,676        146        45.82        16.3     0.4

 

118


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

Franklin Templeton Aggressive Model Portfolio—Class II

     2024      $ 536        32      $ 16.93        16.5     1.3
     2023        567        39        14.53        16.5     1.0
     2022        433        35        12.47        (17.9 )%      3.4
     2021        320        21        15.19        18.0     1.7
       2020        135        11        12.88        28.8     1.7

Franklin Templeton Conservative Model Portfolio—Class II

     2024      $ 558        51      $ 10.84        4.8     3.0
     2023        911        88        10.35        6.9     3.7
     2022        705        73        9.68        (14.3 )%      3.4
     2021        449        40        11.29        3.4     2.2
       2020        290        27        10.93        9.3     1.5

Franklin Templeton Moderate Model Portfolio—Class II

     2024      $ 3,297        244      $ 13.50        10.5     2.8
     2023        2,521        206        12.22        11.7     2.1
     2022        1,278        117        10.94        (16.1 )%      2.4
     2021        1,798        138        13.03        10.9     1.9
       2020        872        74        11.76        17.6     1.4

Franklin Templeton Moderately Aggressive Model Portfolio—Class II

     2024      $ 1,121        76      $ 14.85        12.8     2.2
     2023        827        63        13.16        14.0     1.1
     2022        840        73        11.54        (17.1 )%      2.9
     2021        499        36        13.92        13.1     2.0
       2020        180        15        12.31        23.1     1.7

Franklin Templeton Moderately Conservative Model Portfolio—Class II

     2024      $ 1,636        132      $ 12.38        7.9     3.5
     2023        1,359        119        11.47        8.9     2.7
     2022        1,086        103        10.53        (14.4 )%      2.7
     2021        1,178        96        12.30        7.6     2.5
       2020        645        56        11.44        14.4     1.5

 

119


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

Invesco V.I. EQV International Equity Fund—Series II Shares

     2024      $ 199        16      $ 12.70        (1.0 )%      1.5
     2023        241        19        12.83        16.3     0.0
     2022        338        31        11.03        (19.6 )%      1.5
     2021        481        35        13.71        4.2     1.0
       2020        599        46        13.15        12.3     2.1

Invesco V.I. Main Street Small Cap Fund®—Series II Shares

     2024      $ 201        10      $ 19.78        10.9     0.0
     2023        167        9        17.83        16.3     0.8
     2022        239        16        15.33        (17.1 )%      0.3
     2021        143        8        18.50        20.7     0.3
       2020        20        1        15.33        53.3     0.3

Janus Henderson Enterprise Portfolio—Service Shares

     2024      $ 984        50      $ 19.78        13.8     0.6
     2023        746        43        17.37        16.3     0.1
     2022        796        53        14.94        (17.2 )%      0.1
     2021        953        53        18.05        15.0     0.2
       2020        888        57        15.69        17.6     0.0

Janus Henderson Global Research Portfolio—Institutional Shares

     2024      $ 18,993        340      $ 55.80        22.0     0.7
     2023        17,904        391        45.75        25.1     0.9
     2022        15,320        419        36.55        (20.5 )%      1.1
     2021        20,516        447        45.95        16.6     0.5
       2020        19,162        486        39.42        18.5     0.7

Macquarie VIP Small Cap Value Series—Service Class

     2024      $ 109        8      $ 14.01        9.6     1.1
     2023        219        17        12.78        7.7     0.6
     2022        242        20        11.87        (13.5 )%      0.5
     2021        270        20        13.72        32.3     0.4
       2020        241        23        10.37        (3.4 )%      1.1

 

120


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

MFS® International Intrinsic Value Portfolio—Service Class

     2024      $ 368        25      $ 14.92        5.6     1.2
     2023        438        31        14.13        15.9     0.5
     2022        474        39        12.20        (24.7 )%      0.5
     2021        647        40        16.20        8.9     0.1
       2020        500        34        14.89        18.7     0.8

MFS® Investors Trust Series—Initial Class

     2024      $ 1,613        35      $ 45.43        18.0     0.7
     2023        1,477        38        38.51        17.4     0.7
     2022        1,746        53        32.79        (17.6 )%      0.7
     2021        2,308        58        39.78        25.2     0.6
       2020        1,975        62        31.78        12.4     0.6

MFS® Mid Cap Value Portfolio—Service Class

     2024      $ 435        22      $ 19.63        12.0     1.0
     2023        556        32        17.52        10.9     1.5
     2022        500        32        15.79        (10.2 )%      0.9
     2021        389        22        17.58        28.9     0.8
       2020        138        10        13.64        36.4     0.0

MFS® Research International Portfolio—Service Class

     2024      $ 32        3      $ 10.90        1.4     1.7
     2023        —         —         —         —        0.0
       2022        4        —         9.65        (3.5 )%      0.0

MFS® Research Series—Initial Class

     2024      $ 1,190        23      $ 51.72        17.3     0.6
     2023        1,134        26        44.08        20.8     0.5
     2022        1,092        30        36.48        (18.3 )%      0.5
     2021        1,445        32        44.63        23.2     0.5
       2020        1,240        34        36.23        15.1     0.7

Morgan Stanley VIF U.S. Real Estate Portfolio—Class II

     2024      $ —         —       $ —         —        —   
     2023        313        26        11.96        12.7     2.1
     2022        428        40        10.61        (28.2 )%      0.9
     2021        703        48        14.77        37.6     1.9
       2020        372        35        10.73        (18.2 )%      2.5

 

121


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

Neuberger Berman AMT Mid Cap Growth Portfolio—Class S

     2024      $ 2,995        54      $ 55.51        22.2     0.0
     2023        2,350        52        45.44        16.4     0.0
     2022        2,175        56        39.02        (29.7 )%      0.0
     2021        3,679        66        55.55        11.3     0.0
       2020        3,401        68        49.92        37.9     0.0

PIMCO VIT Income Portfolio—Advisor Class

     2024      $ 734        65      $ 11.29        3.9     5.8
     2023        628        58        10.87        6.8     5.1
     2022        465        46        10.18        (9.1 )%      3.6
     2021        285        25        11.19        0.6     2.7
       2020        64        6        11.13        11.3     0.5

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)—Advisor Class

     2024      $ 610        51      $ 11.87        4.0     3.5
     2023        723        63        11.41        7.5     2.5
     2022        791        75        10.62        (11.4 )%      1.4
     2021        1,101        92        11.98        (3.3 )%      1.5
       2020        1,087        88        12.39        4.1     5.8

PIMCO VIT Low Duration Portfolio—Advisor Class

     2024      $ 164        16      $ 9.95        3.0     3.9
     2023        187        19        9.66        3.5     3.5
     2022        217        23        9.33        (7.0 )%      1.6
     2021        379        38        10.04        (2.3 )%      0.4
       2020        489        48        10.28        1.6     1.0

PIMCO VIT Total Return Portfolio—Advisor Class

     2024      $ 982        96      $ 10.27        1.1     3.9
     2023        1,037        102        10.15        4.5     3.5
     2022        1,070        110        9.72        (15.5 )%      2.5
     2021        1,784        155        11.50        (2.6 )%      1.7
       2020      $ 2,262        192      $ 11.81        7.1     2.0

 

122


NYLIAC Variable Annuity Separate Accounts-I and -II

Non-Qualified and Tax-Qualified Policies

Notes to Financial Statements (Continued)

NOTE 6—Financial Highlights (Continued):

 

 

$                    $                    $                    $                    $                    $                   
              Net
Assets
(in 000’s)
     Units
Outstanding
(in 000’s)
     Variable
Accumulation
Unit Value
     Total Return1     Investment
Income
Ratio2
 

Principal VC Real Estate Securities Account—Class 2

     2024      $ 217        19      $ 11.48        14.8     0.1

Western Asset Core Plus VIT Portfolio—Class II

     2024      $ 11        1      $ 9.72        (2.1 )%      8.2
       2023        9        1        9.94        5.1     3.6

Charges and fees levied by NYLIAC are disclosed in Note 3.

Expenses as a percent of average variable accumulation value were 1.30%, excluding expenses of the underlying Funds, surrender charges and the annual policy fee.

(1) Total returns are not annualized for periods less than a year. These amounts represent the total return for the periods indicated, including changes in the value of the underlying Fund, and expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. Investment options with a date notation indicate the effective date of that investment option in the variable account. The total returns are calculated for each period indicated or from the effective date through the end of the reporting period.

(2) These amounts represent the dividends excluding distributions of capital gains, received by an Investment Division from the underlying Fund, net of management fees assessed by the Fund manager, divided by the average investment at net assets. These ratios exclude those expenses, such as mortality and expense charges, that are assessed against contract owner accounts either through reductions in the unit values or the redemption of units. The recognition of investment income by the Investment Division is affected by the timing of the declaration of dividends by the underlying Fund in which the Investment Division invests. Annualized percentages are shown for the Investment Income Ratio for all Investment Divisions in all periods.

NOTE 7—Subsequent Events:

 

At April 8, 2025, the date the financial statements were available to be issued, there have been no events occurring subsequent to the close of the books or accounts for this statement that would have a material effect on the financial condition of the Account.

 

123


Report of Independent Registered Public Accounting Firm

To the Board of Directors of New York Life Insurance and Annuity Corporation and the Policyowners of NYLIAC Variable Annuity Separate Account-I and NYLIAC Variable Annuity Separate Account-II

Opinions on the Financial Statements

We have audited the accompanying statements of assets and liabilities of each of the investment divisions of NYLIAC Variable Annuity Separate Account-I and NYLIAC Variable Annuity Separate Account-II indicated in the table below as of December 31, 2024, and the related statements of operations and of changes in net assets for each of the periods indicated in the table below, including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the investment divisions of NYLIAC Variable Annuity Separate Account-I and NYLIAC Variable Annuity Separate Account-II as of December 31, 2024, and the results of each of their operations and the changes in each of their net assets for the periods indicated in the table below, in conformity with accounting principles generally accepted in the United States of America.

 

NYLI VP American Century Sustainable Equity—Initial Class (1)    NYLI VP Wellington Small Cap—Initial Class (1)    Fidelity® VIP Investment Grade Bond Portfolio—Service Class 2 (1)
NYLI VP Balanced—Service Class (1)    NYLI VP Winslow Large Cap Growth—Initial Class (1)    Fidelity® VIP Mid Cap Portfolio— Service Class 2 (1)
NYLI VP Bond—Initial Class (1)    AB VPS Relative Value Portfolio— Class B (1)    Franklin Templeton Aggressive Model Portfolio—Class II (1)
NYLI VP Candriam Emerging Markets Equity—Initial Class (1)    American Funds IS Asset Allocation Fund—Class 4 (1)    Franklin Templeton Conservative Model Portfolio—Class II (1)
NYLI VP CBRE Global Infrastructure—Service Class (1)    American Funds IS The Bond Fund of America®—Class 4 (1)    Franklin Templeton Moderate Model Portfolio—Class II (1)
NYLI VP Conservative Allocation—Service Class (1)    American Funds IS Global Small Capitalization Fund—Class 4 (1)    Franklin Templeton Moderately Aggressive Model Portfolio— Class II (1)
NYLI VP Dimensional U.S. Equity— Initial Class (1)    American Funds IS Growth Fund— Class 4 (1)    Franklin Templeton Moderately Conservative Model Portfolio— Class II (1)
NYLI VP Epoch U.S. Equity Yield— Initial Class (1)    American Funds IS New World Fund®—Class 4 (1)    Invesco V.I. EQV International Equity Fund—Series II Shares (1)
NYLI VP Equity Allocation—Service Class (1)    American Funds IS U.S. Government Securities Fund®—Class 4 (2)    Invesco V.I. Main Street Small Cap Fund®—Series II Shares (1)
NYLI VP Fidelity Institutional AM® Utilities—Service Class (1)    American Funds IS Washington Mutual Investors FundSM—Class 4 (1)    Janus Henderson Enterprise Portfolio—Service Shares (1)
NYLI VP Floating Rate—Service Class (1)    BlackRock® Global Allocation V.I. Fund—Class III (1)    Janus Henderson Global Research Portfolio—Institutional Shares (1)
NYLI VP Growth Allocation— Service Class (1)    BlackRock® High Yield V.I. Fund— Class III (1)    Macquarie VIP Small Cap Value Series—Service Class (1)
NYLI VP Hedge Multi-Strategy— Service Class (1)    BNY Mellon IP Technology Growth Portfolio—Initial Shares (1)    MFS® International Intrinsic Value Portfolio—Service Class (1)
NYLI VP Income Builder—Initial Class (1)    BNY Mellon Sustainable U.S. Equity Portfolio—Service Shares (1)    MFS® Investors Trust Series—Initial Class (1)
NYLI VP Janus Henderson Balanced—Initial Class (1)    ClearBridge Variable Appreciation Portfolio—Class II (1)    MFS® Mid Cap Value Portfolio— Service Class (1)
NYLI VP MacKay Convertible— Initial Class (1)    Columbia Variable Portfolio— Commodity Strategy Fund— Class 2 (1)    MFS® Research International Portfolio—Service Class (1)
     

 

124


Report of Independent Registered Public Accounting Firm (Continued)

 

NYLI VP MacKay High Yield Corporate Bond—Initial Class (1)    Columbia Variable Portfolio— Emerging Markets Bond Fund— Class 2 (1)    MFS® Research Series—Initial Class (1)
NYLI VP MacKay Strategic Bond—Service Class (1)    Columbia Variable Portfolio— Intermediate Bond Fund—Class 2 (1)    Morgan Stanley VIF U.S. Real Estate Portfolio—Class II (1)
NYLI VP MacKay U.S. Infrastructure Bond—Initial Class (1)    Columbia Variable Portfolio—Small Cap Value Fund—Class 2 (1)    Neuberger Berman AMT Mid Cap Growth Portfolio—Class S (1)
NYLI VP Moderate Allocation— Service Class (1)    DWS Alternative Asset Allocation VIP—Class B (1)    PIMCO VIT Income Portfolio— Advisor Class (1)
NYLI VP Natural Resources—Initial Class (1)    Fidelity® VIP Bond Index Portfolio— Service Class 2 (1)    PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)— Advisor Class (1)
NYLI VP PIMCO Real Return— Service Class (1)    Fidelity® VIP ContrafundSM Portfolio—Initial Class (1)    PIMCO VIT Low Duration Portfolio—Advisor Class (1)
NYLI VP PineStone International Equity—Initial Class (1)    Fidelity® VIP Emerging Markets Portfolio—Service Class 2 (1)    PIMCO VIT Short-Term Portfolio— Advisor Class (2)
NYLI VP S&P 500 Index—Initial Class (1)    Fidelity® VIP Equity-Income PortfolioSM—Initial Class (1)    PIMCO VIT Total Return Portfolio—Advisor Class (1)
NYLI VP Schroders Mid Cap Opportunities—Initial Class (1)    Fidelity® VIP Extended Market Index Portfolio—Service Class 2 (2)    Principal VC Real Estate Securities Account—Class 2 (2)
NYLI VP Small Cap Growth—Initial Class (1)    Fidelity® VIP FundsManager® 60% Portfolio—Service Class (1)    Putnam VT International Value Fund—Class IB (2)
NYLI VP Small Cap Growth— Service Class (1)    Fidelity® VIP Growth Opportunities Portfolio—Service Class 2 (1)    Voya Growth and Income Portfolio— Class S (2)
NYLI VP U.S. Government Money Market—Initial Class (1)    Fidelity® VIP Health Care Portfolio—Service Class 2 (1)    Western Asset Core Plus VIT Portfolio—Class II (1)
NYLI VP Wellington Growth—Initial Class (1)    Fidelity® VIP International Index Portfolio—Service Class 2 (1)   

(1) Statement of operations for the year ended December 31, 2024 and statement of changes in net assets for the years ended December 31, 2024 and 2023

(2) Statement of operations and statement of changes in net assets for the period May 1, 2024 (commencement of operations) through December 31, 2024

Basis for Opinions

These financial statements are the responsibility of the New York Life Insurance and Annuity Corporation management. Our responsibility is to express an opinion on the financial statements of each of the investment divisions of NYLIAC Variable Annuity Separate Account-I and NYLIAC Variable Annuity Separate Account-II based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the investment divisions of NYLIAC Variable Annuity Separate Account-I and NYLIAC Variable Annuity Separate Account-II in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

     

 

125


Report of Independent Registered Public Accounting Firm (Continued)

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2024 by correspondence with the custodian and the investee mutual funds. We believe that our audits provide a reasonable basis for our opinions.

/s/ PricewaterhouseCoopers LLP

New York, New York

April 8, 2025

We have served as the auditor of one or more of the investment divisions of NYLIAC Variable Annuity Separate Account-I and NYLIAC Variable Annuity Separate Account-II since at least 1994. We have not been able to determine the specific year we began serving as auditor.

     

 

126


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

(A wholly-owned subsidiary of

New York Life Insurance Company)

STATUTORY FINANCIAL STATEMENTS

AND SUPPLEMENTAL SCHEDULES

December 31, 2024, 2023 and 2022


Table of Contents

 

     Page
Number
 

Report of Independent Auditors

     1  

Statutory Statements of Financial Position

     3  

Statutory Statements of Operations

     4  

Statutory Statements of Changes in Capital and Surplus

     5  

Statutory Statements of Cash Flows

     6  

Notes to Statutory Financial Statements

  

Note 1 - Nature of Operations

     8  

Note 2 - Basis of Presentation

     8  

Note 3 - Significant Accounting Policies

     11  

Note 4 - Business Risks and Uncertainties

     18  

Note 5 - Recent Accounting Pronouncements

     19  

Note 6 - Investments

     20  

Note 7 - Derivative Instruments and Risk Management

     35  

Note 8 - Separate Accounts

     40  

Note 9 - Fair Value Measurements

     43  

Note 10 - Investment Income and Capital Gains and Losses

     53  

Note 11 - Related Party Transactions

     58  

Note 12 - Insurance Liabilities

     61  

Note 13 - Reinsurance

     68  

Note 14 - Benefit Plans

     69  

Note 15 - Commitments and Contingencies

     70  

Note 16 - Income Taxes

     72  

Note 17 - Capital and Surplus

     76  

Note 18 - Dividends to Stockholder

     77  

Note 19 - Written Premiums

     77  

Note 20 - Loan-Backed and Structured Security Impairments

     78  

Note 21 - Subsequent Events

     86  

Glossary of Terms

     87  

Supplemental Schedules and Interrogatories

  

Schedule 1- Supplemental Schedule of Selected Financial Data

     89  

Schedule 2- Summary Investment Schedule

     93  

Schedule 3- Investment Risks Interrogatories

     95  

Schedule 4- Supplemental Schedule of Reinsurance Contracts

     101  


LOGO

Report of Independent Auditors

To the Board of Directors of New York Life Insurance and Annuity Corporation

Opinions

We have audited the accompanying statutory financial statements of New York Life Insurance and Annuity Corporation (the “Company”), which comprise the statutory statements of financial position as of December 31, 2024 and 2023, and the related statutory statements of operations, of changes in capital and surplus, and of cash flows for each of the three years in the period ended December 31, 2024, including the related notes (collectively referred to as the “financial statements”).

Unmodified Opinion on Statutory Basis of Accounting

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in accordance with the accounting practices prescribed or permitted by the Delaware Department of Insurance described in Note 2.

Adverse Opinion on U.S. Generally Accepted Accounting Principles

In our opinion, because of the significance of the matter discussed in the Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles section of our report, the accompanying financial statements do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2024 and 2023, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2024.

Basis for Opinions

We conducted our audit in accordance with auditing standards generally accepted in the United States of America (US GAAS). Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles

As described in Note 2 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices prescribed or permitted by the Delaware Department of Insurance, which is a basis of accounting other than accounting principles generally accepted in the United States of America.

The effects on the financial statements of the variances between the statutory basis of accounting described in Note 2 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.

Responsibilities of Management for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the Delaware Department of Insurance. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date the financial statements are available to be issued.

PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, New York 10017

T: (646) 471 3000, www.pwc.com/us


LOGO

Auditors’ Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with US GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.

In performing an audit in accordance with US GAAS, we:

 

   

Exercise professional judgment and maintain professional skepticism throughout the audit.

 

   

Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.

 

   

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.

 

   

Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.

 

   

Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.

Supplemental Information

Our audit was conducted for the purpose of forming an opinion on the financial statements taken as a whole. The supplemental schedule of selected financial data, summary investment schedule, investment risks interrogatories, and supplemental schedule of reinsurance contracts (collectively referred to as the “supplemental schedules”) of the Company as of December 31, 2024 and for the year then ended are presented to comply with the National Association of Insurance Commissioners’ Annual Statement Instructions and Accounting Practices and Procedures Manual and for purposes of additional analysis and are not a required part of the financial statements. The supplemental schedules are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the financial statements. The supplemental schedules have been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves and other additional procedures, in accordance with auditing standards generally accepted in the United States of America. In our opinion, the supplemental schedules are fairly stated, in all material respects, in relation to the financial statements taken as a whole.

 

LOGO

 

New York, New York
February 28, 2025

 

2


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

(A wholly-owned subsidiary of New York Life Insurance Company)

STATUTORY STATEMENTS OF FINANCIAL POSITION

 

     December 31,  
        2024           2023     
              
     (in millions)  

Assets

    

Bonds

   $ 102,133     $ 102,056  

Common and preferred stocks

     775       659  

Mortgage loans

     17,450       15,484  

Policy loans

     1,024       928  

Other invested assets

     3,930       3,583  

Cash, cash equivalents and short-term investments

     3,363       1,696  

Derivatives

     1,519       1,196  
  

 

 

   

 

 

 

Total cash and invested assets

     130,194       125,602  

Investment income due and accrued

     1,031       1,005  

Admitted disallowed interest maintenance reserve

     528       328  

Interest in annuity contracts

     11,428       10,774  

Other assets

     1,277       1,201  

Separate accounts assets

     60,358       55,405  
  

 

 

   

 

 

 

Total assets

   $ 204,816     $ 194,315  
  

 

 

   

 

 

 

Liabilities, capital and surplus

    

Liabilities:

    

Policy reserves

   $ 117,165     $ 112,990  

Deposit funds

     1,968       1,583  

Policy claims

     1,112       1,041  

Separate accounts transfers due and accrued

     (1,288     (1,114

Obligations under structured settlement agreements

     11,428       10,774  

Amounts payable under security lending agreements

     1,004       678  

Other liabilities

     2,585       2,106  

Asset valuation reserve

     2,086       1,939  

Separate accounts liabilities

     60,339       55,388  
  

 

 

   

 

 

 

Total liabilities

     196,399       185,385  
  

 

 

   

 

 

 

Capital and Surplus:

    

Capital stock - par value $10,000 (20,000 shares authorized, 2,500 issued and outstanding)

     25       25  

Gross paid in and contributed surplus

     4,458       4,458  

Special surplus for admitted disallowed interest maintenance reserve

     528       328  

Unassigned surplus

     3,406       4,119  
  

 

 

   

 

 

 

Total capital and surplus

     8,417       8,930  
  

 

 

   

 

 

 

Total liabilities, capital and surplus

   $ 204,816     $ 194,315  
  

 

 

   

 

 

 

See accompanying notes to financial statements.

 

3


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

(A wholly-owned subsidiary of New York Life Insurance Company)

STATUTORY STATEMENTS OF OPERATIONS

 

     Years Ended December 31,  
        2024           2023            2022     
     (in millions)  

Income

      

Premiums

   $ 22,044     $ 20,726     $ 24,742  

Net investment income

     5,520       5,276       4,304  

Other income

     1,204       1,129       1,093  
  

 

 

   

 

 

   

 

 

 

Total income

     28,768       27,131       30,139  
  

 

 

   

 

 

   

 

 

 

Benefits and expenses

      

Benefit payments:

      

Death benefits

     2,263       2,275       2,345  

Annuity benefits

     4,006       3,664       3,431  

Surrender benefits

     17,393       16,019       12,965  

Other benefit payments

     125       103       93  
  

 

 

   

 

 

   

 

 

 

Total benefit payments

     23,787       22,061       18,834  

Additions to policy reserves

     4,223       3,334       9,721  

Net transfers (from)/to separate accounts

     (1,614     (648     444  

Operating expenses

     1,816       1,710       1,645  
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     28,212       26,457       30,644  
  

 

 

   

 

 

   

 

 

 

Gain/(loss) from operations before federal and foreign income taxes

     556       673       (505

Federal and foreign income taxes

     210       268       114  
  

 

 

   

 

 

   

 

 

 

Net gain/(loss) from operations

     346       405       (619

Net realized capital (losses)/gains, after taxes and transfers to interest maintenance reserve

     (71     188       (37
  

 

 

   

 

 

   

 

 

 

Net income/(loss)

   $ 275     $ 593     $ (656
  

 

 

   

 

 

   

 

 

 

See accompanying notes to financial statements.

 

4


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

(A wholly-owned subsidiary of New York Life Insurance Company)

STATUTORY STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS

 

     Years Ended December 31,  
        2024           2023           2022     
     (in millions)  

Capital and surplus, beginning of year

   $ 8,930     $ 8,537     $ 9,734  

Net increase/(decrease) due to:

      

Net income/(loss)

     275       593       (656

Change in net unrealized capital (losses)/gains on investments

     157       (268     (153

Change in nonadmitted assets

     (264     (89     (300

Change in reserve valuation basis

     183       31       —   

Change in asset valuation reserve

     (147     (49     (16

Change in net deferred income tax

     167       189       311  

Dividends to parent

     (890     —        (400

Prior period corrections

     —        —        —   

Other adjustments, net

     6       (14     17  
  

 

 

   

 

 

   

 

 

 

Net (decrease)/increase

     (513     393       (1,197
  

 

 

   

 

 

   

 

 

 

Capital and surplus, end of year

   $ 8,417     $ 8,930     $ 8,537  
  

 

 

   

 

 

   

 

 

 

See accompanying notes to financial statements.

 

5


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

(A wholly-owned subsidiary of New York Life Insurance Company)

STATUTORY STATEMENTS OF CASH FLOWS

 

     Years Ended December 31,  
        2024           2023           2022     
     (in millions)  

Cash flows from operating activities:

      

Premiums received

   $ 18,059     $ 16,730     $ 20,995  

Net investment income received

     5,102       4,878       3,888  

Other

     1,204       1,130       1,095  
  

 

 

   

 

 

   

 

 

 

Total received

     24,365       22,738       25,978  
  

 

 

   

 

 

   

 

 

 

Benefits and other payments

     19,657       18,054       15,140  

Net transfers (from)/to separate accounts

     (1,574     (635     334  

Operating expenses

     1,769       1,548       1,580  

Federal income taxes

     234       235       101  
  

 

 

   

 

 

   

 

 

 

Total paid

     20,086       19,202       17,155  
  

 

 

   

 

 

   

 

 

 

Net cash from/(used in) operating activities

     4,279       3,536       8,823  
  

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

      

Proceeds from investments sold

     8,233       4,331       6,998  

Proceeds from investments matured or repaid

     15,028       9,850       8,889  

Cost of investments acquired

     (25,514     (21,917     (20,237

Net change in policy loans

     (97     (66     (9
  

 

 

   

 

 

   

 

 

 

Net cash (used in)/from investing activities

     (2,350     (7,802     (4,359
  

 

 

   

 

 

   

 

 

 

Cash flows from financing and miscellaneous activities:

      

Dividends to New York Life

     (890     —        (400

Other miscellaneous uses

     627       (438     574  
  

 

 

   

 

 

   

 

 

 

Net cash (used in)/from financing and miscellaneous activities

     (263     (438     174  
  

 

 

   

 

 

   

 

 

 

Net increase/(decrease) in cash, cash equivalents and short-term investments

     1,666       (4,704     4,638  

Cash, cash equivalents and short-term investments, beginning of year

     1,697       6,401       1,763  
  

 

 

   

 

 

   

 

 

 

Cash, cash equivalents and short-term investments, end of year

   $ 3,363     $ 1,697     $ 6,401  
  

 

 

   

 

 

   

 

 

 

See accompanying notes to financial statements.

 

6


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

(A wholly-owned subsidiary of New York Life Insurance Company)

STATUTORY STATEMENTS OF CASH FLOWS (supplemental)

 

     Years Ended December 31,  
        2024            2023            2022     
     (in millions)  

Non-cash activities during the year not included in the Statutory Statements of Cash Flows:

        

Transfer of bond investment to bond investment

   $ 914      $ 556      $ 6,760  

Transfer of other invested assets investment to insurance affiliate in exchange for bonds

   $ —       $ —       $ 250  

Transfer of assets between bond investment and other invested assets

   $ 25      $ 23      $ 146  

Capitalized interest on bonds and mortgage loans

   $ 79      $ 76      $ 95  

Depreciation/amortization on fixed assets

   $ 91      $ 92      $ 73  

Low-income housing tax credit future commitments

   $ 43      $ 10      $ 68  

Transfer of mortgage loans to other invested assets

   $ 31      $ 3      $ 44  

Transfers between equity investment and equity investment

   $ 6      $ 40      $ 34  

Bonds to be announced commitments - purchased/sold

   $ —       $ —       $ 19  

Other invested assets stock distribution

   $ —       $ —       $ 6  

See accompanying notes to financial statements.

 

7


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

December  31, 2024, 2023 and 2022

NOTE 1—NATURE OF OPERATIONS

New York Life Insurance and Annuity Corporation (“the Company”), domiciled in the State of Delaware, is a direct, wholly-owned subsidiary of New York Life Insurance Company (“New York Life”). The Company’s primary business operations are its life and annuity business and its investment management activities. The Company offers a wide variety of interest sensitive and variable life insurance and annuity products to a large cross section of the insurance market. The Company markets its products in all 50 states of the United States of America and the District of Columbia, primarily through New York Life’s career agency force, with certain products also marketed through independent brokers, brokerage general agents and banks.

NOTE 2—BASIS OF PRESENTATION

The accompanying financial statements have been prepared using accounting practices prescribed or permitted by the Delaware State Insurance Department (“the Department” or “statutory accounting practices”), which is a comprehensive basis of accounting other than accounting principles generally accepted in the United States of America (“U.S. GAAP”).

The Department recognizes only statutory accounting practices prescribed or permitted by the State of Delaware for determining and reporting the financial position and results of operations of an insurance company and for determining its solvency under the Delaware State Insurance Law. The National Association of Insurance Commissioners’ (“NAIC”) Accounting Practices and Procedures Manual (“NAIC SAP”) has been adopted as a component of prescribed or permitted practices by the State of Delaware. Prescribed statutory accounting practices include state laws and regulations. Permitted statutory accounting practices encompass accounting practices that are not prescribed; such practices differ from state to state, may differ from company to company within a state, and may change in the future. The Company has no permitted practices.

Changes in Accounting Policy

On September 30, 2024, the Company changed its accounting policy on the reporting of premiums and benefits on internal replacement transactions. Internal replacements refer to transactions whereby a policyholder transfers the cash surrender value from their current policy into a similar policy. Premiums and benefits from these types of exchanges are now reported gross in the statement of operations. Our previous policy, which was discussed with the Department and to which they had no objection, was to net the benefit expense against the premium income in the statement of operations. Premium income and benefit expense include 4,011 million, 3,982 million and 3,709 million from internal replacements for 2024, 2023, and 2022, respectively. The Company’s annual statement does not reflect this change in the 2023 and 2022 reported premium and benefit amounts. Therefore, premium and benefit for 2023 and 2022 are understated in the Company’s annual statement by $3,982 million and $3,709 million, respectively. This change in accounting policy has no net impact on the Company’s profit or loss, nor does it affect surplus, as the gross reporting of premiums and benefits is offset by corresponding amounts in both income and expense.

Change in Reserve Valuation Basis

For the year ended December 31, 2024, the Department granted approval for the Company to change the reserve valuation basis for variable deferred annuities to VM-21. Prior to this change, reserves for these policies were computed in accordance with the minimum statutory reserve standard required under the New York State Department of Financial Services (“NYSDFS”) Regulation 213, which results in reserves that are higher than those computed pursuant to VM-21, which is the Delaware minimum reserve standard. For the index-linked account corresponding to a variable annuity product, the Company still applies Actuarial Guideline XXXV. As of December 31, 2024, the impact of this change in reserve valuation basis resulted in a reduction of policy reserves of $47 million and an increase in expense allowances recognized in reserves (included in Separate Accounts transfers due and accrued) of $136 million, thereby increasing statutory surplus by $183 million. In 2023, there were no changes in reserve valuation basis.

 

8


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 2—BASIS OF PRESENTATION (continued)

 

Statutory vs. U.S. GAAP Basis of Accounting

Financial statements prepared under NAIC SAP as determined under Delaware State Insurance Law vary from those prepared under U.S. GAAP. The effects of those differences are material to the Company’s financial statements. The primary differences that would most likely be material are as follows:

Investments

 

   

investments in bonds are generally carried at amortized cost or values as prescribed by the Department, whereas under U.S. GAAP, investments in bonds that are classified as available for sale or trading are carried at fair value, with changes in fair value of bonds classified as available for sale reflected in equity, and changes in fair value of bonds classified as trading reflected in earnings;

 

   

investments in noncontrolled partnerships and limited liability companies are accounted for under the equity method for both NAIC SAP and U.S. GAAP. Under the statutory equity method, undistributed income and capital gains and losses for these investments are reported in surplus as unrealized gains or losses, whereas under U.S. GAAP, in many cases, for investment companies, unrealized gains and losses are included in net investment income;

 

   

credit loss-related bond impairments that are deemed to be other than temporary are recorded as a direct write-down to the security without the ability to reverse those losses in the future if expected cash flows increase. Under U.S. GAAP, estimated credit losses on bonds classified as available for sale are recorded through an allowance for credit losses subject to future reversals if expected cash flows increase;

specific valuation allowances are established for the excess carrying value of a mortgage loan over the estimated fair value of the collateral as an unrealized loss in surplus when it is probable that based on current information and events, the Company will be unable to collect amounts due under the contractual terms of the loan agreement. Under U.S. GAAP, a valuation allowance is established for expected credit losses. The valuation allowance under U.S. GAAP is based on historical experience, current economic conditions and reasonable and supportable forecasts;

 

   

realized gains and losses resulting from changes in interest rates are deferred in the interest maintenance reserve (“IMR”) and amortized into investment income over the remaining life of the investment sold, whereas under U.S. GAAP, the gains and losses are recognized in income at the time of sale;

 

   

certain derivative instruments are carried at amortized cost, whereas under U.S. GAAP, all derivative instruments are carried at fair value;

Insurance Contracts

 

   

contracts that have any mortality or morbidity risk, regardless of significance, and contracts with life contingent annuity purchase rate guarantees are classified as insurance contracts, whereas under U.S. GAAP, only contracts that have significant mortality or morbidity risk are classified as insurance contracts otherwise they are accounted for in a manner consistent with the accounting for interest bearing or other financial instruments;

 

   

payments received for universal and variable life insurance products, certain variable and fixed deferred annuities and group annuity contracts are reported as premium income and corresponding change in reserves, whereas U.S. GAAP would treat these payments as deposits to policyholders’ account balances;

 

   

the costs related to acquiring insurance contracts (principally commissions), policy issue expenses and sales inducements are charged to income in the period incurred, whereas under U.S. GAAP, these costs are deferred when related directly to successful sales and amortized over the periods benefited;

 

9


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 2—BASIS OF PRESENTATION (continued)

 

   

life insurance and annuity reserves are based on different statutory methods and assumptions than they are under U.S. GAAP;

 

   

reinsurance agreements are accounted for as reinsurance on an NAIC SAP and U.S. GAAP basis if certain risk transfer provisions have been met. NAIC SAP requires the reinsurer to assume insurance risk, regardless of the significance of the loss potential, whereas U.S. GAAP requires that there is a reasonable possibility that the reinsurer may realize significant loss from assuming insurance risk; assets and liabilities from reinsurance transactions are reported net of reinsurance, whereas under U.S. GAAP, assets and liabilities from reinsurance transactions are reported gross of reinsurance;

Taxes

 

   

deferred income taxes exclude state income taxes and are admitted to the extent they can be realized within three years subject to a 15% limitation of capital and surplus with changes in the net deferred tax reflected as a component of surplus, whereas under U.S. GAAP, deferred income taxes include federal and state income taxes and changes in deferred taxes are reflected in either earnings or other comprehensive income;

 

   

a tax loss contingency is required to be established if it is more likely than not that a tax position will not be sustained upon examination by taxing authorities. If a loss contingency is greater than 50% of the tax benefit associated with a tax position, the loss contingency is increased to 100%, whereas under U.S. GAAP the amount of the benefit for any uncertain tax position is the largest amount that is greater than 50% likely of being realized upon settlement;

Surplus

 

   

an asset valuation reserve (“AVR”) based on a formula prescribed by the NAIC is established as a liability to offset potential non-interest related investment losses. Changes in the AVR are recorded directly to surplus, whereas under U.S. GAAP, no AVR is recognized;

 

   

certain assets, such as deferred taxes as noted above, intangible assets, furniture and equipment, and unsecured receivables are considered nonadmitted and excluded from assets, whereas they are included in assets under U.S. GAAP subject to a valuation allowance, as appropriate.

 

10


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

NOTE 3—SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements. Management is also required to disclose contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the period. Actual results may differ from those estimates.

Bonds

Bonds are stated at amortized cost using the interest method. Bonds in or near default (rated NAIC 6) are stated at the lower of amortized cost or fair value. Residual interests in securitizations are reported as other invested assets at the lower of cost or fair value. Refer to Note 9 - Fair Value Measurements for discussion on the valuation approach and methods for bonds.

Under NAIC SAP, Securities Valuation Office (“SVO”)-identified investments, which include certain SVO approved exchange traded funds (“ETFs”) and mutual funds, are eligible for classification as bonds as identified in the SVO’s Purposes and Procedures Manual. SVO-identified bond ETFs are stated at fair value.

The interest method for loan-backed and structured securities, which are included in bonds, uses current assumptions of projected cash flows. Amortization of premium or accretion of discount from the purchase of these securities considers the estimated timing and amount of cash flows of the underlying loans, including prepayment assumptions based on data obtained from external sources or internal estimates. Projected future cash flows are updated monthly, and the amortized cost and effective yield of the securities are adjusted as necessary to reflect historical prepayment experience and changes in estimated future prepayments. For high credit quality loan-backed and structured securities backed by the U.S. government (those rated AA or above at the date of acquisition), the adjustments to amortized cost are recorded as a charge or credit to net investment income in accordance with the retrospective method. For all other securities, including all loan-backed and structured securities that are not of high credit quality (those rated below AA at date of acquisition), floating rate securities and securities with the potential for a loss of a portion of the original investment due to contractual prepayments (e.g., interest only securities), the effective yield is adjusted prospectively for any changes in estimated cash flows.

All acquisitions of securities are recorded in the financial statements on a trade date basis except for the acquisitions of private placement bonds, which are recorded on the funding date.

Preferred Stocks

Redeemable preferred stocks in “good standing” (NAIC designation of 1 to 3) are valued at amortized cost. Redeemable preferred stocks “not in good standing” (NAIC designation of 4 to 6) are valued at the lower of amortized cost or fair value. Perpetual preferred stock and mandatory convertible preferred stock are valued at fair value, not to exceed any currently effective call price. Refer to Note 9 —Fair Value Measurements for discussion on the valuation approach and methods for preferred stocks.

Common Stocks

Common stocks include the Company’s investments in unaffiliated stocks, which includes investments in shares of investment funds registered with the U.S. Securities and Exchange Commission (“SEC”), as well as regulated foreign open-end investment funds, which are carried at fair value. Unrealized gains and losses are reflected in surplus, net of deferred taxes. Refer to Note 9 - Fair Value Measurements for a discussion on the valuation approach and methods for common stocks.

 

11


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 3—SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Other than Temporary Impairments

The cost basis of bonds and equity securities is adjusted for impairments in value that are deemed to be other than temporary. An other-than-temporary loss is recognized in net income when it is anticipated that the amortized cost will not be recovered. Factors considered in evaluating whether a decline in value is other than temporary include: (1) whether the decline is substantial; (2) the duration that the fair value has been less than cost; (3) the financial condition and near-term prospects of the issuer; and (4) the Company’s ability and intent to retain the investment for a period of time sufficient to allow for an anticipated recovery in value.

When a bond (other than loan-backed and structured securities), preferred stock or common stock is deemed other-than-temporarily impaired, the difference between the investment’s amortized cost and its fair value is recognized as a realized loss and reported in net income if the loss is credit related, or deferred in the IMR if interest related for bonds.

For loan-backed and structured securities, the entire difference between the security’s amortized cost and its fair value is recognized in net income only when the Company (a) has the intent to sell the security or (b) it does not have the intent and ability to hold the security to recovery. If neither of these two conditions exists, a realized loss is recognized in net income for the difference between the amortized cost basis of the security and the net present value of projected future cash flows expected to be collected. The net present value is calculated by discounting the Company’s best estimate of projected future cash flows at the effective interest rate implicit in the loan-backed or structured security prior to impairment.

The determination of cash flow estimates in the net present value calculation is subjective and methodologies will vary, depending on the type of security. The Company considers all information relevant to the collectability of the security, including past events, current conditions, and reasonably supportable assumptions and forecasts in developing the estimate of cash flows expected to be collected. This information generally includes, but may not be limited to, the remaining payment terms of the security, estimated prepayment speeds, defaults, recoveries upon liquidation of the underlying collateral securing the notes, the financial condition of the issuer(s), credit enhancements and other third-party guarantees. In addition, other information, such as industry analyst reports and forecasts, sector credit ratings, the financial condition of the bond insurer for insured fixed income securities and other market data relevant to the collectability may also be considered, as well as the expected timing of the receipt of insured payments, if any. The estimated fair value of the collateral may be used to estimate recovery value if the Company determines that the security is dependent on the liquidation of the collateral for recovery.

The new cost basis of an impaired security is not adjusted for subsequent increases in estimated fair value. In periods subsequent to the recognition of an other-than-temporary impairment (“OTTI”), the impaired bond security is accounted for as if it had been purchased on the measurement date of the impairment. Accordingly, the discount (or reduced premium) based on the new cost basis may be accreted (or amortized) into net investment income in future periods based on prospective changes in cash flow estimates, to reflect adjustments to the effective yield.

Mortgage Loans

Mortgage loans on real estate are carried at unpaid principal balances, net of discounts, premiums, deferred origination fees related to points, and specific valuation allowances, and are collateralized. Specific valuation allowances are established for the excess carrying value of the mortgage loan over the estimated fair value of the collateral as an unrealized loss in surplus when it is probable that based on current information and events, the Company will be unable to collect amounts due under the contractual terms of the loan agreement. Fair value of the collateral is estimated by performing an internal or external current appraisal. If impairment is deemed to be other-than-temporary, which can include a loan modification that qualifies as a troubled debt restructuring (“TDR”), a direct write-down is recognized as a realized loss reported in net income, and a new cost basis for the individual mortgage loan, which is equal to the fair value of the collateral, less costs to obtain and sell, is established. Refer to Note 9 - Fair Value Measurements for a discussion of the valuation approach and methods for mortgage loans.

 

12


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 3—SIGNIFICANT ACCOUNTING POLICIES (continued)

 

The Company accrues interest income on mortgage loans to the extent it is deemed collectible. The Company places loans on non-accrual status, and ceases to recognize interest income when management determines that the collection of interest and repayment of principal is not probable. Any accrued but uncollected interest is reversed out of interest income once a loan is put on non-accrual status. Interest payments received on mortgage loans where interest payments have been deemed uncollectible are recognized on a cash basis and recorded as interest income. If a determination is made that the principal will not be collected, the interest payment received is used to reduce the principal balance. If a mortgage loan has any investment income due and accrued that is 90 days past due and collectible, the investment income will continue to accrue but all accrued interest related to the mortgage loan is reported as a nonadmitted asset, until such time that it has been paid or is deemed uncollectible.

Policy Loans

Policy loans are stated at the aggregate balance due. The excess of the unpaid balance of a policy loan that exceeds the cash surrender value is nonadmitted.

Other Invested Assets

Investments in limited partnerships and limited liability companies, including equity investments in affiliated entities organized as limited liability companies, which have admissible audits are carried at the underlying audited equity of the investee. In the absence of an admissible audit, the entire investment is nonadmitted. The financial statements of equity method investees are usually not received in time for the Company to apply the equity method at each reporting period. Therefore, the equity pick-up on these investments has been recorded on a one to three-month lag.

The cost basis of limited partnerships and limited liability companies is adjusted for impairments in value deemed to be other-than-temporary, with the difference between cost and carrying value, which approximates fair value, recognized as a realized loss reported in net income. The new cost basis of an impaired limited partnership or limited liability company is not adjusted for subsequent increases in the underlying audited equity of the investee.

Dividends and distributions from limited partnerships and limited liability companies, other than those deemed a return of capital, are recorded in net investment income. Undistributed earnings are included in unrealized gains and losses and are reflected in surplus, net of deferred taxes.

Effective October 1, 2024, residual tranches of securitizations are reported using a cost recovery method, which is a practical expedient allowed under statutory accounting rules. Under the cost recovery method, distributions received are treated as a reduction of the residual’s book value. Investment income is not recognized until the book value of the residual has been reduced to zero. An OTTI is recorded when fair value of the residual is below its book value. Prior to October 1, 2024, most residuals were reported at the lower of cost or market and income was accrued using an effective yield method.

Low-Income Housing Tax Credit (“LIHTC”) investments, which are included in other invested assets, are recorded at proportional amortized cost and include remaining unfunded commitments. The carrying value of the investment is amortized into income in proportion to the actual and projected future amounts of tax credits and deductible losses. The amortization is recorded through net investment income.

 

13


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 3—SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Real Estate

Real estate includes properties that are directly-owned and real estate property investments that are directly and wholly-owned through a limited liability company and meet certain criteria. Real estate held for the production of income is stated at cost less accumulated depreciation and encumbrances. Real estate held for sale is stated at the lower of cost less accumulated depreciation or fair value, less encumbrances and estimated costs to sell. If there is an indication that the carrying amount of the real estate may not be recoverable, then it must be tested for impairment. If the carrying amount of a real estate investment exceeds its undiscounted cash flows, an OTTI is recorded as a realized loss in net income, calculated as the difference between the carrying amount of the real estate investment and the fair value of the real estate investment. Depreciation of real estate held for the production of income is calculated using the straight-line method over the estimated lives of the assets, generally 40 years. Costs of permanent improvements are depreciated over the shorter of their estimated useful life, or the remaining estimated life of the real estate. Rental revenue from leased real estate is recognized on a straight-line basis over the lease term.

Derivative Instruments

Derivative instruments that qualify and are designated for hedge accounting are valued in a manner consistent with the items being hedged. Periodic payments and receipts on these derivatives are recorded on an accrual basis within net investment income for hedges of fixed income securities, and within other income for hedges of liabilities. Net realized gains and losses are recognized upon termination or maturity of these contracts in a manner consistent with the hedged item and when subject to the IMR, are transferred to the IMR, net of taxes.

To qualify for hedge accounting, the hedge relationship is designated and formally documented at inception, which means any time prior to the first quarterly hedge effectiveness assessment date, by detailing the particular risk, management objective and strategy for the hedge. This includes the item and risk that is being hedged, the derivative that is being used, as well as how effectiveness is being assessed. A derivative must be highly effective in accomplishing the objective of offsetting either changes in fair value or cash flows for the risk being hedged. The hedging relationship is considered highly effective if the changes in fair value or cash flows of the hedging instrument are within 80% to 125% of the inverse changes in the fair value or cash flows of the hedged item. For foreign currency swaps used under a fair value hedge designation, the Company excludes the cross-currency basis spread in its calculation of effectiveness as allowed under statutory accounting guidance. The Company formally assesses effectiveness of its hedging relationships both at the hedge inception and on a quarterly basis over the life of the hedge relationship in accordance with its risk management policy. The Company assesses hedge effectiveness qualitatively on a quarterly basis if (1) the initial quantitative prospective assessment demonstrates that the relationship is expected to be highly effective and (2) at inception, the Company is able to reasonably support an expectation of high effectiveness on a qualitative basis in subsequent periods. The Company continually assesses the credit standing of the derivative counterparty and, if the counterparty is deemed to be no longer creditworthy, the hedge relationship will no longer be considered effective.

The Company discontinues hedge accounting prospectively if: (1) it is determined that the derivative is no longer effective in offsetting changes in the fair value or cash flows of a hedged item; (2) the derivative expired or is sold, terminated, or exercised; (3) it is probable that the forecasted transaction will not occur, or (4) management determines that designation of the derivative as a hedge instrument is no longer appropriate.

Derivative instruments that do not qualify or are not designated for hedge accounting are carried at fair value and changes in fair value are recorded in surplus as unrealized gains and losses, net of deferred taxes. Periodic payments and receipts on these derivatives are recorded on an accrual basis within net investment income for hedges of fixed income securities and within other income for hedges of liabilities. Upon termination or maturity, the gains or losses on these contracts are recognized in net realized capital gains and losses, net of taxes. Realized gains or losses on terminated or matured derivatives, which are subject to the IMR, are transferred to the IMR, net of taxes.

 

14


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 3—SIGNIFICANT ACCOUNTING POLICIES (continued)

 

The Company also uses derivatives as part of replication transactions. Replication transactions refer to derivative transactions entered into in conjunction with other investments in order to reproduce the investment characteristics of otherwise permissible investments. The accounting for derivatives used in replication transactions depends upon how the underlying cash instrument is accounted for, as well as how the replicated asset would be accounted for if acquired directly; alternatively, the Company can elect to carry the derivative at fair value. The Company uses bonds as the referenced cash instrument in its current replication transactions, and therefore, the derivatives are carried at amortized cost. The Company accrues investment income for the replicated synthetic asset throughout the life of the replication transaction. Realized gains or losses at maturity of the replication transaction, which are subject to the IMR, are transferred to the IMR, net of tax.

The Company reports cash flows from the purchase or termination of derivative instruments as cash flows from investing activities unless there is a significant financing element. Income payments, which include all cash settlements and foreign exchange payments are classified as cash flows from operating activities. Changes in receivables and payables related to collateral are reported in investing activities.

Cash, Cash Equivalents and Short-term Investments

Cash and cash equivalents includes cash on hand, amounts due from banks and highly liquid debt instruments that have original maturities of three months or less at date of purchase and are carried at amortized cost. Cash and cash equivalents also include money market mutual funds which are stated at fair value. Short-term investments consist of securities with remaining maturities of one year or less, but greater than three months at the time of acquisition and are carried at amortized cost, which approximates fair value.

AVR and IMR

The AVR is used to stabilize surplus from fluctuations in the fair value of bonds, stocks, mortgage loans, real estate and other invested assets. Changes in the AVR are accounted for as direct increases or decreases in surplus. The IMR captures interest related realized gains and losses on sales (net of taxes) of bonds, preferred stocks, mortgage loans, interest related other-than-temporary impairments (net of taxes) and realized gains or losses (net of taxes) on terminated interest rate related derivatives which are amortized into net income over the expected years to maturity of the investments sold or the item being hedged using the grouped method. An interest related other-than-temporary impairment occurs when the Company has the intent to sell an investment at the reporting date, before recovery of the cost of the investment. For loan-backed and structured securities, the non-interest related other-than-temporary impairment is booked to the AVR, and the interest related portion to the IMR. The Company admits negative IMR up to 10% of its capital and surplus as required to be shown on the balance sheet of the statutory financial statements most recently filed with its domiciliary state insurance regulator, adjusted to exclude any net positive goodwill, electronic database processing equipment and operating system software, net deferred tax assets and admitted net negative IMR.

Loaned Securities and Repurchase Agreements

The Company enters into securities lending agreements whereby certain investment securities are loaned to third-parties. Securities loaned are treated as financing arrangements. With respect to securities loaned, in order to reduce the Company’s risk under these transactions, the Company requires initial cash collateral equal to 102% of the fair value of domestic securities loaned. The Company records an offsetting liability in amounts payable under security lending agreements. The Company monitors the fair value of securities loaned with additional collateral obtained as necessary. The borrower of the loaned securities is permitted to sell or repledge those securities.

The Company enters into dollar roll repurchase agreements to sell and repurchase securities. Assets to be repurchased are the same, or substantially the same, as the assets sold. The Company agrees to sell securities at a specified price and repurchase the securities at a lower price. The Company receives cash in the amount of the sales proceeds and establishes a liability equal to the repurchase amount. The difference between the sale and repurchase amounts represents deferred income which is earned over the life of the agreement. The liability for repurchasing the assets is included in other liabilities.

 

15


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 3—SIGNIFICANT ACCOUNTING POLICIES (continued)

 

The Company enters into tri-party reverse repurchase agreements to purchase and resell short-term securities. The Company receives securities as collateral, having a fair value at least equal to 102% of the purchase price paid by the Company for the securities and the Company’s designated custodian takes possession of this collateral. The Company is not permitted to sell or repledge these securities. The collateral is not recorded on the Company’s financial statements. However, if the counterparty defaults, the Company would then exercise its rights with respect to the collateral, including a sale of the collateral. The fair value of the securities held as collateral is monitored daily and additional collateral is obtained, where appropriate, to protect against credit exposure. The Company records the amount paid for securities purchased under agreements to resell in cash, cash equivalents and short-term investments.

Premiums and Related Expenses

Life premiums are recognized as revenue when due. Annuity considerations are recognized as revenue when received. Commissions and other costs associated with acquiring new business are charged to operations as incurred. Amounts received or paid under deposit type contracts without mortality or morbidity risk are not reported as income or benefits but are recorded directly as an adjustment to the liability for deposit funds. Internal replacements refer to transactions whereby a policyholder transfers the surrender value from their current policy into a similar policy. Premiums and benefits from internal replacements are reported gross in the accompanying Statutory Statement of Operations

Net Investment Income

Income from investments, including amortization of premium, accrual of discount and similar items, as well as income from prepayment penalties, is recorded within net investment income, unless otherwise stated herein.

Policy Reserves

Policy reserves are based on mortality tables and valuation interest rates, which are consistent with statutory requirements and are designed to be sufficient to provide for contractual benefits. The Company holds reserves greater than those developed under the minimum statutory reserving rules when the valuation actuary determines that the minimum statutory reserves are inadequate. Actual results could differ from these estimates and may result in the establishment of additional reserves. The valuation actuary monitors actual experience and, where circumstances warrant, revises assumptions and the related estimates for policy reserves. Refer to Note 12 - Insurance Liabilities for a discussion of reserves in excess of minimum NAIC requirements.

Deposit Funds

Deposit funds relate to contracts that do not subject the Company to mortality and/or morbidity risk. Amounts received as payment for these contracts, benefits paid and interest credited are reported as adjustments to the deposit fund liability. The Company’s deposit fund liability primarily relates to fixed period annuities and supplemental contracts without life contingencies. Refer to Note 12 - Insurance Liabilities for further details on this liability.

Federal Income Taxes

The Company is a member of an affiliated group which files a consolidated federal income tax return with New York Life. The consolidated income tax provision or benefit is allocated among the members of the group in accordance with a tax allocation agreement. The tax allocation agreement provides that the Company computes its share of consolidated tax provision or benefit, in general, on a separate company basis, and may, where applicable, include the tax benefits of operating or capital losses utilizable in New York Life’s consolidated returns. Intercompany tax balances are settled quarterly on an estimated basis with a final settlement occurring within 30 days of the filing of the consolidated tax return. Current federal income taxes are charged or credited to operations based upon amounts estimated to be payable or recoverable as a result of taxable operations for the current year and any adjustments to such estimates from prior years.

 

16


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 3—SIGNIFICANT ACCOUNTING POLICIES (continued)

 

The Company generally recognizes deferred federal income tax assets (“DTAs”) and deferred federal income tax liabilities (“DTLs”) for expected future tax consequences of temporary differences between statutory and taxable income. Changes in DTAs and DTLs are recognized as a separate component of surplus (except for the net deferred taxes related to investments, which are included in unrealized gains and losses). Limitations on the admitted amount of DTA are calculated in accordance with Statement of Statutory Accounting Principles (“SSAP”) No. 101, “Income Taxes, A Replacement of SSAP No. 10R and SSAP No. 10”. Gross DTAs are reduced by a statutory valuation allowance if it is more likely than not that some portion or all of the gross DTA will not be realized. The Company is required to establish a tax loss contingency if it is more likely than not that a tax position will not be sustained. The amount of the contingency reserve is management’s best estimate of the amount of the original tax benefit that could be reversed upon audit, unless the best estimate is greater than 50% of the original tax benefit, in which case the reserve is equal to the entire tax benefit. Refer to Note 16 - Income Taxes for more detailed information about the Company’s income taxes.

Separate Accounts

The Company has established both non-guaranteed and guaranteed separate accounts with varying investment objectives which are segregated from the Company’s general account and are maintained for the benefit of separate accounts policyholders. Assets held in non-guaranteed separate accounts are stated at market value. Assets held in guaranteed separate accounts are carried at the same basis as the general account up to the value of policyholder reserves and at fair value thereafter.

The liability for separate accounts represents policyholders’ interests in the separate accounts assets, excluding liabilities representing due and accrued transfers to the general account. The liability for non-guaranteed separate accounts represents policyholders’ interests in the separate accounts assets, including accumulated net investment income and realized and unrealized gains and losses on those assets. For the guaranteed separate accounts, the liability represents amounts due to policyholders pursuant to the terms of the contract.

Other Assets and Liabilities

Other assets primarily consist of net DTAs and other receivables.

Other liabilities primarily consist of derivative liabilities, reinsurance payables, amounts payable for undelivered securities and payable to parent.

Nonadmitted Assets

Under statutory accounting practices, certain assets are designated as nonadmitted assets and are not included in the accompanying Statutory Statements of Financial Position since these assets are not permitted by the Department to be taken into account in determining the Company’s financial condition.

Nonadmitted assets typically include agents’ debit balances, DTAs not realizable within three years, and receivables over ninety days past due. Changes to nonadmitted assets are reported as a direct adjustment to surplus in the accompanying Statutory Statements of Changes in Surplus.

Fair Value of Financial Instruments and Insurance Liabilities

Fair value of various assets and liabilities is included throughout the notes to the financial statements. Specifically, fair value disclosure of investments held is reported in Note 6 - Investments. Fair values for derivative instruments are included in Note 7 - Derivative Instruments and Risk Management. Fair values for insurance liabilities are reported in Note 12 - Insurance Liabilities. The aggregate fair value of all financial instruments summarized by type is included in Note 9 - Fair Value Measurements.

 

17


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 3—SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Contingencies

Amounts related to contingencies are accrued if it is probable that a liability has been incurred and an amount is reasonably estimable.

At the inception of a guarantee, the Company recognizes an initial liability at fair value for the obligations it has undertaken, regardless of the probability of performance under the guarantee.

Foreign Currency Transactions

For foreign currency items, income and expenses are translated at the average exchange rate for the period while assets and liabilities are translated using the spot rate in effect at the date of the statements. Changes in the asset and liability values due to fluctuations in foreign currency exchange rates are recorded as unrealized capital gains and losses in surplus until the asset is sold or exchanged or the liability is settled. Upon settlement, previously recorded unrealized capital gains and losses are reversed, and the foreign exchange gain or loss for the entire holding period is recorded as a realized capital gain or loss in net income.

NOTE 4—BUSINESS RISKS AND UNCERTAINTIES

The Company is exposed to various risks, including, but not limited to, insurance, financial, operational, and regulatory risks.

The Company is regulated by the insurance departments of the states and territories where it is licensed to do business. Although the federal government does not directly regulate the business of insurance, federal legislation and administrative policies can significantly and adversely affect the insurance industry and the Company. The Company is unable to predict whether any administrative or legislative proposals, at either the federal or state level, will be adopted in the future, or the effect, if any, such proposals would have on the Company.

The Company’s insurance liabilities and assets under management are exposed to market risk, policyholder behavior risk, and mortality/longevity risk. Market volatility and other equity market conditions may affect the Company’s exposure to risks related to guaranteed death benefits and guaranteed living benefits on variable annuity (“VA”) and certain variable universal life (“VUL”) products issued by the Company. Furthermore, the level of sales of the Company’s insurance and investment products is influenced by many factors, including general market rates of interest, the strength, weakness and volatility of equity markets, and terms and conditions of competing products.

The Company is exposed to the risks normally associated with an investment portfolio, which include general risk of loss of investment, market volatility, interest rate, liquidity, credit, valuation, regulatory change, currency, geographic and counterparty risks. In addition, the investment portfolio is exposed to climate risk, which may affect the value of the Company’s investments.

The Company is subject to various operational risks that could adversely impact its profitability, notably technology risks, which include cybersecurity. Technology risks may involve failures or inadequacies in the Company’s technology systems, including the risk of damage to or theft of Company information, whether in digital or physical formats, or breaches of the Company’s technology platforms. Operational risks also include business disruption risks, which may involve disruptions to mission-critical business functions as a result of system or infrastructure failures, malicious activity, pandemics, and natural and man-made disasters. Climate change may increase the frequency and severity of certain natural disasters that can lead to operational risks.

The Company continues to monitor the economic environment and other potential impacts that could result from current or future outbreaks of infectious diseases, viruses (including COVID-19), epidemics or pandemics.

 

18


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

NOTE 5—RECENT ACCOUNTING PRONOUNCEMENTS

Changes in Accounting Principles

Accounting changes adopted to conform to the provisions of NAIC SAP or other state prescribed accounting practices are reported as changes in accounting principles. The cumulative effect of changes in accounting principles is generally reported as an adjustment to unassigned surplus in the period of the change in accounting principle. Generally, the cumulative effect is the difference between the amount of capital and surplus at the beginning of the year and the amount of capital and surplus that would have been reported at that date if the new accounting principles had been applied retroactively for all prior periods.

During 2024, the NAIC adopted changes to SSAP No. 21 “Other Admitted Assets,” which revise the accounting guidance for residual tranches of securitizations. The new guidance provides a practical expedient that allows for the use of a cost recovery method. Under the cost recovery method, distributions received from the investment are treated as a reduction of the residual’s book value. Investment income is not recognized until the book value of the residual has been reduced to zero. The Company early adopted the new guidance on a prospective basis on October 1, 2024. There was no impact to surplus upon adoption. The Company reclassified $1 million from unrealized gains to realized gains upon adoption.

During 2023, the NAIC adopted revisions to SSAP No. 48 “Joint Ventures, Partnerships and Limited Liability Companies”, SSAP No. 30 “Common Stock” and SSAP No. 32 “Preferred Stock” regarding residual investments. The amended guidance clarified that equity investments issued from entities that are in substance securitization vehicles are to be reported as residual investments. The adoption of this guidance had no impact to the Company’s surplus, but required the reclassification of $3 million at December 31, 2023 of investments in limited partnerships as residual investments.

In 2023, the NAIC adopted Interpretation (“INT”) 23-01, which prescribes limited-time, optional, statutory accounting guidance as an exception to the existing guidance detailed in SSAP No. 7 “Asset Valuation Reserve and Interest Maintenance Reserve” and the annual statement instructions that requires non-admittance of a negative IMR. Under the INT, reporting entities are allowed to admit negative IMR if certain criteria are met. The adoption of this guidance allowed the Company to admit $544 million (including $16 million from Separate Accounts) and $328 million of negative IMR at December 31, 2024 and December 31, 2023, respectively, which increased the Company’s total assets. There was no impact to net income from this change. New disclosures required under the INT have been included in Note 6 - Investments.

In 2023, the NAIC adopted revisions to SSAP No. 86 “Derivatives”, which adopt with modification U.S. GAAP guidance in determining hedge effectiveness. More specifically, SSAP No. 86 was modified to incorporate measurement guidance for excluded components when measuring hedge effectiveness of foreign currency swaps and foreign currency forwards. In addition, new guidance was added regarding the portfolio layer method and partial term hedges for fair value hedges. The Company adopted this guidance on January 1, 2023 with no impact to surplus at adoption. New disclosures related to this guidance were added to Note 7 - Derivative Instruments and Risk Management.

The NAIC adopted revisions to SSAP No. 43R “Loan-Backed and Structured Securities” to require residual tranches of securitizations to be reported as other invested assets at the lower of cost or market. Residual tranches have been defined under SSAP No. 43R as those investments in a securitization that have no contractual payments, whether principal or interest, or both and where payment to the holders of the instruments only occurs after contractual interest and principal payments have been made to the other tranches in the securitization based on any remaining funds. The Company adopted this guidance at December 31, 2022 and reclassified residual tranches with a book value of $94 million from Bonds to Other invested assets. The reclassification had no impact on income or surplus.

 

19


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 5—RECENT ACCOUNTING PRONOUNCEMENTS (continued)

 

The NAIC adopted revisions to SSAP No. 25 “Affiliates and Other Related Parties” in 2022, with additional revisions issued in 2023, to clarify that for entities not controlled by voting interests, such as limited partnerships, trusts and other special purpose entities, control may be held by a general partner, servicer, or by other arrangements. The ability of the reporting entity or its affiliates to direct the management and policies of an entity through such arrangements shall constitute control as defined in SSAP No. 25. Updates were also adopted in SSAP No. 43R to clarify that investments from any arrangement that results in direct or indirect control of an investee, which include but are not limited to control through a servicer or other controlling arrangement, shall be reported as affiliated in accordance with SSAP No. 25. The Company invests in asset-backed securities issued by securitization vehicles that are managed by its asset management affiliates. These investments do not have any credit risk exposure to affiliates, but are now reported as affiliated investments in Note 6 - Investments based on the revisions adopted. Reporting these investments as affiliated only impacted disclosures and had no impact on the Company’s income or surplus.

In 2020, the NAIC issued Interpretation 20-01 to provide statutory accounting and reporting guidance for the adoption of ASU 2020-04 Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting under U.S. GAAP. This Interpretation adopts, with minor modification, the U.S. GAAP adopted guidance, which provides optional expedients and exceptions for applying current accounting guidance to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met, through December 31, 2024. The Company is performing an ongoing evaluation of the impact of reference rate reform on its contracts and hedging relationships. Since most of the Company’s contracts and hedging relationships are expected to meet the criteria for applying the accounting expedients listed in the Interpretation, reference rate reform has no material impact to the Company’s surplus or net income at December 31, 2024.

NOTE 6—INVESTMENTS

Bonds

The carrying value and estimated fair value of bonds by maturity at December 31, 2024 and 2023, were as follows (in millions):

 

$                           $                           $                           $                          
     2024      2023  
     Carrying
Value
     Estimated
Fair Value
     Carrying
Value
     Estimated
Fair Value
 

Due in one year or less

   $ 10,551      $ 10,455      $ 7,562      $ 7,396  

Due after one year through five years(1)

     37,460        36,415        40,965        39,741  

Due after five years through ten years

     24,871        23,273        25,625        23,810  

Due after ten years

     29,251        24,372        27,905        24,094  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 102,133      $ 94,516      $ 102,056      $ 95,041  
  

 

 

    

 

 

    

 

 

    

 

 

 

(1) Includes an affiliated bond issued by Madison Capital Funding LLC (“MCF”) and two affiliated bonds issued by NYL Investment Management Holdings LLC (“NYL Investments”). Refer to Note 11 - Related Party Transactions for a more detailed discussion of related party investments.

Corporate bonds are shown based on contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Mortgage and asset-backed securities (“ABS”) are not due at a single maturity date and therefore are shown based on the expected cash flows of the underlying loans, which includes estimates of anticipated future prepayments.

In addition to the information disclosed above, short-term investments with a carrying value of $150 million and $44 million at December 31, 2024 and 2023, respectively, and cash equivalents with a carrying value of $3,398 million and $1,875 million at December 31, 2024 and 2023, respectively, are due in one year or less. Carrying value approximates fair value for these investments.

 

20


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

At December 31, 2024 and 2023, the distribution of gross unrealized gains and losses on bonds were as follows (in millions):

 

$                           $                           $                           $                          
     2024  
     Carrying
Value
     Unrealized
Gains
     Unrealized
Losses
     Estimated
Fair Value
 

U.S. governments

   $ 5,127      $ 2      $ 1,412      $ 3,717  

All other governments

     260        1        19        243  

U.S. special revenue and special assessment

     9,345        23        1,129        8,238  

Industrial and miscellaneous unaffiliated

     83,183        456        5,550        78,089  

Parent, subsidiaries, and affiliates(1)

     3,298        22        6        3,314  

Hybrid securities

     358        5        9        353  

SVO identified funds

     562        —         —         562  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 102,133      $ 509      $ 8,126      $ 94,516  
  

 

 

    

 

 

    

 

 

    

 

 

 

(1) The carrying value includes $267 million of ABS investments that are managed by affiliates of the Company but have no credit risk exposure to those affiliates.

 

$                           $                           $                           $                          
     2023  
     Carrying
Value
     Unrealized
Gains
     Unrealized
Losses
     Estimated
Fair Value
 

U.S. governments

   $ 5,663      $ 12      $ 1,237      $ 4,438  

All other governments

     247        3        17        233  

U.S. special revenue and special assessment

     10,509        59        1,011        9,557  

Industrial and miscellaneous unaffiliated

     81,442        611        5,370        76,683  

Parent, subsidiaries, and affiliates(1)

     3,120        1        34        3,087  

Hybrid securities

     319        2        31        289  

SVO identified funds

     755        —         —         755  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 102,056      $ 687      $ 7,702      $ 95,041  
  

 

 

    

 

 

    

 

 

    

 

 

 

(1) The carrying value includes $241 million of ABS investments that are managed by affiliates of the Company but have no credit risk exposure to those affiliates.

Common and Preferred Stocks

The following table presents the carrying value and change in unrealized gains (losses) of common and preferred stocks at December 31, 2024 and 2023 (in millions):

 

$                         $                         $                         $                        
     2024     2023  
     Carrying Value      Change in
Unrealized Gains
(Losses)
    Carrying Value      Change in
Unrealized Gains
(Losses)
 

Common stocks

   $ 732      $ (9   $ 615      $ (172

Preferred stocks

     43        —        44        (3
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 775      $ (9   $ 659      $ (175
  

 

 

    

 

 

   

 

 

    

 

 

 

 

21


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

Mortgage Loans

The Company’s mortgage loans are diversified by property type, location and borrower, and are collateralized. The maximum and minimum lending rates for new commercial mortgage loans funded during 2024 were 11.5% and 5.0% and funded during 2023 were 12.7% and 5.5%, respectively. For 2024 and 2023, the maximum percentage of any one commercial loan to the value of the collateral at the time of the loan, exclusive of insured or guaranteed or purchase money mortgages, was 92.4% (average percentage was 58.1% and 58.0% at December 31, 2024 and 2023, respectively). For 2024 and 2023, the maximum percentage of any residential loan to the value of the collateral at the time of the loan was 80.0% (average percentage was 43.4% and 46.4% at December 31, 2024 and 2023, respectively). The Company has no significant credit risk exposure to any one individual borrower.

The majority of the Company’s commercial mortgage loans were held in a form of participations with the carrying value of $17,447 million and $15,185 million at December 31, 2024 and 2023, respectively. These loans were originated or acquired by New York Life. Refer to Note 11 - Related Party Transactions for more detail on these transactions.

At December 31, 2024 and 2023, the distribution of the mortgage loan portfolio by property type and geographic location was as follows ($ in millions):

 

$                           $                           $                           $                          
     2024     2023  
     Carrying Value      % of Total     Carrying Value      % of Total  

Property Type:

          

Industrial

   $ 6,162        35.3   $ 4,713        30.4

Apartment buildings

     4,968        28.5       4,225        27.3  

Office buildings

     2,881        16.5       3,304        21.3  

Retail facilities

     2,627        15.1       2,742        17.7  

Hotels

     356        2.0       301        1.9  

Other

     453        2.6       195        1.3  

Residential

     4        —        4        —   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 17,450        100.0   $ 15,484        100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

 

$                           $                           $                           $                          
     2024     2023  
     Carrying Value      % of Total     Carrying Value      % of Total  

Geographic Location:

          

Central

   $ 5,086        29.1   $ 4,331        28.0

Pacific

     3,956        22.7       3,641        23.5  

South Atlantic

     4,185        24.0       3,530        22.8  

Middle Atlantic

     3,516        20.1       3,215        20.8  

New England

     607        3.5       673        4.3  

Other

     100        0.6       93        0.6  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 17,450        100.0   $ 15,484        100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

At December 31, 2024 and 2023, mortgage loans of $82 million and $110 million, respectively, were past due 90 days and over.

 

22


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

The Company maintains a watchlist of commercial mortgage loans that may potentially be impaired. Some of the general guidelines analyzed to include commercial loans within the watchlist are loan-to-value ratio (“LTV”), asset performance such as debt service coverage ratio, lease rollovers, income and expense hurdles, major tenant or borrower issues, the economic climate, and catastrophic events, among others. Collateral securing loans placed on the watchlist generally take priority in being revalued in the Company’s inspection/evaluation commercial loan program that revalues properties securing commercial mortgage loans.

Fair value of the collateral for commercial mortgages (excluding credit loans) over $10 million is generally updated every three years, unless a more current appraisal is warranted. For portfolio loans, which are collateralized by multiple commercial properties, inspections are done every three years for approximately 50% of the property value in the portfolio. Commercial mortgages less than $10 million have an on-site inspection performed by an external inspection service generally every three years. If the loan is determined to be potentially troubled, the loan is more frequently monitored as to its status. Certain properties that serve as collateral for commercial mortgages have been placed on a different schedule to address additional risks that resulted from rising interest rates or distress in the market due to return to work issues. LTV, which is based on collateral values, is deemed as one of the key mortgage loan indicators to assess credit quality and to assist in identifying problem loans. At December 31, 2024 and 2023, LTVs on the Company’s mortgage loans were as follows (in millions):

 

$                  $                  $                  $                  $                  $                  $                  $                 
     2024  

Loan to Value % (By Class)

   Apartment
Buildings
     Office
Buildings
     Industrial      Retail
Facilities
     Hotels      Residential      Other      Total  

Above 95%

   $ —       $ 161      $ —       $ —       $ —       $ —       $ 8      $ 170  

91% to 95%

     86        108        —         72        13        —         —         280  

81% to 90%

     76        346        —         13        —         —         —         434  

71% to 80%

     486        569        195        345        23        —         16        1,635  

Below 70%

     4,321        1,696        5,967        2,197        319        4        428        14,932  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 4,968      $ 2,881      $ 6,162      $ 2,627      $ 356      $ 4      $ 453      $ 17,450  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

$                      $                      $                      $                      $                      $                      $                      $                     
     2023  

Loan to Value % (By Class)

   Apartment
Buildings
     Office
Buildings
     Industrial      Retail
Facilities
     Hotels      Residential      Other      Total  

Above 95%

   $ —       $ 254      $ —       $ —       $ —       $ —       $ —       $ 254  

91% to 95%

     6        47        —         110        —         —         8        171  

81% to 90%

     70        462        —         203        36        —         —         771  

71% to 80%

     91        394        110        254        —         —         14        862  

Below 70%

     4,059        2,147        4,603        2,176        265        4        173        13,426  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 4,225      $ 3,304      $ 4,713      $ 2,742      $ 301      $ 4      $ 195      $ 15,484  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

23


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

At December 31, 2024 and 2023, impaired mortgage loans were as follows (in millions):

 

$                      $                      $                      $                      $                      $                     
     2024  

Type

   Impaired Loans
with  Allowance
for Credit Losses
     Related
Allowance
     Impaired Loans
Without
Allowance for
Credit Losses
     Average
Recorded
Investment
     Interest Income
Recognized
     Interest Income
on a Cash  Basis
During the Period
 

Residential

   $ —       $ —       $ —       $ —       $ —       $ —   

Commercial

     63        15        98        150        5        1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 63      $ 15      $ 98      $ 150      $ 5      $ 1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

$                      $                      $                      $                      $                      $                     
     2023  

Type

   Impaired Loans
with  Allowance
for Credit Losses
     Related
Allowance
     Impaired Loans
Without
Allowance for
Credit Losses
     Average
Recorded
Investment
     Interest Income
Recognized
     Interest Income
on a Cash  Basis
During the Period
 

Residential

   $ —       $ —       $ —       $ —       $ —       $ —   

Commercial

     191        72        110        150        14        11  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 191      $ 72      $ 110      $ 150      $ 14      $ 11  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other Invested Assets

The carrying value of other invested assets at December 31, 2024 and 2023 consisted of the following (in millions):

 

$                           $                          
     2024      2023  

Limited partnerships and limited liability companies(1)

     1,723        1,424  

Affiliated non-insurance subsidiaries

     1,372        1,238  

Other investments

     239        324  

Derivative collateral

     102        137  

Residuals

     155        139  

Tax credit investments

     330        308  

Loan to affiliates

     9        13  
  

 

 

    

 

 

 

Total other invested assets

   $ 3,930      $ 3,583  
  

 

 

    

 

 

 

(1) At December 31, 2024 and 2023, the Company had $7 million and $4 million, respectively, of investments in other invested assets that were nonadmitted, and therefore, excluded from the amounts above.

 

24


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

Net investment income (loss) and change in unrealized gains (losses) for other invested assets for the years ended December 31, 2024 and 2023 consisted of the following (in millions):

 

$                  $                  $                  $                  $                  $                 
     2024      2023     2022  
     Net
Investment
Income
(Loss)
    Change in
Unrealized
Gains
(Losses)(1)
     Net
Investment
Income
(Loss)
    Change in
Unrealized
Gains
(Losses)(1)
    Net
Investment
Income
(Loss)
    Change in
Unrealized
Gains
(Losses)(1)
 

Limited partnerships and limited liability companies

   $ 53     $ 10      $ 47     $ (58   $ 41     $ (12

Affiliated non-insurance subsidiaries

     98       134        345       (79     176       29  

Other Invested Assets

     9       —         8       —        9       —   

Real estate investment property

     17       —         17       —        22       —   

Residuals

     11       4        17       (5     2       (7

Tax credit Investments

     (38     —         (36     —        (40     —   

Loans to affiliates

     1       —         1       —        1       —   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total other invested assets

   $ 151     $ 148      $ 399     $ (142   $ 211     $ 10  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

(1) Includes unrealized foreign exchange gains (losses) of $8 million, $2 million and $(18) million in 2024, 2023 and 2022 respectively.

Affiliated non-insurance subsidiaries consist of the Company’s limited liability company investment in (MCF). The Company owns a majority interest in MCF. Dividends are recorded in Net investment income in the accompanying Statutory Statements of Operations when declared and changes in the equity of this investment are recorded in Change in unrealized capital gains on investments in the accompanying Statutory Statements of Financial Position.

Limited partnerships and limited liability companies primarily consist of limited partnership interests in leveraged buy-out funds, real estate funds, and other private equity investments. Distributions, other than those deemed a return of capital, are recorded as Net investment income in the accompanying Statutory Statements of Operations. Undistributed earnings are included in Change in net unrealized capital gains on investments in the accompanying Statutory Statements of Changes in Capital and Surplus.

Effective October 1, 2024, residual tranches of securitizations are reported using a cost recovery method where distributions received are treated as a reduction of the residual’s book/adjusted carrying value. Investment income is not recognized until the book/adjusted carrying value of the residual has been reduced to zero. Prior to October 1, 2024, most residuals were reported at the lower of cost or market and income was accrued using an effective yield method. Interest earned on these investments is included in Net Investment Income in the accompanying Statutory Statement of Operations.

Other investments consist primarily of investments in surplus notes and other investments with characteristics of debt. Interest earned on these investments is included in Net investment income in the accompanying Statutory Statements of Operations. Included are two collateral loans, one backed by the US government and the other backed by US government securities with a total carrying value of $12 million at December 31, 2024. Interest earned on these investments is included in Net investment income in the accompanying Statutory Statements of Operations.

The Company has equity investments in Low Income Housing Tax Credit (“LIHTC”) and wind energy LLCs and debt investments in New Market Tax Credit (“NMTC”) LLCs, which have the primary purpose of generating tax credits for the Company. Investments in LIHTC and NMTC tax credit structures are initially recorded at cost and carried at amortized cost unless considered impaired. The amortization of these investments is reported in Net investment income in the accompanying Statutory Statement of Operations. Wind energy investments are reported under the equity method of accounting and the equity pick up is reported in Net investment income in the accompanying Statutory Statement of Operations. The tax credits received on all tax credit investments are recorded in Income Tax Expense in the accompanying Statutory Statement of Operations.

 

25


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

The Company’s unexpired tax credits on its investments in LIHTC expire within a range of 1 year to 13 years. During 2024, 2023 and 2022, the Company recorded amortization on these investments under the proportional amortized cost method of $22 million, $17 million, and $10 million, respectively. The Company recorded tax credits and other tax benefits on these investments of $25 million, $20 million, and $12 million for 2024, 2023 and 2022, respectively. The minimum holding period required for the Company’s LIHTC investments extends from 1 years to 15 years. The LIHTC investments are periodically subject to regulatory reviews by housing authorities where the properties are located. The Company is not aware of any adverse issues related to such regulatory reviews.

Admitted Goodwill

The following table represents goodwill generated under the statutory purchase method of accounting ($ in millions):

 

              $               $               $               $               $               $               $               $              

Purchased

Entity  

   Financial
Statement Line
   Acquisition
Date
     Cost of
Acquisition
     Original
Amount of
Goodwill
     Original
Amount of
Goodwill
Admitted
     Admitted
Goodwill
at 12/31/24
     Amortization
for the Year
Ended
12/31/24
     Book
Value
     Admitted Goodwill
as a %  of Book
Adjusted Carrying
Value, Gross  of
Admitted Goodwill
 

Stone Ridge Holdings Group LLC

   Other invested
assets
     1/19/2024      $ 250      $ 153      $ 153      $ 138      $ 15      $ 254        54

As required under NAIC SAP, goodwill is limited in the aggregate to 10% of the acquiring entity’s capital and surplus, adjusted to exclude any net positive goodwill, electronic database processing equipment and operating system software, and net deferred tax assets. The table below shows the calculation of the Company’s adjusted surplus for purposes of the goodwill admissibility calculation ($ in millions):

 

$                      $                     
     Calculation of Limitation as of  
     September 30, 2024      December 31, 2024  

Capital and surplus

   $ 8,282     

Less:

     

Admitted positive goodwill

     142     

Admitted EDP equipment and operating system software

     —      

Admitted net deferred taxes

     699     
  

 

 

    

Total adjustments

     841     
  

 

 

    

Adjusted capital and surplus

   $ 7,441     
  

 

 

    

Limitation on amount of goodwill (adjusted capital and surplus times 10%)

      $ 744  

Current period reported admitted goodwill

      $ 138  

Current period admitted goodwill as a % of prior period adjusted capital and surplus

        2

 

26


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

Assets on Deposit or Pledged as Collateral

At December 31, 2024 and 2023, the Company’s restricted assets (including pledged collateral) were as follows ($ in millions):

 

$                    $                    $                    $                    $                    $                    $                   
     2024  
     Gross (Admitted and Nonadmitted) Restricted      Percentage  

Restricted Asset Category

   Total
General
Account
     Total
From
Prior
Year
     Increase
(Decrease)
    Total
Nonadmitted
Restricted
     Total
Admitted
Restricted
     Gross
(Admitted and
Non-admitted)
Restricted to
Total Assets
    Admitted
Restricted
to Total
Admitted
Assets
 
                                                

Collateral held under security lending agreements

   $ 1,000      $ 675      $ 325     $ —       $ 1,000        0.5     0.5

Subject to reverse repurchase agreements

     460        210        250       —         460        0.2       0.2  

Subject to dollar repurchase agreements

     —         —         —        —         —         0.0       0.0  

Letter stock or securities restricted as to sale - excluding Federal Home Loan Bank (“FHLB”) capital stock

     28        37        (9     —         28        0.0       0.0  

FHLB capital stock

     25        25        —        —         25        0.0       0.0  

On deposit with states

     5        4        1       —         5        0.0       0.0  

Pledged as collateral or other restricted assets not captured in other categories

     6        10        (4     —         6        0.0       0.0  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total restricted assets

   $ 1,523      $ 961      $ 563     $ —       $ 1,524        0.7     0.7
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

$                    $                    $                    $                    $                    $                    $                   
     2023  
     Gross (Admitted and Nonadmitted) Restricted      Percentage  

Restricted Asset Category

   Total
General
Account
     Total
From
Prior
Year
     Increase
(Decrease)
    Total
Nonadmitted
Restricted
     Total
Admitted
Restricted
     Gross
(Admitted and
Non-admitted)
Restricted to
Total Assets
    Admitted
Restricted
to Total
Admitted
Assets
 
                                                

Collateral held under security lending agreements

   $ 675      $ 675      $ —      $ —       $ 675        0.3     0.3

Subject to reverse repurchase agreements

     210        185        25       —         210        0.1       0.1  

Subject to dollar repurchase agreements

     —         —         —        —         —         0.0       0.0  

Letter stock or securities restricted as to sale - excluding FHLB capital stock

     37        38        (1     —         37        0.0       0.0  

FHLB capital stock

     25        25        —        —         25        0.0       0.0  

On deposit with states

     4        4        —        —         4        0.0       0.0  

Pledged as collateral not captured in other categories

     10        3        7       —         10        0.0       0.0  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total restricted assets

   $ 961      $ 930      $ 31     $ —       $ 961        0.5     0.5
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

27


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

Loaned Securities and Repurchase Agreements

The Company participates in securities lending programs whereby securities, which are included in investments, are loaned to third-parties for the purpose of enhancing income on securities held through reinvestment of cash collateral received upon lending. For securities lending transactions, the Company requires initial collateral, usually in the form of cash, equal to 102% of the fair value of domestic securities loaned. The borrower of the loaned securities is permitted to sell or repledge those securities. At December 31, 2024, the Company recorded cash collateral received under these agreements of $1,000 million, and established a corresponding liability for the same amount, which is included in Amounts payable under security lending agreements in the accompanying Statutory Statements of Financial Position. For securities lending transactions, the carrying value of securities classified as bonds and on loan at December 31, 2024 was $1,010 million with a fair value of $975 million. At December 31, 2023, the carrying value was $688 million, with a fair value of $658 million. The reinvested collateral is reported in bonds, and Cash, cash equivalent and short-term investments in the accompanying Statutory Statements of Financial Position. The total fair value of all reinvested collateral positions was $1,040 million and $707 million at December 31, 2024 and 2023, respectively.

At December 31, 2024, the carrying value and fair value of securities held under agreements to purchase and resell was $460 million, which were classified as tri-party reverse repurchase agreements and included in Cash, cash equivalents, and short-term investments in the accompanying Statutory Statements of Financial Position. The securities had a weighted average maturity of 2 days and a weighted average yield of 4.5%. At December 31, 2023, the carrying value and fair value of securities held under agreements to purchase and resell was $210 million which were classified as tri-party reverse repurchase agreements and included in Cash, cash equivalents, and short-term investments in the accompanying Statutory Statements of Financial Position. The securities had a weighted average maturity of 2 days and a weighted average yield of 5.3%.

The Company participates in dollar repurchase agreements to sell and repurchase securities. The purchaser of the securities is permitted to sell or repledge those securities. The liability for repurchasing the assets is included in Borrowed money in the accompanying Statutory Statements of Financial Position. At December 31, 2024 and 2023, the Company was not a party to any dollar repurchase agreements in the general account. At December 31, 2024 and 2023, the Company was not a party to any dollar repurchase agreements in the separate accounts.

Collateral Received

At December 31, 2024 and 2023, assets received as collateral reflected within the accompanying Statutory Statements of Financial Position, along with a liability to return such collateral, were as follows ($ in millions):

 

$                  $                  $                  $                 
     2024  

Cash Collateral Assets

   Book/Adjusted
Carrying Value
     Fair Value      % Total Assets
(Admitted  and
Nonadmitted)
    % Total Admitted
Assets
 

Securities lending

   $ 1,000      $ 1,000        0.7     0.7

Derivatives

     1,253        1,253        0.9       0.9  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 2,253      $ 2,253        1.5     1.6
  

 

 

    

 

 

    

 

 

   

 

 

 
     2023  

Cash Collateral Assets

   Book/Adjusted
Carrying Value
     Fair Value      % Total Assets
(Admitted  and
Nonadmitted)
    % Total Admitted
Assets
 

Securities lending

   $ 675      $ 675        0.5     0.5

Derivatives

     838        838        0.6       0.6  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 1,513      $ 1,513        1.1     1.1
  

 

 

    

 

 

    

 

 

   

 

 

 

 

28


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

$                  $                  $                  $                 
     2024      2023  

Recognized Liability to Return Collateral

   Amount        % Total
Liabilities
     Amount        % Total
Liabilities
 

Amounts payable under securities lending agreements

   $ 1,000          0.7    $ 675          0.5

Other liabilities (derivatives)

     1,241          0.9        823          0.6  

Separate accounts liabilities (derivatives)

     12          —         14          —   

Borrowed money (repurchase agreements)

     —           —         —           —   
  

 

 

      

 

 

    

 

 

      

 

 

 

Total

   $ 2,253          1.6    $ 1,513          1.1
  

 

 

      

 

 

    

 

 

      

 

 

 

Cash received on securities lending transactions and repurchase agreements is then reinvested in short-term investments and bonds with various maturities.

Composition of Collateral Received

The following tables present the terms and amounts of cash collateral received under security lending transactions and dollar repurchase agreements for the following types of securities loaned at December 31, 2024 and 2023 (in millions):

 

$                  $                  $                  $                  $                  $                 
     2024  
     Remaining Contractual Maturity of the Agreements  
     Open      30 days
or less
     31 to
60 days
     61 to 90
days
     Greater
than 90
days
     Total  

US. Treasury

   $ —       $ —       $ —       $ —       $ —       $ —   

U.S. government corporation & agencies

     2        —         —         —         —         2  

Foreign governments

     —         —         —         —         —         —   

U.S. corporate

     827        —         —         —         —         827  

Foreign corporate

     171        —         —         —         —         171  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total general account securities lending transactions

   $ 1,000      $ —       $ —       $ —       $ —       $ 1,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

$                  $                  $                  $                  $                  $                 
     2023  
     Remaining Contractual Maturity of the Agreements  
     Open      30 days
or less
     31 to 60
days
     61 to 90
days
     Greater
than 90
days
     Total  

US. Treasury

   $ 84      $ —       $ —       $ —       $ —       $ 84  

U.S. government corporation & agencies

     1        —         —         —         —         1  

Foreign governments

     3        —         —         —         —         3  

U.S. corporate

     498        —         —         —         —         498  

Foreign corporate

     89        —         —         —         —         89  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total general account securities lending transactions

   $ 675      $ —       $ —       $ —       $ —       $ 675  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2024 and 2023, there were no separate account securities cash collateral received under securities lending agreements.

 

29


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

Reinvestment of Collateral Received

The following tables present the term and aggregate fair value at December 31, 2024 and 2023 from the reinvestment of all collateral received in securities lending and dollar repurchase agreements (in millions):

 

$                          $                          $                          $                         
     2024      2023  

Period to Maturity

   Amortized Cost      Fair Value      Amortized Cost      Fair Value  

Open

   $ —       $ —       $ —       $ —   

30 days or less

     773        773        429        429  

31 to 60 days

     25        25        37        37  

61 to 90 days

     84        84        42        42  

91 to 120 days

     27        27        —         —   

121 to 180 days

     26        26        6        6  

181 to 365 days

     35        35        36        36  

1 to 2 years

     70        71        86        86  

2 to 3 years

     —         —         70        70  

Greater than 3 years

     —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total collateral reinvested

   $ 1,039      $ 1,040      $ 706      $ 707  
  

 

 

    

 

 

    

 

 

    

 

 

 

To help manage the mismatch of maturity dates between the security lending transactions and the related reinvestment of the collateral received, the Company invests in highly liquid assets.

Reverse Repurchase Agreement Transactions

The following table provides contractual maturity, maximum balance during the year, and ending balance for tri-party reverse repurchase agreements at December 31, 2024 and 2023 (in millions):

 

     2024      2023  
     Maximum Balance      Ending Balance      Maximum Balance      Ending Balance  

Open - No Maturity

   $ —       $ —       $ —       $ —   

Overnight

   $ 481      $ —       $ —       $ —   

2 Days to 1 Week

   $ —       $ 460      $ 221      $ 210  

> 1 Week to 1 Month

   $ —       $ —       $ —       $ —   

> 1 Month to 3 Months

   $ —       $ —       $ —       $ —   

> 3 Months to 1 Year

   $ —       $ —       $ —       $ —   

> 1 Year

   $ —       $ —       $ —       $ —   

At December 31, 2024 and 2023, the Company did not have any defaulted reverse repurchase agreements.

 

30


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

The following table presents the fair value of securities acquired under tri-party reverse repurchase agreement transactions, which were all NAIC rating of 1, for all four quarters of 2024 and 2023 (in millions):

 

     Maximum Balance      Ending Balance  

Fourth Quarter 2024

   $ 476      $ 460  

Third Quarter 2024

   $ 481      $ 458  

Second Quarter 2024

   $ 477      $ 460  

First Quarter 2024

   $ 465      $ 465  
     

Fourth Quarter 2023

   $ 221      $ 210  

Third Quarter 2023

   $ 224      $ 210  

Second Quarter 2023

   $ 222      $ 221  

First Quarter 2023

   $ 221      $ 206  

The following table presents the securities at fair value pledged as collateral used in tri-party reverse repurchase agreement transactions by remaining contractual maturity for four quarters of 2024 and 2023 (in millions):

 

$                  $                  $                  $                 
    

Overnight and

Continuous

     30 days or Less      31 to 90 Days      > 90 Days  

Maximum Amount

           

Fourth Quarter 2024

   $ —       $ —       $ —       $ 486  

Third Quarter 2024

   $ —       $ —       $ —       $ 491  

Second Quarter 2024

   $ —       $ —       $ —       $ 486  

First Quarter 2024

   $ —       $ —       $ —       $ 475  
           

Fourth Quarter 2023

   $ —       $ —       $ —       $ 226  

Third Quarter 2023

   $ —       $ —       $ —       $ 228  

Second Quarter 2023

   $ —       $ —       $ —       $ 226  

First Quarter 2023

   $ —       $ —       $ —       $ 225  
           

Ending Balance

           

Fourth Quarter 2024

   $ —       $ —       $ —       $ 469  

Third Quarter 2024

   $ —       $ —       $ —       $ 467  

Second Quarter 2024

   $ —       $ —       $ —       $ 469  
           

First Quarter 2024

   $ —       $ —       $ —       $ 475  

Fourth Quarter 2023

   $ —       $ —       $ —       $ 215  

Third Quarter 2023

   $ —       $ —       $ —       $ 214  

Second Quarter 2023

   $ —       $ —       $ —       $ 226  

First Quarter 2023

   $ —       $ —       $ —       $ 210  

At December 31, 2024, and 2023, the Company had no recognized receivable for return of collateral or a recognized liability to return collateral.

 

31


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

Insurer Self-Certified Securities

The following represents securities for which the Company does not have all the information required for the NAIC to provide an NAIC designation, but for which the Company is receiving timely payments of principal and interest. These securities are referred to as “5GI Securities” ($ in millions):

 

$                  $                  $                  $                  $                  $                 

General Account

   2024      2023  
Investments   

Number

of 5GI
Securities

     Carrying
Value
    

Estimated

Fair
Value

     Number
of 5GI
Securities
     Carrying
Value
    

Estimated

Fair

Value

 

Bonds - amortized cost

     1      $ —       $ —         9      $ 14      $ 13  

Loan-backed and structured securities -amortized cost

     6        1        2        43        44        47  

Preferred stock - amortized cost

     —         —         —         —         —         —   

Preferred stock - fair value

     2        —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total general account

     9      $ 1      $ 2        —       $ 58      $ 60  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Separate account:

                 

Loan-backed and structured securities -amortized cost

     —       $ —       $ —         2      $ —       $ 1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total separate account

     —       $ —       $ —         2      $ —       $ 1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

32


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

Collateral Loans

The following table presents the aggregate collateral loans by qualifying investment collateral as of December 31, 2024 (in millions):

 

$                  $                  $                 
Collateral Type   

Aggregate

Collateral Loan

     Admitted      Nonadmitted  

Bonds

        

a. Affiliated

   $ —       $ —       $ —   

b. Unaffiliated

     1        1        —   

Other Qualifying Investments

        

a. Affiliated

     —         —         —   

b. Unaffiliated(1)

     10        10        —   
  

 

 

    

 

 

    

 

 

 

Total

   $ 12      $ 12      $ —   
  

 

 

    

 

 

    

 

 

 

(1) Includes a US government guaranteed loan that is guaranteed by the Export-Import Bank (EXIM) of the United States.

Wash Sales

In the course of the Company’s investment management activities, securities may be sold and repurchased within 30 days of the sale date to meet individual portfolio objectives and to achieve the ongoing rebalancing of exposure.

The Company did not have any wash sales where securities with an NAIC rating designation of 3 or below, or unrated, were sold during the years ended December 31, 2024, and reacquired within 30 days of the sale date. The details by NAIC designation of 3 or below, or unrated, securities sold during the years ended December 31, 2023, and reacquired within 30 days of the sale date are as follows ($ in millions):

 

$                             $                             $                             $                             $                            
     2023  
Description   

NAIC

Designation

    

Number of

Transactions

    

Book Value of

Securities Sold

    

Cost of

Securities

Repurchased

    

Realized Gains

(Losses)

 

Bonds

     NAIC 3        1      $ 1      $ 1      $ —   

Bonds

     NAIC 4        —         —         —         —   

Bonds

     NAIC 5        —         —         —         —   

Bonds

     NAIC 6        —         —         —         —   

Preferred stock

     NAIC 3        —         —         —         —   

Preferred stock

     NAIC 4        —         —         —         —   

Preferred stock

     NAIC 5        —         —         —         —   

Preferred stock

     NAIC 6        —         —         —         —   

Common stock(1)

        5        —         —         —   
     

 

 

    

 

 

    

 

 

    

 

 

 
        6      $ 1      $ 1      $ —   
     

 

 

    

 

 

    

 

 

    

 

 

 

(1) Book value of securities sold and cost of securities repurchased are both less than a million.

 

33


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 6—INVESTMENTS (continued)

 

Admitted Negative IMR

IMR was admitted up to 10% of the Company’s adjusted Capital and Surplus. Capital and Surplus was adjusted to exclude net positive admitted goodwill, electronic data processing equipment and operating system software, admitted negative IMR, and net deferred tax assets. The computation of adjusted Capital and Surplus for purposes of negative IMR admissibility is included below ($ in millions):

 

$                    $                    $                    $                   
     2024  
     Total     General
Account
    

Insulated

Separate

Account

    

Non-

Insulated

Separate

Account

 
  

 

 

 

(1)   Net negative (disallowed) IMR

   $ 544     $ 528      $ 16      $ —   

(2)   Negative (disallowed) IMR admitted

     544       528        16        —   

(3)   Calculated adjusted capital and surplus

          

Prior Period General Account Capital & Surplus

     8,282          

From Prior Period SAP Financials

          

Net Positive Goodwill (admitted)

     142          

EDP Equipment & Operating System Software (admitted)

     —           

Net DTAs (admitted)

     699          

Net Negative (disallowed) IMR (admitted)

     590          
  

 

 

         

Adjusted Capital & Surplus

   $ 6,852          
  

 

 

         

(4)   Percentage of adjusted capital and surplus

          

Percentage of Total Net Negative (disallowed) IMR admitted in General Account or recognized in Separate Account to adjusted capital and surplus

     7.9        

(5)   Allocated gains/losses to IMR from derivatives

          
     Gains     Losses                

Unamortized Fair Value Derivative Gains & Losses Realized to IMR - Prior Period

   $ 329     $ 397        

Fair Value Derivative Gains & Losses Realized to IMR - Added in Current Period

   $ 65     $ 73        

Fair Value Derivative Gains & Losses Amortized Over Current Period

   $ 52     $ 50        

Unamortized Fair Value Derivative Gains & Losses Realized to IMR - Current Period Total

   $ 342     $ 421        

The Company engages in prudent portfolio management that may require sales of its fixed income investments in order to rebalance the portfolio and match the duration of the Company’s insurance liabilities. Proceeds from the sale of fixed income investments made for these purposes are reinvested in similar assets. If sales are executed due to liquidity pressures related to the Company’s insurance contracts (i.e., excess withdrawal activity), any related realized gains and losses are not deferred into the IMR. The Company uses different derivative instruments to manage interest rate risk. Derivatives trading is made in accordance with the Company’s investment management policies and is in accordance with the Company’s derivatives use plan, which is filed with NYSDFS. The Company is allowed to include realized gains and losses arising from the sale of derivatives carried at fair value while held as the Company’s policy has historically been to defer in the IMR realized gains and losses from all of its interest rate hedges where the underlying is subject to the IMR regardless of whether the derivative is reported at fair value or amortized cost.

 

34


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 7—DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT

The Company uses derivative instruments to manage interest rate, equity and currency risk, and to replicate otherwise permissible investments. These derivative instruments include foreign currency and bond forwards, interest rate and equity options, interest rate and equity futures, interest rate, total return, credit default and foreign currency swaps. The Company does not engage in derivative instrument transactions for speculative purposes.

The Company may enter into exchange traded futures and over-the-counter (“OTC”) derivative instruments. Exchange traded derivatives are executed through regulated exchanges and require initial and daily variation margin collateral postings. The Company is exposed to credit risk resulting from default of the exchange.

OTC derivatives may either be cleared through a clearinghouse (“OTC-cleared”) or transacted between the Company and a counterparty under bilateral agreements (“OTC-bilateral”). Similar to exchange traded futures, OTC-cleared derivatives require initial and daily variation margin collateral postings. When transacting OTC-cleared derivatives, the Company is exposed to credit risk resulting from default of the clearinghouse and/or default of the Futures Commission Merchant (e.g. clearinghouse agent).

When transacting OTC-bilateral derivatives, the Company is exposed to the potential default of its OTC-bilateral counterparty. The Company manages its credit risk by entering into transactions with creditworthy counterparties, using master netting arrangements, and obtaining collateral where appropriate. The Company also deals with a large number of counterparties, thus limiting its exposure to any single counterparty. The Company monitors credit exposures to its OTC-bilateral counterparties by limiting transactions within specified dollar limits and adjusting transaction levels where appropriate, to minimize risk. All of the net credit exposure for the Company from derivatives transactions is with investment-grade counterparties. In addition, certain of the Company’s agreements require that if the Company’s (or its counterparty’s) credit rating were to fall below a specified rating assigned by a credit rating agency, the other party could request immediate payout on all transactions under the agreements or full collateralization of the positions thereunder. The Company’s policy is to not offset amounts for derivatives executed with the same counterparty under the same master netting agreement with the associated collateral.

Collateralization plays a central role in the Company’s mitigation of risk related to derivatives. For OTC-cleared and exchange traded derivatives, the Company obtains collateral through variation margin which is adjusted daily based on the parties’ net derivative position.

For OTC-bilateral derivatives, the Company obtains collateral in accordance with the terms of credit support annexes (“CSAs”) negotiated as part of the master agreements entered into with most OTC-bilateral counterparties. CSAs define the terms under which collateral is transferred between the parties in order to mitigate credit risk arising from “in the money” derivative positions. The Variation Margin CSA requires that an OTC-bilateral counterparty post collateral to secure its anticipated derivative obligation, taking into account netting arrangements. Cash collateral received by the Company under Variation Margin CSAs is invested in short-term investments. The Company also enters into Initial Margin CSAs with many of its OTC-bilateral counterparties. These documents require additional margin to be posted to and collected from counterparties to OTC-bilateral derivatives to cover market movements over a ten day close-out period. This “initial margin” must be maintained at a third-party custodian, without any right of rehypothecation. Securities posted by the Company as collateral under derivative contracts continue to be reported as assets in the Company’s Statutory Statements of Financial Position. Securities received as collateral under derivative contracts are not reported in the Company’s Statutory Statements of Financial Position.

The Company may be exposed to credit-related losses in the event that an OTC-bilateral counterparty fails to perform its obligations under its contractual terms. In contractual arrangements with OTC-bilateral counterparties that do not include netting provisions, in the event of default, credit exposure is limited to the positive fair value of derivatives at the reporting date. In contractual arrangements with OTC-bilateral counterparties that include netting provisions, in the event of default, credit exposure is limited to the net fair value, if positive, of all derivatives at the reporting date. At December 31, 2024 and 2023, the Company held collateral for derivatives of $942 million and $574 million, respectively, including $105 million and $73 million, respectively, of securities. Fair value of derivatives in a net asset position, net of collateral, was $8 million and $10 million at December 31, 2024 and 2023, respectively.

 

35


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 7—DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT (continued)

 

Interest Rate Risk Management

The Company enters into interest rate derivatives primarily to minimize exposure to fluctuations in interest rates on assets and liabilities held by the Company.

Interest rate swaps are used by the Company to hedge interest rate risk for individual and portfolios of assets. Interest rate swaps are agreements with other parties to exchange, at specified intervals, the difference between interest amounts calculated by reference to an agreed upon notional value. Generally, no cash is exchanged at the onset of the contract and no principal payments are made by either party. The Company does not act as an intermediary or broker in interest rate swaps.

Interest rate (Treasury) futures are used by the Company to manage duration of the Company’s fixed income portfolio. Interest rate futures are exchange traded contracts to buy or sell a bond at a specific price at a future date.

Interest rate options are used by the Company to hedge the risk of increasing interest rates on policyholder liabilities. These contracts include Interest Rate Caps and Swaptions. Interest Rate Caps allow the Company to receive payments from counterparties should an agreed upon interest rate level be reached. Interest Rate Swaptions give the Company an option, but not an obligation to take delivery of an interest rate swap at a predetermined fixed rate and tenor or to cash settle for value.

Currency Risk Management

The primary purpose of the Company’s foreign currency hedging activities is to protect the value of foreign currency denominated assets from the risk of changes in foreign exchange rates.

Foreign currency swaps are agreements with other parties to exchange, at specified intervals, principal and interest in one currency for the same in another, at a fixed exchange rate, which is generally set at inception and calculated by reference to an agreed upon notional value. Generally, only principal payments are exchanged at the onset and the end of the contract.

Foreign currency forwards involve the exchange of foreign currencies at a specified future date and at a specified price. No cash is exchanged at the time the agreement is entered into.

Equity Risk Management

The Company purchases equity options and equity futures to minimize exposure to the equity risk associated with guarantees on certain underlying policyholder liabilities. There are upfront fees paid related to option contracts at the time the agreements are entered into.

The Company enters into total return swaps to hedge equity exposure in the general account portfolio.

Replication Transactions

Bond forwards are paired with other investment grade bonds in replication transactions to generate the return and price risk of long-dated fixed income securities.

Credit default swaps are paired with investment grade bonds in replication transactions to generate the return and price risk of long dated corporate bonds.

 

36


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 7—DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT (continued)

 

The following tables present the notional amount, gross fair value and carrying value of derivative instruments that are qualifying and designated for hedge accounting, by type of hedge designation, and those that are not designated for hedge accounting at December 31, 2024 and 2023 (in millions):

 

$                    $                    $                    $                    $                    $                   
     2024  
     Primary
Risk
Exposure
     Notional
Amount(1)
     Fair Value(2)      Carrying Value(3)  

Derivative Type

   Asset      Liability      Asset      Liability  

Derivatives qualifying and designated:

                 

Cash flow hedges:

                 

Foreign currency swaps

     Currency      $ 242      $ 21      $ 1      $ 26      $ 1  

Interest rate swaps

     Interest        262        1        —         —         —   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal cash flow hedges

        503        22        1        26        1  

Fair value hedges:

                 

Foreign currency swaps

     Currency        4,920        511        29        424        12  

Replications:

                 

Bond forwards

     Interest        —         —         —         —         —   

Credit default swaps

     Interest        275        5        —         1        —   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal replications

        275        5        —         1        —   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives qualifying and designated

        5,698        538        30        451        13  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives not designated:

                 

Foreign currency forwards

     Currency        342        15        —         15        —   

Foreign currency swaps

     Currency        542        80        4        80        4  

Futures

     Interest        16        —         —         —         —   

Equity options

     Equity        23,479        336        —         336        —   

Interest rate options

     Interest        4,915        13        —         13        —   

Interest rate swaps

     Interest        10,883        624        228        624        228  

Bond forwards

     Interest        225        —         27        —         27  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives not designated

        40,401        1,068        259        1,068        259  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives

      $ 46,100      $ 1,606      $ 289      $ 1,519      $ 271  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(1) Notional amount of derivative instruments provides a measure of involvement in these types of transactions and generally does not represent the amount exchanged between the parties engaged in the transaction.

(2) For a discussion of valuation methods for derivative instruments refer to Note 9 - Fair Value Measurements.

(3) The carrying value of derivatives in an asset position is reported within Other investments and the carrying value of derivatives in a liability position is reported within Other liabilities in the accompanying Statutory Statements of Financial Position.

 

37


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 7—DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT (continued)

 

$                    $                    $                    $                    $                    $                   
     2023  
     Primary
Risk

Exposure
     Notional
Amount(1)
     Fair Value(2)      Carrying Value(3)  

Derivative Type

   Asset      Liability      Asset      Liability  

Derivatives qualifying and designated:

                 

Cash flow hedges:

                 

Foreign currency swaps

     Currency      $ 265      $ 15      $ 3      $ 16      $ 2  

Interest rate swaps

     Interest        12        1        —         —         —   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal cash flow hedges

        276        15        3        16        2  

Fair value hedges:

                 

Foreign currency swaps

     Currency        1,025        36        36        32        26  

Bond forwards

     Interest        250        —         82        —         —   

Interest rate swaps

     Interest                 

Credit default swaps

     Interest        275        5        —         2        —   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal replications

        525        5        82        2        —   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives qualifying and designated

        1,826        56        122        49        28  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives not designated:

                 

Foreign currency forwards

     Currency        238        2        3        2        3  

Foreign currency swaps

     Currency        3,828        410        28        410        28  

Futures

     Interest        459        1        —         1        —   

Equity options

     Equity        14,281        222        —         222        —   

Interest rate swaps

     Interest        8,633        492        162        492        162  

Bond forwards

     Interest        225        —         11        —         11  

Total return swaps

     Equity        —         —         —         —         —   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives not designated

        32,237        1,147        205        1,147        205  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives

      $ 34,063      $ 1,203      $ 327      $ 1,196      $ 233  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(1) Notional amount of derivative instruments provides a measure of involvement in these types of transactions and generally does not represent the amount exchanged between the parties engaged in the transaction.

(2) For a discussion of valuation methods for derivative instruments refer to Note 9 - Fair Value Measurements.

(3) The carrying value of derivatives in an asset position is reported within Other investments and the carrying value of derivatives in a liability position is reported within Other liabilities in the accompanying Statutory Statements of Financial Position.

Derivatives Qualifying and Designated

Cash Flow Hedges

The Company’s cash flow hedges primarily include hedges of foreign currency denominated assets. Derivative instruments used in cash flow hedges that meet criteria indicating that they are highly effective are valued and reported in a manner that is consistent with the hedged asset.

The Company designates and accounts for the following qualified cash flow hedges: (1) interest rate swaps used to convert floating rate investments to fixed rate investments; (2) foreign currency swaps used to hedge the foreign currency cash flow exposure of foreign currency denominated investments.

 

38


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 7—DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT (continued)

 

The following table presents the effects of derivatives in cash flow hedging relationships for the years ended December 31, 2024, 2023 and 2022 (in millions):

 

$                $                $                $                $                $                $                $                $               
     Surplus(1)      Net Realized Capital  Gains
(Losses)
     Net Investment Income  

Derivative Type

   2024      2023     2022      2024      2023      2022      2024     2023      2022  

Foreign currency swaps

   $ 12      $ (12   $ 20      $ 1      $ 2      $ 1      $ 3     $ 3      $ 3  

Interest rate swaps

      —          —         —          —          —          —         (3      —          —   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 12      $ (12   $ 20      $ 1      $ 2      $ 1      $  —     $ 3      $ 3  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

(1) The amount of gain (loss) recognized in surplus is reported as a Change in net unrealized losses on investments in the accompanying Statutory Statements of Changes in Surplus.

Fair Value Hedges

The Company’s fair value hedges primarily consist of hedges of foreign currency denominated assets whereby the Company enters into foreign currency swaps to hedge its foreign currency exposure. Derivative instruments used in fair value hedges that meet criteria indicating that they are highly effective are valued and reported in a manner that is consistent with the hedged asset.

The Company excludes the cross-currency basis spread in its foreign currency swaps from the assessment of effectiveness as allowed under SSAP No. 86. The fair value of the cross-currency basis spread on the Company’s foreign currency swaps, which was excluded from the assessment of effectiveness at December 31, 2024 was $72 million.

 

$                $                $                $                $                $                $                $                $               
     Gain or (Loss) Recognized
in  Surplus(1)
     Gain or (Loss) Recognized
in  Net Realized Capital
Gains (Losses)
     Gain or (Loss)
Recognized in Net
Investment Income
 

Derivative Type

   2024      2023     2022      2024     2023      2022      2024      2023      2022  

Foreign currency swaps

   $  102      $  (37   $  —       $  (10   $  1      $  —       $  63      $  7      $  —   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 102      $ (37   $ —       $ (10   $ 1      $ —       $ 63      $ 7      $ —   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(1) The amount of gain (loss) recognized in surplus is reported as a Change in net unrealized losses on investments in the accompanying Statutory Statements of Changes in Surplus.

Derivatives Replications

The following table presents the effects of derivatives in replication relationships for the years ended December 31, 2024, 2023 and 2022 (in millions):

 

$                   $                   $                   $                   $                   $                   $                   $                   $                  
     Gain or (Loss) Recognized
in Surplus(1)
     Gain or (Loss) Recognized
in  Net Realized Capital
Gains (Losses)
    Gain or (Loss)
Recognized in  Net
Investment Income
 

Derivative Type

   2024      2023      2022      2024     2023     2022     2024      2023      2022  

Bond forwards

   $  —       $  —       $  —       $ (117   $ (227   $ (29   $ 1      $ 7      $ 12  

Credit default swaps

     —         —         —          —         —         —          2         —          1  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total

   $ —       $ —       $ —       $ (117   $ (227   $ (29   $ 4      $ 7      $ 13  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

(1) The amount of gain (loss) recognized in surplus is reported as a Change in net unrealized capital losses on investments in the accompanying Statutory Statements of Changes in Surplus.

 

39


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 7—DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT (continued)

 

Derivatives Not Designated

The following table summarizes the surplus and net income impact on derivative instruments not designated for the years ended December 31, 2024, 2023 and 2022 (in millions):

 

$                $                $                $                $                $                $                $                $               
     Surplus(1)     Net Realized Capital Gains
(Losses)
    Net Investment Income  

Derivative Type

   2024     2023     2022     2024     2023     2022     2024      2023     2022  

Equity options

   $ 8     $ 61     $ (14   $ 101     $ 23     $ (8   $  —       $ —      $ —   

Foreign currency forwards

     15       6       (13     4       (12     39       —         —        —   

Foreign currency swaps

     (2     (293     420       16       42       (12     7        52       61  

Futures

     7       (8     —        10       (11     (5     —         —        —   

Interest rate options

     (5     (54     40       (27     (10     1       2        1       (3

Interest rate swaps

     68       152       (59     2       6       —        58        (102     (3

Bond forwards

     (16     (11     —        —        —        —        —         —        —   

Total return swap

      —         —         —         —         —         —        —          —         —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 76     $ (146   $ 374     $ 105     $ 37     $ 15     $ 66      $ (48   $ 55  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

(1) The amount of gain (loss) recognized in surplus is reported as a Change in net unrealized capital gains on investments in the accompanying Statutory Statements of Changes in Surplus.

NOTE 8—SEPARATE ACCOUNTS

Separate Accounts Activity

The Company utilizes separate accounts to record and account for assets and liabilities for particular lines of business and/or transactions, including VUL insurance products guaranteed, VUL insurance products non-guaranteed, VA products non-guaranteed, UL insurance products guaranteed.

In accordance with the domiciliary state procedures for approving items within separate accounts, the classification of the separate accounts is subject to Section 2932 of the Delaware Insurance Code and the regulations thereunder. Assets of guaranteed separate accounts are invested in accordance with the provisions of Chapter 13 of the Delaware Insurance Code.

All items that were permitted for separate accounts reporting were supported by state statute.

 

40


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 8—SEPARATE ACCOUNTS (continued)

 

The assets legally and not legally insulated from the general account at December 31, 2024 and 2023 are attributed to the following products or transactions (in millions):

 

$                             $                             $                             $                            
     2024      2023  

Product/Transaction

   Legally
Insulated
Assets
     Separate
Accounts Assets
(Not Legally
Insulated)(1)
     Legally
Insulated
Assets
     Separate
Accounts Assets
(Not Legally
Insulated)(2)
 

VA products non-guaranteed

   $ 39,072      $ 33      $ 35,691      $ 37  

VUL insurance products non-guaranteed

     14,924        8        13,116        —   

UL insurance products guaranteed

     5,922        167        6,313        39  

VUL insurance products guaranteed

     207        26        189        20  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $  60,125      $  234      $  55,309      $  96  
  

 

 

    

 

 

    

 

 

    

 

 

 

(1) Separate accounts assets classified as not legally insulated support $190 million of remittances and items not allocated and other transfers to the general account due or accrued (net), $19 million of surplus, $13 million of derivatives, $10 million of other liabilities, and $2 million of payable for securities.

(2) Separate accounts assets classified as not legally insulated support $59 million of remittances and items not allocated and other transfers to the general account due or accrued (net), $17 million of surplus, $17 million of derivatives, $2 million of payable for securities, and $1 million of other liabilities.

Guaranteed Separate Accounts

The Company maintains five guaranteed separate accounts for UL insurance policies and one guaranteed separate account for a private placement VUL policy, with assets of $6,321 million and $6,562 million at December 31, 2024 and 2023, respectively. These accounts provide a guarantee of principal and interest with a market value adjustment imposed upon certain surrenders. A transfer adjustment charge is imposed upon certain transfers. Interest rates on these contracts may be adjusted periodically. The assets of these separate accounts are stated at amortized cost up to the value of policyholder reserves and at fair value thereafter. Certain derivatives not qualifying for hedge accounting are stated at fair value.

Non-Guaranteed Separate Accounts

The Company maintains non-guaranteed separate accounts for its VA and VUL products, some of which are registered with the SEC. Assets in non-guaranteed separate accounts were $54,037 million and $48,844 million at December 31, 2024 and 2023, respectively. The assets of these separate accounts represent investments in shares of New York Life Investments Funds Trust and other non-proprietary insurance-dedicated funds.

Certain of these variable contracts have guaranteed minimum death benefit (“GMDB”) and guaranteed minimum accumulation benefit (“GMAB”) features that are guaranteed by the assets of the general account.

To compensate the general account for the risk taken, the separate accounts have paid risk charges as follows for the past five years (in millions):

 

$              

Year

    Amount   

2024

   $ 62  

2023

   $ 65  

2022

   $ 67  

2021

   $ 62  

2020

   $ 57  

 

41


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 8—SEPARATE ACCOUNTS (continued)

 

The general account of the Company made payments toward separate accounts guarantees as follows for the past five years (in millions):

 

$             

Year

    Amount   

2024

   $ 3  

2023

   $ 12  

2022

   $ 12  

2021

   $ 4  

2020

   $ 5  

The general account holds reserves on these guarantees. Refer to Note 12 - Insurance Liabilities for discussion of GMAB and GMDB reserves.

Information regarding the separate accounts of the Company at and for the years ended December 31, 2024 and 2023 is as follows (in millions):

 

$                             $                             $                             $                            
     2024  
     Non-Indexed
Guarantee
Less than /
Equal to 4%
     Non-Indexed
Guarantee
More than 4%
     Non-
Guaranteed
Separate
Accounts
     Total  

Premiums, considerations or deposits

   $ 14      $ —       $ 3,472      $ 3,486  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reserves at 12/31:

           

For accounts with assets at:

           

Fair value

   $ —       $ —       $ 52,743      $ 52,743  

Amortized cost

     5,398        731        —         6,129  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total reserves

   $ 5,398      $ 731      $ 52,743      $ 58,872  
  

 

 

    

 

 

    

 

 

    

 

 

 

By withdrawal characteristics:

           

With fair value adjustment

   $ 5,398      $ 731      $ —       $ 6,129  

At fair value

     —         —         52,743        52,743  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total reserves

   $ 5,398      $ 731      $ 52,743      $ 58,872  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

$                             $                             $                             $                            
     2023  
     Non-Indexed
Guarantee
Less than /
Equal to 4%
     Non-Indexed
Guarantee
More than 4%
     Non-
Guaranteed
Separate
Accounts
     Total  

Premiums, considerations or deposits

   $ —       $ —       $ 3,046      $ 3,046  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reserves at 12/31:

           

For accounts with assets at:

           

Fair value

   $ —       $ —       $ 47,728      $ 47,728  

Amortized cost

     5,792        710        —         6,502  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total reserves

   $ 5,792      $ 710      $ 47,728      $ 54,230  
  

 

 

    

 

 

    

 

 

    

 

 

 

By withdrawal characteristics:

           

With fair value adjustment

   $ 5,792      $ 710      $ —       $ 6,502  

At fair value

     —         —         47,728        47,728  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total reserves

   $ 5,792      $ 710      $ 47,728      $ 54,230  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

42


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 8—SEPARATE ACCOUNTS (continued)

 

The following is a reconciliation of net transfers to (from) the general account to the separate accounts (in millions):

 

$                             $                             $                            
     2024     2023     2022  

Transfers to separate accounts

   $ 3,486     $ 3,046     $ 2,540  

Transfers from separate accounts

     (5,100     (3,694     (2,096
  

 

 

   

 

 

   

 

 

 

Net transfers (from)/to separate accounts

   $ (1,614   $ (648   $ 444  
  

 

 

   

 

 

   

 

 

 

Reconciling Adjustment:

      

Change in reserve valuation basis(1)

   $ —      $ —      $ —   
  

 

 

   

 

 

   

 

 

 

Net transfers (from)/to separate accounts

   $ (1,614   $ (648   $ 444  
  

 

 

   

 

 

   

 

 

 

(1) Refer to Note 12 - Insurance liabilities for more details on change in reserve valuation basis.

NOTE 9—FAIR VALUE MEASUREMENTS

The Company’s financial assets and liabilities carried at fair value have been classified, for disclosure purposes, based on a hierarchy defined by SSAP No. 100, “Fair Value Measurements”. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. This guidance establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement.

The levels of the fair value hierarchy are based on the inputs to the valuation as follows:

 

Level 1    Fair value is based on unadjusted quoted prices for identical assets or liabilities in an active market. Active markets are defined as a market in which many transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2    Observable inputs other than level 1 prices, such as quoted prices in active markets for similar assets or liabilities; quoted prices in markets that are not active for identical or similar assets or liabilities, or other model driven inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Valuations are generally obtained from third-party pricing services for identical or comparable assets or liabilities or through the use of valuation methodologies using observable market inputs.
Level 3    Instruments whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions in pricing the asset or liability. Pricing may also be based upon broker quotes that do not represent an offer to transact. Prices are determined using valuation methodologies such as option pricing models, discounted cash flow models and other similar techniques. Non-binding broker quotes, which are utilized when pricing service information is not available, are reviewed for reasonableness based on the Company’s understanding of the market, and are generally considered Level 3. To the extent the internally developed valuations use significant unobservable inputs, they are classified as Level 3.

 

43


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 9—FAIR VALUE MEASUREMENTS (continued)

 

Determination of Fair Value

The Company has an established and well-documented process for determining fair value. Security pricing is applied using a hierarchy approach whereby publicly available prices are first sought from nationally recognized third-party pricing services. For most private placement securities, the Company applies a matrix-based pricing methodology, which uses spreads derived from third-party benchmark bond indices. For private placement securities that cannot be priced through these processes, the Company uses internal models and calculations. All other securities are submitted to independent brokers for prices. The Company performs various analyses to ascertain that the prices represent fair value. Examples of procedures performed include, but are not limited to, back testing recent trades, monitoring trading volumes, and performing variance analysis of monthly price changes using different thresholds based on asset type. The Company also performs an annual review of all third-party pricing services. During this review, the Company obtains an understanding of the process and sources used by the pricing service to ensure that they maximize the use of observable inputs, the pricing service’s frequency of updating prices, and the controls that the pricing service uses to ensure that their prices reflect market assumptions. The Company also selects a sample of securities and obtains a more detailed understanding from each pricing service regarding how they derived the price assigned to each security. Where inputs or prices do not reflect market participant assumptions, the Company will challenge these prices and apply different methodologies that will enhance the use of observable inputs and data. The Company may use non-binding broker quotes or internal valuations to support the fair value of securities that go through this formal price challenge process. At December 31, 2024 and 2023, the Company did not have any price challenges on general account and separate account securities for what it received from third party pricing services.

In addition, the Company has a pricing committee that provides oversight over the Company’s prices and fair value process for securities. The committee meets quarterly and is responsible for the review and approval of the Company’s valuation procedures. The committee is also responsible for the review of pricing exception reports as well as the review of significant inputs used in the valuation of assets that are valued internally.

 

44


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 9—FAIR VALUE MEASUREMENTS (continued)

 

The following tables present the estimated fair value and carrying value of the Company’s financial instruments at December 31, 2024 and 2023 (in millions):

 

$                           $                           $                           $                           $                           $                          
     2024  
     Fair Value      Carrying
Value
     Level 1      Level 2      Level 3      NAV as a
Practical
Expedient
 

Assets:

                 

Bonds

   $ 94,516      $ 102,133      $ 562      $ 89,173      $ 4,780      $ —   

Preferred stocks

     43        43        —         15        28        —   

Common stocks(1)

     732        732        707        —         25        —   

Mortgage loans

     16,595        17,450        —         —         16,595        —   

Cash, cash equivalents and short-term investments

     3,363        3,363        141        3,222        —         —   

Derivatives

     1,606        1,519        —         1,606        —         —   

Derivatives collateral

     101        101        —         101        —         —   

Other invested assets(1)

     606        576        —         142        464        —   

Investment income due and accrued

     1,031        1,031        —         1,031        —         —   

Separate accounts assets

     59,746        60,342        51,777        4,506        1,133        2,329  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 178,339      $ 187,290      $ 53,187      $ 99,796      $ 23,026      $ 2,329  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

                 

Deposit fund contracts:

                 

Annuities certain

   $ 1,582      $ 1,625      $ —       $ —       $ 1,582      $ —   

Derivatives

     289        271        —         289        —         —   

Derivatives collateral

     1,241        1,241        —         1,241        —         —   

Amounts payable under securities lending agreements

     1,004        1,004        —         1,004        —         —   

Payable to parent and affiliates

     170        170        —         170        —         —   

Separate accounts liabilities

     16        13        —         16        —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 4,301      $ 4,324      $ —       $ 2,719      $ 1,582      $ —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(1) Excludes investments accounted for under the equity method.

 

45


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 9—FAIR VALUE MEASUREMENTS (continued)

 

$                           $                           $                           $                           $                           $                          
     2023  
     Fair Value      Carrying
Value
     Level 1      Level 2      Level 3      NAV as a
Practical
Expedient
 

Assets:

                 

Bonds

   $ 95,041      $ 102,056      $ 755      $ 89,789      $ 4,497      $ —   

Preferred stocks

     44        44        —         16        28        —   

Common stocks(1)

     615        615        590        —         25        —   

Mortgage loans

     14,534        15,484        —         —         14,534        —   

Cash, cash equivalents and short-term investments

     1,696        1,696        217        1,479        —         —   

Derivatives

     1,203        1,196        —         1,203        —         —   

Derivatives collateral

     137        137        —         137        —         —   

Other invested assets(1)

     598        593        —         126        472        —   

Investment income due and accrued

     1,005        1,005        —         1,005        —         —   

Separate accounts assets

     54,822        55,405        47,291        5,012        934        1,585  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 169,695      $ 178,231      $ 48,853      $ 98,767      $ 20,490      $ 1,585  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

                 

Deposit fund contracts:

                 

Annuities certain

   $ 1,219      $ 1,257      $ —       $ —       $ 1,219      $ —   

Derivatives

     327        233        —         327        —         —   

Derivatives collateral

     823        823        —         823        —         —   

Amounts payable under securities lending agreements

     678        678        —         678        —         —   

Payable to parent and affiliates

     131        131        —         131        —         —   

Separate accounts liabilities

     22        18        —         18        4        —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 3,200      $ 3,140      $ —       $ 1,977      $ 1,223      $ —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(1) Excludes investments accounted for under the equity method.

Bonds

For U.S. SAP, bonds reported as Level 1 represent investments in certain SVO approved ETF and mutual funds. Valuation of these securities is based on unadjusted quoted prices in active markets that are readily and regularly available. All other ETFs and mutual funds are classified and accounted for as common stock.

Securities priced using a pricing service are generally classified as Level 2. Third-party pricing services generally use an income-based valuation approach by using a discounted cash-flow model or it may also use a market approach by looking at recent trades of a specific security to determine fair value on public securities or a combination of the two. Typical inputs used by these pricing services include, but are not limited to: benchmark yields, reported trades, issuer spreads, bids, offers, benchmark securities, estimated cash flows and prepayment speeds, which the Company has determined are observable inputs.

Private placement securities are primarily priced using a market approach such as a matrix-based pricing methodology, which uses spreads derived from third-party benchmark bond indices. Specifically, the Barclays Investment Grade Corporate Index is used for investment-grade securities and the Citi High Yield Cash Index is used for below investment-grade securities. These indices are two widely recognized, reliable and well regarded benchmarks by participants in the financial services industry, which represent the broader U.S. public bond markets. The spreads derived from each matrix are adjusted for liquidity. The liquidity premium is standardized and based on market transactions. These securities are classified as Level 2.

 

46


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 9—FAIR VALUE MEASUREMENTS (continued)

 

Certain private placement securities that cannot be priced using the matrix pricing described above, are priced by an internally developed discounted cash flow model or are priced based on internal calculations. The model uses observable inputs with a discount rate based off spreads of comparable public bond issues, adjusted for liquidity, rating and maturity. The Company assigns a credit rating for private placement securities based upon internal analysis. The liquidity premium is usually based on market transactions. These securities are classified as Level 2.

For some of the private placement securities priced through the model, the liquidity adjustments may not be based on market data, but rather, calculated internally. If the impact of the liquidity adjustment, which usually requires the most judgment, is not significant to the overall value of the security, the security is still classified as Level 2. If it is deemed to be significant, the security is classified as Level 3.

The valuation techniques for most Level 3 bonds are generally the same as those described in Level 2. However, if the investments are less liquid or are lightly traded, there is generally less observable market data, and therefore these investments will be classified as Level 3. Circumstances where observable market data are not available may include events such as market illiquidity and credit events related to the security. In addition, certain securities are priced based upon internal valuations using significant unobservable inputs. If a security could not be priced by a third-party vendor or through internal pricing models, broker quotes are received and reviewed by each investment analyst. These inputs may not be observable. Therefore, Level 3 classification is determined to be appropriate.

Included in bonds are affiliated bonds from MCF and NYL Investments. The affiliated bond from MCF had a carrying value of $2,269 million and a fair value of $2,289 million at December 31, 2024, and a carrying value of $2,117 million and a fair value of $2,106 million at December 31, 2023. The fair value of this security is calculated internally and may include inputs that may not be observable. Therefore, this security is classified as Level 3. Also included in bonds is an affiliated bond from NYL Investments which had a carrying value of $762 million and fair value of $756 million at December 31, 2024, and a carrying value of $762 million and a fair value of $740 million at December 31, 2023. The fair value of this security is calculated internally using observable inputs and is therefore classified as Level 2.

Preferred Stocks

Preferred stocks valued using prices from third-party pricing services generally use a discounted cash flow model or a market approach to arrive at the security’s fair value and are classified as Level 2. Preferred stocks classified as Level 3 are valued based on internal valuations where significant inputs are deemed to be unobservable.

Common Stocks

These securities are comprised of exchange traded U.S. and foreign common stock and mutual funds. The fair value of these securities is primarily based on unadjusted quoted prices in active markets that are readily and regularly available and are classified as Level 1. Common stocks that do not trade in an active market and are valued based on prices obtained from independent pricing vendors using unadjusted quoted prices in active markets for similar securities that are readily and regularly available are classified as level 2. Common stocks priced through an internal valuation where significant inputs are deemed to be unobservable, including securities issued by government organizations where fair value is fixed, are classified as Level 3. For common stocks that do not have a readily available fair value, net asset value (“NAV”) is used as a practical expedient.

Mortgage Loans

The estimated fair value of mortgage loans is determined using an income approach, based upon the present value of the expected cash flows discounted at an interpolated treasury yield plus a spread. The spread is based on management’s judgment and assumptions, which takes into account matters such as property type, LTV and remaining term of each loan, etc. The spread is a significant component of the pricing inputs, and therefore, these investments are classified as Level 3.

 

47


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 9—FAIR VALUE MEASUREMENTS (continued)

 

Cash, Cash Equivalents, Short-term Investments and Investment Income Due and Accrued

Cash on hand and money market mutual funds are classified as Level 1. Cash overdrafts (i.e. outstanding checks) are classified as Level 2. Due to the short-term maturities of cash equivalents, short term investments, and investment income due and accrued, carrying value approximates fair value and is classified as Level 2.

Derivatives (including Separate Accounts Liabilities – Derivatives)

The fair value of derivative instruments is generally derived using valuation models that use an income approach, except for derivatives that are exchange-traded, which are valued using quoted prices in an active market. Where valuation models are used, the selection of a particular model depends upon the contractual terms of, and specific risks inherent in the instrument, as well as the availability of pricing information in the market. The Company generally uses similar models to value similar instruments. Valuation model inputs include contractual terms, yield curves, foreign exchange rates, equity prices, credit curves, measures of volatility and other factors. Exchange-traded derivatives are valued using a market approach as fair value is based on quoted prices in active market and are classified as Level 1. OTC derivatives that trade in liquid markets, where model inputs are observable for substantially the full term, are classified as Level 2. Derivatives that are valued based upon models with any significant unobservable market inputs or inputs from less actively traded markets, or where the fair value is solely derived using broker quotations, are classified as Level 3.

Derivatives Collateral (including Separate Accounts Liabilities – Collateral)

The carrying value of these instruments approximates fair value since these assets and liabilities are generally short-term in nature and are classified as Level 2.

Other Invested Assets

Other invested assets are principally comprised of LIHTC investments, surplus notes, an affiliated loan, residual tranches of securitizations and other investments with characteristics of debt. Surplus Notes are valued using prices from third-party pricing services that generally use a discounted cash-flow model or a market approach to arrive at the security’s fair value and are classified as Level 2. The fair value of the affiliated loan and the LIHTC investments is derived using an income valuation approach, which is based on a discounted cash flow calculation using a discount rate that is determined internally and therefore classified as Level 3 (refer to Note 6 - Investments for details on LIHTC investments). The fair value of investments with debt characteristics and the fair value of the majority of residual tranches of securitizations is derived using an income valuation approach, which is based on a discounted cash flow calculation that may or may not use observable inputs and therefore is classified as Level 3.

Separate Accounts Assets (including Collateral)

Separate accounts assets reported as Level 1 in the fair value hierarchy are mostly comprised of ETFs, common stocks and actively traded open-end mutual funds with a daily NAV. The NAV can be observed by redemption and subscription transactions between third parties, or may be obtained from third-party asset managers. Common stocks are generally traded on an exchange. Separate accounts assets reported as Level 2 relate to investments in U.S. government and treasury securities, corporate bonds and mortgage-backed securities. These separate accounts assets are valued and assigned within the fair value hierarchy, consistent with the methodologies described herein for similar financial instruments held within the general account of the Company.

Separate accounts assets reported as Level 3 relate to investments in corporate bonds. These are instruments whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.

 

48


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 9—FAIR VALUE MEASUREMENTS (continued)

 

The following tables provide additional information for investments that are measured using NAV as a practical expedient to estimate fair value, as allowed under authoritative guidance, for investments that meet specified criteria (in millions):

 

2024

Category of

Investment

  

Investment

Strategy

   NAV      Unfunded
Commitments
    

Redemption Frequency

  

Redemption Notice Period

                              

Hedge Fund

   Multi-Strategy    $ 2,025      $ —       Monthly, Quarterly, Semi Annually and Annually    180 days or less

Hedge Fund

   Fixed Income Arbitrage      65        —       Quarterly    100 days or less

Hedge Fund

   Sector Investing      —         —       Monthly    30 days

Hedge Fund

   Long/Short Equity      6        —       Monthly    30 days

Private Equity

   Venture Capital      233        —       Quarterly    95 days
     

 

 

    

 

 

       
      $ 2,329      $ —         
     

 

 

    

 

 

       

2023

Category of

Investment

  

Investment

Strategy

   NAV      Unfunded
Commitments
    

Redemption Frequency

  

Redemption Notice Period

                              

Hedge Fund

   Multi-Strategy    $ 1,474      $ —       Monthly, Quarterly, Semi Annually and Annually    180 days or less

Hedge Fund

   Fixed Income Arbitrage      51        —       Quarterly    100 days or less

Hedge Fund

   Sector Investing      —         —       Monthly    30 days

Hedge Fund

   Long/Short Equity      4        —       Monthly    30 days

Private Equity

   Venture Capital      56        —       Quarterly    95 days

Mutual Fund

   Multi Strategy, Global Allocation      —         —       Quarterly, Weekly    5 days - 45 days (Assets subject to lock up periods)
     

 

 

    

 

 

       
      $ 1,585      $ —         
     

 

 

    

 

 

       

Annuities Certain

Fair values for annuities certain liabilities are estimated using discounted cash flow calculations based on interest rates currently being offered for similar contracts with maturities consistent with those remaining for the contracts being valued.

 

49


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 9—FAIR VALUE MEASUREMENTS (continued)

 

The following tables present the balances of assets and liabilities measured at fair value at December 31, 2024 and 2023 (in millions):

 

$                                  $                                  $                                  $                                  $                                 
     2024  
     Quoted Prices in
Active  Markets
for Identical
Assets (Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     NAV as a
Practical
Expedient
     Total  

Assets at fair value

              

Bonds

              

SVO-identified bond ETF

   $ 562      $ —       $ —       $ —       $ 562  

U.S. corporate

     —         10        —         —         10  

Foreign corporate

     —         3        —         —         3  

Non-agency RMBS

     —         —         —         —         —   

Non-agency CMBS

     —         23        —         —         23  

Non-agency ABS

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     562        36        —         —         599  

Preferred stocks

     —         15        28        —         43  

Common stocks

     707        —         25        —         732  

Derivatives

     —         1,068        —         —         1,068  

Separate accounts assets

     51,708        8        —         2,329        54,045  

Other invested assets

     —         —         73        —         73  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 52,978      $ 1,127      $ 127      $ 2,329      $ 56,561  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities at fair value

              

Derivatives

   $ —       $ 259      $ —       $ —       $ 259  

Separate accounts liabilities - derivatives(1)

     —         1        —         —         1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities at fair value

   $ —       $ 260      $ —       $ —       $ 260  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(1) Separate account contract holder liabilities are not included in the table as they are reported at contract value and not fair value in the Company’s statutory financial statements.

 

50


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 9—FAIR VALUE MEASUREMENTS (continued)

 

$                                  $                                  $                                  $                                  $                                 
     2023  
     Quoted Prices in
Active  Markets
for Identical
Assets (Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable

Inputs
(Level 3)
     NAV as a
Practical
Expedient
     Total  

Assets at fair value

              

Bonds

              

SVO-identified bond ETF

   $ 755      $ —       $ —       $ —       $ 755  

Non-agency CMBS

     —         13        —         —         13  

Non-agency ABS

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     755        13        —         —         768  

Preferred stocks

     —         15        28        —         43  

Common stocks

     590        —         25        —         615  

Derivatives

     1        1,146        —         —         1,147  

Separate accounts assets

     47,260        9        —         1,585        48,854  

Other invested assets

     —         —         158        —         158  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 48,606      $ 1,183      $ 211      $ 1,585      $ 51,585  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities at fair value

              

Derivatives

   $ —       $ 205      $ —       $ —       $ 205  

Separate accounts liabilities - derivatives(1)

     —         2        —         —         2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities at fair value

   $ —       $ 207      $ —       $ —       $ 207  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(1) Separate accounts contract holder liabilities are not included in the table as they are reported at contract value and not fair value in the Company’s statutory financial statements.

The tables below present a rollforward of Level 3 assets and liabilities for the years ended December 31, 2024 and 2023 (in millions):

 

$                    $                    $                    $                    $                    $                    $                    $                    $                    $                   

2024

 
     Balance
at 1/1
     Transfers
into
Level 3
     Transfers
out of
Level 3
    Total Gains
(Losses)
Included in
Net Income
    Total Gains
(Losses)
Included in
Surplus
     Purchases      Issuances      Sales     Settlements      Balance
at 12/31
 

Bonds:

                          

U.S. corporate

   $ —       $ —       $ —      $ —      $ —       $ —       $ —       $ —      $ —       $ —   

Non-agency ABS

     —         1        —        —        —         —         —         —        —         —   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total bonds

     —         1        —        —        —         —         —         —        —         —   

Preferred Stocks

     28        —         —        —        —         —         —         —        —         28  

Common stocks

     25        —         —        —        —         —         —         —        —         25  

Derivatives

     —         —         —        —        —         —         —         —        —         —   

Separate accounts assets

     —         —         —        —        —         —         —         —        —         —   

Other invested assets

     158        9        (9     (16     10        13        —         (92     —         73  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 211      $ 9      $ (9   $ (16   $ 10      $ 13      $ —       $ (92   $ —       $ 127  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

51


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 9—FAIR VALUE MEASUREMENTS (continued)

 

$                  $                  $                  $                  $                  $                  $                  $                  $                  $                 

2023

 
     Balance
at 1/1
     Transfers
into
Level 3
     Transfers
out of
Level 3
    Total Gains
(Losses)
Included in
Net Income
    Total Gains
(Losses)
Included in
Surplus
    Purchases      Issuances      Sales     Settlements      Balance
at 12/31
 

Bonds:

                         

U.S. corporate

   $ —       $ —       $ —      $ —      $ —      $ —       $ —       $ —      $ —       $ —   

Non-agency ABS

     6        —         (6     —        —        —         —         —        —         —   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total bonds

     6        —         (6     —        —        —         —         —        —         —   

Preferred stocks

     34        —         —        (1     (5     —         —         —        —         28  

Common stocks

     116        —         —        67       (79     —         —         (79     —         25  

Derivatives

     4        —         (4     —        —        —         —         —        —         —   

Separate accounts assets

     17        —         (3     11       (13     —         —         (12     —         —   

Other invested assets

     87        38        —        (30     (6     78        —         (9     —         158  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 264      $ 38      $ (13   $ 47     $ (103   $ 78      $ —       $ (100   $ —       $ 211  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Transfers Between Levels

Transfers between levels may occur due to changes in valuation sources, or changes in the availability of market observable inputs, which generally are caused by changes in market conditions such as liquidity, trading volume or bid-ask spreads, or as a result of a security measured at amortized cost at the beginning of the period, but measured at estimated fair value at the end of the period, or vice versa due to a ratings downgrade or upgrade.

Transfers into and out of Level 3

The Company’s basis for transferring assets and liabilities into and out of Level 3 is based on changes in the observability of data, a change in the security’s measurement.

Transfers into Level 3 totaled $9 million for the year ended December 31, 2024 which primarily relates to residual tranches of securitizations that were measured at amortized cost at the beginning of the period and measured at fair value at the end of the period; $1 million of non-agency asset backed securities that were measured at amortized cost at the beginning of the period and measured at fair value at the end of the period Transfers out of Level 3 totaled $9 million for the year ended December 31, 2024, which primarily relates to residual tranches of securitizations measured at fair value at the beginning of the period and measured at amortized cost at the end of the period;.

Transfers into Level 3 totaled $38 million for the year ended December 31, 2023, which primarily relates to residual tranches of securitizations that were measured at amortized cost at the beginning of the period and measured at fair value at the end of the period. Transfers out of Level 3 totaled $13 million for the year ended December 31, 2023, which primarily relates to $6 million of non-agency asset-backed securities measured at fair value at the beginning of the period and measured at amortized cost at the end of the period; and derivatives securities of $4 million and separate account derivatives securities of $3 million that had price level changes from 3 to 2 due to increase in interest rates in 2023 which changed the market to active and observable.

There were no liabilities measured at fair value at December 31, 2024 and 2023.

 

52


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 10—INVESTMENT INCOME AND CAPITAL GAINS AND LOSSES

The components of net investment income for the years ended December 31, 2024, 2023, and 2022 were as follows (in millions):

 

$                                $                                $                               
     2024     2023     2022  

Bonds

   $ 4,476     $ 4,091     $ 3,361  

Common and preferred stocks

     16       33       23  

Mortgage loans

     809       757       638  

Policy loans

     56       53       53  

Other invested assets1

     170       419       221  

Short-term investments

     150       156       55  

Derivative instruments

     133       (30     71  
  

 

 

   

 

 

   

 

 

 

Gross investment income

     5,809       5,479       4,422  

Investment expenses

     (307     (266     (192
  

 

 

   

 

 

   

 

 

 

Net investment income

     5,502       5,213       4,230  

Net gain from separate accounts

     46       60       46  

Amortization of IMR

     (28     3       28  
  

 

 

   

 

 

   

 

 

 

Net investment income, including net gain from separate accounts and amortization of IMR

   $ 5,520     $ 5,276     $ 4,304  
  

 

 

   

 

 

   

 

 

 

(1) Includes real estate net investment income of $17 million, $17 million, and $22 million for the years ended December 31, 2024, 2023, and 2022, respectively. Includes dividend received from MCF of $98 million, $345 million, and $176 million for the years ended December 31, 2024, 2023, and 2022, respectively. Refer to Note 11 – Related Party Transactions.

Due and accrued investment income is excluded from surplus when amounts are over 90 days past due or collection is uncertain. At December 31, 2024 and 2023, the Company reported admitted due and accrued investment income of $1,031 million and $1,005 million, respectively. At December 31, 2024 the company had $2 million of nonadmitted due and accrued investment income on bonds. At December 31, 2023 the Company did not have any nonadmitted due and accrued investment income on bonds. For certain fixed income instruments, the contractual agreement allows the issuer/borrower to defer interest (Paid-in-Kind interest). When interest is deferred, it is capitalized into principal. At December 31, 2024, the Company had paid-in-kind interest of $454 million, which has been included in the principal amount of the Company’s bonds of $412 million and mortgage loans of $42 million.

The following table shows the Company’s securities redeemed or otherwise disposed of as a result of a callable feature (including make whole call provisions) or tender and the amount of investment income generated as a result of a prepayment penalty and/or acceleration fee ($ in millions):

 

$                           $                           $                           $                           $                           $                          
     2024      2023      2022  
     General
Account(1)
     Separate
Account
     General
Account(1)
     Separate
Account
     General
Account(1)
     Separate
Account
 

Number of cusips

     88        30        30        11        146        77  

Investment income

   $ 5      $ —       $ 4      $ 1      $ 39      $ 3  

(1) Included in the net investment income on bonds. Refer to net investment income table above.

 

53


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 10—INVESTMENT INCOME AND CAPITAL GAINS AND LOSSES (continued)

 

For the years ended December 31, 2024, 2023, and 2022, net realized capital gains (losses) were as follows (in millions):

 

$                           $                           $                          
     2024     2023     2022  

Bonds

   $ (221   $ (167   $ (110

Mortgage loans

     (161     (3     (12

Common and preferred stocks

     75       305       45  

Other invested assets

     (26     (61     18  

Derivatives

     (21     (186     (12
  

 

 

   

 

 

   

 

 

 

Net realized capital losses before tax and transfers to the IMR

     (354     (112     (71

Less:

      

Capital gains tax (benefit)/expense

     (54     (41     16  

Net realized capital losses after tax transferred to IMR

     (229     (259     (50
  

 

 

   

 

 

   

 

 

 

Net realized capital gains/(losses) after tax and transfers to the IMR

   $ (71   $ 188     $ (37
  

 

 

   

 

 

   

 

 

 

Proceeds from investments in bonds sold were $6,477 million, $3,342 million, and $3,940 million for the years ended December 31, 2024, 2023, and 2022, respectively. Gross gains of $52 million, $19 million, and $42 million in 2024, 2023 and 2022, respectively, and gross losses of $210 million, $130 million, and $78 million in 2024, 2023, and 2022, respectively, were realized on these sales. The Company computes gains and losses on sales under the specific identification method.

The following table provides a summary of OTTI losses included as realized capital losses for the years ended December 31, 2024, 2023 and 2022 (in millions):

 

$                           $                           $                          
     2024     2023     2022  

Bonds

   $ 43     $ 22     $ 72  

Common and preferred stocks

     4       33       14  

Other invested assets

     46       59       27  

Mortgage Loans

     161       3       12  
  

 

 

   

 

 

   

 

 

 

Total

   $ 254      $ 117      $ 125  
  

 

 

   

 

 

   

 

 

 

The Company restructured $60 million and $1 million debt securities and mortgage loans for the years ended December 31, 2024 and 2023, respectively with an associated $32 million and $225 thousand of OTTI.

Refer to Note 19 - Loan-Backed and Structured Security Impairments for a list with each loan-backed and structured security at a CUSIP level where the present value of cash flows expected to be collected is less than the amortized cost basis during the current reporting period.

 

54


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 10—INVESTMENT INCOME AND CAPITAL GAINS AND LOSSES (continued)

 

The following tables present the Company’s gross unrealized losses and fair values for bonds and equity securities aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2024 and 2023 (in millions):

 

$                           $                           $                           $                           $                           $                          
     2024  
     Less than 12 Months      12 Months or Greater      Total  
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses(1)
 

Bonds

                 

U.S. governments

   $ 806      $ 95      $ 2,772      $ 1,318      $ 3,578      $ 1,412  

All other governments

     121        7        82        12        204        19  

U.S. Special Revenue and Special Assessment

     1,896        267        5,373        862        7,269        1,129  

Industrial and miscellaneous unaffiliated

     19,239        1,442        36,473        4,136        55,712        5,578  

Parent, subsidiaries, and affiliates(2)

     14        —         156        6        170        6  

Hybrid Securities

     13        —         190        9        203        9  

SVO identified Funds

     —         —         5        —         5        —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     22,089        1,811        45,052        6,343        67,141        8,154  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities (unaffiliated)

                 

Common stocks

     587        8        1        —         588        8  

Preferred stocks

     —         —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity securities

     587        8        1        —         588        8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 22,676      $ 1,819      $ 45,053      $ 6,343      $ 67,729      $ 8,162  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(1) Includes unrealized losses related to NAIC 6 bonds of $28 million and less than a million of Bond ETF MTM losses included in the statutory carrying amount.

(2) The unrealized losses include less than $1 million of ABS investments that are managed by affiliates of the Company but have no credit risk exposure to those affiliates.

 

55


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 10—INVESTMENT INCOME AND CAPITAL GAINS AND LOSSES (continued)

 

$                           $                           $                           $                           $                           $                          
     2023  
     Less than 12 Months      12 Months or Greater      Total  
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses(1)
 

Bonds

                 

U.S. governments

   $ 636      $ 113      $ 3,222      $ 1,124      $ 3,858      $ 1,237  

All other governments

     22        1        142        16        164        17  

U.S. Special Revenue and Special Assessment

     881        68        7,013        943        7,894        1,011  

Industrial and miscellaneous unaffiliated

     6,502        421        51,195        4,966        57,697        5,388  

Parent, subsidiaries, and affiliates(2)

     139        1        2,839        33        2,978        34  

Hybrid Securities

     55        9        154        23        209        31  

SVO identified Funds

     —         —         212        18        212        18  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     8,235        613        64,777        7,123        73,012        7,736  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities (unaffiliated)

                 

Common stocks

     67        8        1        —         68        8  

Preferred stocks

     —         —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity securities

     67        8        1        —         68        8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 8,302      $ 621      $ 64,778      $ 7,123      $ 73,080      $ 7,744  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(1) Includes unrealized losses related to NAIC 6 bonds of $17 million and $18 million of Bond ETF MTM losses included in the statutory carrying amount.

(2) The unrealized losses include less than $1 million of ABS investments that are managed by affiliates of the Company but have no credit risk exposure to those affiliates.

At December 31, 2024, the gross unrealized loss on bonds and equity securities was comprised of approximately 10,145 and 320 different securities, respectively, which are included in the table above. Of the total amount of bond unrealized losses, $7,873 million or 97% is related to unrealized losses on investment grade securities and $282 million or 4% is related to below investment grade securities. At December 31, 2023, the gross unrealized loss on bonds and equity securities was comprised of approximately 10,211 and 371 different securities, respectively, which are included in the table above. Of the total amount of bond unrealized losses, $7,443 million, or 96%, is related to unrealized losses on investment grade securities and $293 million, or 4%, is related to below investment grade securities. Investment grade is defined as a security having a credit rating from the NAIC of 1 or 2; a rating of Aaa, Aa, A or Baa from Moody’s or a rating of AAA, AA, A or BBB from Standard & Poor’s (“S&P”); or a comparable internal rating if an externally provided rating is not available.

The amount of gross unrealized losses for bonds where fair value had declined by 20% or more of the amortized cost, totaled $4,085 million. The period of time that each of these securities has continuously been below amortized cost by 20% or more consists of $1,181 million for six months or less, $104 million for greater than six months through 12 months, and $2,800 million for greater than 12 months. In accordance with the Company’s impairment policy, the Company performed quantitative and qualitative analysis to determine if the decline was temporary. For those securities where the decline was considered temporary, the Company did not recognize an impairment when it had the ability and intent to hold until recovery.

 

56


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 10—INVESTMENT INCOME AND CAPITAL GAINS AND LOSSES (continued)

 

The change in unrealized capital gains (losses) for the years ended December 31, 2024, 2023 and 2022 were as follows (in millions):

 

$                  $                  $                  $                  $                  $                  $                  $                  $                 
     Change in Unrealized
Gains  (Losses)
    Change in Unrealized
Foreign  Exchange
Gains (Losses)
    Total Change in
Unrealized  Gains
(Losses)
 
     2024     2023     2022     2024     2023      2022     2024     2023     2022  

Bonds

   $ (12   $ 27     $ (42   $ (210   $ 236      $ (351   $ (222   $ 263     $ (393

Preferred Stocks

     —        (3     (2     —        —         —        —        (3     (2

Common stocks unaffiliated

     —        (182     (210     (9     11        (7     (9     (172     (217

Mortgage loans

     58       (72     4       —        —         —        58       (72     4  

Other invested assets

     139       (144     28       8       2        (18     148       (142     10  

Cash, cash equivalents and short-term investments

     —        —        —        (1     2        2       (1     2       2  

Derivatives

     190       (195     393       —        —         —        190       (195     393  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total change in unrealized on investments

     375       (569     171       (212     251        (374     163       (319     (203
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Capital gains tax (benefit) expense

     6       (50     (49     —        —         —        6       (50     (49
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total change in unrealized gains (losses), net of tax

   $ 369     $ (519   $ 220     $ (212   $ 251      $ (374   $ 157     $ (268   $ (154
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

57


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 11—RELATED PARTY TRANSACTIONS

Capital Contributions

For the years ended December 31, 2024, 2023, and 2022, the Company made no capital contribution to MCF.

Dividend Distributions

For the years ended December 31, 2024, 2023 and 2022, the Company received dividend distributions from MCF of $98 million, $345 million and $176 million, respectively. For information on dividend payments made to New York Life, refer to Note 18 - Dividends to Stockholder.

Material Transactions

The following table presents material related party transactions between the Company, its parent, and its affiliates, for the years ended December 31, 2024 and 2023:

 

Date of
Transaction

  

Name of
Related Party

  

Nature of
Relationship

  

Type of
Transaction

  

Description

Loans and Credit Agreements:

  
12/31/2015 (last amended as of 12/31/2022)    MCF    Non-insurance affiliate    Note funding agreement    The Company and New York Life entered into a note funding agreement with MCF (as amended from time to time, the “MCF Note Agreement”) and acquired a variable funding note issued by MCF thereunder (the “Note”). The Note was most recently reissued on December 31, 2022 due to the Company’s transfer of a portion of its interest to Life Insurance Company of North America (“LINA”), a direct wholly owned subsidiary of New York Life. The Note is reported as a bond, with an outstanding balance, including accrued interest, for the Company of $2,312 million and $2,162 million at December 31, 2024 and 2023, respectively. The funding limit is determined using 2.25% multiplied by the cash and invested assets amount, as of such date of determination. Cash and invested assets amount means, as of any date of determination, the sum of (x) the net admitted cash and invested assets of the Company and LINA (y) the net admitted cash and invested assets of New York Life (excluding any portion thereof attributable to New York Life’s investment in the Company) and LINA, in each case, based on the most recently available quarterly or annual financial statements of New York Life, LINA or the Company, as applicable. All outstanding advances made to MCF under the MCF Note Agreement will be due in full on December 31, 2025.
12/23/2004 (last amended as of 12/30/2022)    New York Life Capital Corporation (“NYLCC”)    Non-insurance affiliate    Revolving credit agreement    NYLCC has agreed to make loans to the Company in an amount up to, but not exceeding, $3,500 million from proceeds from the issuance of commercial paper. During 2024 and 2023, the revolving credit facility was not used, no interest was paid and no outstanding balance was due.
9/30/1993 (last amended on 12/30/2022)    New York Life    Parent    Revolving credit agreement    The Company has a revolving credit agreement with New York Life whereby the Company may borrow up to $3,500 million. At December 31, 2024 and 2023, the Company has not borrowed under this agreement.
4/1/1999 (last amended as of 12/30/2022)    New York Life    Parent    Revolving credit agreement    The Company has a revolving credit agreement with New York Life, whereby the Company may lend up to $900 million. At December 31, 2024 and 2023, the credit facility was not used, no interest was paid and there was no outstanding balance.

Service Agreements:

        
4/27/2006 (amended from time to time    NYLIFE Distributors, LLC.    Non-insurance affiliate    Variable product distribution agreement    The Company has appointed NYLIFE Distributors, LLC as the underwriter and/or wholesale distributor of the Company’s variable products. For the years ended December 31, 2024 and 2023, the Company received service fees of $43 million and $40 million, respectively, under a 12b-1 Plan Services Agreement, in consideration for providing 12b-1 Plan services attributable to the variable products.
Amended and restated at 10/1/2022    New York Life    Parent    Administration agreement    New York Life provides the Company with certain services and facilities, including, but not limited to, accounting, tax and audit services, legal services, actuarial services, electronic data processing operations and communications operations. New York Life charges the Company for the identified costs associated with these services and facilities under the terms of a service agreement between New York Life and the Company. For the years ended December 31, 2024 and 2023, the fees incurred associated with these services and facilities, amounted to $1,024 million and $983 million, respectively. These amounts need to be settled in cash within 90 days.

 

58


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 11—RELATED PARTY TRANSACTIONS (continued)

 

Date of

Transaction

  

Name of

Related Party

  

Nature of

Relationship

  

Type of

  Transaction  

  

Description

Various    New York Life    Parent    Participation
in mortgage
loans, Real
estate owned
and real estate
   The Company’s interests in commercial mortgage loans are primarily held in the form of participations in mortgages` originated or acquired by New York Life. A real estate property acquired through foreclosure is called REO Portfolio. The Company’s interests in the ownership of REO Portfolio is called REO Ownership Interest. Certain real estate investments acquired may have similar ownership interests through a participation. Under the participation agreement for the mortgage loans, it is agreed between the Company and New York Life that the Company’s proportionate interest (as evidenced by a participation certificate) in the underlying mortgage loan, including without limitation, the principal balance thereof, all interest which accrues thereon, and all proceeds generated therefrom, will be pari passu with New York Life’s and pro rata based upon the respective amounts funded by New York Life and the Company in connection with the applicable mortgage loan origination or acquisition. Consistent with the participation arrangement, all mortgage loan documents name New York Life (and not both New York Life and the Company) as the lender but are held for the benefit of both the Company and New York Life pursuant to the applicable participation agreement. New York Life retains general decision making authority with respect to each mortgage loan, although certain decisions require the Company’s approval. The Company’s mortgage loans, REOs and certain real estate investments acquired through a participation from New York Life had a carrying value of $16,885 million and $15,221 million as of December 31, 2024 and 2023, respectively. There’s no REO in the form of participations owned by the Company as of December 31, 2024 and 2023.
1/1/2005 (amended 3/28/2014)    New York Life Investment Management LLC (“NYLIM”)    Non-insurance affiliate    Administrative
service
agreement
   NYLIM has a management agreement with the New York Life Investments VP Funds Trust, f/k/a MainStay VP Funds Trust (‘‘the Fund’’), a registered investment company whose shares are sold to various separate accounts of the Company. Under the terms of the agreement, NYLIM pays the Company administrative fees for providing services to the Fund.
4/1/2000, as amended from time to time    NYL Investors, LLC    Non-insurance affiliate    Investment
advisory
agreement
   The Company is a party to an investment advisory agreement with NYL Investors, LLC, as amended from time to time, to receive investment advisory and administrative services from NYL Investors, LLC. The payments are required to be made within 90 days from the time of billing.
6/30/2008, as amended from time to time    NYLIFE Securities, LLC    Non-insurance affiliate    Service fee
agreement
   The Company pays NYLIFE Securities LLC a service fee for supervisory services based on a determined revenue factor based on sales and in-force business.
Other Agreements:      
Various    New York Life    Parent    Sale of
corporate
owned life
insurance
policies
(“COLI”)
   The Company sold various COLI policies to New York Life for the purpose of informally funding certain benefits for New York Life employees and agents. These policies were issued on the same terms as policies sold to unrelated customers. At December 31, 2024 and 2023, policyholder reserve balances for these policies amounted to $4,452 million and $4,308 million, respectively, and were included in Policy reserves and Separate accounts liabilities in the accompanying Statutory Statements of Financial Position.
6/11/2012    New York Life    Parent    Tenancy in
common
agreement
   In connection with a $150 million land acquisition of a fee simple estate in land underlying an office building and related improvements and encumbered by a ground lease located at 1372 Broadway, New York, NY by New York Life (73.8% interest) and the Company (26.2% interest), the Company and New York Life entered into a Tenancy in Common Agreement in which the agreement sets forth the terms that govern, in part, each entity’s interest in the property.
Various    New York Life    Parent    Structured
settlement
agreements
   The Company has sold certain annuity contracts to New York Life in order that New York Life may satisfy its third-party obligations under certain structured settlement agreements. The Company has been directed by New York Life to make the payments under the annuity contracts directly to the beneficiaries under these structured settlement agreements. At December 31, 2024 and 2023, the policyholder reserves related to these contracts amounted to $145 million and $148 million, respectively, and are included in Policy reserves in the accompanying Statutory Statements of Financial Position.
Various    New York Life    Parent    Structured
settlement
agreements
   The Company is the assumed obligor for certain structured settlement agreements with unaffiliated insurance companies, beneficiaries and other non-affiliated entities. To satisfy its obligations under these agreements, the Company owns all rights, title and interest in and to certain structured settlement annuity contracts issued by New York Life. The obligations are based upon the actuarially determined present value of expected future payments. Interest rates used in establishing such obligations ranged from 3.50% to 7.65%. The Company has directed New York Life to make the payments under the annuity contracts directly to the beneficiaries under the structured settlement agreements. At December 31, 2024 and 2023, the carrying value of the interest in annuity contracts and the corresponding obligations under structured settlement agreements amounted to $11,428 million and $10,774 million, respectively.

 

59


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 11—RELATED PARTY TRANSACTIONS (continued)

 

Date of

Transaction

  

Name of

Related Party

  

Nature of

Relationship

  

Type of

Transaction

  

Description

Various    New York Life    Parent    Premiums settlement agreement    The Company has an agreement in place with New York Life to settle premiums associated with the Company’s products sold at field offices. These premiums are typically settled within 1-2 business days. The Company had a receivable of $10 million and $11 million, respectively, for the years ended December 31, 2024 and 2023.
12/31/2024    NYLIM    Non-insurance subsidiary    Note purchase agreement    The Company entered into a Note Purchase Agreement with NYLIM Holdings. On December 31, 2024, the Company purchased a $600 million in aggregate principal amount of NYLIM Holdings 5.17% senior note due 2029.
Significant Transactions:      
12/31/2022    LINA    Insurance affiliate    Transfer of assets    Bond asset and cash transfers between the Company and LINA were executed to strengthen duration alignment between asset and liability profiles amongst the insurance companies. The Company acquired a $250 million of bonds from LINA in exchange for transferring a $250 million equity interest in MCF.
12/31/2020    LINA    Insurance Affiliate    Reinsurance agreement    The Company has an affiliated reinsurance agreement to reinsure mortality risk arising under LINA’s group term life insurance business on a yearly renewable term basis. Additional details of this agreement are included in Note 13 “Reinsurance”.
Various    NYLARC    Insurance Affiliate    Reinsurance agreement    The Company has reinsurance agreements with New York Life Agents Reinsurance Company (“NYLARC”). Additional details of this agreement are included in Note 13 “Reinsurance”.
Various    LINA    Insurance Affiliate    Reinsurance agreement    The Company entered into a coinsurance reinsurance agreement with LINA, whereby LINA will reinsure on a coinsurance basis 100% of all policies issued by the Company associated with Critical Illness Insurance, Accidental Indemnity Insurance, and Hospital Indemnity Insurance policies (“Group Voluntary” policies). The Company has ceded to LINA the morbidity risk and any other key risk in the policies. This agreement was effective January 1, 2025. Therefore, there was no financial impact associated with this agreement at or for the year ended December 31, 2024.
9/26/2024    NYLIC    Insurance subsidiary    Transfer of assets    Bond asset and cash transfers between the Company and NYLIC were executed on September 26, 2024. The Company received $468 million of cash from NYLIC in exchange for bonds.

At December 31, 2024 and 2023, the Company reported a net amount of $129 million and $94 million, respectively, as amounts payable to parent and affiliates. The terms of the underlying agreements generally require that these amounts be settled in cash within 90 days.

In the ordinary course of business, the Company enters into reinsurance agreements with its parent and affiliates. Material reinsurance agreements have been disclosed in Note 13 – Reinsurance. In addition, the Company may enter into guarantees and/or keep wells with its parent and affiliates. Material guarantee agreements and/or keep wells have been disclosed in Note 15 – Commitments and Contingencies.

 

60


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

NOTE 12—INSURANCE LIABILITIES

Insurance liabilities at December 31, 2024 and 2023 were as follows (in millions):

 

$                           $                          
     2024      2023  

Life insurance reserves

   $ 28,669      $ 29,546  

Annuity reserves and supplementary contracts with life contingencies

     88,494        83,406  

Asset adequacy and special reserves

     2        38  
  

 

 

    

 

 

 

Total policy reserves

     117,165        112,990  

Deposit funds

     1,968        1,583  

Policy claims

     1,112        1,041  
  

 

 

    

 

 

 

Total insurance liabilities

   $ 120,245      $ 115,614  
  

 

 

    

 

 

 

Life Insurance Reserves

Reserves for life insurance policies are maintained principally using the 1958 Commissioners’ Extended Term Mortality Table and the 1958, 1980, 2001 and 2017 Commissioners’ Standard Ordinary Mortality Tables under the Commissioners’ Reserve Valuation Method or Net Level Premium Reserve Method with valuation interest rates ranging from 3.0% to 6.0%. Reserves for universal life secondary guarantee products with multiple sets of cost of insurance are determined using the methodology outlined in the November 2011 Life Actuarial Task Force Statement.

For the year ended December 31, 2024, there were no changes in reserve basis for life insurance reserves. For the year ended December 31, 2023, the Company recorded a net change in reserve valuation basis of $31 million, which was reported as a direct increase in surplus in the accompanying Statutory Statements of Changes in Surplus.

The Company has established policy reserves on contracts issued January 1, 2001 and later that exceed the minimum amounts determined under Appendix A-820, “Minimum Life and Annuity Reserve Standards” of NAIC SAP by approximately $64 million and $244 million at December 31, 2024 and 2023, respectively.

At December 31, 2024 and 2023, the Company’s liabilities for GMDB reserves, which are associated with certain variable life products, amounted to $7 million and $9 million, respectively, and were recorded in Policy reserves in the accompanying Statutory Statements of Financial Position.

Surrender values are promised in excess of life reserves on certain policies. This excess is included as part of miscellaneous reserves. No surrender values are promised in excess of any other reserves. Additional reserves are held on account of anticipated extra mortality for policies subject to extra premiums.

At December 31, 2024 and 2023, the Company had $9,542 million and $9,739 million, respectively, of insurance in-force for which the gross premiums were less than the net premiums according to the standard of valuation set by the state of Delaware. Reserves to cover the above insurance totaled the net amount of $265 million and $268 million in 2024 and 2023, respectively.

The tabular interest has been determined by formula as described in the NAIC instructions except for certain UL products for which tabular interest has been determined from the basic data for the calculation of policy reserves. The tabular less actual reserves released has been determined by formula as described in the NAIC instructions. The tabular cost has been determined by formula as described in the NAIC instructions.

 

61


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 12—INSURANCE LIABILITIES (continued)

 

Annuity Reserves and Supplementary Contracts with Life Contingencies

Reserves for single premium immediate annuities and guaranteed future income annuities are based principally on A2000, 2012 IAR and the Commissioners’ Annuity Reserve Valuation Method (“CARVM”), with assumed interest rates ranging from 3.75% to 6.0%. Purchases in 2018 and later years are reserved with valuation interest rates satisfying both the valuation manual requirements for maximum valuation interest rates for income annuities (“VM-22”) and the NYSDFS Regulation 213 maximum valuation rate requirements, applying the 2012 IAR Table. The VM-22 rates range from 1.0% to 5.25%.

Reserves for fixed deferred annuities are based principally on 1971 Individual Annuity Mortality, 1983 Table A, A2000, 2012 IAR and CARVM, with assumed interest rates ranging from 3.0% to 10.0%. Reserves for variable deferred annuities are based principally on VM-21 and NYSDFS Regulation 213, where the VM-21 deficiencies are discounted applying scenario specific net asset earned rates ranging from 1.35% to 10.0%. For the index-linked account corresponding to a VA product, we also apply Actuarial Guideline XXXV, with assumed interest rates ranging from 3.0% to 5.25%. Generally, owners of the Company’s deferred annuities are able, at their discretion, to withdraw funds from their policies. The withdrawals in excess of the surrender charge-free withdrawal amount may be subject to surrender charges in the early years.

At December 31, 2024 and 2023, the Company’s liabilities for GMDB, GMAB, guaranteed future income benefit, and enhanced beneficiary benefits reserves, which are associated with VA products, amounted to $2 million and $38 million, respectively, and were recorded in Policy reserves in the accompanying Statutory Statements of Financial Position.

For the year ended December 31, 2024, the Department granted approval for the Company to change the reserve valuation basis for the variable deferred annuities to VM-21. For the index-linked account corresponding to a variable annuity product, the Company still applies Actuarial Guideline XXXV. Refer to Note 2 - Basis of Presentation, for more detailed information about the impact of this change.

The tabular interest has been determined by formula as described in the NAIC instructions. The tabular less actual reserves released has been determined by formula as described in the NAIC instructions. The tabular cost has been determined by formula as described in the NAIC instructions.

Deposit Funds

Deposit funds at December 31, 2024 and 2023 were as follows (in millions):

 

$                           $                          
     2024      2023  

Fixed period annuities

   $ 1,625      $ 1,271  

Supplemental contracts without life contingencies

     277        300  

Continued interest accounts

     11        12  
  

 

 

    

 

 

 

Total deposit funds

   $ 1,913      $ 1,583  
  

 

 

    

 

 

 

 

62


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 12—INSURANCE LIABILITIES (continued)

 

Withdrawal Characteristics of Annuity Reserves and Deposit Funds

The following table reflects the withdrawal characteristics of annuity reserves and deposit fund liabilities at December 31, 2024 and 2023 ($ in millions):

Individual Annuities

 

$                           $                           $                           $                           $                          
     2024  
     General
Account
     Separate
Accounts
with
Guarantees
     Separate
Accounts
Non-
guaranteed
     Total      % of
Total
 

Subject to discretionary withdrawal:

              

With fair value adjustment

   $ 29,055      $ —       $ —       $ 29,055        23

At book value less current surrender charge of 5% or more

     20,207        —         —         20,207        16  

At fair value

     —         —         38,030        38,030        30  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     49,262        —         38,030        87,292        69  

At book value without adjustment

     16,098        —         —         16,098        13  

Not subject to discretionary withdrawal

     22,738        —         —         22,738        18  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 88,098      $ —       $ 38,030      $ 126,128        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount with current surrender charge of 5% or more that will have less than a 5% surrender charge in the following year

   $ 4,403      $ —       $ —       $ 4,403     

 

$                           $                           $                           $                           $                          
     2023  
     General
Account
     Separate
Accounts
with
Guarantees
     Separate
Accounts
Non-
guaranteed
     Total      % of
Total
 

Subject to discretionary withdrawal:

              

With fair value adjustment

   $ 30,270      $ —       $ —       $ 30,270        26

At book value less current surrender charge of 5% or more

     12,128        —         —         12,128        10  

At fair value

     —         —         34,793        34,793        30  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     42,399        —         34,793        77,191        66  

At book value without adjustment

     20,213        —         —         20,213        17  

Not subject to discretionary withdrawal

     20,350        —         —         20,350        17  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 82,962      $ —       $ 34,793      $ 117,754        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount with current surrender charge of 5% or more that will have less than a 5% surrender charge in the following year

   $ 78      $ —       $ —       $ 78     

 

63


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 12—INSURANCE LIABILITIES (continued)

 

Group Annuities

 

$                           $                           $                           $                           $                          
     2024  
     General
Account
     Separate
Accounts
with
Guarantees
     Separate
Accounts
Non-
guaranteed
     Total      % of
Total
 

Subject to discretionary withdrawal:

              

With fair value adjustment

   $ 17      $ —       $ —       $ 17        4

At book value less current surrender charge of 5% or more

     —         —         —         —         —   

At fair value

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     17        —         —         17        4  

At book value without adjustment

     29        —         —         29        7  

Not subject to discretionary withdrawal

     350        —         —         350        89  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 396      $ —       $ —       $ 396        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount with current surrender charge of 5% or more that will have less than a 5% surrender charge in the following year

   $ —       $ —       $ —       $ —      

 

$                           $                           $                           $                           $                          
     2023  
     General
Account
     Separate
Accounts
with
Guarantees
     Separate
Accounts
Non-
guaranteed
     Total      % of
Total
 

Subject to discretionary withdrawal:

              

With fair value adjustment

   $ 24      $ —       $ —       $ 24        5

At book value less current surrender charge of 5% or more

     —         —         —         —         —   

At fair value

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     24        —         —         24        5  

At book value without adjustment

     32        —         —         32        7  

Not subject to discretionary withdrawal

     388        —         —         388        88  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 444      $ —       $ —       $ 444        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount with current surrender charge of 5% or more that will have less than a 5% surrender charge in the following year

   $ —       $ —       $ —       $ —      

 

64


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 12—INSURANCE LIABILITIES (continued)

 

Deposit-Type Contracts

 

$                           $                           $                           $                           $                          
     2024  
     General
Account
     Separate
Accounts
with
Guarantees
     Separate
Accounts
Non-
guaranteed
     Total      % of
Total
 

Subject to discretionary withdrawal:

              

With fair value adjustment

   $ —       $ —       $ —       $ —         — 

At book value less current surrender charge of 5% or more

     —         —         —         —         —   

At fair value

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     —         —         —         —         —   

At book value without adjustment

     184        —         —         184        9  

Not subject to discretionary withdrawal

     1,784        —         —         1,784        91  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,968      $ —       $ —       $ 1,968        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount with current surrender charge of 5%or more that will have less than a 5% surrender charge in the following year

   $ —       $ —       $ —       $ —      

 

$                           $                           $                           $                           $                          
     2023  
     General
Account
     Separate
Accounts
with
Guarantees
     Separate
Accounts
Non-
guaranteed
     Total      % of
Total
 

Subject to discretionary withdrawal:

              

With fair value adjustment

   $ —       $ —       $ —       $ —         — 

At book value less current surrender charge of 5% or more

     —         —         —         —         —   

At fair value

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     —         —         —         —         —   

At book value without adjustment

     162        —         —         162        10  

Not subject to discretionary withdrawal

     1,421        —         —         1,421        90  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,583      $ —       $ —       $ 1,583        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount with current surrender charge of 5% or more that will have less than a 5% surrender charge in the following year

   $ —       $ —       $ —       $ —      

 

65


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 12—INSURANCE LIABILITIES (continued)

 

Withdrawal Characteristics of Life Insurance Reserves

The following tables reflect the withdrawal characteristics of life insurance reserves at December 31, 2024 and 2023 ($ in millions):

 

$                  $                  $                  $                  $                  $                  $                 
     2024  
     General Account         

Separate Accounts

Guaranteed and

Non-guaranteed

 
    

Account

Value

    

Cash

Value

     Reserve            

Account

Value

    

Cash

Value

     Reserve  

Subject to discretionary withdrawal, surrender, or policy loans:

                   

Term policies with cash value

   $ —       $ —       $ —         $ —       $ —       $ —   

Universal life

     17,837        17,837        18,067          5,922        5,922        5,922  

Universal life with secondary guarantees

     6,031        5,614        8,828          —         —         —   

Indexed universal life

     —         —         —           —         —         —   

Indexed universal life with secondary guarantees

     —         —         —           —         —         —   

Indexed life

     —         —         —           —         —         —   

Other permanent cash value life insurance

     —         —         —           —         —         —   

Variable life

     10        10        18          65        65        65  

Variable universal life

     1,760        1,755        1,753          15,062        14,829        14,854  

Miscellaneous reserves

     —         —         —           —         —         —   

Not subject to discretionary withdrawal or no cash values:

                   

Term policies without cash value

     —         —         —           —         —         —   

Accidental death benefits

     —         —         —           —         —         —   

Disability - active lives

     —         —         3          —         —         —   

Disability - disabled lives

     —         —         75          —         —         —   

Miscellaneous reserves

     —         —         627          —         —         —   
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total life insurance (gross)

     25,638        25,216        29,371          21,049        20,816        20,841  

Reinsurance ceded

     —         —         702          —         —         —   
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total life insurance (net)

   $ 25,638      $ 25,216      $ 28,669        $ 21,049      $ 20,816      $ 20,841  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

 

66


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 12—INSURANCE LIABILITIES (continued)

 

$                  $                  $                  $                  $                  $                  $                 
     2023  
     General Account         

Separate Accounts

Guaranteed and

Non-guaranteed

 
    

Account

Value

    

Cash

Value

     Reserve            

Account

Value

    

Cash

Value

     Reserve  

Subject to discretionary withdrawal, surrender, or policy loans:

                   

Term policies with cash value

   $ —       $ —       $ —         $ —       $ —       $ —   

Universal life

     18,768        19,111        19,299          6,312        6,312        6,312  

Universal life with secondary guarantees

     5,892        5,397        8,527          —         —         —   

Indexed universal life

     —         —         —           —         —         —   

Indexed universal life with secondary guarantees

     —         —         —           —         —         —   

Indexed life

     —         —         —           —         —         —   

Other permanent cash value life insurance

     —         —         —           —         —         —   

Variable life

     11        11        16          58        58        58  

Variable universal life

     1,748        1,744        1,744          13,233        13,030        13,066  

Miscellaneous reserves

     —         —         —           —         —         —   

Not subject to discretionary withdrawal or no cash values:

                   

Term policies without cash value

     —         —         —           —         —         —   

Accidental death benefits

     —         —         —           —         —         —   

Disability - active lives

     —         —         2          —         —         —   

Disability - disabled lives

     —         —         75          —         —         —   

Miscellaneous reserves

     —         —         612          —         —         —   
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total life insurance (gross)

     26,419        26,263        30,275          19,603        19,400        19,436  

Reinsurance ceded

     —         —         728          —         —         —   
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total life insurance (net)

   $ 26,419      $ 26,263      $ 29,547        $ 19,603      $ 19,400      $ 19,436  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

 

67


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

NOTE 13—REINSURANCE

The effects of reinsurance on the accompanying Statutory Statements of Financial Position at December 31, 2024 and 2023 were as follows (in millions):

 

$                           $                          
     2024     2023  

Policy reserves:

    

Direct

   $ 117,867     $ 113,718  

Assumed

     —        —   

Ceded

     (702     (728
  

 

 

   

 

 

 

Policy reserves

   $ 117,165     $ 112,990  
  

 

 

   

 

 

 

Policy claims:

    

Direct

   $ 571     $ 552  

Assumed

     658       673  

Ceded(1)

     (116     (184
  

 

 

   

 

 

 

Policy claims

   $ 1,113     $ 1,041  
  

 

 

   

 

 

 

Reinsurance recoverable(2)

   $ 55     $ 39  

(1) Includes reinsurance recoverable related to unpaid losses of $84 million and $145 million at December 31, 2024 and 2023, respectively.

(2) Included in Other assets in the accompanying Statutory Statements of Financial Position.

The effects of reinsurance on the accompanying Statutory Statements of Operations for the years ended December 31, 2024, 2023 and 2022 were as follows (in millions):

 

$                           $                           $                          
     2024     2023     2022  

Premiums:

      

Direct(1)

   $ 21,381     $ 20,072     $ 24,088  

Assumed

     1,218       1,208       1,185  

Ceded

     (555     (554     (531
  

 

 

   

 

 

   

 

 

 

Premiums

   $ 22,044     $ 20,726     $ 24,742  
  

 

 

   

 

 

   

 

 

 

Benefit payments:

      

Direct

   $ 23,136     $ 21,447     $ 18,096  

Assumed

     1,246       1,266       1,344  

Ceded

     (595     (652     (606
  

 

 

   

 

 

   

 

 

 

Benefit payments

   $ 23,787     $ 22,061     $ 18,834  
  

 

 

   

 

 

   

 

 

 

(1) Includes considerations for supplementary contracts with life contingencies of $58 million, $47 million and $42 million for the years ended December 31, 2024, 2023 and 2022, respectively.

Reinsurance Assumed

The Company has an affiliated reinsurance agreement to reinsure mortality risk arising under LINA’s group term life insurance business on a yearly renewable term basis. This transfer of life insurance mortality risk allows the Company to diversify its overall risk profile, as the Company’s risk profile was previously weighted more heavily toward interest rate and asset risk. Entry into the yearly renewable term treaty also reduces LINA’s exposure to mortality risk. At December 31, 2024 and 2023, the Company held assumed liabilities for policy claims relating to this reinsurance agreement of $657 million and $667 million, respectively, which are included in policy claims in the accompanying Statutory Statements of Financial Position.

 

68


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 13—REINSURANCE (continued)

 

Reinsurance Ceded

The Company enters into ceded reinsurance agreements in the normal course of its insurance business to reduce overall risk and to be able to issue individual life insurance policies in excess of its retention limits. Currently, the Company primarily reinsures the mortality risk on life insurance policies on a quota share yearly renewable term basis, except for custom guarantee UL, asset flex, and certain VUL products. Most of the reinsurance ceded on new and inforce business is established on an automatic basis. The quota share currently ceded on new business generally ranges from 10% to 90%. All products are ceded from first dollar with the exception of reinsured VUL, which has a minimum size policy ceded of $1 million. Cases in excess of the Company’s retention and certain substandard cases are ceded on a facultative reinsurance basis. The majority of the Company’s facultative reinsurance is for substandard cases in which it typically cedes 90%.

The ceding of risk does not discharge the Company from its primary obligations to policyholders. To the extent that the assuming reinsurers become unable to meet their obligations under reinsurance contracts, the Company remains contingently liable. Each reinsurer is reviewed to evaluate its financial stability before entering into each reinsurance contract and throughout the period that the reinsurance contract is in place.

Life insurance ceded was 39% and 43% of total life insurance in-force at December 31, 2024 and 2023.

The Company has reinsurance agreements with New York Life Agents Reinsurance Company (“NYLARC”). NYLARC is a life insurance company wholly owned by NYLARC Holding Company, Inc., whose shareholders consist of New York Life’s top agents who meet certain criteria and who may also be agents of the Company or NYLIFE Insurance Company of Arizona (“NYLAZ”). NYLARC reinsures a portion of certain life insurance products sold by its shareholders. NYLARC’s purpose is to retain high production agents, and increase the volume and quality of the business that they submit to New York Life, NYLAZ and the Company.

NOTE 14—BENEFIT PLANS

The Company shares in the cost of the following plans sponsored by New York Life: (1) certain defined benefit pension plans for eligible employees and agents, (2) certain defined contribution plans for substantially all employees and agents, (3) certain postretirement life and health benefits for retired employees and agents including their eligible dependents, and (4) postemployment benefits. The expense for these plans is allocated to the Company in accordance with an intercompany cost sharing agreement. The liabilities for these plans are included with the liabilities for the corresponding plan of New York Life. The cost allocated to the Company related to benefit plans is recorded under Operating expenses in the accompanying Statutory Statements of Operations. The Company’s share of the cost of these plans was as follows for the years ended December 31, 2024, 2023 and 2022 (in millions):

 

$                      $                      $                     
     2024      2023      2022  

Defined benefit pension

   $ 27      $ 25      $ 31  

Defined contribution

     11        10        10  

Postretirement life and health

     4        4        5  

Postemployment

     2        2        2  
  

 

 

    

 

 

    

 

 

 

Total

   $ 44      $ 41      $ 48  
  

 

 

    

 

 

    

 

 

 

 

69


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 15—COMMITMENTS AND CONTINGENCIES

Guarantees

As stated in Note 3 - Significant Accounting Policies, at the inception of a guarantee (except unlimited guarantees), the Company recognizes an initial liability at fair value for the obligations it has undertaken, regardless of the probability of performance under the guarantee. This includes guarantees made on behalf of affiliates unless the guarantee is deemed unlimited. At December 31, 2024 and 2023, the Company had no such guarantees.

Litigation

The Company is a defendant in individual and/or alleged class action suits arising from their agency sales force, insurance (including variable contracts registered under the federal securities law), investment, retail securities, employment and/or other operations, including actions involving retail sales practices. Some of the actions seek substantial or unspecified compensatory and punitive damages. The Company is also from time to time involved in various governmental, administrative, and investigative proceedings and inquiries.

Notwithstanding the uncertain nature of litigation and regulatory inquiries, the outcome of which cannot be predicted, the Company believes that, after provisions made in the financial statements, the ultimate liability that could result from litigation and proceedings would not have a material adverse effect on the Company’s financial position; however, it is possible that settlements or adverse determinations in one or more actions or other proceedings in the future could have a material adverse effect on the Company’s operating results for a given year.

Borrowed Money

Refer to Note 6 - Investments for a more detailed discussion of the Company’s commitments for loaned securities and repurchase agreements.

Assessments

Most of the jurisdictions in which the Company is licensed to transact business require life insurers to participate in guaranty associations which are organized to pay contractual benefits pursuant to insurance policies issued by impaired, insolvent or failed life insurers. These associations levy assessments, up to prescribed limits, on all member insurers in a particular state on the basis of the proportionate share of the premiums written by member insurers in the line of business in which the impaired, insolvent or failed life insurer is engaged. Some states permit member insurers to recover assessments through full or partial premium tax offsets.

The Company recorded guaranty fund receivables of $4 million and $43 million at December 31, 2024 and 2023, respectively. The Company recorded guaranty fund liabilities of $10 million and $56 million at December 31, 2024 and 2023, respectively.

Other Commitments and Contingencies

Prior to July 1, 2002, the Company did business in Taiwan through a branch operation (the “Taiwan Branch”). On July 1, 2002, the Taiwan Branch ceased operations and all of its liabilities and assets, including policy liabilities were transferred to New York Life Insurance Taiwan Corporation (“Taiwan Corporation”), an indirect subsidiary of New York Life. On December 31, 2013, Taiwan Corporation was sold to Yuanta Financial Holding Co. Ltd. (“Yuanta”). Under the terms of the sale agreement, Yuanta has agreed to satisfy in full, or to cause Taiwan Corporation to satisfy in full, all of Taiwan Corporation’s obligations under the Taiwan Branch policies that were transferred to Taiwan Corporation on July 1, 2002. However, the Company, under Taiwan law, also remains contingently liable for these policies in the event that neither Taiwan Corporation nor Yuanta meets its obligations. This contingent liability of the Company has not been recognized on the accompanying Statutory Statements of Financial Position because it does not meet the probable and estimable criteria of SSAP No. 5R.

 

70


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 15—COMMITMENTS AND CONTINGENCIES (continued)

 

At December 31, 2024 and 2023, the Company and its guaranteed separate accounts had contractual commitments to extend credit for commercial mortgage loans at both fixed and variable rates of interest, which amounted to approximately $1,075 million and $1,100 million, respectively. These commitments are diversified by property type and geographic location. There were no contractual commitments to extend credit under residential loan agreements at December 31, 2024 and 2023.

At December 31, 2024 and 2023, the Company and its guaranteed separate accounts had outstanding contractual obligations to acquire additional private placement securities amounting to $1,179 million and $1,109 million, respectively.

Unfunded commitments on limited partnerships, limited liability companies and other invested assets amounted to $790 million and $904 million at December 31, 2024 and 2023, respectively. Unfunded commitments on LIHTC amounted to $120 million and $163 million at December 31, 2024 and 2023, respectively. At December 31, 2024 and 2023, unfunded commitments on LIHTC are included in Other invested assets, with an offset in Other liabilities in the accompanying Statutory Statements of Financial Position.

Several commercial banks have customary security interests in certain assets of the Company to secure potential overdrafts and other liabilities of the Company that may arise under custody, securities lending and other banking agreements with such banks.

FHLB Agreement

The Company is a member of the FHLB of Pittsburgh. Membership in the FHLB of Pittsburgh provides the Company with a significant source of alternative liquidity. Advances received by the general account are included in Other liabilities in the accompanying Statutory Statements of Financial Position. When borrowing from the FHLB of Pittsburgh, the Company is required to post collateral in the form of eligible securities, including mortgage-backed, government and agency debt instruments for each of the advances received. Upon any event of default by the Company, the FHLB of Pittsburgh’s recovery from the collateral is limited to the amount of the Company’s liability to the FHLB of Pittsburgh.

The amount of FHLB of Pittsburgh common stock held, in aggregate exclusively in the Company’s general account at December 31, 2024 and 2023 was as follows (in millions):

 

$                      $                     
     2024      2023  

Membership stock - Class B(1)

   $ 25      $ 25  

Activity stock

     —         —   
  

 

 

    

 

 

 

Aggregate total

   $ 25      $ 25  
  

 

 

    

 

 

 

Actual or estimated borrowing capacity as determined by the insurer

   $ 7,223      $ 6,945  

(1) Membership stock is not eligible for redemption.

At December 31, 2024 and 2023, the Company did not have an outstanding balance due to the FHLB of Pittsburgh. The maximum amount borrowed and collateral pledged to the FHLB of Pittsburgh during the years ended December 31, 2024 and 2023 was as follows (in millions):

 

$                        $                        $                        $                       
     2024      2023  
     General
Account
     Separate
Account
     General
Account
     Separate
Account
 

Fair Value

   $ 2,535      $ —       $ 3,018      $ —   

Carrying Value

   $ 2,535      $ —       $ 3,018      $ —   

Maximum Amount Borrowed During the Year

   $ —       $ —       $ 5      $ —   

The Company does not have any prepayment obligations for the borrowing arrangement.

 

71


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 16—INCOME TAXES

The components of the net DTAs and DTLs were as follows at December 31, 2024 and 2023 (in millions):

 

$                  $                  $                  $                  $                  $                  $                  $                  $                 
     2024      2023      Change  
     Ordinary      Capital     Total      Ordinary      Capital     Total      Ordinary      Capital     Total  

Gross DTAs

   $ 1,923      $ 338     $ 2,261      $ 1,725      $ 356     $ 2,081      $ 198      $ (18   $ 180  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted gross DTAs

     1,923        338       2,261        1,725        356       2,081        198        (18     180  

Nonadmitted DTAs (1)

     789        —        789        712        —        712        77        —        77  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal net admitted DTAs

     1,134        338       1,472        1,013        356       1,369        121        (18     103  

Gross DTLs

     261        506       767        255        493       748        6        13       19  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net admitted DTAs (2)

   $ 873      $ (168   $ 705      $ 758      $ (137   $ 621      $ 115      $ (31   $ 84  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

(1) DTAs are nonadmitted primarily because they are not expected to be realized within three years of the Statutory Statements of Financial Position date.

(2) The total net admitted DTAs are included in Other assets in the accompanying Statutory Statements of Financial Position.

The admission calculation components for the years ended December 31, 2024 and 2023 were as follows (paragraph references throughout Note 16 are to paragraphs of SSAP No. 101 “Income Taxes, A Replacement of SSAP No. 10R and SSAP No. 10”) (in millions):

 

     December 31, 2024      December 31, 2023      Change  
     Ordinary      Capital      Total      Ordinary      Capital      Total      Ordinary      Capital     Total  

Federal income taxes paid in prior years recoverable through loss carrybacks (Paragraph 11.a)

   $ —       $ 15      $ 15      $ —       $ 22      $ 22      $ —       $ (7   $ (7

Adjusted gross DTAs expected to be realized (excluding the amount of DTAs from paragraph 11.a above) after application of the threshold limitation (the lesser of paragraph 11.b.i and 11.b.ii below)

     686        5        691        597        2        599        89        3       92  

Adjusted gross DTAs expected to be realized following the balance sheet date. (Paragraph 11.b.i)

     686        5        691        597        2        599        89        3       92  

Adjusted gross DTAs allowed per limitation threshold (Paragraph 11.b.ii)

     N/A        N/A        1,157        N/A        N/A        1,246        N/A        N/A       (89

Adjusted gross DTAs (excluding the amount of DTAs from paragraphs 11.a and 11.b above) offset by gross DTLs (Paragraph 11.c)

     448        318        766        416        332        748        32        (14     18  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

DTAs admitted as the result of application of SSAP 101 (Total of paragraphs 11.a, 11.b, 11.c).

   $ 1,134      $ 338      $ 1,472      $ 1,013      $ 356      $ 1,369      $ 121      $ (18   $ 103  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

The ratio used to determine the applicable period used in paragraph 11.b.i above and the amount of adjusted capital and surplus used to determine the percentage threshold limitation in paragraph 11.b.ii above are as follows at December 31, 2024 and 2023 ($ in millions):

 

$                        $                       
     2024     2023  

Ratio percentage used to determine recovery period and threshold limitation amount.

     774     877

Amount of adjusted capital and surplus used to determine recovery period and threshold limitation in paragraph 11.b.ii above.

   $ 7,711     $ 8,308  

 

72


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 16—INCOME TAXES (continued)

 

There was no impact on the Company’s adjusted gross and net admitted DTAs or corporate alternative minimum tax (“CAMT”) DTAs, if any, due to tax planning strategies at December 31, 2024 and 2023. The Company did not use reinsurance in its tax planning strategies.

The Company had no unrecognized DTLs at December 31, 2024 and 2023. Additionally, the Company had no adjustments to gross DTAs because of a change in circumstances that causes a change in judgment about the realizability of the related DTAs.

Significant components of the current federal and foreign income taxes for the years ended December 31, 2024, 2023 and 2022 were as follows (in millions):

 

$                      $                      $                      $                      $                     
     2024     2023     2022      Change
2024-2023
    Change
2023-2022
 

Federal(1)

   $ 210     $ 247     $ 114      $ (37   $ 133  

Foreign

     —        21       —         (21     21  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Subtotal

     210       268       114        (58     154  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Federal income tax on net capital gains (losses)

     (54     (41     16        (13     (57

Other

     —        —        —         —        —   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total federal and foreign income taxes

   $ 156     $ 227     $ 130      $ (71   $ 97  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

(1) The Company had investment tax credits of $40 million, $33 million and $28 million for the years ended December 31, 2024, 2023 and 2022, respectively.

 

73


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 16—INCOME TAXES (continued)

 

The tax effects of temporary differences that give rise to DTAs and DTLs for the years ended December 31, 2024 and 2023 were as follows (in millions):

 

$                        $                        $                       
     2024      2023      Change  

DTAs

        

Ordinary:

        

Policyholder reserves

   $ 1,155      $ 1,026      $ 129  

Deferred acquisition costs

     435        411        24  

Investments

     252        234        18  

Pension accrual

     19        20        (1

Receivables - nonadmitted

     55        17        38  

Fixed assets

     1        2        (1

Other

     6        15        (9
  

 

 

    

 

 

    

 

 

 

Subtotal

     1,923        1,725        198  

Nonadmitted

     789        712        77  
  

 

 

    

 

 

    

 

 

 

Admitted ordinary DTAs

     1,134        1,013        121  
  

 

 

    

 

 

    

 

 

 

Capital:

        

Investments

     338        356        (18
  

 

 

    

 

 

    

 

 

 

Subtotal

     338        356        (18

Nonadmitted

     —         —         —   
  

 

 

    

 

 

    

 

 

 

Admitted capital DTAs

     338        356        (18
  

 

 

    

 

 

    

 

 

 

Total admitted DTAs

     1,472        1,369        103  
  

 

 

    

 

 

    

 

 

 

DTLs

        

Ordinary:

        

Policyholder reserves

     44        80        (36

Investments

     208        166        42  

Other

     9        9        —   
  

 

 

    

 

 

    

 

 

 

Subtotal

     261        255        6  
  

 

 

    

 

 

    

 

 

 

Capital:

        

Investments

     506        493        13  
  

 

 

    

 

 

    

 

 

 

Subtotal

     506        493        13  
  

 

 

    

 

 

    

 

 

 

Total DTLs

     767        748        19  
  

 

 

    

 

 

    

 

 

 

Net admitted DTAs

   $ 705      $ 621      $ 84  
  

 

 

    

 

 

    

 

 

 

Change in deferred income tax on change in net unrealized capital gains/losses

         $ (6

Change in net deferred taxes related to other items

           167  

Change in DTAs nonadmitted

           (77
        

 

 

 

Change in net admitted DTAs

         $ 84  
        

 

 

 

 

74


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 16—INCOME TAXES (continued)

 

The Company’s income tax expense and change in net DTAs for the years ended December 31, 2024, 2023 and 2022 differs from the amount obtained by applying the statutory rate of 21% to net gain from operations after dividends to policyholders and before federal income taxes for the following reasons (in millions):

 

$                        $                        $                        $                        $                       
     2024     2023     2022     Change
2024-2023
    Change
2023-2022
 

Net gain from operations after dividends to policyholders and before federal and foreign income taxes at statutory rate

   $ 117     $ 141     $ (106   $ (24   $ 247  

Net realized capital (losses)/gains at statutory rate

     (74     (24     (15     (50     (9

Tax exempt income

     (38     (33     (35     (5     2  

Tax credits, net of withholding

     (47     (41     (40     (6     (1

Amortization of IMR

     6       (1     (6     7       5  

Dividend from MCF

     (21     (72     (37     51       (35

Partnership income from MCF

     49       57       54       (8     3  

Prior year audit liability and settlement

     (3     4       1       (7     3  

Non-admitted assets

     (40     4       (6     (44     10  

Other items impacting surplus

     40       4       4       36       —   

Other

     —        (1     5       1       (6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Federal and foreign income taxes incurred and change in net deferred taxes during the year

   $ (11   $ 38     $ (181   $ (49   $ 219  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Federal and foreign income tax expense reported in the Company’s Statutory Statements of Operations

   $ 210     $ 268     $ 114     $ (58   $ 154  

Capital gains tax (benefit)/expense incurred

     (54     (41     16       (13     (57

Change in net DTAs

     (167     (189     (311     22       122  

Change in current and deferred income taxes reported in surplus

     —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Federal and foreign income taxes incurred and change in net deferred taxes during the year

   $ (11   $ 38     $ (181   $ (49   $ 219  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The Company’s federal income tax return is consolidated with New York Life, NYLAZ, NYLIFE LLC, New York Life Enterprises LLC, NYL Investments, NYL Investors, LLC, LINA, New York Life Group Insurance Company of NY (“NYLGICNY”), and LINA Benefit Payments, Inc. Refer to Note 3 – Significant Accounting Policies - Federal Income Taxes.

As a member of NYLIC’s consolidated group, the Company’s federal income tax returns are routinely audited by the Internal Revenue Service (“IRS”) and provisions are made in the financial statements in anticipation of the results of these audits. The IRS has completed audits through 2013, and tax years 2014 through 2018 are currently under examination. There were no material effects in the Company’s Statement of Operations as a result of these audits.

The Company does not anticipate any significant changes to its total unrecognized tax benefits within the next 12 months.

 

75


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 16—INCOME TAXES (continued)

 

The Company did not have any operating loss, tax credit or CAMT credit carry forwards available for tax purposes. For the years ended December 2024, 2023, and 2022, the Company’s income taxes incurred in current and prior years that will be available for recoupment in the event of future net losses were as follows (in millions):

 

$              
Year        

2024

   $ —   

2023

   $ —   

2022

   $ 21  

The Inflation Reduction Act (“IRA”) of 2022 was enacted on August 16, 2022. The IRA includes a new Federal CAMT, effective in 2023, that is based on the adjusted financial statement income set forth on the applicable financial statement of an applicable corporation. The NAIC adopted Interpretation (“INT”) 23-03 to apply to December 31, 2023 and subsequent years. The Company has determined as of the reporting date that it will be an applicable corporation but will not be liable for CAMT for the reporting year. The reporting entity has made an accounting policy election to disregard CAMT when evaluating the need for valuation allowance for its non-CAMT DTA’s. As the subsidiary that is a member of a controlled group of corporations that file a consolidated return, any CAMT liability will be borne by the parent.

At December 31, 2024 and 2023, the Company recorded a current income tax receivable of $55 million and tax payable of $23 million, respectively, which is included in Other liabilities in the accompanying Statutory Statements of Financial Position.

At December 31, 2024, the Company had no protective tax deposits on deposit with the IRS under Section 6603 of the Internal Revenue Code.

NOTE 17—CAPITAL AND SURPLUS

Capitalization

The Company has 20,000 shares authorized, with a par value of $10,000 per share with 2,500 shares issued and outstanding. All shares are common stock and are owned by New York Life. The Company has no preferred stock.

The Company did not receive a capital contribution from New York Life for the years ended December 31, 2024, 2023, and 2022.

Other Surplus Adjustments

Other adjustments, net in the accompanying Statutory Statements of Changes in Surplus at December 31, 2024, 2023 and 2022, principally include the effects of the following (in millions):

 

$                        $                        $                       
     2024     2023     2022  

Surplus withdrawn from separate accounts

   $ 47     $ 58     $ 48  

Changes in surplus relating to separate accounts

     (44     (74     (29

Change in liability for reinsurance in unauthorized companies

     3       2       (2
  

 

 

   

 

 

   

 

 

 

Total

   $ 6     $ (14   $ 17  
  

 

 

   

 

 

   

 

 

 

 

76


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 17—CAPITAL AND SURPLUS (continued)

 

Nonadmitted Assets

Under statutory accounting rules, a nonadmitted asset is defined as an asset having economic value other than that which can be used to fulfill policyholder obligations, or those assets that are unavailable due to encumbrances or other third-party interests. These assets are not recognized in the accompanying Statutory Statements of Financial Position, and are, therefore, considered nonadmitted. The changes between years in nonadmitted assets are charged or credited directly to surplus.

Special Surplus Funds

At December 31, 2024, the Company had special surplus funds of $544 million (includes $528 million in the General Account and $16 million from Separate Accounts) due to the admittance of negative IMR. Refer to Note 6 - Investments for a more detailed discussion on Admitted Negative IMR.

NOTE 18—DIVIDENDS TO STOCKHOLDER

The Company is subject to restrictions on the payment of dividends to New York Life. Under the Delaware Insurance Code, cash dividends can be paid only out of that part of the Company’s available and accumulated surplus funds which are derived from realized net operating profits on its business and realized capital gains, and dividends (or other distributions) on capital stock can be declared and paid only out of earned surplus (being an amount equal to the unassigned funds of the Company as set forth in its most recent annual statement submitted to the Delaware Insurance Commissioner (“the Commissioner”), including all or part of the surplus arising from unrealized capital gains or revaluation of assets), except as otherwise approved by the Commissioner (provided that stock dividends may be paid out of any available surplus funds). Furthermore, no extraordinary dividend may be paid until 30 days after the Commissioner has received notice of such declaration and has not disapproved such payment within such 30 day period, or the Commissioner has approved such payment within that 30 day period. Extraordinary dividends are defined as any dividend or distribution or cash or other property, whose fair market value, together with that of other dividends or distributions made within the preceding 12 months, exceeds the greater of (1) 10 percent of the Company’s surplus as regards policyholders as of the preceding December 31 or (2) the net gain from operations, not including realized capital gains, not to exceed 30 percent of its surplus to policyholders as of the immediately preceding calendar year, of the Company for the 12 month period ending on the preceding December 31 (not including pro rata distributions of any class of the Company’s own securities).

At December 31, 2024, the amount of earned surplus of the Company available for the payment of dividends was $3,406 million. The maximum amount of dividends that may be paid in 2025 without prior notice to or approval of the Commissioner is $842 million.

Dividends may be declared by the Board of Directors of the Company from available surplus, as it deems appropriate, on a non-cumulative basis. For the years ended December 31, 2024, 2023 and 2022, the Company paid cash dividends to its sole stockholder, New York Life, of $890 million, $0 million, and $400 million, respectively.

NOTE 19—WRITTEN PREMIUMS

Deferred and uncollected life insurance premiums and annuity considerations at December 31, 2024 and 2023 were as follows (in millions):

 

$                        $                        $                        $                        $                       
     2024             2023  
     Gross      Net of Loading              Gross      Net of Loading  

Group life(1)

   $ 417      $ 417         $ 441      $ 441  
  

 

 

    

 

 

       

 

 

    

 

 

 

Total

   $ 417      $ 417         $ 441      $ 441  
  

 

 

    

 

 

       

 

 

    

 

 

 

(1) Represents reinsurance premiums assumed from LINA. Refer to Note 13 - Reinsurance for more details.

 

77


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 19—WRITTEN PREMIUMS (continued)

 

Deferred premium is the portion of the annual premium not earned at the reporting date. Loading of deferred premium is an amount obtained by subtracting the valuation net deferred premium from the gross deferred premium and generally includes allowances for acquisition costs and other expenses.

Uncollected premium is gross premium, net of reinsurance that is due and unpaid at the reporting date. Net premium is the amount used in the calculation of reserves. The change in loading is included as an expense and is not shown as a reduction to premium income.

Based upon the Company experience, the amount of premiums that may become uncollectible and result in a potential loss is not material to the Company’s financial position. At December 31, 2024 and 2023, the Company had less than $1 million of uncollected premiums, respectively, that were nonadmitted as they were over 90 days past due.

The Company did not have any direct premium written/produced by a single managing general agent/third-party administrator that was equal to or greater than 5% of surplus for the years ended December  31, 2024 and 2023, respectively.

NOTE 20—LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS

The Company does not have any loan-backed and structured securities, which are other-than-temporarily impaired where the Company intends to sell, or does not have the intent and ability to hold until recovery, at December 31, 2024.

The following table lists each loan-backed and structured security at a CUSIP level where the present value of cash flows expected to be collected is less than the amortized cost basis during the year (in thousands):

 

IMPAIRMENTS TAKEN ON CURRENT HOLDINGS DURING THE CURRENT YEAR  
(1)   (2)   (3)   (4)   (5)   (6)   (7)
CUSIP(1,2)  

Amortized

Cost Before

Current

Period OTTI

 

Projected

Cash Flows

 

Current Period

Recognized OTTI

 

Amortized Cost

After OTTI

  Fair Value  

Financial Statement

Reporting Period

General Account

           

059469AF3

  $388   $379   $9   $379   $351   12/31/2024

05953YAA9

  1,978   1,971   7   1,971   1,824   12/31/2024

1248MBAJ4

  2,277   2,264   13   2,264   1,956   12/31/2024

1248MBAL9

  637   633   4   633   550   12/31/2024

12628KAF9

  389   374   16   374   330   12/31/2024

12628LAJ9

  70   66   4   66   62   12/31/2024

126384AQ9

  11   11   0   11   10   12/31/2024

12638PAE9

  658   653   6   653   529   12/31/2024

12667FJ55

  549   546   3   546   492   12/31/2024

12667G6W8

  672   666   6   666   596   12/31/2024

12667GXM0

  609   596   13   596   544   12/31/2024

12667GXN8

  214   209   5   209   194   12/31/2024

12668AMN2

  718   711   7   711   633   12/31/2024

126694DT2

  169   166   3   166   138   12/31/2024

17309YAF4

  301   300   1   300   267   12/31/2024

225470S95

  245   243   2   243   181   12/31/2024

3622E8AC9

  1,419   1,391   29   1,391   1,273   12/31/2024

3622E8AF2

  672   656   17   656   610   12/31/2024

 

78


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 20—LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS (continued)

 

IMPAIRMENTS TAKEN ON CURRENT HOLDINGS DURING THE CURRENT YEAR
(1)   (2)   (3)   (4)   (5)   (6)   (7)
CUSIP(1,2)  

Amortized

Cost Before

Current

Period OTTI

 

Projected

Cash Flows

 

Current Period

Recognized OTTI

 

Amortized Cost

After OTTI

  Fair Value  

Financial Statement

Reporting Period

3622ELAG1

  144   141   3   141   130   12/31/2024

3622EUAB2

  260   259   2   259   244   12/31/2024

3622EUAC0

  563   560   4   560   533   12/31/2024

3622MPAT5

  12   12   0   12   11   12/31/2024

362334MD3

  32   32   0   32   28   12/31/2024

362375AF4

  312   308   4   308   300   12/31/2024

36244SAC2

  1,950   1,922   28   1,922   1,713   12/31/2024

36244SAF5

  1,187   1,172   15   1,172   1,064   12/31/2024

45660LSY6

  1,516   1,416   100   1,416   1,361   12/31/2024

466247ZQ9

  235   233   2   233   199   12/31/2024

46627MEA1

  506   489   17   489   442   12/31/2024

46628BBD1

  97   95   1   95   72   12/31/2024

46628SAE3

  1,059   1,029   30   1,029   979   12/31/2024

46628SAG8

  752   731   21   731   705   12/31/2024

46630MAG7

  225   222   3   222   189   12/31/2024

53947LAG3

  15,033   12,287   2,746   12,287   15,033   12/31/2024

57643MCG7

  64   64   0   64   63   12/31/2024

61749EAD9

  1,230   1,213   17   1,213   1,085   12/31/2024

61749EAE7

  352   347   5   347   313   12/31/2024

61749EAH0

  387   382   5   382   338   12/31/2024

61750YAD1

  757   741   16   741   719   12/31/2024

61750YAE9

  106   104   2   104   103   12/31/2024

61750YAJ8

  204   200   4   200   195   12/31/2024

61751DAE4

  220   211   9   211   185   12/31/2024

61751JAH4

  623   610   13   610   570   12/31/2024

61751JAJ0

  620   607   13   607   570   12/31/2024

61752RAJ1

  427   418   9   418   406   12/31/2024

61752RAM4

  416   408   9   408   397   12/31/2024

65537BAC4

  1,201   1,179   22   1,179   1,091   12/31/2024

65537BAF7

  782   768   14   768   713   12/31/2024

69336RBS8

  8   6   2   6   1   12/31/2024

75970HAD2

  30   30   0   30   29   12/31/2024

76110VSU3

  9   8   0   8   8   12/31/2024

76114CAD8

  167   166   1   166   151   12/31/2024

76114QAC9

  49   48   1   48   43   12/31/2024

007034BN0

  179   160   19   160   157   9/30/2024

059469AF3

  397   392   5   392   376   9/30/2024

12627HAK6

  340   339   1   339   306   9/30/2024

12628KAF9

  401   392   9   392   353   9/30/2024

12628LAJ9

  73   70   3   70   65   9/30/2024

12629EAD7

  550   533   17   533   425   9/30/2024

 

79


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 20—LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS (continued)

 

IMPAIRMENTS TAKEN ON CURRENT HOLDINGS DURING THE CURRENT YEAR
(1)   (2)   (3)   (4)   (5)   (6)   (7)
CUSIP(1,2)  

Amortized

Cost Before

Current

Period OTTI

 

Projected

Cash Flows

 

Current Period

Recognized OTTI

 

Amortized Cost

After OTTI

  Fair Value  

Financial Statement

Reporting Period

126384AQ9

  11   11   0   11   11   9/30/2024

12667FJ55

  565   551   13   551   506   9/30/2024

12667G6W8

  691   685   7   685   621   9/30/2024

12667GXM0

  625   614   11   614   562   9/30/2024

12667GXN8

  219   215   4   215   200   9/30/2024

126694DT2

  141   139   2   139   113   9/30/2024

17309BAB3

  75   73   2   73   70   9/30/2024

225470S95

  247   245   2   245   187   9/30/2024

36228F3Q7

  1   1   0   1   1   9/30/2024

3622ELAG1

  147   144   3   144   134   9/30/2024

3622MPAT5

  12   12   0   12   11   9/30/2024

362334MD3

  33   33   0   33   30   9/30/2024

362375AF4

  316   313   3   313   309   9/30/2024

36242DD26

  259   258   1   258   254   9/30/2024

36244SAC2

  2,012   1,968   44   1,968   1,795   9/30/2024

36244SAF5

  1,225   1,198   27   1,198   1,115   9/30/2024

466247ZQ9

  240   235   5   235   207   9/30/2024

46627MEA1

  520   515   5   515   466   9/30/2024

46628BBD1

  100   97   3   97   73   9/30/2024

46628SAE3

  1,081   1,072   10   1,072   1,040   9/30/2024

46628SAG8

  768   761   7   761   749   9/30/2024

46630MAG7

  230   228   2   228   200   9/30/2024

53947LAG3

  15,891   15,054   836   15,054   15,054   9/30/2024

53948TAD2

  10,182   0   10,182   0   0   9/30/2024

61749EAD9

  1,269   1,241   28   1,241   1,150   9/30/2024

61749EAE7

  363   355   8   355   332   9/30/2024

61749EAH0

  399   392   7   392   358   9/30/2024

61750YAB5

  30   29   0   29   29   9/30/2024

61750YAD1

  769   757   12   757   739   9/30/2024

61750YAE9

  108   106   2   106   105   9/30/2024

61750YAJ8

  208   204   3   204   201   9/30/2024

61751JAH4

  630   630   0   630   590   9/30/2024

61751JAJ0

  626   626   0   626   590   9/30/2024

61752RAH5

  217   212   4   212   205   9/30/2024

61752RAJ1

  480   470   9   470   458   9/30/2024

61752RAM4

  462   452   11   452   441   9/30/2024

 

80


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 20—LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS (continued)

 

IMPAIRMENTS TAKEN ON CURRENT HOLDINGS DURING THE CURRENT YEAR
(1)   (2)   (3)   (4)   (5)   (6)   (7)
CUSIP(1,2)  

Amortized

Cost Before

Current

Period OTTI

 

Projected

Cash Flows

 

Current Period

Recognized OTTI

 

Amortized Cost

After OTTI

  Fair Value  

Financial Statement

Reporting Period

65537BAC4

  1,224   1,210   14   1,210   1,135   9/30/2024

65537BAF7

  797   788   9   788   742   9/30/2024

69336RBS8

  9   8   2   8   3   9/30/2024

75970HAD2

  65   64   1   64   65   9/30/2024

76110VSU3

  11   9   2   9   9   9/30/2024

76114QAC9

  49   49   0   49   44   9/30/2024

L2287*AA5

  3,871   3,417   454   3,417   3,596   9/30/2024

L2287*AB3

  2,688   2,302   386   2,302   2,422   9/30/2024

L2287*AC1

  9,264   7,944   1,319   7,944   8,360   9/30/2024

12544TAH7

  296   224   72   224   293   6/30/2024

12628KAF9

  407   404   3   404   355   6/30/2024

12628LAJ9

  75   74   1   74   68   6/30/2024

12667FJ55

  566   565   1   565   493   6/30/2024

12667G6W8

  711   705   6   705   617   6/30/2024

12668AMN2

  771   769   2   769   679   6/30/2024

126694DT2

  151   142   9   142   111   6/30/2024

17029PAA3

  619   607   13   607   607   6/30/2024

17309BAB3

  77   76   1   76   69   6/30/2024

17309YAF4

  311   309   1   309   270   6/30/2024

36228F3Q7

  2   2   0   2   2   6/30/2024

3622E8AC9

  1,493   1,442   51   1,442   1,245   6/30/2024

3622E8AF2

  706   680   26   680   602   6/30/2024

3622ELAG1

  149   148   1   148   131   6/30/2024

3622EUAB2

  266   262   4   262   249   6/30/2024

3622EUAC0

  575   567   8   567   543   6/30/2024

362334MD3

  34   33   1   33   29   6/30/2024

36242DD26

  288   262   26   262   246   6/30/2024

36244SAC2

  2,047   2,044   3   2,044   1,801   6/30/2024

36244SAF5

  1,272   1,244   28   1,244   1,119   6/30/2024

45660LSY6

  1,615   1,594   21   1,594   1,465   6/30/2024

46628SAE3

  1,112   1,085   27   1,085   1,016   6/30/2024

46628SAG8

  790   771   19   771   732   6/30/2024

46630MAG7

  233   232   1   232   197   6/30/2024

57643MCG7

  66   66   0   66   66   6/30/2024

61749EAD9

  1,312   1,280   32   1,280   1,139   6/30/2024

61749EAE7

  375   366   9   366   329   6/30/2024

 

81


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 20—LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS (continued)

 

IMPAIRMENTS TAKEN ON CURRENT HOLDINGS DURING THE CURRENT YEAR
(1)   (2)   (3)   (4)   (5)   (6)   (7)
CUSIP(1,2)  

Amortized

Cost Before

Current

Period OTTI

 

Projected

Cash Flows

 

Current Period

Recognized OTTI

 

Amortized Cost

After OTTI

  Fair Value  

Financial Statement

Reporting Period

61749EAH0

  413   403   10   403   354   6/30/2024

61750YAB5

  30   30   0   30   29   6/30/2024

61750YAD1

  776   772   4   772   721   6/30/2024

61750YAE9

  109   108   1   108   103   6/30/2024

61750YAJ8

  210   208   1   208   196   6/30/2024

61751DAE4

  225   225   1   225   192   6/30/2024

61751JAH4

  642   634   8   634   579   6/30/2024

61751JAJ0

  638   630   8   630   579   6/30/2024

61752RAH5

  221   219   2   219   202   6/30/2024

61752RAJ1

  490   485   4   485   450   6/30/2024

61752RAM4

  471   467   4   467   435   6/30/2024

65537BAC4

  1,233   1,232   1   1,232   1,037   6/30/2024

65537BAF7

  803   802   1   802   678   6/30/2024

69336RBS8

  10   9   1   9   4   6/30/2024

75970HAD2

  96   95   1   95   93   6/30/2024

76110VSU3

  12   11   1   11   10   6/30/2024

76114QAC9

  49   49   0   49   43   6/30/2024

059469AF3

  497   403   93   403   376   3/31/2024

059515AE6

  384   383   0   383   373   3/31/2024

05953YAA9

  2,202   2,084   118   2,084   1,894   3/31/2024

1248MBAJ4

  2,678   2,416   262   2,416   2,129   3/31/2024

1248MBAL9

  754   675   78   675   598   3/31/2024

12627HAK6

  443   345   98   345   306   3/31/2024

12628KAF9

  563   413   150   413   372   3/31/2024

12628LAJ9

  112   76   37   76   70   3/31/2024

12629EAD7

  651   567   84   567   448   3/31/2024

126384AQ9

  15   12   3   12   11   3/31/2024

12638PAE9

  754   668   87   668   542   3/31/2024

12667FJ55

  677   583   94   583   519   3/31/2024

12667G6W8

  744   722   22   722   643   3/31/2024

12667G7X5

  350   325   25   325   315   3/31/2024

12667GXM0

  686   660   26   660   587   3/31/2024

12667GXN8

  240   231   9   231   209   3/31/2024

12668AMN2

  800   782   18   782   696   3/31/2024

126694DT2

  284   225   60   225   194   3/31/2024

161546GK6

  1,184   1,184   0   1,184   1,117   3/31/2024

 

82


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 20—LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS (continued)

 

IMPAIRMENTS TAKEN ON CURRENT HOLDINGS DURING THE CURRENT YEAR
(1)   (2)   (3)   (4)   (5)   (6)   (7)
CUSIP(1,2)  

Amortized

Cost Before

Current

Period OTTI

 

Projected

Cash Flows

 

Current Period

Recognized OTTI

 

Amortized Cost

After OTTI

  Fair Value  

Financial Statement

Reporting Period

17029PAA3

  636   619   16   619   619   3/31/2024

17309BAB3

  86   78   8   78   71   3/31/2024

17309YAF4

  326   314   12   314   275   3/31/2024

225470S95

  266   249   17   249   178   3/31/2024

3622E8AC9

  1,751   1,507   245   1,507   1,268   3/31/2024

3622E8AF2

  868   713   156   713   614   3/31/2024

3622ELAG1

  191   150   41   150   136   3/31/2024

3622EUAB2

  334   268   66   268   253   3/31/2024

3622EUAC0

  733   580   153   580   551   3/31/2024

3622MPAT5

  13   13   0   13   11   3/31/2024

362334MD3

  417   351   66   351   364   3/31/2024

362375AF4

  440   321   119   321   321   3/31/2024

36244SAC2

  2,280   2,075   205   2,075   1,836   3/31/2024

36244SAF5

  1,419   1,290   129   1,290   1,141   3/31/2024

45660LSY6

  1,659   1,631   28   1,631   1,504   3/31/2024

466247ZQ9

  261   244   17   244   210   3/31/2024

46627MEA1

  546   535   11   535   487   3/31/2024

46628SAE3

  1,342   1,126   216   1,126   1,048   3/31/2024

46628SAG8

  966   800   166   800   755   3/31/2024

46630MAG7

  256   239   17   239   205   3/31/2024

57643MCG7

  83   82   1   82   83   3/31/2024

61749EAD9

  1,565   1,321   244   1,321   1,219   3/31/2024

61749EAE7

  435   378   57   378   350   3/31/2024

61749EAH0

  468   415   53   415   378   3/31/2024

61750YAB5

  539   442   97   442   454   3/31/2024

61750YAD1

  949   784   166   784   738   3/31/2024

61750YAE9

  134   110   24   110   105   3/31/2024

61750YAJ8

  256   212   45   212   200   3/31/2024

61751DAE4

  254   227   26   227   196   3/31/2024

61751JAH4

  824   652   173   652   598   3/31/2024

61751JAJ0

  819   648   171   648   598   3/31/2024

61752RAH5

  255   223   32   223   206   3/31/2024

61752RAJ1

  569   495   75   495   459   3/31/2024

61752RAM4

  561   476   85   476   443   3/31/2024

61946UAA0

  5,332   5,330   2   5,330   5,085   3/31/2024

61947DAA7

  2,956   2,921   35   2,921   2,464   3/31/2024

 

83


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 20—LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS (continued)

 

IMPAIRMENTS TAKEN ON CURRENT HOLDINGS DURING THE CURRENT YEAR
(1)   (2)   (3)   (4)   (5)   (6)   (7)
CUSIP(1,2)  

Amortized

Cost Before

Current

Period OTTI

 

Projected

Cash Flows

 

Current Period

Recognized OTTI

 

Amortized Cost

After OTTI

  Fair Value  

Financial Statement

Reporting Period

65537BAC4

  1,449   1,249   200   1,249   1,067   3/31/2024

65537BAF7

  949   813   136   813   697   3/31/2024

69336QAL6

  398   352   46   352   387   3/31/2024

69336RBS8

  16   10   6   10   5   3/31/2024

69337VAE0

  1,049   774   276   774   826   3/31/2024

75970HAD2

  94   89   5   89   88   3/31/2024

76110VSU3

  135   12   123   12   11   3/31/2024

76114CAD8

  181   177   3   177   153   3/31/2024

76114QAC9

  52   49   3   49   44   3/31/2024

87222PAD5

  186   124   63   124   139   3/31/2024
 

 

 

 

 

 

 

 

 

 

 

Subtotal - General Account

  XXX   XXX   $22,261   XXX   XXX  
 

 

 

 

 

 

 

 

 

 

 

Guaranteed Separate Accounts

           

059469AF3

  65   63   1   63   59   12/31/2024

1248MBAL9

  98   97   1   97   85   12/31/2024

12628KAF9

  51   49   2   49   43   12/31/2024

126384AQ9

  11   11   0   11   10   12/31/2024

17309YAF4

  196   196   0   196   174   12/31/2024

3622E8AC9

  30   30   1   30   27   12/31/2024

3622MPAT5

  12   12   0   12   11   12/31/2024

36244SAC2

  107   105   2   105   94   12/31/2024

36244SAF5

  98   97   1   97   89   12/31/2024

61749EAD9

  55   54   1   54   48   12/31/2024

61749EAE7

  27   27   0   27   24   12/31/2024

61749EAH0

  83   82   1   82   72   12/31/2024

61750YAE9

  26   26   1   26   26   12/31/2024

61750YAJ8

  77   75   2   75   73   12/31/2024

61751DAE4

  31   30   1   30   26   12/31/2024

75970HAD2

  4   4   0   4   4   12/31/2024

76110VSU3

  0   0   0   0   0   12/31/2024

059469AF3

  66   65   1   65   63   9/30/2024

12627HAK6

  60   60   0   60   54   9/30/2024

12628KAF9

  52   51   1   51   46   9/30/2024

126384AQ9

  11   11   0   11   11   9/30/2024

3622MPAT5

  12   12   0   12   11   9/30/2024

36244SAC2

  110   108   2   108   98   9/30/2024

36244SAF5

  101   99   2   99   93   9/30/2024

61749EAD9

  56   55   1   55   51   9/30/2024

61749EAE7

  28   27   1   27   26   9/30/2024

61749EAH0

  85   84   1   84   77   9/30/2024

61750YAE9

  27   26   0   26   26   9/30/2024

 

84


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 20—LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS (continued)

 

IMPAIRMENTS TAKEN ON CURRENT HOLDINGS DURING THE CURRENT YEAR
(1)   (2)   (3)   (4)   (5)   (6)   (7)
CUSIP(1,2)  

Amortized

Cost Before

Current

Period OTTI

 

Projected

Cash Flows

 

Current Period

Recognized OTTI

 

Amortized Cost

After OTTI

  Fair Value  

Financial Statement

Reporting Period

61750YAJ8

  78   77   1   77   75   9/30/2024

75970HAD2

  7   7   0   7   7   9/30/2024

76110VSU3

  0   0   0   0   0   9/30/2024

12628KAF9

  53   53   0   53   46   6/30/2024

17309YAF4

  202   202   1   202   176   6/30/2024

3622E8AC9

  32   31   1   31   26   6/30/2024

36244SAC2

  112   112   0   112   99   6/30/2024

36244SAF5

  106   103   3   103   93   6/30/2024

61749EAD9

  58   57   1   57   51   6/30/2024

61749EAE7

  29   28   1   28   25   6/30/2024

61749EAH0

  88   86   2   86   76   6/30/2024

61750YAE9

  27   27   0   27   26   6/30/2024

61750YAJ8

  79   78   0   78   73   6/30/2024

61751DAE4

  32   32   0   32   27   6/30/2024

75970HAD2

  11   11   0   11   11   6/30/2024

059469AF3

  82   67   15   67   63   3/31/2024

059515AE6

  49   49   0   49   48   3/31/2024

1248MBAL9

  116   104   12   104   92   3/31/2024

12627HAK6

  78   61   17   61   54   3/31/2024

12628KAF9

  73   54   20   54   49   3/31/2024

126384AQ9

  15   12   3   12   11   3/31/2024

17309YAF4

  213   205   8   205   179   3/31/2024

3622E8AC9

  37   32   5   32   27   3/31/2024

3622MPAT5

  13   13   0   13   11   3/31/2024

362334MD3

  29   24   5   24   25   3/31/2024

36244SAC2

  124   114   11   114   101   3/31/2024

36244SAF5

  118   107   10   107   95   3/31/2024

61749EAD9

  69   59   11   59   54   3/31/2024

61749EAE7

  33   29   4   29   27   3/31/2024

61749EAH0

  100   89   11   89   81   3/31/2024

61750YAB5

  62   51   11   51   53   3/31/2024

61750YAE9

  33   27   6   27   26   3/31/2024

61750YAJ8

  96   79   16   79   75   3/31/2024

61751DAE4

  36   32   4   32   28   3/31/2024

61946UAA0

  346   346   0   346   330   3/31/2024

61947DAA7

  602   595   7   595   502   3/31/2024

75970HAD2

  12   11   1   11   11   3/31/2024

76110VSU3

  1   0   1   0   0   3/31/2024
 

 

 

 

 

 

 

 

 

 

 

Subtotal - Guaranteed Separate Accounts

  XXX   XXX   $  215   XXX   XXX  

Grand Total

  XXX   XXX   $22,476   XXX   XXX  
 

 

 

 

 

 

 

 

 

 

 

(1) Only the impaired lots within each CUSIP are included within this table.

(2) CUSIP amounts less than $1 thousand within this table are shown as zero.

 

85


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

NOTE 21—SUBSEQUENT EVENTS

At February 28, 2025, the date the financial statements were available to be issued, there have been no events occurring subsequent to the close of the Company’s books or accounts for the accompanying statutory financial statements that would have a material effect on the financial condition of the Company.

 

86


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

GLOSSARY OF TERMS

 

Term    Description
ABS    Asset-backed securities
AG 43    Actuarial Guideline 43 CARVM for variable annuities
AVR    Asset valuation reserve
CARES Act    Coronavirus Aid, Relief, and Economic Security Act
CAMT    Corporate Alternative Minimum Tax
CARVM    Commissioners’ Annuity Reserve Valuation Method
COLI    Corporate owned life insurance
CRVM    Commissioners’ Reserve Valuation Method
CSAs    Credit support annexes
DTA(s)    Deferred tax asset(s)
DTL(s)    Deferred tax liability(ies)
ETFs    Exchange traded funds
FHLB    Federal Home Loan Bank
GMAB    Guaranteed minimum accumulation benefit
GMDB    Guaranteed minimum death benefit
IMR    Interest maintenance reserve
INT    Interpretation 23-01 adopted by the NAIC
IRA    The Inflation Reduction Act of 2022
IRS    Internal Revenue Service
LIHTC    Low-income housing tax credit
LINA    Life Insurance Company of North America
LTV    Loan to value ratio
MCF    Madison Capital Funding LLC
MCF Note Agreement    New York Life note funding agreement with MCF
NAIC    National Association of Insurance Commissioners
NAIC SAP    National Association of Insurance Commissioners’ Accounting Practices and Procedures
NAV    Net asset value
New York Life    New York Life Insurance Company
NYLARC    New York Life Agents Reinsurance Company
NYLAZ    NYLIFE Insurance Company of Arizona
NYLCC    New York Life Capital Corporation
NYLGICNY    New York Life Group Insurance Company of NY
NYLIM    New York Life Investment Management LLC
NYL Investments    New York Life Investment Management Holdings LLC
NYSDFS    New York State Department of Financial Services
OTC    Over-the-counter
OTC-bilateral    Over-the-counter bilateral agreements
OTC-cleared    Over-the-counter clearinghouse
OTTI    Other-than-temporary impairment(s)

 

87


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

Term    Description
PBR    Principle-based reserving
SEC    U.S. Securities and Exchange Commission
SSAP    Statement of Statutory Accounting Principles
SVO    Securities Valuation Office
Taiwan Branch    NYLIAC’s former branch operations in Taiwan
Taiwan Corporation    New York Life Insurance Taiwan Corporation
TDR    Troubled debt restructuring
The Commissioner    Delaware Insurance Commissioner
The Company    New York Life Insurance and Annuity Corporation
The Department    Delaware State Insurance Department
The Fund    The MainStay VP Funds Trust
U.S. GAAP    Accounting principles generally accepted in the United States of America
UL    Universal life
VA    Variable annuity
VM-20    Valuation manual requirements for PBR for individual life products
VM-21    Valuation manual requirements for PBR for variable annuity products
VM-22    Valuation manual requirements for maximum valuation interest rates for income annuities
VUL    Variable universal life
Yuanta    Yuanta Financials Holding Co., Ltd.

 

88


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 1—SUPPLEMENTAL SCHEDULE OF SELECTED FINANCIAL DATA

At and for the Year Ended December 31, 2024

The following is a summary of certain financial information included in exhibits and schedules in the Annual Statement filed with the Delaware Insurance Department subjected to audit procedures by independent auditors and utilized by actuaries in the determination of reserves.

 

Investment Income Earned:

  

U.S. government bonds

   $ 154,996,752  

Other bonds (unaffiliated)

     4,096,099,869  

Bonds of affiliates

     224,579,068  

Preferred stocks (unaffiliated)

     297,593  

Preferred stocks of affiliates

     —   

Common stocks (unaffiliated)

     15,843,650  

Common stocks of affiliates

     —   

Mortgage loans

     808,506,316  

Real estate

     17,216,456  

Premium notes, policy loans and liens

     55,958,955  

Cash on hand and on deposit

     9,340,448  

Short-term investments

     149,800,467  

Derivative instruments

     132,772,019  

Other invested assets

     133,934,943  

Aggregate write-ins for investment income

     9,558,202  
  

 

 

 

Gross investment income

   $ 5,808,904,738  
  

 

 

 

Real Estate Owned - Book Value less Encumbrances

   $ 88,883,285  
  

 

 

 

Mortgage Loans - Book Value:

  

Residential mortgages

   $ 3,700,493  

Commercial mortgages

     17,127,628,851  

Mezzanine real estate loans

     318,881,363  
  

 

 

 

Total mortgage loans

   $ 17,450,210,707  
  

 

 

 

Mortgage Loans by Standing - Book Value:

  

Good standing

   $ 17,351,596,853  
  

 

 

 

Good standing with restructured terms

   $ 16,627,560  
  

 

 

 

Interest overdue more than 90 days, not in foreclosure

   $ 78,086,294  
  

 

 

 

Foreclosures in process

   $ 3,900,000  
  

 

 

 

Other Invested Assets - Statement Value

   $ 3,739,246,706  
  

 

 

 

Collateral Loans

   $ —   
  

 

 

 

 

89


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 1—SUPPLEMENTAL SCHEDULE OF SELECTED FINANCIAL DATA (continued)

 

Bonds and Stocks of Parent, Subsidiaries and Affiliates - Book Value:

  

Bonds

   $ 3,297,517,367  
  

 

 

 

Preferred stocks

   $ —   
  

 

 

 

Common stocks

   $ —   
  

 

 

 

Bonds and Short-Term Investments by Maturity and NAIC Designation:

  

Bonds by maturity - statement value:

  

Due within one year or less

   $ 13,961,345,484  

Over one year through five years

     37,459,791,690  

Over five years through 10 years

     24,870,504,035  

Over 10 years through 20 years

     10,903,477,350  

Over 20 years

     18,347,977,375  
  

 

 

 

Total by maturity

   $ 105,543,095,934  
  

 

 

 

Bonds by NAIC designation - statement value

  

NAIC 1

   $ 64,325,997,168  

NAIC 2

     36,018,092,870  

NAIC 3

     3,212,437,336  

NAIC 4

     1,682,781,142  

NAIC 5

     261,983,718  

NAIC 6

     41,803,700  
  

 

 

 

Total by NAIC designation

   $ 105,543,095,934  
  

 

 

 

Total bonds publicly traded

   $ 54,035,765,861  
  

 

 

 

Total bonds privately placed

   $ 51,507,330,073  
  

 

 

 

Preferred Stocks - Statement Value

   $ 43,090,425  
  

 

 

 

Common Stocks - Fair Value

   $ 732,344,920  
  

 

 

 

Short-Term Investments - Book Value

   $ 149,971,684  
  

 

 

 

Options, Caps and Floors Owned - Statement Value

   $ 349,742,102  
  

 

 

 

Options, Caps and Floors Written and In-Force - Statement Value

   $ —   
  

 

 

 

Collar, Swap and Forward Agreements Open - Statement Value

   $ 898,007,186  
  

 

 

 

Future Contracts Open - Current Value

   $ (45,675
  

 

 

 

Cash on Deposit

   $ (184,274,598
  

 

 

 

 

90


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 1—SUPPLEMENTAL SCHEDULE OF SELECTED FINANCIAL DATA (continued)

 

Life Insurance In-Force (in thousands):

  

Industrial

   $ —   
  

 

 

 

Ordinary

   $ 183,615,071  
  

 

 

 

Credit life

   $ —   
  

 

 

 

Group life

   $ 752,804,079  
  

 

 

 

Amount of Accidental Death Insurance In-Force Under Ordinary Policies (in thousands):

   $ 741,272  
  

 

 

 

Life Insurance Policies with Disability Provisions In-Force (in thousands):

  

Industrial

   $ —   
  

 

 

 

Ordinary

   $ 14,473,088  
  

 

 

 

Credit life

   $ —   
  

 

 

 

Group life

   $ —   
  

 

 

 

Supplementary Contracts In-Force:

  

Ordinary - not involving life contingencies

  

Amount on deposit

   $ 288,184,521  
  

 

 

 

Income payable

   $ 53,254,933  
  

 

 

 

Ordinary - involving life contingencies

  

Income payable

   $ 53,465,292  
  

 

 

 

Group - not involving life contingencies

  

Amount on deposit

   $ —   
  

 

 

 

Income payable

   $ —   
  

 

 

 

Group - involving life contingencies

  

Income payable

   $ —   
  

 

 

 

Annuities:

  

Ordinary

  

Immediate - amount of income payable

   $ 2,263,782,716  
  

 

 

 

Deferred - fully paid account balance

   $ 57,002,887,362  
  

 

 

 

Deferred - not fully paid - account balance

   $ 38,845,709,942  
  

 

 

 

Group

  

Amount of income payable

   $ 78,082,654  
  

 

 

 

Fully paid account balance

   $ 962,527  
  

 

 

 

Not fully paid - account balance

   $ —   
  

 

 

 

 

91


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 1—SUPPLEMENTAL SCHEDULE OF SELECTED FINANCIAL DATA (continued)

 

Accident and Health Insurance - Premiums In-Force

  

Ordinary

   $ —   
  

 

 

 

Group

   $ —   
  

 

 

 

Credit

   $ —   
  

 

 

 

Deposit Funds and Dividend Accumulations:

  

Deposit funds - account balance

   $ 353,014,976  
  

 

 

 

Dividend accumulations - account balance

   $ —   
  

 

 

 

Claim Payments 2024 (in thousands):

  

Group accident and health - year ended December 31, 2024

  

2024

   $ —   
  

 

 

 

2023

   $ —   
  

 

 

 

2022

   $ —   
  

 

 

 

2021

   $ —   
  

 

 

 

2020

   $ —   
  

 

 

 

Prior

   $ —   
  

 

 

 

Other accident and health

  

2024

   $ —   
  

 

 

 

2023

   $ —   
  

 

 

 

2022

   $ —   
  

 

 

 

2021

   $ —   
  

 

 

 

2020

   $ —   
  

 

 

 

Prior

   $ —   
  

 

 

 

Other coverages that use developmental methods to calculate claims reserves (in thousands):

  
  

 

 

 

2024

   $ 964  
  

 

 

 

2023

   $ 938  
  

 

 

 

2022

   $ 1,010  
  

 

 

 

2021

   $ 926  
  

 

 

 

2020

   $ 956  
  

 

 

 

Prior

   $ 69  
  

 

 

 

 

92


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 2—SUMMARY INVESTMENT SCHEDULE

At and for the Year Ended December 31, 2024

 

   
Investment Categories    Gross Investment Holdings*         

Admitted Assets as

Reported in the Annual Statement

 
     Amount      Percentage          Amount      Securities
Lending
Reinvested
Collateral
Amount
     Total Amount      Percentage  

Bonds:

                   

U.S. governments

   $ 5,127,012,624        3.937      $ 5,127,012,624         $ 5,127,012,624        3.938

All other governments

     260,306,826        0.200          260,306,826           260,306,826        0.200  

U.S. states, territories and possessions, etc. guaranteed

        —                 —         —   

U.S. political subdivisions of states, territories, and possessions, guaranteed

        —                 —         —   

U.S. special revenue and special assessment obligations, etc. non-guaranteed

     9,344,754,153        7.176          9,344,754,153           9,344,754,153        7.178  

Industrial and miscellaneous

     82,956,864,530        63.704          82,956,864,530           82,956,864,530        63.718  

Hybrid securities

        —                 —         —   

Parent, subsidiaries and affiliates

     3,297,517,367        2.532          3,297,517,367           3,297,517,367        2.533  

SVO identified funds

     562,434,306        0.432          562,434,306           562,434,306        0.432  

Unaffiliated Bank loans

     583,712,531        0.448          583,712,531           583,712,531        0.448  

Unaffiliated Certificates of deposit

        —                 —         —   

Total long-term bonds

     102,132,602,337        78.429          102,132,602,337        —         102,132,602,337        78.446  

Preferred Stocks:

        —                    —   

Industrial and miscellaneous (Unaffiliated)

     43,090,425        0.033          43,090,425           43,090,425        0.033  

Parent, subsidiaries and affiliates

        —                 —         —   

Total preferred stocks

     43,090,425        0.033          43,090,425        —         43,090,425        0.033  

Common Stock:

                   

Industrial and miscellaneous

                   

Publicly traded (Unaffiliated)

     336,811,186        0.259          336,811,186           336,811,186        0.259  

Industrial and miscellaneous Other (Unaffiliated)

     34,445,537        0.026          34,445,537           34,445,537        0.026  

Parent, subsidiaries and affiliates Publicly traded

        —                 —         —   

Parent, subsidiaries and affiliates Other

        —                 —         —   

Mutual funds

     100,628,975        0.077          100,628,975           100,628,975        0.077  

Unit investment trusts

        —                 —         —   

Closed-end funds

        —                 —         —   

Exchange traded funds

     260,459,229        0.200          260,459,229           260,459,229        0.200  

Total common stocks

     732,344,927        0.562          732,344,927        —         732,344,927        0.563  

Mortgage loans:

                   

Farm mortgages

        —                 —         —   

Residential mortgages

     3,700,493        0.003          3,700,493           3,700,493        0.003  

Commercial mortgages

     17,127,628,851        13.153          17,127,628,851           17,127,628,851        13.155  

Mezzanine real estate loans

     318,881,363        0.245          318,881,363           318,881,363        0.245  

Total valuation allowance

        —                 —         —   

Total mortgage loans

     17,450,210,707        13.400          17,450,210,707        —         17,450,210,707        13.403  

 

93


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 2—SUMMARY INVESTMENT SCHEDULE (continued)

 

   
Investment Categories    Gross Investment Holdings*         

Admitted Assets as

Reported in the Annual Statement

 
     Amount     Percentage          Amount     Securities
Lending
Reinvested
Collateral
Amount
     Total Amount     Percentage  

Real Estate:

                

Properties occupied by company

       —                —        —   

Properties held for production of income

     88,883,285       0.068          88,883,285          88,883,285       0.068  

Properties held for sale

       —                —        —   

Total real estate

     88,883,285       0.068          88,883,285       —         88,883,285       0.068  

Cash, cash equivalents and short-term investments:

                

Cash

     (184,274,598     (0.142        (184,274,598        (184,274,598     (0.142

Cash equivalents

     3,397,559,803       2.609          3,397,559,805          3,397,559,805       2.610  

Short-term investments

     149,971,683       0.115          149,971,684          149,971,684       0.115  

Total cash, cash equivalents and short-term investments

     3,363,256,888       2.583          3,363,256,891       —         3,363,256,891       2.583  

Contract loans

     1,045,509,995       0.803          1,024,304,990          1,024,304,990       0.787  

Derivatives

     1,519,143,792       1.167          1,519,143,792          1,519,143,792       1.167  

Other invested assets

     3,746,378,080       2.877          3,739,246,706          3,739,246,706       2.872  

Receivables for securities

     107,878       —           107,878          107,878       —   

Securities lending

       —                —        —   

Other invested assets

     100,785,016       0.077          100,785,016          100,785,016       0.077  
  

 

 

   

 

 

      

 

 

   

 

 

    

 

 

   

 

 

 

Total invested assets

   $ 130,222,313,330       100.000      $ 130,193,976,954     $ —       $ 130,193,976,954       100.000
  

 

 

   

 

 

      

 

 

   

 

 

    

 

 

   

 

 

 

 

94


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

SCHEDULE 3 – INVESTMENT RISKS INTERROGATORIES

At and for the Year Ended December 31, 2024

 

NAIC Group Code: 0826    NAIC Company Code: 91596    EIN: 13-3044743

The Investment Risks Interrogatories are to be filed by April 1. They are also to be included with the Audited Statutory Financial Statements.

Answer the following interrogatories by reporting the applicable U.S. dollar amounts and percentages of the reporting entity’s total admitted assets held in that category of investments.

1. Reporting entity’s total admitted assets as reported on Page 2 of this annual statement. $144,458,065,137

2. Ten largest exposures to a single issuer/borrower/investment.

 

Issuer         Description of Exposure         Amount            

Percentage of

Admitted Assets

 
MADISON CAPITAL FUNDING LLC       Affiliated Bonds/Limited Partnerships       $ 3,641,046,901           2.52
WELLS FARGO       Bonds/Equity       $ 1,087,239,209           0.75
JP MORGAN       Bonds/Equity       $ 958,568,597           0.66
EXETER PROPERTY GROUP, LLC       Mortgage Loans       $ 799,965,730           0.55
MORGAN STANLEY       Bonds/Equity       $ 787,492,882           0.55
NYLIM HOLDINGS NOTE       Affiliated Bonds       $ 762,000,000           0.53
CITI GROUP       Bonds/Equity       $ 728,842,478           0.50
GIC REAL ESTATE       Mortgage Loans       $ 612,342,481           0.42
BLACKSTONE       Mortgage Loans/Bonds       $ 499,562,110           0.35
GS MORTGAGE       Bonds       $ 478,952,007           0.33

3. Amounts and percentages of the reporting entity’s total admitted assets held in bonds and preferred stocks by NAIC rating.

 

Rating         Bonds            

Percentage of

Total Admitted

Assets

           Preferred Stocks                           

Percentage of

Total Admitted

Assets

 

NAIC – 1

      $ 64,325,997,169           44.53        P/RP - 1         $ —            — 

NAIC – 2

      $ 36,018,092,871           24.93        P/RP - 2         $ 14,852,000           0.01

NAIC – 3

      $ 3,212,437,336           2.22        P/RP - 3         $ —            — 

NAIC – 4

      $ 1,682,781,142           1.16        P/RP - 4         $ —            — 

NAIC – 5

      $ 261,983,718           0.18        P/RP - 5         $ 138,543           — 

NAIC – 6

      $ 41,803,700           0.03        P/RP - 6         $ 28,099,882           0.02

 

95


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 3 – INVESTMENT RISKS INTERROGATORIES (continued)

 

4. Assets held in foreign investments:

Are assets held in foreign investments less than 2.5% of the reporting entity’s total admitted assets?

Yes [ ] No [X]

 

If response to 4.01 above is Yes, responses are not required for interrogatories 5-10

     

Total admitted assets held in foreign investments

   $ 18,186,160,258        12.59

Foreign-currency-denominated investments

   $ —         — 

Insurance liabilities denominated in that same foreign currency

   $ —         — 

5. Aggregate foreign investment exposure categorized by NAIC sovereign rating:

     

Countries rated NAIC-1

   $ 17,104,853,188        11.84

Countries rated NAIC-2

   $ 829,858,811        0.57

Countries rated NAIC-3 or below

   $ 251,448,260        0.17

6. Largest foreign investment exposures by country, categorized by NAIC sovereign rating:

     

Countries rated NAIC-1:

     

UNITED KINGDOM

   $ 4,901,108,250        3.39

CAYMAN ISLANDS

   $ 3,491,295,634        2.42

Countries rated NAIC-2:

     

MEXICO

   $ 282,342,775        0.20

INDONESIA

   $ 127,741,415        0.09

Countries rated NAIC-3 or below:

     

COLOMBIA

   $ 72,753,786        0.05

BARBADOS

   $ 40,581,633        0.03

7. Aggregate unhedged foreign currency exposure

   $ 186,833,780        0.12

8. Aggregate unhedged foreign currency exposure categorized by the country’s NAIC sovereign rating:

     

Countries rated NAIC-1:

   $ 175,696,599        0.12

Countries rated NAIC-2:

   $ 9,581,303        0.01

Countries rated NAIC-3 or below:

   $ 1,555,878        0.00

9. Largest unhedged foreign currency exposures by country, categorized by the country’s NAIC sovereign rating:

     

Countries rated NAIC-1:

     

LUXEMBOURG

   $ 60,505,571        0.04

AUSTRALIA

   $ 37,526,791        0.03

Countries rated NAIC-2:

     

INDIA

   $ 4,560,425        — 

ITALY

   $ 3,723,087        — 

Countries rated NAIC-3 or below:

     

BRAZIL

   $ 909,831        — 

SOUTH AFRICA

   $ 646,047        — 

10. Ten largest non-sovereign (i.e. non-governmental) foreign issues:

     

 

96


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 3 – INVESTMENT RISKS INTERROGATORIES (continued)

 

Issuer

  

NAIC

Rating

             

UBS GROUP AG

   1.G    $ 179,594,589        0.12

BARCLAYS PLC

   2.A FE    $ 150,513,062        0.10

INTERTEK GROUP PLC

   2.A    $ 149,550,005        0.10

OCP CLO LTD OCP_24-31

   1.A FE    $ 141,158,000        0.10

BALLYROCK CLO LTD BALLY_23-23A

   1.A FE    $ 140,000,000        0.10

MITSUBISHI UFJ FINANCIAL GROUP

   1.G    $ 133,457,497        0.09

BPCE SA

   1.G    $ 133,225,620        0.09

BANCO SANTANDER SA

   2.A    $ 129,672,726        0.09

BASF SE

   1.G FE    $ 127,116,206        0.09

TRITAX BIG BOX REIT PLC

   2.A    $ 125,553,091        0.09

11. Amounts and percentages of the reporting entity’s total admitted assets held in Canadian investments and unhedged Canadian currency exposure.

Are assets held in Canadian investments less than 2.5% of the reporting entity’s total admitted assets? Yes [X] No [ ]

If response to 11.01 is Yes, detail is not required for the remainder of Interrogatory 11

12. Report aggregate amounts and percentages of the reporting entity’s total admitted assets held in investments with contractual sales restrictions.

Are assets held in investments with contractual sales restrictions less than 2.5% of the reporting entity’s total admitted assets? Yes[X] No[ ]

If response to 12.01 is Yes, responses are not required for the remainder of Interrogatory 12

13. Amounts and percentages of admitted assets held in the ten largest equity interests:

Are assets held in equity interest less than 2.5% of the reporting entity’s total admitted assets?

Yes [] No [X]

If response to 13.01 above is Yes, responses are not required for the remainder of Interrogatory 13

 

Issuer

             

NEW YORK LIFE INS CO (MADISON CAPITAL FUNDING LLC)

   $ 1,372,047,379        0.95

STONE RIDGE HOLDINGS GROUP LLC

   $ 254,252,043        0.18

TRISTAN INCOME PLUS STRATEGY ONE SCSP

   $ 96,810,583        0.07

CURZON CAPITAL PARTNERS 5 LONG-LIFE LP

   $ 82,580,206        0.06

MSSDF MEMBER LLC

   $ 80,567,538        0.06

MACKAY SHIELDS EMERGING MARKETS DEBT PORTFOLIO

   $ 52,578,665        0.04

NYLIC HKP MEMBER LLC

   $ 48,374,880        0.03

FLYBRIDGE CAPITAL PARTNERS IV, L.P.

   $ 47,464,947        0.03

GOLDPOINT MEZZANINE PARTNERS IV, LP

   $ 43,442,442        0.03

REEP-RTL NPM GA LLC

   $ 39,992,455        0.03

 

97


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 3 – INVESTMENT RISKS INTERROGATORIES (continued)

 

14. Amounts and percentages of the reporting entity’s total admitted assets held in nonaffiliated, privately placed equities:

Are assets held in nonaffiliated, privately placed equities less than 2.5% of the reporting entity’s total admitted assets? Yes [X] No [  ]

If response to 14.01 above is yes, responses are not required for 14.02 through 14.05. Aggregate statement value of investments held in nonaffiliated, privately placed equities Largest three investments held in nonaffiliated, privately placed equities:

Ten largest fund managers:

 

Fund Manager

   Total Invested      Diversified      Nondiversified  

STONE RIDGE

   $ 916,246,008      $ —       $ 916,246,008  

BLACKROCK ADVISORS, LLC

   $ 563,142,134      $ 563,142,134      $ —   

THE VANGUARD GROUP, INC.

   $ 234,027,813      $ 234,027,813      $ —   

APOGEM CAPITAL

   $ 164,116,441      $ —       $ 164,116,441  

NYL INVESTORS LLC - REAL ESTATE INVESTORS

   $ 112,365,114      $ —       $ 112,365,114  

CANDRIAM LUXEMBOURG

   $ 101,976,317      $ —       $ 101,976,317  

MACKAY

   $ 84,107,066      $ —       $ 84,107,066  

FIDELITY MANAGEMENT & RESEARCH COMPANY

   $ 30,000,100      $ 30,000,100      $ —   

EQT

   $ 26,218,604      $ —       $ 26,218,604  

INDEXIQ ADVISORS LLC

   $ 25,823,588      $ 25,823,588      $ —   

15. Amounts and percentages of the reporting entity’s total admitted assets held in general partnership interests:

Are assets held in general partnership interests less than 2.5% of the reporting entity’s total admitted assets? Yes [X] No [ ]

If response to 15.01 above is Yes responses are not required for the remainder of Interrogatory 15

16. Amounts and percentages of the reporting entity’s total admitted assets held in mortgage loans:

Are mortgage loans reported in Schedule B less than 2.5% of the reporting entity’s total admitted assets? Yes [ ] No [X]

If response to 16.01 above is Yes, responses are not required for the remainder of Interrogatory 16 and Interrogatory 17

 

98


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 3 – INVESTMENT RISKS INTERROGATORIES (continued)

 

Type ( Residential, Commercial, Agricultural)

             

COMMERCIAL

   $ 306,245,000        0.21

COMMERCIAL

   $ 257,320,000        0.18

COMMERCIAL

   $ 247,100,000        0.17

COMMERCIAL

   $ 245,825,204        0.17

COMMERCIAL

   $ 245,426,985        0.17

COMMERCIAL

   $ 229,022,481        0.16

COMMERCIAL

   $ 224,516,000        0.16

COMMERCIAL

   $ 221,730,000        0.15

COMMERCIAL

   $ 219,484,000        0.15

COMMERCIAL

   $ 180,800,000        0.13

Amount and percentage of the reporting entity’s total admitted assets held in the following categories of mortgage loans:

 

Construction loans

   $ 631,903,120        0.44

Mortgage loans over 90 days past due

   $ 37,067,063        0.03

Mortgage loans in the process of foreclosure

   $ 3,900,000        — 

Mortgage loans foreclosed

   $ 30,600,000        0.02

Restructured mortgage loans

   $ 57,646,791        0.04

17. Aggregate mortgage loans having the following loan-to-value ratios as determined from the most current appraisal as of the annual statement date:

 

Loan-to-Value

   Residential            Commercial            Agricultural         

above 95%

   $ —         —    $ 169,625,018        0.12   $ —         — 

91% to 95%

   $ —         —    $ 280,338,392        0.19   $ —         — 

81% to 90%

   $ —         —    $ 433,909,306        0.30   $ —         — 

71% to 80%

   $ —         —    $ 1,634,614,378        1.13   $ —         — 

Below 70%

   $ 3,700,493        —    $ 14,928,023,120        10.33   $ —         — 

18. Amounts and percentages of the reporting entity’s total admitted assets held in each of the five largest investments in real estate:

Are assets held in real estate reported less than 2.5% of the reporting entity’s total admitted assets    Yes [X] No [ ]

If response to 18.01 above is Yes, responses are not required for the remainder of Interrogatory 18

19. Report aggregate amounts and percentages of the reporting entity’s total admitted assets held in investments held in mezzanine real estate loans:

Are assets held in investment held in mezzanine real estate loans less than 2.5% of the reporting entity’s total admitted assets    Yes [X] No [ ]

If response to 19.01 above is Yes, responses are not required for the remainder of Interrogatory 19

 

99


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

 

SCHEDULE 3 – INVESTMENT RISKS INTERROGATORIES (continued)

 

20. Amounts and percentages of the reporting entity’s total admitted assets subject to the following types of agreements:

 

     At End of Each Quarter  
     At Year End            1st Qtr      2nd Qtr      3rd Qtr  

Securities lending agreements (do not include assets held as collateral for such transactions)

   $ 1,010,289,236        0.70   $ 1,023,526,289      $ 1,025,442,627      $ 990,942,208  

Repurchase agreements

   $ —         —    $ —       $ —       $ —   

Reverse repurchase agreements

   $ 459,711,000        0.32   $ 465,344,000      $ 460,189,000      $ 457,511,000  

Dollar repurchase agreements

   $ —         —    $ —       $ —       $ —   

Dollar reverse repurchase agreements

   $ —         —    $ —       $ —       $ —   

21. Amounts and percentages of the reporting entity’s total admitted assets for warrants not attached to other financial instruments, options, caps, and floors:

 

     Owned            Written         

Hedging

   $ 349,742,102        0.24   $ —         — 

Income generation

   $ —         —    $ —         — 

Other

   $ —         —    $ —         — 

22. Amounts and percentages of the reporting entity’s total admitted assets of potential exposure for collars, swaps, and forwards:

 

     At End of Each Quarter  
     At Year End            1st Qtr      2nd Qtr      3rd Qtr  

Hedging

   $ 253,683,306        0.18   $  234,566,592      $ 257,510,485      $ 254,590,474  

Income generation

   $ —         —    $ —       $ —       $ —   

Replications

   $ 276,311,225        0.19   $ 276,979,696      $ 276,583,500      $ 276,453,767  

Other

   $ —         —    $ —       $ —       $ —   

23. Amounts and percentages of the reporting entity’s total admitted assets of potential exposure for futures contracts:

 

     At End of Each Quarter  
     At Year End            1st Qtr      2nd Qtr      3rd Qtr  

Hedging

   $ 832,817        —    $ 15,609,113      $ 870,500      $ 1,066,000  

Income generation

   $ —         —    $ —       $ —       $ —   

Replications

   $ —         —    $ —       $ —       $ —   

Other

   $ —         —    $ —       $ —       $ —   

 

100


NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION

SCHEDULE 4—SUPPLEMENTAL SCHEDULE OF REINSURANCE CONTRACTS

At and for the Year Ended December 31, 2024

 

1.

Ceded Reinsurance contracts (or multiple contracts with the same reinsurer or its affiliates) subject to A-791 that includes a provision, which limits the reinsurer’s assumption of significant risks identified as in A-791.

None

 

2.

Ceded Reinsurance contracts (or multiple contracts with the same reinsurer or its affiliates) not subject to A- 791, for which reinsurance accounting was applied and includes a provision that limits the reinsurer’s assumption of risk.

None

 

3.

Ceded Reinsurance contracts containing features (except reinsurance contracts with a federal or state facility) described below which result in delays in payment in form or in fact:

 

a.

Provisions which permit the reporting of losses, or settlements are made, less frequently than quarterly or payments due from the reinsurer are not made in cash within ninety (90) days of the settlement date (unless there is no activity during the period).

None

 

b.

Payment schedules, accumulating retentions from multiple years or any features inherently designed to delay timing of the reimbursement to the ceding entity.

None

 

4.

Contracts for which the reporting entity has reflected reinsurance accounting credit for any contracts not subject to Appendix A-791 and not yearly renewable term, which meet the risk-transfer requirements of SSAP 61R, including any new assumption reinsurance contracts.

None

 

5.

Risk ceded which is not subject to A-791 and not yearly renewable term reinsurance, under any reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) during the period covered by the financial statement, and either:

 

a.

Accounted for that contract as reinsurance under statutory accounting principles (SAP) and as a deposit under U.S. generally accepted accounting principles (GAAP); or

None

 

b.

Accounted for that contract as reinsurance under U.S. GAAP and as a deposit under SAP. If yes, explain why the contract (s) is treated different for GAAP and SAP.

None

 

101