NYLIAC Variable Annuity Separate Account-I
NYLIAC Variable Annuity Separate Account-II
Financial Statements
1
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Assets and Liabilities
As of December 31, 2024
| NYLI VP American Century Sustainable Equity Initial Class |
NYLI VP Balanced Service Class |
NYLI VP Bond Initial Class |
NYLI VP Candriam Emerging Markets Equity Initial Class |
NYLI VP CBRE Global Infrastructure Service Class |
NYLI VP Conservative Allocation Service Class |
NYLI VP Dimensional U.S. Equity Initial Class |
NYLI
VP Epoch U.S. Equity Yield Initial Class |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 4,530,172 | $ | 2,302,995 | $ | 2,404,918 | $ | 878,230 | $ | 32,802 | $ | 2,518,447 | $ | 19,306,419 | $ | 15,841,730 | ||||||||||||||||
| Dividends due and accrued |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
| (379 | ) | (1,916 | ) | | | (761 | ) | | | |||||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
161 | 460 | 2,002 | 31 | 1 | 851 | 688 | 561 | ||||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
149 | 75 | 79 | 29 | 1 | 83 | 635 | 518 | ||||||||||||||||||||||||
| Administrative charges |
12 | 6 | 7 | 2 | | 7 | 53 | 43 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 4,530,172 | $ | 2,302,995 | $ | 2,404,918 | $ | 878,230 | $ | 32,802 | $ | 2,518,447 | $ | 19,306,419 | $ | 15,841,730 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
437,250 | 166,093 | 200,388 | 113,078 | 4,469 | 244,740 | 597,184 | 878,505 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 10.36 | $ | 13.87 | $ | 12.00 | $ | 7.77 | $ | 7.34 | $ | 10.29 | $ | 32.33 | $ | 18.03 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
137,574 | 89,540 | 100,843 | 95,584 | 4,512 | 127,866 | 156,380 | 395,390 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 32.93 | $ | 25.73 | $ | 23.86 | $ | 9.19 | $ | 7.27 | $ | 19.70 | $ | 123.50 | $ | 40.08 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 4,341,646 | $ | 2,295,308 | $ | 2,814,711 | $ | 892,992 | $ | 30,797 | $ | 2,615,544 | $ | 15,043,659 | $ | 13,267,182 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
2
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| NYLI VP Equity Allocation Service Class |
NYLI VP Fidelity Institutional AM® Utilities Service Class |
NYLI VP Floating Rate Service Class |
NYLI VP Growth Allocation Service Class |
NYLI VP Hedge Multi- Strategy Service Class |
NYLI VP Income Builder Initial Class |
NYLI VP Janus Henderson Balanced Initial Class |
NYLI VP MacKay Convertible Initial Class |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 1,270,659 | $ | 6,857,920 | $ | 1,570,323 | $ | 4,999,146 | $ | 76,681 | $ | 16,149,461 | $ | 14,179,785 | $ | 6,368,238 | ||||||||||||||||
| Dividends due and accrued |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
| | (930 | ) | (270 | ) | | (824 | ) | | (16,667 | ) | ||||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
45 | 244 | 986 | 448 | 3 | 1,398 | 505 | 16,893 | ||||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
42 | 225 | 52 | 164 | 3 | 530 | 466 | 209 | ||||||||||||||||||||||||
| Administrative charges |
3 | 19 | 4 | 14 | | 44 | 39 | 17 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 1,270,659 | $ | 6,857,920 | $ | 1,570,323 | $ | 4,999,146 | $ | 76,681 | $ | 16,149,461 | $ | 14,179,785 | $ | 6,368,238 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
123,455 | 548,647 | 183,293 | 474,023 | 8,567 | 1,023,822 | 881,099 | 415,548 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 10.29 | $ | 12.50 | $ | 8.57 | $ | 10.55 | $ | 8.95 | $ | 15.77 | $ | 16.09 | $ | 15.32 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
47,026 | 265,918 | 96,046 | 194,324 | 8,926 | 288,899 | 526,826 | 95,596 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 26.86 | $ | 25.79 | $ | 16.38 | $ | 25.72 | $ | 8.59 | $ | 55.92 | $ | 26.92 | $ | 66.60 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 1,245,998 | $ | 6,354,410 | $ | 1,581,370 | $ | 4,729,003 | $ | 73,207 | $ | 16,133,538 | $ | 11,420,338 | $ | 6,207,777 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
3
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| NYLI VP MacKay High Yield Corporate Bond Initial Class |
NYLI VP MacKay Strategic Bond Service Class |
NYLI VP MacKay U.S. Infrastructure Bond Initial Class |
NYLI VP Moderate Allocation Service Class |
NYLI VP Natural Resources Initial Class |
NYLI VP PIMCO Real Return Service Class |
NYLI VP PineStone International Equity Initial Class |
NYLI VP S&P 500 Index Initial Class |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 19,139,379 | $ | 503,689 | $ | 1,949,078 | $ | 5,372,524 | $ | 1,464,000 | $ | 419,611 | $ | 3,162,179 | $ | 52,003,629 | ||||||||||||||||
| Dividends due and accrued |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
(27,872 | ) | | | (365 | ) | | | | (2,265 | ) | |||||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
28,552 | 18 | 69 | 556 | 52 | 15 | 113 | 4,120 | ||||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
628 | 17 | 64 | 176 | 48 | 14 | 104 | 1,712 | ||||||||||||||||||||||||
| Administrative charges |
52 | 1 | 5 | 15 | 4 | 1 | 9 | 143 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 19,139,379 | $ | 503,689 | $ | 1,949,078 | $ | 5,372,524 | $ | 1,464,000 | $ | 419,611 | $ | 3,162,179 | $ | 52,003,629 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
2,090,387 | 52,327 | 203,432 | 526,372 | 124,539 | 55,007 | 283,665 | 495,179 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 9.16 | $ | 9.63 | $ | 9.58 | $ | 10.21 | $ | 11.76 | $ | 7.63 | $ | 11.15 | $ | 105.02 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
341,718 | 37,898 | 92,020 | 237,874 | 129,425 | 41,601 | 93,060 | 345,196 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 56.03 | $ | 13.30 | $ | 21.19 | $ | 22.58 | $ | 11.31 | $ | 10.09 | $ | 33.99 | $ | 150.70 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 19,891,511 | $ | 512,441 | $ | 2,156,292 | $ | 5,453,361 | $ | 1,472,619 | $ | 483,710 | $ | 3,966,670 | $ | 26,124,222 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
4
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| NYLI VP Schroders Mid Cap Opportunities Initial Class |
NYLI VP Small Cap Growth Initial Class |
NYLI VP Small Cap Growth Service Class |
NYLI VP U.S. Government Money Market Initial Class |
NYLI VP Wellington Growth Initial Class |
NYLI VP Wellington Small Cap Initial Class |
NYLI VP Winslow Large Cap Growth Initial Class |
AB VPS Relative Value Portfolio Class B |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 3,980,676 | $ | 2,613,647 | $ | 443,369 | $ | 3,857,317 | $ | 36,796,125 | $ | 2,313,168 | $ | 7,314,609 | $ | 72,743 | ||||||||||||||||
| Dividends due and accrued |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
(379 | ) | | | | (2,500 | ) | | | | ||||||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
520 | 93 | 16 | 137 | 3,818 | 82 | 262 | 2 | ||||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
130 | 86 | 15 | 115 | 1,217 | 76 | 242 | 2 | ||||||||||||||||||||||||
| Administrative charges |
11 | 7 | 1 | 11 | 101 | 6 | 20 | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 3,980,676 | $ | 2,613,647 | $ | 443,369 | $ | 3,857,328 | $ | 36,796,125 | $ | 2,313,168 | $ | 7,314,609 | $ | 72,743 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
430,893 | 219,625 | 39,491 | 3,856,931 | 1,193,447 | 235,550 | 236,825 | 2,356 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 9.24 | $ | 11.90 | $ | 11.23 | $ | 1.00 | $ | 30.83 | $ | 9.82 | $ | 30.89 | $ | 30.87 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
84,450 | 103,474 | 19,822 | 2,817,329 | 400,775 | 181,075 | 81,134 | 5,920 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 47.15 | $ | 25.26 | $ | 22.37 | $ | 1.37 | $ | 91.84 | $ | 12.77 | $ | 90.15 | $ | 12.29 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 3,883,629 | $ | 2,609,802 | $ | 480,652 | $ | 3,857,317 | $ | 30,364,362 | $ | 2,180,354 | $ | 5,969,995 | $ | 66,114 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
5
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| American Funds IS Asset Allocation Fund Class 4 |
American Funds IS Global Small Capitalization Fund Class 4 |
American Funds IS Growth Fund Class 4 |
American Funds IS New World Fund® Class 4 |
American Funds IS Washington Mutual Investors FundSM Class 4 |
BlackRock® Global Allocation V.I. Fund Class III |
BlackRock® High Yield V.I. Fund Class III |
BNY Mellon IP Technology Growth Portfolio Initial Shares |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 1,034,661 | $ | 44,976 | $ | 943,183 | $ | 148,204 | $ | 398,409 | $ | 868,788 | $ | 320,562 | $ | 4,166,328 | ||||||||||||||||
| Dividends due and accrued |
| | | | | | 1,749 | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
| | (705 | ) | | | (501 | ) | (564 | ) | | |||||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
37 | 1 | 739 | 5 | 14 | 532 | (1,173 | ) | 149 | |||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
34 | 1 | 31 | 5 | 13 | 29 | 11 | 138 | ||||||||||||||||||||||||
| Administrative charges |
3 | | 3 | | 1 | 2 | 1 | 11 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 1,034,661 | $ | 44,976 | $ | 943,183 | $ | 148,204 | $ | 398,409 | $ | 868,788 | $ | 320,562 | $ | 4,166,328 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
40,719 | 2,644 | 7,707 | 5,678 | 24,382 | 67,400 | 46,205 | 118,294 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 25.41 | $ | 17.01 | $ | 122.38 | $ | 26.10 | $ | 16.34 | $ | 12.89 | $ | 6.90 | $ | 35.22 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
66,139 | 3,202 | 33,304 | 10,308 | 21,276 | 53,406 | 23,340 | 65,982 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 15.64 | $ | 14.04 | $ | 28.32 | $ | 14.38 | $ | 18.73 | $ | 16.27 | $ | 13.74 | $ | 63.14 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 971,203 | $ | 55,095 | $ | 764,091 | $ | 145,074 | $ | 318,812 | $ | 963,280 | $ | 334,092 | $ | 3,246,671 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
6
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| BNY Mellon Sustainable U.S. Equity Portfolio Service Shares |
ClearBridge Variable Appreciation Portfolio Class II |
Columbia Variable Portfolio Commodity Strategy Fund Class 2 |
Columbia Variable Portfolio Emerging Markets Bond Fund Class 2 |
Columbia Variable Portfolio Small Cap Value Fund Class 2 |
DWS Alternative Asset Allocation VIP Class B |
Fidelity® VIP Bond Index Portfolio Service Class 2 |
Fidelity® VIP ContrafundSM Portfolio Initial Class |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 36,591 | $ | 80,508 | $ | 1,132 | $ | 70,917 | $ | 987,641 | $ | 89,985 | $ | 37,859 | $ | 28,443,321 | ||||||||||||||||
| Dividends due and accrued |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
| (1,230 | ) | | | | | | 25,457 | |||||||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
1 | 1,233 | | 2 | 35 | 3 | 1 | (24,441 | ) | |||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
1 | 3 | | 2 | 32 | 3 | 1 | 938 | ||||||||||||||||||||||||
| Administrative charges |
| | | | 3 | | | 78 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 36,591 | $ | 80,508 | $ | 1,132 | $ | 70,917 | $ | 987,641 | $ | 89,985 | $ | 37,859 | $ | 28,443,321 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
673 | 1,270 | 299 | 8,943 | 74,539 | 6,954 | 3,998 | 490,910 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 54.33 | $ | 63.41 | $ | 3.79 | $ | 7.93 | $ | 13.25 | $ | 12.94 | $ | 9.47 | $ | 57.94 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
2,663 | 3,479 | 104 | 6,421 | 25,537 | 7,376 | 4,438 | 208,512 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 13.74 | $ | 23.14 | $ | 10.89 | $ | 11.04 | $ | 38.69 | $ | 12.20 | $ | 8.53 | $ | 136.47 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 29,147 | $ | 71,775 | $ | 1,152 | $ | 75,606 | $ | 960,309 | $ | 91,114 | $ | 42,185 | $ | 19,811,878 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
7
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| Fidelity®
VIP Emerging Markets Portfolio Service Class 2 |
Fidelity®
VIP Equity- Income PortfolioSM Initial Class |
Fidelity® VIP Extended Market Index Portfolio Service Class 2 |
Fidelity® VIP FundsManager® 60% Portfolio Service Class |
Fidelity®
VIP Growth Opportunities Portfolio Service Class 2 |
Fidelity® VIP Health Care Portfolio Service Class 2 |
Fidelity®
VIP International Index Portfolio Service Class 2 |
Fidelity® VIP Investment Grade Bond Portfolio Service Class 2 |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 45,605 | $ | 5,191,894 | $ | 1,015 | $ | 175,872 | $ | 3,338,604 | $ | 277,284 | $ | 105,508 | $ | 32,393 | ||||||||||||||||
| Dividends due and accrued |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
| (632 | ) | | | | | | | |||||||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
2 | 816 | | 6 | 120 | 10 | 3 | 1 | ||||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
2 | 170 | | 6 | 111 | 9 | 3 | 1 | ||||||||||||||||||||||||
| Administrative charges |
| 14 | | | 9 | 1 | | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 45,605 | $ | 5,191,894 | $ | 1,015 | $ | 175,872 | $ | 3,338,604 | $ | 277,284 | $ | 105,508 | $ | 32,393 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
3,976 | 195,257 | 71 | 16,894 | 41,551 | 7,787 | 9,796 | 3,050 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 11.47 | $ | 26.59 | $ | 14.29 | $ | 10.41 | $ | 80.35 | $ | 35.61 | $ | 10.77 | $ | 10.62 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
3,789 | 84,526 | 91 | 12,674 | 64,824 | 18,889 | 8,740 | 3,238 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 12.04 | $ | 61.46 | $ | 11.12 | $ | 13.88 | $ | 51.50 | $ | 14.68 | $ | 12.07 | $ | 10.00 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 48,047 | $ | 4,626,535 | $ | 961 | $ | 164,505 | $ | 2,620,686 | $ | 265,068 | $ | 102,787 | $ | 32,750 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
8
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| Fidelity®
VIP Mid Cap Portfolio Service Class 2 |
Franklin Templeton Aggressive Model Portfolio Class II |
Franklin Templeton Conservative Model Portfolio Class II |
Franklin Templeton Moderate Model Portfolio Class II |
Franklin Templeton Moderately Aggressive Model Portfolio Class II |
Franklin Templeton Moderately Conservative Model Portfolio Class II |
Invesco V.I. EQV International Equity Fund Series II Shares |
Invesco V.I. Main Street Small Cap Fund® Series II Shares |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 2,687,869 | $ | 228,265 | $ | 27,208 | $ | 1,172,812 | $ | 234,091 | $ | 230,558 | $ | 252,885 | $ | 128,068 | ||||||||||||||||
| Dividends due and accrued |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
95 | 9 | 1 | 42 | 9 | 9 | 9 | 4 | ||||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
88 | 8 | 1 | 39 | 8 | 8 | 8 | 4 | ||||||||||||||||||||||||
| Administrative charges |
7 | 1 | | 3 | 1 | 1 | 1 | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 2,687,869 | $ | 228,265 | $ | 27,208 | $ | 1,172,812 | $ | 234,091 | $ | 230,558 | $ | 252,885 | $ | 128,068 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
75,757 | 14,832 | 2,757 | 93,750 | 16,988 | 20,224 | 7,689 | 4,495 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 35.48 | $ | 15.39 | $ | 9.87 | $ | 12.51 | $ | 13.78 | $ | 11.40 | $ | 32.89 | $ | 28.49 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
43,865 | 13,482 | 2,509 | 86,868 | 15,767 | 18,631 | 19,904 | 6,473 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 61.30 | $ | 16.93 | $ | 10.84 | $ | 13.50 | $ | 14.85 | $ | 12.38 | $ | 12.70 | $ | 19.78 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 2,621,037 | $ | 203,135 | $ | 28,878 | $ | 1,085,515 | $ | 245,204 | $ | 220,008 | $ | 265,676 | $ | 126,503 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
9
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| Janus Henderson Enterprise Portfolio Service Shares |
Janus Henderson Global Research Portfolio Institutional Shares |
Macquarie VIP Small Cap Value Series Service Class |
MFS® International Intrinsic Value Portfolio Service Class |
MFS® Investors Trust Series Initial Class |
MFS®
Mid Cap Value Portfolio Service Class |
MFS® Research Series Initial Class |
Morgan Stanley VIF U.S. Real Estate Portfolio Class II |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 439,328 | $ | 8,314,148 | $ | 210,031 | $ | 166,578 | $ | 648,042 | $ | 159,484 | $ | 996,468 | $ | | ||||||||||||||||
| Dividends due and accrued |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
| (890 | ) | | | | | | | |||||||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
15 | 1,187 | 8 | 5 | 23 | 5 | 36 | | ||||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
14 | 274 | 7 | 5 | 21 | 5 | 33 | | ||||||||||||||||||||||||
| Administrative charges |
1 | 23 | 1 | | 2 | | 3 | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 439,328 | $ | 8,314,148 | $ | 210,031 | $ | 166,578 | $ | 648,042 | $ | 159,484 | $ | 996,468 | $ | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
5,880 | 114,520 | 5,218 | 5,711 | 16,307 | 15,306 | 27,999 | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 74.72 | $ | 72.60 | $ | 40.25 | $ | 29.17 | $ | 39.74 | $ | 10.42 | $ | 35.59 | $ | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
22,215 | 149,335 | 14,992 | 11,166 | 14,611 | 8,126 | 19,024 | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 19.78 | $ | 55.69 | $ | 14.01 | $ | 14.92 | $ | 44.21 | $ | 19.63 | $ | 52.39 | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 433,393 | $ | 6,060,340 | $ | 203,701 | $ | 171,265 | $ | 542,422 | $ | 152,568 | $ | 836,269 | $ | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
10
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| Neuberger Berman AMT Mid Cap Growth Portfolio Class S |
PIMCO VIT Income Portfolio Advisor Class |
PIMCO VIT International Bond Portfolio (U.S. Dollar- Hedged) Advisor Class |
PIMCO VIT Low Duration Portfolio Advisor Class |
PIMCO VIT Short-Term Portfolio Advisor Class |
PIMCO VIT Total Return Portfolio Advisor Class |
Principal VC Real Estate Securities Account Class 2 |
Putnam VT International Value Fund Class IB |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 1,377,437 | $ | 147,670 | $ | 195,535 | $ | 112,922 | $ | 12,579 | $ | 451,486 | $ | 181,484 | $ | 3,388 | ||||||||||||||||
| Dividends due and accrued |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
(607 | ) | | | | | | | | |||||||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
657 | 5 | 7 | 4 | | 16 | 6 | | ||||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
46 | 5 | 6 | 4 | | 15 | 6 | | ||||||||||||||||||||||||
| Administrative charges |
4 | | 1 | | | 1 | | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 1,377,437 | $ | 147,670 | $ | 195,535 | $ | 112,922 | $ | 12,579 | $ | 451,486 | $ | 181,484 | $ | 3,388 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
51,744 | 14,931 | 19,553 | 11,714 | 1,219 | 49,943 | 9,961 | 281 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 26.62 | $ | 9.89 | $ | 10.00 | $ | 9.64 | $ | 10.32 | $ | 9.04 | $ | 18.22 | $ | 12.04 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
23,667 | 13,075 | 16,479 | 11,346 | 1,225 | 43,974 | 15,807 | 336 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 58.20 | $ | 11.29 | $ | 11.87 | $ | 9.95 | $ | 10.27 | $ | 10.27 | $ | 11.48 | $ | 10.10 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 1,399,687 | $ | 147,438 | $ | 205,652 | $ | 114,447 | $ | 12,543 | $ | 527,665 | $ | 190,349 | $ | 3,515 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
11
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| Voya Growth and Income Portfolio Class S |
Western Asset Core Plus VIT Portfolio Class II |
|||||||
| ASSETS: |
||||||||
| Investment at net asset value |
$ | 135,071 | $ | 7,197 | ||||
| Dividends due and accrued |
| | ||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
| | ||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
4 | | ||||||
| LIABILITIES: |
||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||
| Mortality and expense risk charges |
4 | | ||||||
| Administrative charges |
| | ||||||
|
|
|
|
|
|||||
| Total net assets |
$ | 135,071 | $ | 7,197 | ||||
|
|
|
|
|
|||||
| Total shares outstanding |
6,791 | 1,592 | ||||||
|
|
|
|
|
|||||
| Net asset value per share (NAV) |
$ | 19.89 | $ | 4.52 | ||||
|
|
|
|
|
|||||
| Total units outstanding |
11,826 | 740 | ||||||
|
|
|
|
|
|||||
| Variable accumulation unit value |
$ | 11.42 | $ | 9.72 | ||||
|
|
|
|
|
|||||
| Identified cost of investment |
$ | 143,700 | $ | 7,638 | ||||
|
|
|
|
|
|||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
12
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Operations
For the year ended December 31, 2024
| NYLI VP American Century Sustainable Equity Initial Class |
NYLI VP Balanced Service Class |
NYLI VP Bond Initial Class |
NYLI VP Candriam Emerging Markets Equity Initial Class |
NYLI VP CBRE Global Infrastructure Service Class |
NYLI VP Conservative Allocation Service Class |
NYLI VP Dimensional U.S. Equity Initial Class |
NYLI VP Epoch U.S. Equity Yield Initial Class |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | 46,795 | $ | 55,107 | $ | 117,656 | $ | 8,663 | $ | 688 | $ | 36,776 | $ | 152,430 | $ | 429,584 | ||||||||||||||||
| Mortality and expense risk charges |
(57,476 | ) | (29,479 | ) | (30,819 | ) | (11,528 | ) | (507 | ) | (34,164 | ) | (230,693 | ) | (189,961 | ) | ||||||||||||||||
| Administrative charges |
(4,848 | ) | (2,487 | ) | (2,667 | ) | (1,086 | ) | (42 | ) | (2,909 | ) | (19,772 | ) | (16,352 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
(15,529 | ) | 23,141 | 84,170 | (3,951 | ) | 139 | (297 | ) | (98,035 | ) | 223,271 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
1,119,899 | 518,825 | 492,230 | 192,547 | 25,499 | 766,309 | 2,544,315 | 1,925,641 | ||||||||||||||||||||||||
| Cost of investments sold |
(1,449,063 | ) | (554,403 | ) | (573,180 | ) | (170,617 | ) | (25,098 | ) | (820,524 | ) | (2,061,413 | ) | (1,607,263 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
(329,164 | ) | (35,578 | ) | (80,950 | ) | 21,930 | 401 | (54,215 | ) | 482,902 | 318,378 | ||||||||||||||||||||
| Realized gain distribution received |
110,061 | | | | | | | 929,722 | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
1,040,535 | 164,044 | 5,627 | 82,139 | 1,660 | 191,512 | 3,391,132 | 976,997 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
821,432 | 128,466 | (75,323 | ) | 104,069 | 2,061 | 137,297 | 3,874,034 | 2,225,097 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | 805,903 | $ | 151,607 | $ | 8,847 | $ | 100,118 | $ | 2,200 | $ | 137,000 | $ | 3,775,999 | $ | 2,448,368 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
13
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| NYLI VP Equity Allocation Service Class |
NYLI VP Fidelity Institutional AM® Utilities Service Class |
NYLI VP Floating Rate Service Class |
NYLI VP Growth Allocation Service Class |
NYLI VP Hedge Multi- Strategy Service Class |
NYLI VP Income Builder Initial Class |
NYLI VP Janus Henderson Balanced Initial Class |
NYLI VP MacKay Convertible Initial Class |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | | $ | 145,830 | $ | 126,140 | $ | 27,829 | $ | 9 | $ | 509,613 | $ | 264,358 | $ | 230,050 | ||||||||||||||||
| Mortality and expense risk charges |
(17,450 | ) | (78,733 | ) | (19,457 | ) | (63,053 | ) | (972 | ) | (199,640 | ) | (178,277 | ) | (78,992 | ) | ||||||||||||||||
| Administrative charges |
(1,588 | ) | (6,750 | ) | (1,773 | ) | (5,370 | ) | (86 | ) | (17,315 | ) | (15,249 | ) | (6,730 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
(19,038 | ) | 60,347 | 104,910 | (40,594 | ) | (1,049 | ) | 292,658 | 70,832 | 144,328 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
456,352 | 974,975 | 349,758 | 920,412 | 22,720 | 1,994,457 | 3,051,731 | 1,396,292 | ||||||||||||||||||||||||
| Cost of investments sold |
(536,142 | ) | (869,524 | ) | (363,005 | ) | (1,046,557 | ) | (22,052 | ) | (2,030,932 | ) | (2,240,861 | ) | (1,201,643 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
(79,790 | ) | 105,451 | (13,247 | ) | (126,145 | ) | 668 | (36,475 | ) | 810,870 | 194,649 | ||||||||||||||||||||
| Realized gain distribution received |
| 480,837 | | | | | | 100,524 | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
249,174 | 901,177 | 8,574 | 608,204 | 4,314 | 1,353,146 | 1,093,613 | 9,232 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
169,384 | 1,487,465 | (4,673 | ) | 482,059 | 4,982 | 1,316,671 | 1,904,483 | 304,405 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | 150,346 | $ | 1,547,812 | $ | 100,237 | $ | 441,465 | $ | 3,933 | $ | 1,609,329 | $ | 1,975,315 | $ | 448,733 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
14
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| NYLI VP MacKay High Yield Corporate Bond Initial Class |
NYLI VP MacKay Strategic Bond Service Class |
NYLI VP MacKay U.S. Infrastructure Bond Initial Class |
NYLI VP Moderate Allocation Service Class |
NYLI VP Natural Resources Initial Class |
NYLI VP PIMCO Real Return Service Class |
NYLI VP PineStone International Equity Initial Class |
NYLI VP S&P 500 Index Initial Class |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | 1,136,954 | $ | 26,775 | $ | 39,176 $ | 45,083 | $ | 45,556 | $ | 15,154 | $ | 19,624 | $ | 595,416 | |||||||||||||||||
| Mortality and expense risk charges |
(237,477 | ) | (5,970 | ) | (24,339 | ) | (67,537 | ) | (22,112 | ) | (5,202 | ) | (41,058 | ) | (609,556 | ) | ||||||||||||||||
| Administrative charges |
(20,715 | ) | (544 | ) | (2,270 | ) | (5,705 | ) | (1,990 | ) | (438 | ) | (3,482 | ) | (52,285 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
878,762 | 20,261 | 12,567 | (28,159 | ) | 21,454 | 9,514 | (24,916 | ) | (66,425 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
3,540,071 | 75,398 | 242,665 | 767,216 | 606,504 | 62,433 | 323,928 | 6,920,663 | ||||||||||||||||||||||||
| Cost of investments sold |
(3,657,866 | ) | (78,049 | ) | (273,979 | ) | (802,221 | ) | (395,202 | ) | (70,044 | ) | (391,160 | ) | (1,869,164 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
(117,795 | ) | (2,651 | ) | (31,314 | ) | (35,005 | ) | 211,302 | (7,611 | ) | (67,232 | ) | 5,051,499 | ||||||||||||||||||
| Realized gain distribution received |
| | | | | | | 161,310 | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
325,019 | 8,455 | 11,218 | 450,513 | (220,625 | ) | 600 | 204,196 | 5,273,420 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
207,224 | 5,804 | (20,096 | ) | 415,508 | (9,323 | ) | (7,011 | ) | 136,964 | 10,486,229 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | 1,085,986 | $ | 26,065 | $ | (7,529 | ) | $ | 387,349 | $ | 12,131 | $ | 2,503 | $ | 112,048 | $ | 10,419,804 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
15
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| NYLI VP Schroders Mid Cap Opportunities Initial Class |
NYLI VP Small Cap Growth Initial Class |
NYLI VP Small Cap Growth Service Class |
NYLI VP U.S. Government Money Market Initial Class |
NYLI VP Wellington Growth Initial Class |
NYLI VP Wellington Small Cap Initial Class |
NYLI VP Winslow Large Cap Growth Initial Class |
AB VPS Relative Value Portfolio Class B |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | 12,602 | $ | | $ | | $ | 204,257 | $ | | $ | 23,788 | $ | | $ | 951 | ||||||||||||||||
| Mortality and expense risk charges |
(50,637 | ) | (30,975 | ) | (5,394 | ) | (50,258 | ) | (431,506 | ) | (27,364 | ) | (83,284 | ) | (922 | ) | ||||||||||||||||
| Administrative charges |
(4,298 | ) | (2,735 | ) | (461 | ) | (4,506 | ) | (37,996 | ) | (2,445 | ) | (7,199 | ) | (77 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
(42,333 | ) | (33,710 | ) | (5,855 | ) | 149,493 | (469,502 | ) | (6,021 | ) | (90,483 | ) | (48 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
824,212 | 177,143 | 259,898 | 1,524,392 | 3,944,293 | 236,960 | 805,309 | 17,798 | ||||||||||||||||||||||||
| Cost of investments sold |
(1,362,587 | ) | (176,184 | ) | (352,251 | ) | (1,524,392 | ) | (3,478,128 | ) | (287,549 | ) | (666,911 | ) | (16,052 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
(538,375 | ) | 959 | (92,353 | ) | | 466,165 | (50,589 | ) | 138,398 | 1,746 | |||||||||||||||||||||
| Realized gain distribution received |
| | | | | | 627,869 | 2,676 | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
913,773 | 252,489 | 125,859 | | 7,718,199 | 334,275 | 987,342 | 4,220 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
375,398 | 253,448 | 33,506 | | 8,184,364 | 283,686 | 1,753,609 | 8,642 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | 333,065 | $ | 219,738 | $ | 27,651 | $ | 149,493 | $ | 7,714,862 | $ | 277,665 | $ | 1,663,126 | $ | 8,594 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
16
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| American Funds IS Asset Allocation Fund Class 4 |
American Funds IS Global Small Capitalization Fund Class 4 |
American Funds IS Growth Fund Class 4 |
American Funds IS New World Fund® Class 4 |
American Funds IS Washington Mutual Investors FundSM Class 4 |
BlackRock® Global Allocation V.I. Fund Class III |
BlackRock® High Yield V.I. Fund Class III |
BNY Mellon IP Technology Growth Portfolio Initial Shares |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | 19,221 | $ | 356 | $ | 1,519 | $ | 1,770 | $ | 5,937 | $ | 12,668 | $ | 22,391 | $ | | ||||||||||||||||
| Mortality and expense risk charges |
(12,005 | ) | (538 | ) | (10,308 | ) | (1,853 | ) | (5,088 | ) | (10,950 | ) | (4,042 | ) | (46,076 | ) | ||||||||||||||||
| Administrative charges |
(1,001 | ) | (45 | ) | (862 | ) | (159 | ) | (430 | ) | (956 | ) | (337 | ) | (3,957 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
6,215 | (227 | ) | (9,651 | ) | (242 | ) | 419 | 762 | 18,012 | (50,033 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
207,449 | 6,340 | 158,198 | 23,448 | 178,965 | 171,748 | 134,041 | 444,744 | ||||||||||||||||||||||||
| Cost of investments sold |
(229,318 | ) | (8,897 | ) | (163,702 | ) | (21,869 | ) | (176,477 | ) | (182,163 | ) | (141,534 | ) | (321,934 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
(21,869 | ) | (2,557 | ) | (5,504 | ) | 1,579 | 2,488 | (10,415 | ) | (7,493 | ) | 122,810 | |||||||||||||||||||
| Realized gain distribution received |
44,869 | 1,551 | 21,139 | 704 | 4,176 | 68,666 | | | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
104,990 | 1,598 | 211,219 | 5,692 | 59,790 | 6,597 | 10,026 | 726,742 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
127,990 | 592 | 226,854 | 7,975 | 66,454 | 64,848 | 2,533 | 849,552 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | 134,205 | $ | 365 | $ | 217,203 | $ | 7,733 | $ | 66,873 | $ | 65,610 | $ | 20,545 | $ | 799,519 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
17
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| BNY Mellon Sustainable U.S. Equity Portfolio Service Shares |
ClearBridge Variable Appreciation Portfolio Class II |
Columbia Variable Portfolio Commodity Strategy Fund Class 2 |
Columbia Variable Portfolio Emerging Markets Bond Fund Class 2 |
Columbia Variable Portfolio Small Cap Value Fund Class 2 |
DWS Alternative Asset Allocation VIP Class B |
Fidelity®
VIP Bond Index Portfolio Service Class 2 |
Fidelity®
VIP ContrafundSM Portfolio Initial Class |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | 117 | $ | 407 | $ | 37 | $ | 3,514 | $ | 5,271 | $ | 2,988 | $ | 1,040 | $ | 50,429 | ||||||||||||||||
| Mortality and expense risk charges |
(418 | ) | (908 | ) | (132 | ) | (853 | ) | (11,484 | ) | (1,140 | ) | (513 | ) | (326,531 | ) | ||||||||||||||||
| Administrative charges |
(35 | ) | (76 | ) | (11 | ) | (75 | ) | (968 | ) | (99 | ) | (45 | ) | (27,761 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
(336 | ) | (577 | ) | (106 | ) | 2,586 | (7,181 | ) | 1,749 | 482 | (303,863 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
11,752 | 5,132 | 16,988 | 4,783 | 135,013 | 20,382 | 7,091 | 3,039,339 | ||||||||||||||||||||||||
| Cost of investments sold |
(11,030 | ) | (3,881 | ) | (21,009 | ) | (5,682 | ) | (209,741 | ) | (19,063 | ) | (8,195 | ) | (1,614,343 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
722 | 1,251 | (4,021 | ) | (899 | ) | (74,728 | ) | 1,319 | (1,104 | ) | 1,424,996 | ||||||||||||||||||||
| Realized gain distribution received |
202 | 8,139 | | | 43,335 | 53 | | 3,204,098 | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
6,937 | 5,049 | 4,420 | 1,647 | 118,030 | 638 | 601 | 2,946,406 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
7,861 | 14,439 | 399 | 748 | 86,637 | 2,010 | (503 | ) | 7,575,500 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | 7,525 | $ | 13,862 | $ | 293 | $ | 3,334 | $ | 79,456 | $ | 3,759 | $ | (21 | ) | $ | 7,271,637 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
18
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| Fidelity®
VIP Emerging Markets Portfolio Service Class 2 |
Fidelity®
VIP Equity-Income PortfolioSM Initial Class |
Fidelity®
VIP Extended Market Index Portfolio Service Class 2(a) |
Fidelity®
VIP FundsManager® 60% Portfolio Service Class |
Fidelity®
VIP Growth Opportunities Portfolio Service Class 2 |
Fidelity®
VIP Health Care Portfolio Service Class 2 |
Fidelity®
VIP International Index Portfolio Service Class 2 |
Fidelity®
VIP Investment Grade Bond Portfolio Service Class 2 |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | 643 | $ | 91,136 | $ | 10 | $ | 3,631 | $ | | $ | | $ | 2,885 | $ | 1,017 | ||||||||||||||||
| Mortality and expense risk charges |
(645 | ) | (63,524 | ) | (8 | ) | (2,088 | ) | (36,849 | ) | (3,765 | ) | (1,314 | ) | (356 | ) | ||||||||||||||||
| Administrative charges |
(57 | ) | (5,428 | ) | | (174 | ) | (3,100 | ) | (318 | ) | (110 | ) | (30 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
(59 | ) | 22,184 | 2 | 1,369 | (39,949 | ) | (4,083 | ) | 1,461 | 631 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
17,093 | 770,038 | 79 | 20,815 | 545,060 | 134,740 | 24,044 | 10,591 | ||||||||||||||||||||||||
| Cost of investments sold |
(21,809 | ) | (556,827 | ) | (72 | ) | (22,870 | ) | (429,968 | ) | (145,277 | ) | (25,116 | ) | (10,521 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
(4,716 | ) | 213,211 | 7 | (2,055 | ) | 115,092 | (10,537 | ) | (1,072 | ) | 70 | ||||||||||||||||||||
| Realized gain distribution received |
| 298,576 | | | | | | | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
9,092 | 143,255 | 54 | 14,296 | 861,904 | 27,530 | 3,558 | (561 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
4,376 | 655,042 | 61 | 12,241 | 976,996 | 16,993 | 2,486 | (491 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | 4,317 | $ | 677,226 | $ | 63 | $ | 13,610 | $ | 937,047 | $ | 12,910 | $ | 3,947 | $ | 140 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
19
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| Fidelity®
VIP Mid Cap Portfolio Service Class 2 |
Franklin Templeton Aggressive Model Portfolio Class II |
Franklin Templeton Conservative Model Portfolio Class II |
Franklin Templeton Moderate Model Portfolio Class II |
Franklin Templeton Moderately Aggressive Model Portfolio Class II |
Franklin Templeton Moderately Conservative Model Portfolio Class II |
Invesco V.I. EQV International Equity Fund Series II Shares |
Invesco V.I. Main Street Small Cap Fund® Series II Shares |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | 9,188 | $ | 2,714 | $ | 924 | $ | 31,002 | $ | 4,605 | $ | 6,935 | $ | 3,989 $ | | |||||||||||||||||
| Mortality and expense risk charges |
(33,019 | ) | (2,543 | ) | (360 | ) | (16,320 | ) | (1,374 | ) | (2,882 | ) | (3,120 | ) | (667 | ) | ||||||||||||||||
| Administrative charges |
(2,828 | ) | (224 | ) | (31 | ) | (1,360 | ) | (174 | ) | (260 | ) | (262 | ) | (56 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
(26,659 | ) | (53 | ) | 533 | 13,322 | 3,057 | 3,793 | 607 | (723 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
404,203 | 4,783 | 6,068 | 306,764 | 139,138 | 59,877 | 15,230 | 5,222 | ||||||||||||||||||||||||
| Cost of investments sold |
(342,323 | ) | (4,350 | ) | (6,725 | ) | (278,900 | ) | (120,749 | ) | (64,738 | ) | (16,850 | ) | (4,888 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
61,880 | 433 | (657 | ) | 27,864 | 18,389 | (4,861 | ) | (1,620 | ) | 334 | |||||||||||||||||||||
| Realized gain distribution received |
358,623 | 2,079 | | | | | 1,381 | 1,934 | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
(41 | ) | 28,598 | 1,584 | 100,188 | (13,746 | ) | 18,509 | (2,569 | ) | (1,270 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
420,462 | 31,110 | 927 | 128,052 | 4,643 | 13,648 | (2,808 | ) | 998 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | 393,803 | $ | 31,057 | $ | 1,460 | $ | 141,374 | $ | 7,700 | $ | 17,441 | $ | (2,201 | ) | $ | 275 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
20
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| Janus Henderson Enterprise Portfolio Service Shares |
Janus Henderson Global Research Portfolio Institutional Shares |
Macquarie VIP Small Cap Value Series Service Class |
MFS® International Intrinsic Value Portfolio Service Class |
MFS® Investors Trust Series Initial Class |
MFS®
Mid Cap Value Portfolio Service Class |
MFS® Research Series Initial Class |
Morgan Stanley VIF U.S. Real Estate Portfolio Class II |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | 2,891 | $ | 61,272 | $ | 2,023 | $ | 1,919 | $ | 4,356 | $ | 1,444 | $ | 5,792 | $ | 4,636 | ||||||||||||||||
| Mortality and expense risk charges |
(5,153 | ) | (98,644 | ) | (2,462 | ) | (1,998 | ) | (7,570 | ) | (1,720 | ) | (11,530 | ) | (2,340 | ) | ||||||||||||||||
| Administrative charges |
(430 | ) | (8,638 | ) | (206 | ) | (166 | ) | (636 | ) | (148 | ) | (1,001 | ) | (199 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
(2,692 | ) | (46,010 | ) | (645 | ) | (245 | ) | (3,850 | ) | (424 | ) | (6,739 | ) | 2,097 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
126,176 | 914,746 | 15,525 | 13,467 | 42,235 | 44,181 | 40,844 | 276,375 | ||||||||||||||||||||||||
| Cost of investments sold |
(140,013 | ) | (555,806 | ) | (14,729 | ) | (11,879 | ) | (32,790 | ) | (44,807 | ) | (34,792 | ) | (291,321 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
(13,837 | ) | 358,940 | 796 | 1,588 | 9,445 | (626 | ) | 6,052 | (14,946 | ) | |||||||||||||||||||||
| Realized gain distribution received |
20,382 | 259,846 | 7,600 | 7,469 | 44,321 | 5,846 | 55,685 | | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
47,853 | 1,009,583 | 10,523 | (325 | ) | 52,036 | 10,731 | 94,810 | 37,402 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
54,398 | 1,628,369 | 18,919 | 8,732 | 105,802 | 15,951 | 156,547 | 22,456 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | 51,706 | $ | 1,582,359 | $ | 18,274 | $ | 8,487 | $ | 101,952 | $ | 15,527 | $ | 149,808 | $ | 24,553 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
21
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| Neuberger Berman AMT Mid Cap Growth Portfolio Class S |
PIMCO VIT Income Portfolio Advisor Class |
PIMCO VIT International Bond Portfolio (U.S. Dollar- Hedged) Advisor Class |
PIMCO VIT Low Duration Portfolio Advisor Class |
PIMCO VIT Short-Term Portfolio Advisor Class (a) |
PIMCO VIT Total Return Portfolio Advisor Class |
Principal VC Real Estate Securities Account Class 2 (a) |
Putnam VT International Value Fund Class IB (a) |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | | $ | 9,217 | $ | 7,725 | $ | 4,129 | $ | 265 | $ | 18,430 | $ | | $ | | ||||||||||||||||
| Mortality and expense risk charges |
(15,696 | ) | (1,914 | ) | (2,668 | ) | (1,278 | ) | (67 | ) | (5,658 | ) | (155 | ) | (7 | ) | ||||||||||||||||
| Administrative charges |
(1,326 | ) | (161 | ) | (233 | ) | (109 | ) | (5 | ) | (481 | ) | (13 | ) | (1 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
(17,022 | ) | 7,142 | 4,824 | 2,742 | 193 | 12,291 | (168 | ) | (8 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
122,601 | 94,441 | 60,180 | 15,104 | 72 | 96,677 | 16,663 | 387 | ||||||||||||||||||||||||
| Cost of investments sold |
(124,678 | ) | (95,576 | ) | (67,990 | ) | (16,379 | ) | (72 | ) | (120,509 | ) | (16,942 | ) | (393 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
(2,077 | ) | (1,135 | ) | (7,810 | ) | (1,275 | ) | | (23,832 | ) | (279 | ) | (6 | ) | |||||||||||||||||
| Realized gain distribution received |
84,063 | | | | | | | | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
190,082 | 565 | 11,598 | 1,910 | 36 | 17,308 | (8,865 | ) | (127 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
272,068 | (570 | ) | 3,788 | 635 | 36 | (6,524 | ) | (9,144 | ) | (133 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | 255,046 | $ | 6,572 | $ | 8,612 | $ | 3,377 | $ | 229 | $ | 5,767 | $ | (9,312 | ) | $ | (141 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
22
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| Voya Growth and Income Portfolio Class S (a) |
Western Asset Core Plus VIT Portfolio Class II |
|||||||
| INVESTMENT INCOME (LOSS): |
||||||||
| Dividend income |
$ | 820 | $ | 622 | ||||
| Mortality and expense risk charges |
(735 | ) | (69 | ) | ||||
| Administrative charges |
(61 | ) | (6 | ) | ||||
|
|
|
|
|
|||||
| Net investment income (loss) |
24 | 547 | ||||||
|
|
|
|
|
|||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||
| Proceeds from sale of investments |
775 | 6,654 | ||||||
| Cost of investments sold |
(754 | ) | (6,364 | ) | ||||
|
|
|
|
|
|||||
| Net realized gain (loss) on investments |
21 | 290 | ||||||
| Realized gain distribution received |
16,524 | | ||||||
| Change in unrealized appreciation (depreciation) on investments |
(8,630 | ) | (441 | ) | ||||
|
|
|
|
|
|||||
| Net gain (loss) on investments |
7,915 | (151 | ) | |||||
|
|
|
|
|
|||||
| Net increase (decrease) in net assets resulting from operations |
$ | 7,939 | $ | 396 | ||||
|
|
|
|
|
|||||
(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
23
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Changes in Net Assets
For the years ended December 31, 2024
and December 31, 2023
| NYLI VP American Century Sustainable Equity Initial Class |
NYLI VP Balanced Service Class |
NYLI VP Bond Initial Class |
NYLI VP Candriam Emerging Markets Equity Initial Class |
NYLI VP CBRE Global Infrastructure Service Class |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | (15,529 | ) | $ | (197 | ) $ | 23,141 | $ | 9,730 | $ | 84,170 | $ | 43,049 | $ | (3,951 | ) | $ | 3,607 | $ | 139 | $ | 129 | ||||||||||||||||||
| Net realized gain (loss) on investments |
(329,164 | ) | (56,921 | ) | (35,578 | ) | (74,274 | ) | (80,950 | ) | (149,441 | ) | 21,930 | (28,081 | ) | 401 | (3,813 | ) | ||||||||||||||||||||||
| Realized gain distribution received |
110,061 | 1,497,819 | | | | | | | | | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
1,040,535 | (503,471 | ) | 164,044 | 215,290 | 5,627 | 228,743 | 82,139 | 81,328 | 1,660 | 5,036 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
805,903 | 937,230 | 151,607 | 150,746 | 8,847 | 122,351 | 100,118 | 56,854 | 2,200 | 1,352 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
9,496 | 12,836 | 1,739 | 1,866 | 6,342 | 67,654 | 16,133 | 5,472 | | | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(684,203 | ) | (227,355 | ) | (380,465 | ) | (182,058 | ) | (324,589 | ) | (545,205 | ) | (129,897 | ) | (129,726 | ) | (12,932 | ) | (209 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
(152,948 | ) | (88,962 | ) | (88,877 | ) | (158,128 | ) | (65,565 | ) | (111,253 | ) | (31,875 | ) | (10,610 | ) | (11,899 | ) | | |||||||||||||||||||||
| Net transfers from (to) Fixed Account |
(342 | ) | (15,132 | ) | 10,451 | (99,219 | ) | (1,541 | ) | (68,893 | ) | 1,400 | (429 | ) | | (3,295 | ) | |||||||||||||||||||||||
| Transfers between Investment Divisions |
(213,599 | ) | (222,682 | ) | 28,430 | (174,775 | ) | (2,838 | ) | 44,848 | (9,847 | ) | (11,543 | ) | 594 | (708 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(1,041,596 | ) | (541,295 | ) | (428,722 | ) | (612,314 | ) | (388,191 | ) | (612,849 | ) | (154,086 | ) | (146,836 | ) | (24,237 | ) | (4,212 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
(235,693 | ) | 395,935 | (277,115 | ) | (461,568 | ) | (379,344 | ) | (490,498 | ) | (53,968 | ) | (89,982 | ) | (22,037 | ) | (2,860 | ) | |||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
4,765,865 | 4,369,930 | 2,580,110 | 3,041,678 | 2,784,262 | 3,274,760 | 932,198 | 1,022,180 | 54,839 | 57,699 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 4,530,172 | $ | 4,765,865 | $ | 2,302,995 | $ | 2,580,110 | $ | 2,404,918 | $ | 2,784,262 | $ | 878,230 | $ | 932,198 | $ | 32,802 | $ | 54,839 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
24
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| NYLI VP Conservative Allocation Service Class |
NYLI VP Dimensional U.S. Equity Initial Class |
NYLI VP Epoch U.S. Equity Yield Initial Class |
NYLI VP Equity Allocation Service Class |
NYLI VP Fidelity Institutional AM® Utilities Service Class |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | (297 | ) | $ | 43,555 | $ | (98,035 | ) | $ | (62,867 | ) | $ | 223,271 | $ | 202,503 | $ | (19,038 | ) | $ | 59,184 | $ | 60,347 | $ | 26,891 | ||||||||||||||||
| Net realized gain (loss) on investments |
(54,215 | ) | (79,232 | ) | 482,902 | (271,399 | ) | 318,378 | 103,168 | (79,790 | ) | (19,074 | ) | 105,451 | 34,410 | |||||||||||||||||||||||||
| Realized gain distribution received |
| 108,367 | | | 929,722 | 948,202 | | 146,595 | 480,837 | 898,496 | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
191,512 | 198,413 | 3,391,132 | 3,900,144 | 976,997 | (241,889 | ) | 249,174 | 28,169 | 901,177 | (1,191,052 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
137,000 | 271,103 | 3,775,999 | 3,565,878 | 2,448,368 | 1,011,984 | 150,346 | 214,874 | 1,547,812 | (231,255 | ) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
16,801 | 1,801 | 24,813 | 52,107 | 74,388 | 58,520 | 3,750 | 95,449 | 92,893 | 28,667 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(275,789 | ) | (535,244 | ) | (1,749,490 | ) | (2,586,900 | ) | (1,252,071 | ) | (1,270,784 | ) | (422,451 | ) | (103,414 | ) | (667,347 | ) | (652,495 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
(336,844 | ) | (163,183 | ) | (254,294 | ) | (344,226 | ) | (245,618 | ) | (266,259 | ) | | | (48,645 | ) | (81,076 | ) | ||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
(61,342 | ) | 292 | 3,439 | (299,255 | ) | (8,569 | ) | (10,354 | ) | | | 43,458 | (25,446 | ) | |||||||||||||||||||||||||
| Transfers between Investment Divisions |
(38,743 | ) | (22,406 | ) | (63,825 | ) | (122,279 | ) | (173,016 | ) | (497,119 | ) | (15,840 | ) | (8,745 | ) | (144,035 | ) | (131,733 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(695,917 | ) | (718,740 | ) | (2,039,357 | ) | (3,300,553 | ) | (1,604,886 | ) | (1,985,996 | ) | (434,541 | ) | (16,710 | ) | (723,676 | ) | (862,083 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
(558,917 | ) | (447,637 | ) | 1,736,642 | 265,325 | 843,482 | (974,012 | ) | (284,195 | ) | 198,164 | 824,136 | (1,093,338 | ) | |||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
3,077,364 | 3,525,001 | 17,569,777 | 17,304,452 | 14,998,248 | 15,972,260 | 1,554,854 | 1,356,690 | 6,033,784 | 7,127,122 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 2,518,447 | $ | 3,077,364 | $ | 19,306,419 | $ | 17,569,777 | $ | 15,841,730 | $ | 14,998,248 | $ | 1,270,659 | $ | 1,554,854 | $ | 6,857,920 | $ | 6,033,784 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
25
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| NYLI VP Floating Rate Service Class |
NYLI VP Growth Allocation Service Class |
NYLI VP Hedge Multi- Strategy Service Class |
NYLI VP Income Builder Initial Class |
NYLI VP Janus Henderson Balanced Initial Class |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | 104,910 | $ | 105,701 | $ | (40,594 | ) | $ | 102,432 | $ | (1,049 | ) | $ | 2,674 | $ | 292,658 | $ | 322,239 | $ | 70,832 | $ | 16,243 | ||||||||||||||||||
| Net realized gain (loss) on investments |
(13,247 | ) | (30,007 | ) | (126,145 | ) | (245,826 | ) | 668 | 622 | (36,475 | ) | (657,377 | ) | 810,870 | 333,877 | ||||||||||||||||||||||||
| Realized gain distribution received |
| | | 309,003 | | | | | | 543,609 | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
8,574 | 77,695 | 608,204 | 531,128 | 4,314 | 6,147 | 1,353,146 | 1,666,488 | 1,093,613 | 999,386 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
100,237 | 153,389 | 441,465 | 696,737 | 3,933 | 9,443 | 1,609,329 | 1,331,350 | 1,975,315 | 1,893,115 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
1,368 | 2,164 | 86,530 | 101,544 | 417 | 718 | 66,441 | 125,724 | 14,012 | 89,456 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(298,705 | ) | (338,999 | ) | (721,606 | ) | (677,988 | ) | (20,400 | ) | (35,783 | ) | (1,051,163 | ) | (1,808,344 | ) | (1,574,237 | ) | (706,177 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
(37,872 | ) | (38,475 | ) | (61,977 | ) | (1,178,551 | ) | (1,586 | ) | | (659,159 | ) | (554,943 | ) | (613,875 | ) | (309,556 | ) | |||||||||||||||||||||
| Net transfers from (to) Fixed Account |
2,914 | 15,863 | 28,417 | 3,399 | | (9,414 | ) | 11,752 | (151,107 | ) | (22,848 | ) | 16,586 | |||||||||||||||||||||||||||
| Transfers between Investment Divisions |
77,848 | 299,381 | (57,685 | ) | 515,548 | 2,189 | 1,091 | 69,862 | (16,415 | ) | (583,289 | ) | (15,566 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(254,447 | ) | (60,066 | ) | (726,321 | ) | (1,236,048 | ) | (19,380 | ) | (43,388 | ) | (1,562,267 | ) | (2,405,085 | ) | (2,780,237 | ) | (925,257 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
(154,210 | ) | 93,323 | (284,856 | ) | (539,311 | ) | (15,447 | ) | (33,945 | ) | 47,062 | (1,073,735 | ) | (804,922 | ) | 967,858 | |||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
1,724,533 | 1,631,210 | 5,284,002 | 5,823,313 | 92,128 | 126,073 | 16,102,399 | 17,176,134 | 14,984,707 | 14,016,849 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 1,570,323 | $ | 1,724,533 | $ | 4,999,146 | $ | 5,284,002 | $ | 76,681 | $ | 92,128 | $ | 16,149,461 | $ | 16,102,399 | $ | 14,179,785 | $ | 14,984,707 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
26
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| NYLI VP MacKay Convertible Initial Class |
NYLI VP MacKay High Yield Corporate Bond Initial Class |
NYLI VP MacKay Strategic Bond Service Class |
NYLI VP MacKay U.S. Infrastructure Bond Initial Class |
NYLI VP Moderate Allocation Service Class |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | 144,328 | $ | 62,371 | $ | 878,762 | $ | 927,586 | $ | 20,261 | $ | 18,725 | $ | 12,567 | $ | 25,604 | $ | (28,159 | ) | $ | 86,614 | |||||||||||||||||||
| Net realized gain (loss) on investments |
194,649 | 250,698 | (117,795 | ) | (469,230 | ) | (2,651 | ) | (9,637 | ) | (31,314 | ) | (135,185 | ) | (35,005 | ) | (141,831 | ) | ||||||||||||||||||||||
| Realized gain distribution received |
100,524 | | | | | | | | | 254,288 | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
9,232 | 207,246 | 325,019 | 1,666,521 | 8,455 | 36,515 | 11,218 | 184,029 | 450,513 | 399,636 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
448,733 | 520,315 | 1,085,986 | 2,124,877 | 26,065 | 45,603 | (7,529 | ) | 74,448 | 387,349 | 598,707 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
94,946 | 38,518 | 121,480 | 139,164 | 1,019 | 1,970 | 12,529 | 42,034 | 57,621 | 5,920 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(732,920 | ) | (698,184 | ) | (2,121,947 | ) | (2,713,563 | ) | (65,457 | ) | (106,496 | ) | (149,769 | ) | (396,192 | ) | (585,096 | ) | (603,816 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
(195,790 | ) | (259,586 | ) | (553,490 | ) | (1,234,860 | ) | (5,918 | ) | | (44,406 | ) | (159,618 | ) | (49,254 | ) | (42,144 | ) | |||||||||||||||||||||
| Net transfers from (to) Fixed Account |
34,035 | (46,464 | ) | (3,987 | ) | (223,939 | ) | 25,148 | 203 | 698 | 3,795 | (3,304 | ) | (26,041 | ) | |||||||||||||||||||||||||
| Transfers between Investment Divisions |
(318,290 | ) | (228,611 | ) | (438,979 | ) | 342,935 | 10,265 | (13,708 | ) | (2,300 | ) | (32,389 | ) | (49,926 | ) | (48,724 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(1,118,019 | ) | (1,194,327 | ) | (2,996,923 | ) | (3,690,263 | ) | (34,943 | ) | (118,031 | ) | (183,248 | ) | (542,370 | ) | (629,959 | ) | (714,805 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
(669,286 | ) | (674,012 | ) | (1,910,937 | ) | (1,565,386 | ) | (8,878 | ) | (72,428 | ) | (190,777 | ) | (467,922 | ) | (242,610 | ) | (116,098 | ) | ||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
7,037,524 | 7,711,536 | 21,050,316 | 22,615,702 | 512,567 | 584,995 | 2,139,855 | 2,607,777 | 5,615,134 | 5,731,232 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 6,368,238 | $ | 7,037,524 | $ | 19,139,379 | $ | 21,050,316 | $ | 503,689 | $ | 512,567 | $ | 1,949,078 | $ | 2,139,855 | $ | 5,372,524 | $ | 5,615,134 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
27
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| NYLI VP Natural Resources Initial Class |
NYLI VP PIMCO Real Return Service Class |
NYLI VP PineStone International Equity Initial Class |
NYLI
VP S&P 500 Index Initial Class |
NYLI VP Schroders Mid Cap Opportunities Initial Class |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | 21,454 | $ | 14,773 | $ | 9,514 | $ | 31,232 | $ | (24,916 | ) | $ | (43,819 | ) | $ | (66,425 | ) | $ | 24,309 | $ | (42,333 | ) | $ | (51,956 | ) | |||||||||||||||
| Net realized gain (loss) on investments |
211,302 | 652,049 | (7,611 | ) | (3,004 | ) | (67,232 | ) | (160,269 | ) | 5,051,499 | 5,292,021 | (538,375 | ) | (556,203 | ) | ||||||||||||||||||||||||
| Realized gain distribution received |
| | | | | | 161,310 | 670,798 | | | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
(220,625 | ) | (666,440 | ) | 600 | (18,042 | ) | 204,196 | 301,215 | 5,273,420 | 3,893,088 | 913,773 | 1,105,958 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
12,131 | 382 | 2,503 | 10,186 | 112,048 | 97,127 | 10,419,804 | 9,880,216 | 333,065 | 497,799 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
9,588 | 60,836 | 441 | 553 | 15,174 | 73,365 | 321,082 | 226,878 | 14,052 | 14,887 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(269,895 | ) | (203,136 | ) | (50,957 | ) | (74,116 | ) | (227,637 | ) | (292,840 | ) | (4,452,198 | ) | (4,636,051 | ) | (483,052 | ) | (396,249 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
(1,149 | ) | (377,684 | ) | (9,358 | ) | (55,942 | ) | (20,159 | ) | (31,333 | ) | (772,891 | ) | (947,745 | ) | | (122,595 | ) | |||||||||||||||||||||
| Net transfers from (to) Fixed Account |
4,575 | (6,914 | ) | 293 | (1,075 | ) | (7,054 | ) | (73,177 | ) | 122,984 | (661,283 | ) | (11,545 | ) | (1,845 | ) | |||||||||||||||||||||||
| Transfers between Investment Divisions |
(208,567 | ) | (865,829 | ) | 33,910 | 28,811 | 4,269 | 16,101 | (562,396 | ) | 35,665 | (254,164 | ) | (228,812 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(465,448 | ) | (1,392,727 | ) | (25,671 | ) | (101,769 | ) | (235,407 | ) | (307,884 | ) | (5,343,419 | ) | (5,982,536 | ) | (734,709 | ) | (734,614 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
(453,317 | ) | (1,392,345 | ) | (23,168 | ) | (91,583 | ) | (123,359 | ) | (210,757 | ) | 5,076,385 | 3,897,680 | (401,644 | ) | (236,815 | ) | ||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
1,917,317 | 3,309,662 | 442,779 | 534,362 | 3,285,538 | 3,496,295 | 46,927,244 | 43,029,564 | 4,382,320 | 4,619,135 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 1,464,000 | $ | 1,917,317 | $ | 419,611 | $ | 442,779 | $ | 3,162,179 | $ | 3,285,538 | $ | 52,003,629 | $ | 46,927,244 | $ | 3,980,676 | $ | 4,382,320 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
28
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| NYLI VP Small Cap Growth Initial Class |
NYLI VP Small Cap Growth Service Class |
NYLI VP U.S. Government Money Market Initial Class |
NYLI VP Wellington Growth Initial Class |
NYLI VP Wellington Small Cap Initial Class |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | (33,710 | ) | $ | (33,787 | ) | $ | (5,855 | ) | $ | (7,795 | ) | $ | 149,493 | $ | 142,487 | $ | (469,502 | ) | $ | (393,070 | ) | $ | (6,021 | ) | $ | (10,914 | ) | ||||||||||||
| Net realized gain (loss) on investments |
959 | (69,776 | ) | (92,353 | ) | (19,535 | ) | | | 466,165 | (1,271,583 | ) | (50,589 | ) | (213,522 | ) | ||||||||||||||||||||||||
| Realized gain distribution received |
| 9,292 | | 2,294 | | | | | | | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
252,489 | 422,716 | 125,859 | 103,373 | | | 7,718,199 | 11,026,120 | 334,275 | 473,033 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
219,738 | 328,445 | 27,651 | 78,337 | 149,493 | 142,487 | 7,714,862 | 9,361,467 | 277,665 | 248,597 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
17,396 | 30,707 | 2,800 | 2,040 | 239,164 | 213,676 | 91,944 | 147,199 | 2,958 | 3,019 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(112,894 | ) | (207,332 | ) | (13,819 | ) | (31,877 | ) | (1,138,859 | ) | (2,091,810 | ) | (2,736,517 | ) | (2,881,689 | ) | (154,845 | ) | (173,279 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
(22,773 | ) | (94,023 | ) | | | (89,604 | ) | (80,123 | ) | (674,442 | ) | (505,681 | ) | | (103,869 | ) | |||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
173 | 102 | 48 | 323 | 117 | (30,816 | ) | (9,502 | ) | (104,638 | ) | (7,803 | ) | (17,267 | ) | |||||||||||||||||||||||||
| Transfers between Investment Divisions |
5,623 | (108,412 | ) | (225,686 | ) | 10,762 | 850,112 | 1,434,370 | (95,059 | ) | (404,745 | ) | (31,758 | ) | (127,207 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(112,475 | ) | (378,958 | ) | (236,657 | ) | (18,752 | ) | (139,070 | ) | (554,703 | ) | (3,423,576 | ) | (3,749,554 | ) | (191,448 | ) | (418,603 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
107,263 | (50,513 | ) | (209,006 | ) | 59,585 | 10,423 | (412,216 | ) | 4,291,286 | 5,611,913 | 86,217 | (170,006 | ) | ||||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
2,506,384 | 2,556,897 | 652,375 | 592,790 | 3,846,905 | 4,259,121 | 32,504,839 | 26,892,926 | 2,226,951 | 2,396,957 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 2,613,647 | $ | 2,506,384 | $ | 443,369 | $ | 652,375 | $ | 3,857,328 | $ | 3,846,905 | $ | 36,796,125 | $ | 32,504,839 | $ | 2,313,168 | $ | 2,226,951 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
29
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| NYLI VP Winslow Large Cap Growth Initial Class |
AB
VPS Relative Value Portfolio Class B |
American Funds IS Asset Allocation Fund Class 4 |
American Funds IS Global Small Capitalization Fund Class 4 |
American Funds IS Growth Fund Class 4 |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | (90,483 | ) | $ | (70,903 | ) | $ | (48 | ) | $ | (82 | ) | $ | 6,215 | $ | 6,239 | $ | (227 | ) | $ | (534 | ) | $ | (9,651 | ) | $ | (6,274 | ) | ||||||||||||
| Net realized gain (loss) on investments |
138,398 | (134,995 | ) | 1,746 | (474 | ) | (21,869 | ) | (10,332 | ) | (2,557 | ) | (1,615 | ) | (5,504 | ) | (9,230 | ) | ||||||||||||||||||||||
| Realized gain distribution received |
627,869 | 202,317 | 2,676 | 4,197 | 44,869 | 22,855 | 1,551 | 560 | 21,139 | 33,280 | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
987,342 | 1,890,983 | 4,220 | 2,094 | 104,990 | 64,054 | 1,598 | 7,328 | 211,219 | 157,678 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
1,663,126 | 1,887,402 | 8,594 | 5,735 | 134,205 | 82,816 | 365 | 5,739 | 217,203 | 175,454 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
22,580 | 26,859 | | | 97,742 | 11,697 | 165 | 179 | 5,353 | 10,006 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(304,224 | ) | (435,923 | ) | | | (33,764 | ) | (35,488 | ) | (3,376 | ) | | (69,397 | ) | (72,969 | ) | |||||||||||||||||||||||
| Policyowners annuity and death benefits |
(170,872 | ) | (109,250 | ) | (7,162 | ) | | (80,566 | ) | | | | (25,734 | ) | | |||||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
28,669 | (3,388 | ) | (5,891 | ) | 5,000 | (11,786 | ) | 488 | 3,228 | 3,225 | 2,445 | 3,280 | |||||||||||||||||||||||||||
| Transfers between Investment Divisions |
123,126 | (342,496 | ) | (566 | ) | 20,000 | 38,333 | 283,765 | (1,223 | ) | (2,252 | ) | 111,746 | 128,201 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(300,721 | ) | (864,198 | ) | (13,619 | ) | 25,000 | 9,959 | 260,462 | (1,206 | ) | 1,152 | 24,413 | 68,518 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
1,362,405 | 1,023,204 | (5,025 | ) | 30,735 | 144,164 | 343,278 | (841 | ) | 6,891 | 241,616 | 243,972 | ||||||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
5,952,204 | 4,929,000 | 77,768 | 47,033 | 890,497 | 547,219 | 45,817 | 38,926 | 701,567 | 457,595 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 7,314,609 | $ | 5,952,204 | $ | 72,743 | $ | 77,768 | $ | 1,034,661 | $ | 890,497 | $ | 44,976 | $ | 45,817 | $ | 943,183 | $ | 701,567 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
30
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| American
Funds IS New World Fund® Class 4 |
American Funds IS Washington Mutual Investors FundSM Class 4 |
BlackRock®
Global Allocation V.I. Fund Class III |
BlackRock®
High Yield V.I. Fund Class III |
BNY Mellon IP Technology Growth Portfolio Initial Shares |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | (242 | ) | $ | (162 | ) | $ | 419 | $ | 1,560 | $ | 762 | $ | 10,616 | $ | 18,012 | $ | 18,773 | $ | (50,033 | ) | $ | (35,114 | ) | ||||||||||||||||
| Net realized gain (loss) on investments |
1,579 | (439 | ) | 2,488 | 1,863 | (10,415 | ) | (11,355 | ) | (7,493 | ) | (4,016 | ) | 122,810 | (22,248 | ) | ||||||||||||||||||||||||
| Realized gain distribution received |
704 | | 4,176 | 4,103 | 68,666 | | | | | | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
5,692 | 22,086 | 59,790 | 52,309 | 6,597 | 95,759 | 10,026 | 26,523 | 726,742 | 1,256,966 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
7,733 | 21,485 | 66,873 | 59,835 | 65,610 | 95,020 | 20,545 | 41,280 | 799,519 | 1,199,604 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
226 | 347 | | 50,000 | 15,522 | 531 | 109 | 109 | 110,139 | 110,875 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(11,851 | ) | (8,870 | ) | (131,898 | ) | (20,617 | ) | (129,409 | ) | (86,807 | ) | (71,542 | ) | (38,722 | ) | (267,679 | ) | (237,075 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
(207 | ) | (3,277 | ) | (16,523 | ) | (12,480 | ) | (32,305 | ) | | | | (45,548 | ) | (145,322 | ) | |||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
2,133 | 1,851 | 8,627 | | 10,000 | 599 | | 784 | 30,948 | 19,216 | ||||||||||||||||||||||||||||||
| Transfers between Investment Divisions |
(6,550 | ) | (15,741 | ) | 60,844 | (55,070 | ) | 7,476 | 18,888 | (8,493 | ) | (9,791 | ) | 337,279 | 107,941 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(16,249 | ) | (25,690 | ) | (78,950 | ) | (38,167 | ) | (128,716 | ) | (66,789 | ) | (79,926 | ) | (47,620 | ) | 165,139 | (144,365 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
(8,516 | ) | (4,205 | ) | (12,077 | ) | 21,668 | (63,106 | ) | 28,231 | (59,381 | ) | (6,340 | ) | 964,658 | 1,055,239 | ||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
156,720 | 160,925 | 410,486 | 388,818 | 931,894 | 903,663 | 379,943 | 386,283 | 3,201,670 | 2,146,431 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 148,204 | $ | 156,720 | $ | 398,409 | $ | 410,486 | $ | 868,788 | $ | 931,894 | $ | 320,562 | $ | 379,943 | $ | 4,166,328 | $ | 3,201,670 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
31
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| BNY Mellon Sustainable U.S. Equity Portfolio Service Shares |
ClearBridge Variable Appreciation Portfolio Class II |
Columbia
Variable Portfolio Commodity Strategy Fund Class 2 |
Columbia
Variable Portfolio Emerging Markets Bond Fund Class 2 |
Columbia
Variable Portfolio Small Cap Value Fund Class 2 |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | (336 | ) | $ | (249 | ) | $ | (577 | ) | $ | (213 | ) | $ | (106 | ) | $ | 3,691 | $ | 2,586 | $ | 2,745 | $ | (7,181 | ) | $ | (5,725 | ) | |||||||||||||
| Net realized gain (loss) on investments |
722 | (156 | ) | 1,251 | 1,221 | (4,021 | ) | (767 | ) | (899 | ) | (4,182 | ) | (74,728 | ) | (60,334 | ) | |||||||||||||||||||||||
| Realized gain distribution received |
202 | 3,230 | 8,139 | 980 | | | | | 43,335 | 44,900 | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
6,937 | 2,937 | 5,049 | 3,929 | 4,420 | (4,903 | ) | 1,647 | 7,199 | 118,030 | 139,114 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
7,525 | 5,762 | 13,862 | 5,917 | 293 | (1,979 | ) | 3,334 | 5,762 | 79,456 | 117,955 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
| | 1,180 | 151 | | 313 | 199 | | 53 | 366 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
| | (1,230 | ) | (4,026 | ) | (16,850 | ) | (5,779 | ) | (3,526 | ) | (2,766 | ) | (51,603 | ) | (83,332 | ) | ||||||||||||||||||||||
| Policyowners annuity and death benefits |
| | | | | | (205 | ) | (12,406 | ) | (12,831 | ) | (35,590 | ) | ||||||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
(9,063 | ) | 8,000 | | 1,461 | | | | | 9,879 | 6,345 | |||||||||||||||||||||||||||||
| Transfers between Investment Divisions |
285 | (612 | ) | 30,252 | (1,390 | ) | 193 | 3 | 1,224 | 2,511 | 293,071 | (33,401 | ) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(8,778 | ) | 7,388 | 30,202 | (3,804 | ) | (16,657 | ) | (5,463 | ) | (2,308 | ) | (12,661 | ) | 238,569 | (145,612 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
(1,253 | ) | 13,150 | 44,064 | 2,113 | (16,364 | ) | (7,442 | ) | 1,026 | (6,899 | ) | 318,025 | (27,657 | ) | |||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
37,844 | 24,694 | 36,444 | 34,331 | 17,496 | 24,938 | 69,891 | 76,790 | 669,616 | 697,273 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 36,591 | $ | 37,844 | $ | 80,508 | $ | 36,444 | $ | 1,132 | $ | 17,496 | $ | 70,917 | $ | 69,891 | $ | 987,641 | $ | 669,616 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
32
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| DWS Alternative Asset Allocation VIP Class B |
Fidelity®
VIP Bond Index Portfolio Service Class 2 |
Fidelity®
VIP ContrafundSM Portfolio Initial Class |
Fidelity®
VIP Emerging Markets Portfolio Service Class 2 |
Fidelity®
VIP Equity-Income PortfolioSM Initial Class |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | 1,749 | $ | 5,191 | $ | 482 | $ | 308 | $ | (303,863 | ) | $ | (179,681 | ) | $ | (59 | ) | $ | 99 | $ | 22,184 | $ | 28,064 | |||||||||||||||||
| Net realized gain (loss) on investments |
1,319 | (46 | ) | (1,104 | ) | (8,746 | ) | 1,424,996 | 744,635 | (4,716 | ) | (11,177 | ) | 213,211 | 145,166 | |||||||||||||||||||||||||
| Realized gain distribution received |
53 | 937 | | | 3,204,098 | 762,233 | | | 298,576 | 141,743 | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
638 | (1,452 | ) | 601 | 10,840 | 2,946,406 | 4,703,721 | 9,092 | 15,343 | 143,255 | 124,232 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
3,759 | 4,630 | (21 | ) | 2,402 | 7,271,637 | 6,030,908 | 4,317 | 4,265 | 677,226 | 439,205 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
| | | 1,001 | 230,380 | 118,819 | 211 | 181 | 66,712 | 13,909 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(9,945 | ) | (4,907 | ) | (3,084 | ) | (3,589 | ) | (2,048,072 | ) | (2,031,062 | ) | (14,103 | ) | (63,607 | ) | (372,443 | ) | (406,825 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
(9,170 | ) | (23,803 | ) | | (24,626 | ) | (531,423 | ) | (315,453 | ) | (349 | ) | | (337,370 | ) | (56,956 | ) | ||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
| | | (4,545 | ) | 119,050 | (603,037 | ) | | | (12,495 | ) | (123,192 | ) | ||||||||||||||||||||||||||
| Transfers between Investment Divisions |
3,537 | 186 | (1,498 | ) | (8,244 | ) | 81,792 | (128,954 | ) | 4,019 | 4,641 | 56,219 | 31,645 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(15,578 | ) | (28,524 | ) | (4,582 | ) | (40,003 | ) | (2,148,273 | ) | (2,959,687 | ) | (10,222 | ) | (58,785 | ) | (599,377 | ) | (541,419 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
(11,819 | ) | (23,894 | ) | (4,603 | ) | (37,601 | ) | 5,123,364 | 3,071,221 | (5,905 | ) | (54,520 | ) | 77,849 | (102,214 | ) | |||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
101,804 | 125,698 | 42,462 | 80,063 | 23,319,957 | 20,248,736 | 51,510 | 106,030 | 5,114,045 | 5,216,259 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 89,985 | $ | 101,804 | $ | 37,859 | $ | 42,462 | $ | 28,443,321 | $ | 23,319,957 | $ | 45,605 | $ | 51,510 | $ | 5,191,894 | $ | 5,114,045 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
33
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| Fidelity®
VIP Extended Market Index Portfolio Service Class 2 |
Fidelity®
VIP FundsManager® 60% Portfolio Service Class |
Fidelity®
VIP Growth Opportunities Portfolio Service Class 2 |
Fidelity®
VIP Health Care Portfolio Service Class 2 |
Fidelity®
VIP International Index Portfolio Service Class 2 |
||||||||||||||||||||||||||||||||
| 2024 (a) | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | 2 | $ | 1,369 | $ | 1,699 | $ | (39,949 | ) | $ | (23,390 | ) | $ | (4,083 | ) | $ | (5,999 | ) | $ | 1,461 | $ | 1,385 | ||||||||||||||
| Net realized gain (loss) on investments |
7 | (2,055 | ) | (313 | ) | 115,092 | 8,782 | (10,537 | ) | (40,174 | ) | (1,072 | ) | (6,886 | ) | |||||||||||||||||||||
| Realized gain distribution received |
| | | | | | | | | |||||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
54 | 14,296 | 9,475 | 861,904 | 653,788 | 27,530 | 48,480 | 3,558 | 16,316 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
63 | 13,610 | 10,861 | 937,047 | 639,180 | 12,910 | 2,307 | 3,947 | 10,815 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
| 778 | 607 | 68,192 | 40,390 | 325 | 5,370 | 100 | | |||||||||||||||||||||||||||
| Policyowners surrenders |
| (16,344 | ) | | (317,123 | ) | (211,547 | ) | (38,984 | ) | (79,249 | ) | (20,844 | ) | (22,939 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
| | | (59,126 | ) | (42,334 | ) | (15,882 | ) | (93,096 | ) | | (4,276 | ) | ||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
| | | 30,798 | 8,719 | 289 | 14,892 | (492 | ) | 4,737 | ||||||||||||||||||||||||||
| Transfers between Investment Divisions |
952 | 36,485 | 80,979 | 472,539 | 281,114 | (56,818 | ) | 5,613 | 17,429 | 33,972 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Net contributions and (withdrawals) |
952 | 20,919 | 81,586 | 195,280 | 76,342 | (111,070 | ) | (146,470 | ) | (3,807 | ) | 11,494 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Increase (decrease) in net assets |
1,015 | 34,529 | 92,447 | 1,132,327 | 715,522 | (98,160 | ) | (144,163 | ) | 140 | 22,309 | |||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||
| Beginning of period |
| 141,343 | 48,896 | 2,206,277 | 1,490,755 | 375,444 | 519,607 | 105,368 | 83,059 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| End of period |
$ | 1,015 | $ | 175,872 | $ | 141,343 | $ | 3,338,604 | $ | 2,206,277 | $ | 277,284 | $ | 375,444 | $ | 105,508 | $ | 105,368 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
34
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| Fidelity®
VIP Investment Grade Bond Portfolio Service Class 2 |
Fidelity®
VIP Mid Cap Portfolio Service Class 2 |
Franklin Templeton Aggressive Model Portfolio Class II |
Franklin Templeton Conservative Model Portfolio Class II |
Franklin Templeton Moderate Model Portfolio Class II |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | 631 | $ | 462 | $ | (26,659 | ) | $ | (24,730 | ) | $ | (53 | ) | $ | (949 | ) | $ | 533 | $ | 589 | $ | 13,322 | $ | 5,694 | ||||||||||||||||
| Net realized gain (loss) on investments |
70 | (241 | ) | 61,880 | 49,540 | 433 | (1,721 | ) | (657 | ) | (1,767 | ) | 27,864 | (9,226 | ) | |||||||||||||||||||||||||
| Realized gain distribution received |
| | 358,623 | 72,328 | 2,079 | 1,112 | | | | 3,881 | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
(561 | ) | 384 | (41 | ) | 231,835 | 28,598 | 33,901 | 1,584 | 3,514 | 100,188 | 122,866 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
140 | 605 | 393,803 | 328,973 | 31,057 | 32,343 | 1,460 | 2,336 | 141,374 | 123,215 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
| | 19,076 | 5,424 | 15,041 | 10,780 | | | 161 | 150 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(9,578 | ) | (6,061 | ) | (325,684 | ) | (337,021 | ) | | | (5,052 | ) | (260 | ) | (165,942 | ) | (85,898 | ) | ||||||||||||||||||||||
| Policyowners annuity and death benefits |
| | (11,322 | ) | (87,493 | ) | | | | | (107,531 | ) | | |||||||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
293 | 5,309 | 615 | (38,336 | ) | | (66,710 | ) | | (12,267 | ) | | | |||||||||||||||||||||||||||
| Transfers between Investment Divisions |
13,601 | 23,185 | (21,916 | ) | 7,113 | (2,489 | ) | 3,018 | (459 | ) | 2,444 | 50,415 | 230,975 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
4,316 | 22,433 | (339,231 | ) | (450,313 | ) | 12,552 | (52,912 | ) | (5,511 | ) | (10,083 | ) | (222,897 | ) | 145,227 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
4,456 | 23,038 | 54,572 | (121,340 | ) | 43,609 | (20,569 | ) | (4,051 | ) | (7,747 | ) | (81,523 | ) | 268,442 | |||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
27,937 | 4,899 | 2,633,297 | 2,754,637 | 184,656 | 205,225 | 31,259 | 39,006 | 1,254,335 | 985,893 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 32,393 | $ | 27,937 | $ | 2,687,869 | $ | 2,633,297 | $ | 228,265 | $ | 184,656 | $ | 27,208 | $ | 31,259 | $ | 1,172,812 | $ | 1,254,335 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
35
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| Franklin Templeton Moderately Aggressive Model Portfolio Class II |
Franklin Templeton Moderately Conservative Model Portfolio Class II |
Invesco V.I.
EQV International Equity Fund Series II Shares |
Invesco V.I. Main Street Small Cap Fund® Series II Shares |
Janus Henderson Enterprise Portfolio Service Shares |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | 3,057 | $ | (109 | ) | $ | 3,793 | $ | 3,716 | $ | 607 | $ | (2,978 | ) | $ | (723 | ) | $ | (58 | ) | $ | (2,692 | ) | $ | (4,627 | ) | ||||||||||||||
| Net realized gain (loss) on investments |
18,389 | 29 | (4,861 | ) | (1,080 | ) | (1,620 | ) | (7,287 | ) | 334 | (3,405 | ) | (13,837 | ) | (9,358 | ) | |||||||||||||||||||||||
| Realized gain distribution received |
| 321 | | | 1,381 | 179 | 1,934 | | 20,382 | 28,741 | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
(13,746 | ) | 10,018 | 18,509 | 17,255 | (2,569 | ) | 46,201 | (1,270 | ) | 7,680 | 47,853 | 41,961 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
7,700 | 10,259 | 17,441 | 19,891 | (2,201 | ) | 36,115 | 275 | 4,217 | 51,706 | 56,717 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
160 | 300 | 801 | 4,799 | 198 | 376 | 401 | | 424 | 329 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(478 | ) | (30,754 | ) | (56,801 | ) | (7,542 | ) | (10,138 | ) | (5,399 | ) | (783 | ) | (2,621 | ) | (76,629 | ) | (16,719 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
| | | | (403 | ) | | | (2,149 | ) | | (9,935 | ) | |||||||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
| | | | | (5,006 | ) | 391 | 235 | 555 | 1,153 | |||||||||||||||||||||||||||||
| Transfers between Investment Divisions |
147,096 | 14,503 | | 82,239 | 8,371 | 10,621 | 78,318 | 30,791 | 62,039 | 2,159 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
146,778 | (15,951 | ) | (56,000 | ) | 79,496 | (1,972 | ) | 592 | 78,327 | 26,256 | (13,611 | ) | (23,013 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
154,478 | (5,692 | ) | (38,559 | ) | 99,387 | (4,173 | ) | 36,707 | 78,602 | 30,473 | 38,095 | 33,704 | |||||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
79,613 | 85,305 | 269,117 | 169,730 | 257,058 | 220,351 | 49,466 | 18,993 | 401,233 | 367,529 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 234,091 | $ | 79,613 | $ | 230,558 | $ | 269,117 | $ | 252,885 | $ | 257,058 | $ | 128,068 | $ | 49,466 | $ | 439,328 | $ | 401,233 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
36
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| Janus Henderson Global Research Portfolio Institutional Shares |
Macquarie VIP Small Cap Value Series Service Class |
MFS®
International Intrinsic Value Portfolio Service Class |
MFS®
Investors Trust Series Initial Class |
MFS®
Mid Cap Value Portfolio Service Class |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | (46,010 | ) | $ | (34,727 | ) | $ | (645 | ) | $ | (1,264 | ) | $ | (245 | ) | $ | (1,312 | ) | $ | (3,850 | ) | $ | (3,961 | ) | $ | (424 | ) | $ | 245 | |||||||||||
| Net realized gain (loss) on investments |
358,940 | 1,109,324 | 796 | 1,275 | 1,588 | 1,366 | 9,445 | 31,273 | (626 | ) | (8,097 | ) | ||||||||||||||||||||||||||||
| Realized gain distribution received |
259,846 | 235,714 | 7,600 | 7,985 | 7,469 | 11,123 | 44,321 | 34,928 | 5,846 | 5,519 | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
1,009,583 | 439,096 | 10,523 | 6,686 | (325 | ) | 11,712 | 52,036 | 40,163 | 10,731 | 16,902 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
1,582,359 | 1,749,407 | 18,274 | 14,682 | 8,487 | 22,889 | 101,952 | 102,403 | 15,527 | 14,569 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
17,113 | 53,984 | 201 | | | | 335 | 1,185 | 161 | 149 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(645,925 | ) | (610,131 | ) | | (1,121 | ) | (7,174 | ) | (13,033 | ) | (29,388 | ) | (117,450 | ) | (9,621 | ) | (20,245 | ) | |||||||||||||||||||||
| Policyowners annuity and death benefits |
(128,691 | ) | (1,356,902 | ) | | | (306 | ) | (3,283 | ) | | (15,302 | ) | | (2,076 | ) | ||||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
3,164 | (63,486 | ) | | | 586 | 221 | | | 489 | 225 | |||||||||||||||||||||||||||||
| Transfers between Investment Divisions |
106,605 | (244,070 | ) | (12,686 | ) | 560 | 13,775 | (7,471 | ) | (4,147 | ) | (91,047 | ) | (715 | ) | (46,816 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(647,734 | ) | (2,220,605 | ) | (12,485 | ) | (561 | ) | 6,881 | (23,566 | ) | (33,200 | ) | (222,614 | ) | (9,686 | ) | (68,763 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
934,625 | (471,198 | ) | 5,789 | 14,121 | 15,368 | (677 | ) | 68,752 | (120,211 | ) | 5,841 | (54,194 | ) | ||||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
7,379,523 | 7,850,721 | 204,242 | 190,121 | 151,210 | 151,887 | 579,290 | 699,501 | 153,643 | 207,837 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 8,314,148 | $ | 7,379,523 | $ | 210,031 | $ | 204,242 | $ | 166,578 | $ | 151,210 | $ | 648,042 | $ | 579,290 | $ | 159,484 | $ | 153,643 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
37
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| MFS®
Research Series Initial Class |
Morgan Stanley VIF U.S. Real Estate Portfolio Class II |
Neuberger Berman AMT Mid Cap Growth Portfolio Class S |
PIMCO VIT Income Portfolio Advisor Class |
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | (6,739 | ) | $ | (6,429 | ) | $ | 2,097 | $ | 1,758 | $ | (17,022 | ) | $ | (12,562 | ) | $ | 7,142 | $ | 3,909 | $ | 4,824 | $ | 2,944 | ||||||||||||||||
| Net realized gain (loss) on investments |
6,052 | 2,852 | (14,946 | ) | (30,285 | ) | (2,077 | ) | (49,827 | ) | (1,135 | ) | (514 | ) | (7,810 | ) | (11,264 | ) | ||||||||||||||||||||||
| Realized gain distribution received |
55,685 | 43,909 | | | 84,063 | | | | | 7,017 | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
94,810 | 113,880 | 37,402 | 58,191 | 190,082 | 211,882 | 565 | 3,923 | 11,598 | 19,137 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
149,808 | 154,212 | 24,553 | 29,664 | 255,046 | 149,493 | 6,572 | 7,318 | 8,612 | 17,834 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
700 | 1,199 | 106 | 121 | 14,850 | 7,602 | 164 | 179 | 600 | 1,199 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(18,549 | ) | (50,814 | ) | (16,911 | ) | (36,767 | ) | (63,745 | ) | (118,804 | ) | (85,609 | ) | (2,531 | ) | (28,584 | ) | (30,423 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
| (12,278 | ) | | | (2,450 | ) | (46,819 | ) | (228 | ) | | (28,559 | ) | (14,693 | ) | ||||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
48 | 45 | | | 546 | 5,011 | 293 | 119 | 673 | 575 | ||||||||||||||||||||||||||||||
| Transfers between Investment Divisions |
(7,422 | ) | (4,452 | ) | (254,251 | ) | 2,915 | 142,301 | 57,226 | 91,571 | 41,585 | 13,000 | (3,023 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(25,223 | ) | (66,300 | ) | (271,056 | ) | (33,731 | ) | 91,502 | (95,784 | ) | 6,191 | 39,352 | (42,870 | ) | (46,365 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
124,585 | 87,912 | (246,503 | ) | (4,067 | ) | 346,548 | 53,709 | 12,763 | 46,670 | (34,258 | ) | (28,531 | ) | ||||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
871,883 | 783,971 | 246,503 | 250,570 | 1,030,889 | 977,180 | 134,907 | 88,237 | 229,793 | 258,324 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 996,468 | $ | 871,883 | $ | | $ | 246,503 | $ | 1,377,437 | $ | 1,030,889 | $ | 147,670 | $ | 134,907 | $ | 195,535 | $ | 229,793 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
38
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| PIMCO VIT Low Duration Portfolio Advisor Class |
PIMCO VIT Short-Term Portfolio Advisor Class |
PIMCO VIT Total Return Portfolio Advisor Class |
Principal VC Real Estate Securities Account Class 2 |
Putnam VT International Value Fund Class IB |
||||||||||||||||||||||||
| 2024 | 2023 | 2024 (a) | 2024 | 2023 | 2024 (a) | 2024 (a) | ||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | 2,742 | $ | 1,945 | $ | 193 | $ | 12,291 | $ | 10,257 | $ | (168 | ) | $ | (8 | ) | ||||||||||||
| Net realized gain (loss) on investments |
(1,275 | ) | (2,279 | ) | | (23,832 | ) | (15,263 | ) | (279 | ) | (6 | ) | |||||||||||||||
| Realized gain distribution received |
| | | | | | | |||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
1,910 | 3,248 | 36 | 17,308 | 27,433 | (8,865 | ) | (127 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
3,377 | 2,914 | 229 | 5,767 | 22,427 | (9,312 | ) | (141 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||
| Payments received from policyowners |
| | | 866 | 1,378 | 11 | | |||||||||||||||||||||
| Policyowners surrenders |
(5,502 | ) | (23,179 | ) | | (44,684 | ) | (24,188 | ) | (7 | ) | | ||||||||||||||||
| Policyowners annuity and death benefits |
(8,336 | ) | | | (1,561 | ) | (24,368 | ) | (16,498 | ) | | |||||||||||||||||
| Net transfers from (to) Fixed Account |
| | 12,350 | | 523 | | | |||||||||||||||||||||
| Transfers between Investment Divisions |
40,987 | 13,309 | | 2,268 | 25,620 | 207,290 | 3,529 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Net contributions and (withdrawals) |
27,149 | (9,870 | ) | 12,350 | (43,111 | ) | (21,035 | ) | 190,796 | 3,529 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Increase (decrease) in net assets |
30,526 | (6,956 | ) | 12,579 | (37,344 | ) | 1,392 | 181,484 | 3,388 | |||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||
| Beginning of period |
82,396 | 89,352 | | 488,830 | 487,438 | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| End of period |
$ | 112,922 | $ | 82,396 | $ | 12,579 | $ | 451,486 | $ | 488,830 | $ | 181,484 | $ | 3,388 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
39
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| Voya Growth and Income Portfolio Class S |
Western Asset Core Plus VIT Portfolio Class II |
|||||||||||
| 2024 (a) | 2024 | 2023 | ||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||
| Operations: |
||||||||||||
| Net investment income (loss) |
$ | 24 | $ | 547 | $ | | ||||||
| Net realized gain (loss) on investments |
21 | 290 | | |||||||||
| Realized gain distribution received |
16,524 | | | |||||||||
| Change in unrealized appreciation (depreciation) on investments |
(8,630 | ) | (441 | ) | | |||||||
|
|
|
|
|
|
|
|||||||
| Net increase (decrease) in net assets resulting from operations |
7,939 | 396 | | |||||||||
|
|
|
|
|
|
|
|||||||
| Contributions and (Withdrawals): |
||||||||||||
| Payments received from policyowners |
5,475 | | | |||||||||
| Policyowners surrenders |
| | | |||||||||
| Policyowners annuity and death benefits |
| | | |||||||||
| Net transfers from (to) Fixed Account |
| 448 | | |||||||||
| Transfers between Investment Divisions |
121,657 | 6,353 | | |||||||||
|
|
|
|
|
|
|
|||||||
| Net contributions and (withdrawals) |
127,132 | 6,801 | | |||||||||
|
|
|
|
|
|
|
|||||||
| Increase (decrease) in net assets |
135,071 | 7,197 | | |||||||||
| NET ASSETS: |
||||||||||||
| Beginning of period |
| | | |||||||||
|
|
|
|
|
|
|
|||||||
| End of period |
$ | 135,071 | $ | 7,197 | $ | | ||||||
|
|
|
|
|
|
|
|||||||
(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
40
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Assets and Liabilities
As of December 31, 2024
| NYLI VP American Century Sustainable Equity Initial Class |
NYLI VP Balanced Service Class |
NYLI VP Bond Initial Class |
NYLI VP Candriam Emerging Markets Equity Initial Class |
NYLI VP CBRE Global Infrastructure Service Class |
NYLI VP Conservative Allocation Service Class |
NYLI VP Dimensional U.S. Equity Initial Class |
NYLI VP Epoch U.S. Equity Yield Initial Class |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 7,421,663 | $ | 3,580,998 | $ | 3,986,446 | $ | 2,350,016 | $ | 108,583 | $ | 4,509,262 | $ | 35,360,617 | $ | 24,647,976 | ||||||||||||||||
| Dividends due and accrued |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
(3,841 | ) | | (3 | ) | (2,643 | ) | | (787 | ) | (20,511 | ) | (96,646 | ) | ||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
4,106 | 127 | 145 | 2,726 | 4 | 947 | 21,771 | 97,523 | ||||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
245 | 117 | 131 | 77 | 4 | 148 | 1,163 | 810 | ||||||||||||||||||||||||
| Administrative charges |
20 | 10 | 11 | 6 | | 12 | 97 | 67 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 7,421,663 | $ | 3,580,998 | $ | 3,986,446 | $ | 2,350,016 | $ | 108,583 | $ | 4,509,262 | $ | 35,360,617 | $ | 24,647,976 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
716,335 | 258,263 | 332,168 | 302,580 | 14,794 | 438,205 | 1,093,771 | 1,366,856 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 10.36 | $ | 13.87 | $ | 12.00 | $ | 7.77 | $ | 7.34 | $ | 10.29 | $ | 32.33 | $ | 18.03 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
225,384 | 139,181 | 167,126 | 255,768 | 14,935 | 229,442 | 286,381 | 606,804 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 32.93 | $ | 25.74 | $ | 23.86 | $ | 9.19 | $ | 7.27 | $ | 19.65 | $ | 123.50 | $ | 40.62 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 7,102,226 | $ | 3,562,153 | $ | 4,699,854 | $ | 2,497,549 | $ | 102,866 | $ | 4,690,225 | $ | 27,331,623 | $ | 20,526,624 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
41
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| NYLI
VP Equity Allocation Service Class |
NYLI VP Fidelity Institutional AM® Utilities Service Class |
NYLI VP Floating Rate Service Class |
NYLI VP Growth Allocation Service Class |
NYLI VP Hedge Multi- Strategy Service Class |
NYLI VP Income Builder Initial Class |
NYLI VP Janus Henderson Balanced Initial Class |
NYLI VP MacKay Convertible Initial Class |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 3,636,012 | $ | 11,134,548 | $ | 4,145,230 | $ | 7,157,946 | $ | 386,158 | $ | 25,505,009 | $ | 30,606,324 | $ | 11,113,980 | ||||||||||||||||
| Dividends due and accrued |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
113 | (20,962 | ) | | 600 | | (706 | ) | (10,691 | ) | (1,505 | ) | ||||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
16 | 21,359 | 147 | (345 | ) | 14 | 1,613 | 11,782 | 1,900 | |||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
119 | 366 | 136 | 235 | 13 | 837 | 1,007 | 365 | ||||||||||||||||||||||||
| Administrative charges |
10 | 31 | 11 | 20 | 1 | 70 | 84 | 30 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 3,636,012 | $ | 11,134,548 | $ | 4,145,230 | $ | 7,157,946 | $ | 386,158 | $ | 25,505,009 | $ | 30,606,324 | $ | 11,113,980 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
353,268 | 890,785 | 483,843 | 678,723 | 43,142 | 1,616,933 | 1,901,805 | 725,224 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 10.29 | $ | 12.50 | $ | 8.57 | $ | 10.55 | $ | 8.95 | $ | 15.77 | $ | 16.09 | $ | 15.32 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
133,612 | 431,744 | 253,298 | 274,254 | 44,947 | 456,185 | 1,137,127 | 167,334 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 27.09 | $ | 25.79 | $ | 16.38 | $ | 26.09 | $ | 8.59 | $ | 55.92 | $ | 26.92 | $ | 66.42 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 3,636,427 | $ | 10,370,150 | $ | 4,175,418 | $ | 7,000,376 | $ | 369,013 | $ | 25,380,739 | $ | 24,720,577 | $ | 10,746,771 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
42
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| NYLI VP MacKay High Yield Corporate Bond Initial Class |
NYLI VP MacKay Strategic Bond Service Class |
NYLI VP MacKay U.S. Infrastructure Bond Initial Class |
NYLI VP Moderate Allocation Service Class |
NYLI
VP Natural Resources Initial Class |
NYLI VP PIMCO Real Return Service Class |
NYLI VP PineStone International Equity Initial Class |
NYLI VP S&P 500 Index Initial Class |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 25,366,357 | $ | 1,627,834 | $ | 2,712,756 | $ | 8,837,319 | $ | 3,361,354 | $ | 787,090 | $ | 4,294,690 | $ | 93,072,171 | ||||||||||||||||
| Dividends due and accrued |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
(64,725 | ) | | 14 | 700 | (22,942 | ) | | (19,650 | ) | (47,120 | ) | ||||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
65,627 | 57 | 82 | (386 | ) | 23,061 | 28 | 19,804 | 50,442 | |||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
833 | 53 | 89 | 290 | 110 | 26 | 142 | 3,066 | ||||||||||||||||||||||||
| Administrative charges |
69 | 4 | 7 | 24 | 9 | 2 | 12 | 256 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 25,366,357 | $ | 1,627,834 | $ | 2,712,756 | $ | 8,837,319 | $ | 3,361,354 | $ | 787,090 | $ | 4,294,690 | $ | 93,072,171 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
2,770,493 | 169,113 | 283,139 | 865,835 | 285,941 | 103,180 | 385,257 | 886,234 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 9.16 | $ | 9.63 | $ | 9.58 | $ | 10.21 | $ | 11.76 | $ | 7.63 | $ | 11.15 | $ | 105.02 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
453,307 | 122,399 | 128,059 | 388,531 | 297,160 | 78,034 | 126,308 | 617,674 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 55.96 | $ | 13.30 | $ | 21.19 | $ | 22.74 | $ | 11.31 | $ | 10.09 | $ | 34.01 | $ | 150.70 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 26,342,807 | $ | 1,648,650 | $ | 3,025,541 | $ | 8,887,637 | $ | 2,686,720 | $ | 919,132 | $ | 5,285,113 | $ | 41,538,862 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
43
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| NYLI VP Schroders Mid Cap Opportunities Initial Class |
NYLI VP Small Cap Growth Initial Class |
NYLI VP Small Cap Growth Service Class |
NYLI VP U.S. Government Money Market Initial Class |
NYLI VP Wellington Growth Initial Class |
NYLI VP Wellington Small Cap Initial Class |
NYLI VP Winslow Large Cap Growth Initial Class |
AB VPS Relative Value Portfolio Class B |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 6,899,705 | $ | 5,544,034 | $ | 783,323 | $ | 6,491,586 | $ | 63,464,053 | $ | 3,275,390 | $ | 14,015,053 | $ | 157,231 | ||||||||||||||||
| Dividends due and accrued |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
(26,907 | ) | 11 | | (32 | ) | (7,332 | ) | (9,453 | ) | 323 | | ||||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
27,153 | 186 | 28 | 263 | 9,606 | 9,569 | 179 | 5 | ||||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
227 | 182 | 26 | 213 | 2,099 | 107 | 463 | 5 | ||||||||||||||||||||||||
| Administrative charges |
19 | 15 | 2 | 18 | 175 | 9 | 39 | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 6,899,705 | $ | 5,544,034 | $ | 783,323 | $ | 6,491,586 | $ | 63,464,053 | $ | 3,275,390 | $ | 14,015,053 | $ | 157,231 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
746,867 | 465,866 | 69,770 | 6,490,937 | 2,058,396 | 333,533 | 453,764 | 5,093 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 9.24 | $ | 11.90 | $ | 11.23 | $ | 1.00 | $ | 30.83 | $ | 9.82 | $ | 30.89 | $ | 30.87 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
146,103 | 219,488 | 35,021 | 4,738,892 | 691,144 | 256,398 | 154,135 | 12,795 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 47.23 | $ | 25.26 | $ | 22.37 | $ | 1.37 | $ | 91.84 | $ | 12.77 | $ | 90.93 | $ | 12.29 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 6,867,232 | $ | 5,587,237 | $ | 784,998 | $ | 6,491,586 | $ | 52,140,908 | $ | 3,018,994 | $ | 11,459,023 | $ | 161,289 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
44
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| American Funds IS Asset Allocation Fund Class 4 |
American Funds IS The Bond Fund of America® Class 4 |
American Funds IS Global Small Capitalization Fund Class 4 |
American Funds IS Growth Fund Class 4 |
American Funds IS New World Fund® Class 4 |
American Funds IS U.S. Government Securities Fund® Class 4 |
American Funds IS Washington Mutual Investors FundSM Class 4 |
BlackRock® Global Allocation V.I. Fund Class III |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 1,915,448 | $ | 68,435 | $ | 178,546 | $ | 1,291,599 | $ | 561,493 | $ | 31,371 | $ | 1,397,743 | $ | 1,219,922 | ||||||||||||||||
| Dividends due and accrued |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
68 | 2 | 6 | 47 | 21 | 1 | 50 | 43 | ||||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
63 | 2 | 6 | 43 | 19 | 1 | 46 | 40 | ||||||||||||||||||||||||
| Administrative charges |
5 | | | 4 | 2 | | 4 | 3 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 1,915,448 | $ | 68,435 | $ | 178,546 | $ | 1,291,599 | $ | 561,493 | $ | 31,371 | $ | 1,397,743 | $ | 1,219,922 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
75,382 | 7,545 | 10,497 | 10,554 | 21,513 | 3,323 | 85,541 | 94,641 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 25.41 | $ | 9.07 | $ | 17.01 | $ | 122.38 | $ | 26.10 | $ | 9.44 | $ | 16.34 | $ | 12.89 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
122,441 | 6,961 | 12,712 | 45,608 | 39,054 | 3,047 | 74,643 | 74,991 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 15.64 | $ | 9.83 | $ | 14.04 | $ | 28.32 | $ | 14.38 | $ | 10.29 | $ | 18.73 | $ | 16.27 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 1,864,655 | $ | 71,543 | $ | 200,366 | $ | 968,091 | $ | 568,849 | $ | 32,800 | $ | 1,189,108 | $ | 1,362,323 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
45
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| BlackRock® High Yield V.I. Fund Class III |
BNY Mellon IP Technology Growth Portfolio Initial Shares |
BNY Mellon Sustainable U.S. Equity Portfolio Service Shares |
ClearBridge Variable Appreciation Portfolio Class II |
Columbia Variable Portfolio Commodity Strategy Fund Class 2 |
Columbia Variable Portfolio Emerging Markets Bond Fund Class 2 |
Columbia Variable Portfolio Intermediate Bond Fund Class 2 |
Columbia Variable Portfolio Small Cap Value Fund Class 2 |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 713,421 | $ | 6,409,555 | $ | 4,840 | $ | 41,689 | $ | 400 | $ | 122,838 | $ | 8,495 | $ | 1,644,708 | ||||||||||||||||
| Dividends due and accrued |
3,878 | | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
| 20 | | | | | | (14,561 | ) | |||||||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
(3,853 | ) | 210 | | 1 | | 4 | | 14,620 | |||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
23 | 212 | | 1 | | 4 | | 54 | ||||||||||||||||||||||||
| Administrative charges |
2 | 18 | | | | | | 5 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 713,421 | $ | 6,409,555 | $ | 4,840 | $ | 41,689 | $ | 400 | $ | 122,838 | $ | 8,495 | $ | 1,644,708 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
102,832 | 181,986 | 89 | 657 | 106 | 15,490 | 1,023 | 124,129 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 6.90 | $ | 35.22 | $ | 54.33 | $ | 63.41 | $ | 3.79 | $ | 7.93 | $ | 8.30 | $ | 13.25 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
51,962 | 104,586 | 352 | 1,801 | 37 | 11,123 | 871 | 42,501 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 13.74 | $ | 61.27 | $ | 13.74 | $ | 23.14 | $ | 10.89 | $ | 11.04 | $ | 9.75 | $ | 38.69 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 729,685 | $ | 5,018,420 | $ | 3,746 | $ | 37,802 | $ | 415 | $ | 126,494 | $ | 8,581 | $ | 1,467,710 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
46
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| DWS Alternative Asset Allocation VIP Class B |
Fidelity®
VIP Bond Index Portfolio Service Class 2 |
Fidelity®
VIP ContrafundSM Portfolio Initial Class |
Fidelity®
VIP Emerging Markets Portfolio Service Class 2 |
Fidelity®
VIP Equity-Income PortfolioSM Initial Class |
Fidelity®
VIP FundsManager® 60% Portfolio Service Class |
Fidelity®
VIP Growth Opportunities Portfolio Service Class 2 |
Fidelity®
VIP Health Care Portfolio Service Class 2 |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 329,875 | $ | 239,782 | $ | 53,530,260 | $ | 122,050 | $ | 11,207,192 | $ | 391,282 | $ | 6,724,335 | $ | 577,789 | ||||||||||||||||
| Dividends due and accrued |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
| | (130,634 | ) | | | | 30 | | |||||||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
12 | 9 | 132,552 | 4 | 398 | 14 | 212 | 21 | ||||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
11 | 8 | 1,770 | 4 | 367 | 13 | 223 | 19 | ||||||||||||||||||||||||
| Administrative charges |
1 | 1 | 148 | | 31 | 1 | 19 | 2 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 329,875 | $ | 239,782 | $ | 53,530,260 | $ | 122,050 | $ | 11,207,192 | $ | 391,282 | $ | 6,724,335 | $ | 577,789 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
25,493 | 25,320 | 923,891 | 10,641 | 421,481 | 37,587 | 83,688 | 16,225 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 12.94 | $ | 9.47 | $ | 57.94 | $ | 11.47 | $ | 26.59 | $ | 10.41 | $ | 80.35 | $ | 35.61 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
27,041 | 28,116 | 399,987 | 10,139 | 183,737 | 28,198 | 130,564 | 39,360 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 12.20 | $ | 8.53 | $ | 133.85 | $ | 12.04 | $ | 61.01 | $ | 13.88 | $ | 51.50 | $ | 14.68 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 329,134 | $ | 260,691 | $ | 37,243,352 | $ | 116,704 | $ | 10,009,269 | $ | 364,149 | $ | 5,067,431 | $ | 556,673 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
47
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| Fidelity®
VIP International Index Portfolio Service Class 2 |
Fidelity®
VIP Investment Grade Bond Portfolio Service Class 2 |
Fidelity®
VIP Mid Cap Portfolio Service Class 2 |
Franklin Templeton Aggressive Model Portfolio Class II |
Franklin Templeton Conservative Model Portfolio Class II |
Franklin Templeton Moderate Model Portfolio Class II |
Franklin Templeton Moderately Aggressive Model Portfolio Class II |
Franklin Templeton Moderately Conservative Model Portfolio Class II |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 70,293 | $ | 6,949 | $ | 5,794,379 | $ | 535,614 | $ | 558,168 | $ | 3,297,468 | $ | 1,121,441 | $ | 1,636,432 | ||||||||||||||||
| Dividends due and accrued |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
| | (1,257 | ) | | | | | | |||||||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
2 | | 1,463 | 19 | 20 | 117 | 40 | 58 | ||||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
2 | | 190 | 18 | 18 | 108 | 37 | 54 | ||||||||||||||||||||||||
| Administrative charges |
| | 16 | 1 | 2 | 9 | 3 | 4 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 70,293 | $ | 6,949 | $ | 5,794,379 | $ | 535,614 | $ | 558,168 | $ | 3,297,468 | $ | 1,121,441 | $ | 1,636,432 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
6,527 | 654 | 163,314 | 34,803 | 56,552 | 263,587 | 81,382 | 143,547 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 10.77 | $ | 10.62 | $ | 35.48 | $ | 15.39 | $ | 9.87 | $ | 12.51 | $ | 13.78 | $ | 11.40 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
5,823 | 695 | 92,943 | 31,637 | 51,480 | 244,236 | 75,536 | 132,236 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 12.07 | $ | 10.00 | $ | 62.35 | $ | 16.93 | $ | 10.84 | $ | 13.50 | $ | 14.85 | $ | 12.38 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 71,738 | $ | 7,094 | $ | 5,637,178 | $ | 458,048 | $ | 530,530 | $ | 3,048,250 | $ | 989,247 | $ | 1,567,672 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
48
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| Invesco V.I. EQV International Equity Fund Series II Shares |
Invesco V.I. Main Street Small Cap Fund® Series II Shares |
Janus Henderson Enterprise Portfolio Service Shares |
Janus Henderson Global Research Portfolio Institutional Shares |
Macquarie VIP Small Cap Value Series Service Class |
MFS® International Intrinsic Value Portfolio Service Class |
MFS®
Investors Trust Series Initial Class |
MFS®
Mid Cap Value Portfolio Service Class |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 198,833 | $ | 201,058 | $ | 984,193 | $ | 18,993,155 | $ | 108,549 | $ | 368,288 | $ | 1,612,988 | $ | 435,430 | ||||||||||||||||
| Dividends due and accrued |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
| | | 81 | | | 21 | | ||||||||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
8 | 8 | 35 | 597 | 4 | 13 | 36 | 15 | ||||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
7 | 7 | 32 | 626 | 4 | 12 | 53 | 14 | ||||||||||||||||||||||||
| Administrative charges |
1 | 1 | 3 | 52 | | 1 | 4 | 1 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 198,833 | $ | 201,058 | $ | 984,193 | $ | 18,993,155 | $ | 108,549 | $ | 368,288 | $ | 1,612,988 | $ | 435,430 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
6,045 | 7,057 | 13,172 | 261,614 | 2,697 | 12,626 | 40,589 | 41,788 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 32.89 | $ | 28.49 | $ | 74.72 | $ | 72.60 | $ | 40.25 | $ | 29.17 | $ | 39.74 | $ | 10.42 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
15,650 | 10,163 | 49,768 | 340,425 | 7,748 | 24,688 | 35,432 | 22,186 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 12.70 | $ | 19.78 | $ | 19.78 | $ | 55.80 | $ | 14.01 | $ | 14.92 | $ | 45.43 | $ | 19.63 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 191,335 | $ | 177,239 | $ | 925,775 | $ | 11,787,696 | $ | 97,360 | $ | 347,307 | $ | 1,333,299 | $ | 386,905 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
49
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| MFS® Research International Portfolio Service Class |
MFS® Research Series Initial Class |
Morgan Stanley VIF U.S. Real Estate Portfolio Class II |
Neuberger Berman AMT Mid Cap Growth Portfolio Class S |
PIMCO VIT Income Portfolio Advisor Class |
PIMCO VIT International Bond Portfolio (U.S. Dollar- Hedged) Advisor Class |
PIMCO VIT Low Duration Portfolio Advisor Class |
PIMCO VIT Total Return Portfolio Advisor Class |
|||||||||||||||||||||||||
| ASSETS: |
||||||||||||||||||||||||||||||||
| Investment at net asset value |
$ | 31,810 | $ | 1,189,610 | $ | | $ | 2,995,230 | $ | 734,261 | $ | 610,240 | $ | 163,620 | $ | 981,708 | ||||||||||||||||
| Dividends due and accrued |
| | | | | | | | ||||||||||||||||||||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
| (3 | ) | | | | | | | |||||||||||||||||||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
1 | 45 | | 107 | 26 | 22 | 5 | 35 | ||||||||||||||||||||||||
| LIABILITIES: |
||||||||||||||||||||||||||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||||||||||||||||||||||||||
| Mortality and expense risk charges |
1 | 39 | | 99 | 24 | 20 | 5 | 32 | ||||||||||||||||||||||||
| Administrative charges |
| 3 | | 8 | 2 | 2 | | 3 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total net assets |
$ | 31,810 | $ | 1,189,610 | $ | | $ | 2,995,230 | $ | 734,261 | $ | 610,240 | $ | 163,620 | $ | 981,708 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total shares outstanding |
1,887 | 33,425 | | 112,518 | 74,243 | 61,024 | 16,973 | 108,596 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net asset value per share (NAV) |
$ | 16.86 | $ | 35.59 | $ | | $ | 26.62 | $ | 9.89 | $ | 10.00 | $ | 9.64 | $ | 9.04 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total units outstanding |
2,917 | 23,009 | | 53,961 | 65,012 | 51,423 | 16,441 | 95,635 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Variable accumulation unit value |
$ | 10.90 | $ | 51.72 | | $ | 55.51 | $ | 11.29 | $ | 11.87 | $ | 9.95 | $ | 10.27 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Identified cost of investment |
$ | 32,943 | $ | 991,738 | $ | | $ | 2,920,058 | $ | 731,179 | $ | 648,138 | $ | 163,179 | $ | 1,037,848 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
50
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Assets and Liabilities (Continued)
As of December 31, 2024
| Principal VC Real Estate Securities Account Class 2 |
Western Asset Core Plus VIT Portfolio Class II |
|||||||
| ASSETS: |
||||||||
| Investment at net asset value |
$ | 217,122 | $ | 10,953 | ||||
| Dividends due and accrued |
| | ||||||
| Net receivable from (payable to) New York Life Insurance and Annuity Corporation |
| | ||||||
| Net receivable from (payable to) the Fund for shares sold or purchased |
8 | | ||||||
| LIABILITIES: |
||||||||
| Liability to New York Life Insurance and Annuity Corporation for: |
||||||||
| Mortality and expense risk charges |
7 | | ||||||
| Administrative charges |
1 | | ||||||
|
|
|
|
|
|||||
| Total net assets |
$ | 217,122 | $ | 10,953 | ||||
|
|
|
|
|
|||||
| Total shares outstanding |
11,917 | 2,423 | ||||||
|
|
|
|
|
|||||
| Net asset value per share (NAV) |
$ | 18.22 | $ | 4.52 | ||||
|
|
|
|
|
|||||
| Total units outstanding |
18,911 | 1,127 | ||||||
|
|
|
|
|
|||||
| Variable accumulation unit value |
$ | 11.48 | $ | 9.72 | ||||
|
|
|
|
|
|||||
| Identified cost of investment |
$ | 227,681 | $ | 11,785 | ||||
|
|
|
|
|
|||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
51
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Operations
For the year ended December 31, 2024
| NYLI VP American Century Sustainable Equity Initial Class |
NYLI VP Balanced Service Class |
NYLI VP Bond Initial Class |
NYLI VP Candriam Emerging Markets Equity Initial Class |
NYLI VP CBRE Global Infrastructure Service Class |
NYLI VP Conservative Allocation Service Class |
NYLI VP Dimensional U.S. Equity Initial Class |
NYLI VP Epoch U.S. Equity Yield Initial Class |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | 75,143 | $ | 91,209 | $ | 195,735 | $ | 22,296 | $ | 2,280 | $ | 67,564 | $ | 277,892 | $ | 674,583 | ||||||||||||||||
| Mortality and expense risk charges |
(91,335 | ) | (46,202 | ) | (50,762 | ) | (29,508 | ) | (1,310 | ) | (64,029 | ) | (426,656 | ) | (302,334 | ) | ||||||||||||||||
| Administrative charges |
(8,321 | ) | (4,049 | ) | (5,128 | ) | (2,876 | ) | (121 | ) | (6,139 | ) | (41,091 | ) | (29,406 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
(24,513 | ) | 40,958 | 139,845 | (10,088 | ) | 849 | (2,604 | ) | (189,855 | ) | 342,843 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
1,418,795 | 1,028,622 | 628,328 | 437,912 | 31,830 | 1,813,013 | 4,972,117 | 3,785,136 | ||||||||||||||||||||||||
| Cost of investments sold |
(1,908,071 | ) | (1,052,145 | ) | (756,374 | ) | (538,658 | ) | (28,347 | ) | (1,999,469 | ) | (4,023,784 | ) | (3,161,935 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
(489,276 | ) | (23,523 | ) | (128,046 | ) | (100,746 | ) | 3,483 | (186,456 | ) | 948,333 | 623,201 | |||||||||||||||||||
| Realized gain distribution received |
176,735 | | | | | | | 1,459,956 | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
1,611,407 | 219,885 | 6,026 | 374,689 | 2,015 | 460,219 | 6,254,626 | 1,494,755 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
1,298,866 | 196,362 | (122,020 | ) | 273,943 | 5,498 | 273,763 | 7,202,959 | 3,577,912 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | 1,274,353 | $ | 237,320 | $ | 17,825 | $ | 263,855 | $ | 6,347 | $ | 271,159 | $ | 7,013,104 | $ | 3,920,755 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
52
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| NYLI VP Equity Allocation Service Class |
NYLI VP Fidelity Institutional AM® Utilities Service Class |
NYLI VP Floating Rate Service Class |
NYLI VP Growth Allocation Service Class |
NYLI VP Hedge Multi- Strategy Service Class |
NYLI VP Income Builder Initial Class |
NYLI VP Janus Henderson Balanced Initial Class |
NYLI VP MacKay Convertible Initial Class |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | | $ | 241,196 | $ | 335,292 | $ | 43,595 | $ | 46 | $ | 816,209 | $ | 572,953 | $ | 413,657 | ||||||||||||||||
| Mortality and expense risk charges |
(45,835 | ) | (133,279 | ) | (51,716 | ) | (97,342 | ) | (5,012 | ) | (320,859 | ) | (379,058 | ) | (139,836 | ) | ||||||||||||||||
| Administrative charges |
(4,214 | ) | (11,982 | ) | (4,641 | ) | (8,804 | ) | (445 | ) | (32,301 | ) | (37,705 | ) | (12,681 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
(50,049 | ) | 95,935 | 278,935 | (62,551 | ) | (5,411 | ) | 463,049 | 156,190 | 261,140 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
543,619 | 2,478,021 | 936,900 | 2,120,525 | 127,593 | 3,964,934 | 5,085,025 | 2,607,657 | ||||||||||||||||||||||||
| Cost of investments sold |
(576,256 | ) | (2,228,144 | ) | (972,497 | ) | (2,342,101 | ) | (124,152 | ) | (4,441,684 | ) | (3,876,921 | ) | (2,214,346 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
(32,637 | ) | 249,877 | (35,597 | ) | (221,576 | ) | 3,441 | (476,750 | ) | 1,208,104 | 393,311 | ||||||||||||||||||||
| Realized gain distribution received |
| 795,284 | | | | | | 175,844 | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
452,339 | 1,479,279 | 22,700 | 993,812 | 21,493 | 2,615,882 | 2,812,977 | (33,607 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
419,702 | 2,524,440 | (12,897 | ) | 772,236 | 24,934 | 2,139,132 | 4,021,081 | 535,548 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | 369,653 | $ | 2,620,375 | $ | 266,038 | $ | 709,685 | $ | 19,523 | $ | 2,602,181 | $ | 4,177,271 | $ | 796,688 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
53
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| NYLI VP MacKay High Yield Corporate Bond Initial Class |
NYLI VP MacKay Strategic Bond Service Class |
NYLI VP MacKay U.S. Infrastructure Bond Initial Class |
NYLI VP Moderate Allocation Service Class |
NYLI VP Natural Resources Initial Class |
NYLI VP PIMCO Real Return Service Class |
NYLI VP PineStone International Equity Initial Class |
NYLI VP S&P 500 Index Initial Class |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | 1,546,980 | $ | 94,185 | $ | 55,780 | $ | 76,925 | $ | 98,154 $ | 28,372 | $ | 26,134 | $ | 1,064,380 | |||||||||||||||||
| Mortality and expense risk charges |
(321,807 | ) | (21,152 | ) | (35,044 | ) | (117,125 | ) | (45,544 | ) | (10,027 | ) | (55,421 | ) | (1,096,921 | ) | ||||||||||||||||
| Administrative charges |
(30,849 | ) | (1,877 | ) | (3,947 | ) | (10,607 | ) | (4,522 | ) | (861 | ) | (5,025 | ) | (105,059 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
1,194,324 | 71,156 | 16,789 | (50,807 | ) | 48,088 | 17,484 | (34,312 | ) | (137,600 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
4,288,565 | 470,065 | 456,626 | 2,606,443 | 833,926 | 157,734 | 758,975 | 11,903,885 | ||||||||||||||||||||||||
| Cost of investments sold |
(4,526,418 | ) | (486,624 | ) | (528,000 | ) | (2,930,577 | ) | (468,730 | ) | (185,990 | ) | (951,045 | ) | (2,411,087 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
(237,853 | ) | (16,559 | ) | (71,374 | ) | (324,134 | ) | 365,196 | (28,256 | ) | (192,070 | ) | 9,492,798 | ||||||||||||||||||
| Realized gain distribution received |
| | | | | | | 288,361 | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
533,842 | 40,660 | 46,806 | 1,053,311 | (435,039 | ) | 16,473 | 381,931 | 9,149,701 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
295,989 | 24,101 | (24,568 | ) | 729,177 | (69,843 | ) | (11,783 | ) | 189,861 | 18,930,860 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | 1,490,313 | $ | 95,257 | $ | (7,779 | ) | $ | 678,370 | $ | (21,755 | ) | $ | 5,701 | $ | 155,549 | $ | 18,793,260 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
54
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| NYLI VP Schroders Mid Cap Opportunities Initial Class |
NYLI VP Small Cap Growth Initial Class |
NYLI VP Small Cap Growth Service Class |
NYLI VP U.S. Government Money Market Initial Class |
NYLI VP Wellington Growth Initial Class |
NYLI VP Wellington Small Cap Initial Class |
NYLI VP Winslow Large Cap Growth Initial Class |
AB VPS Relative Value Portfolio Class B |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | 22,479 | $ | | $ | | $ | 305,745 | $ | | $ | 34,204 | $ | | $ | 115 | ||||||||||||||||
| Mortality and expense risk charges |
(86,215 | ) | (68,398 | ) | (9,132 | ) | (75,412 | ) | (755,654 | ) | (39,984 | ) | (162,808 | ) | (367 | ) | ||||||||||||||||
| Administrative charges |
(7,625 | ) | (6,649 | ) | (814 | ) | (8,223 | ) | (78,903 | ) | (3,697 | ) | (15,297 | ) | (30 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
(71,361 | ) | (75,047 | ) | (9,946 | ) | 222,110 | (834,557 | ) | (9,477 | ) | (178,105 | ) | (282 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
1,289,346 | 839,739 | 279,350 | 3,035,632 | 8,943,717 | 716,233 | 2,424,664 | 735 | ||||||||||||||||||||||||
| Cost of investments sold |
(2,079,364 | ) | (873,445 | ) | (412,893 | ) | (3,035,632 | ) | (8,166,656 | ) | (877,560 | ) | (2,038,361 | ) | (648 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
(790,018 | ) | (33,706 | ) | (133,543 | ) | | 777,061 | (161,327 | ) | 386,303 | 87 | ||||||||||||||||||||
| Realized gain distribution received |
| | | | | | 1,214,617 | 322 | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
1,460,834 | 590,374 | 198,030 | | 13,604,650 | 574,537 | 1,841,971 | (4,055 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
670,816 | 556,668 | 64,487 | | 14,381,711 | 413,210 | 3,442,891 | (3,646 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | 599,455 | $ | 481,621 | $ | 54,541 | $ | 222,110 | $ | 13,547,154 | $ | 403,733 | $ | 3,264,786 | $ | (3,928 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
55
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| American Funds IS Asset Allocation Fund Class 4 |
American Funds IS The Bond Fund of America® Class 4 |
American Funds IS Global Small Capitalization Fund Class 4 |
American Funds IS Growth Fund Class 4 |
American Funds IS New World Fund® Class 4 |
American Funds IS U.S. Government Securities Fund® Class 4 (a) |
American Funds IS Washington Mutual Investors FundSM Class 4 |
BlackRock® Global Allocation V.I. Fund Class III |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | 37,370 | $ | 2,371 | $ | 1,560 | $ | 1,996 | $ | 6,741 | $ | 1,014 | $ | 19,278 | $ | 18,034 | ||||||||||||||||
| Mortality and expense risk charges |
(25,034 | ) | (388 | ) | (2,225 | ) | (13,568 | ) | (7,200 | ) | (160 | ) | (15,902 | ) | (19,000 | ) | ||||||||||||||||
| Administrative charges |
(2,138 | ) | (33 | ) | (190 | ) | (1,177 | ) | (608 | ) | (14 | ) | (1,347 | ) | (1,650 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
10,198 | 1,950 | (855 | ) | (12,749 | ) | (1,067 | ) | 840 | 2,029 | (2,616 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
1,070,141 | 410 | 49,685 | 329,863 | 177,538 | 173 | 314,709 | 747,046 | ||||||||||||||||||||||||
| Cost of investments sold |
(1,011,557 | ) | (414 | ) | (91,011 | ) | (348,515 | ) | (158,764 | ) | (173 | ) | (251,784 | ) | (773,699 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
58,584 | (4 | ) | (41,326 | ) | (18,652 | ) | 18,774 | | 62,925 | (26,653 | ) | ||||||||||||||||||||
| Realized gain distribution received |
88,403 | | 6,860 | 27,443 | 2,754 | | 10,967 | 98,898 | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
118,727 | (3,087 | ) | 36,480 | 292,164 | 9,869 | (1,429 | ) | 131,418 | 55,289 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
265,714 | (3,091 | ) | 2,014 | 300,955 | 31,397 | (1,429 | ) | 205,310 | 127,534 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | 275,912 | $ | (1,141 | ) | $ | 1,159 | $ | 288,206 | $ | 30,330 | $ | (589 | ) | $ | 207,339 | $ | 124,918 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
56
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| BlackRock® High Yield V.I. Fund Class III |
BNY Mellon IP Technology Growth Portfolio Initial Shares |
BNY Mellon Sustainable U.S. Equity Portfolio Service Shares |
ClearBridge Variable Appreciation Portfolio Class II |
Columbia Variable Portfolio Commodity Strategy Fund Class 2 |
Columbia Variable Portfolio Emerging Markets Bond Fund Class 2 |
Columbia Variable Portfolio Intermediate Bond Fund Class 2 |
Columbia Variable Portfolio Small Cap Value Fund Class 2 |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | 60,818 | $ | | $ | 18 | $ | 211 | $ | 14 | $ | 6,508 | $ | 169 | $ | 9,183 | ||||||||||||||||
| Mortality and expense risk charges |
(10,976 | ) | (75,106 | ) | (65 | ) | (707 | ) | (193 | ) | (1,662 | ) | (59 | ) | (20,814 | ) | ||||||||||||||||
| Administrative charges |
(927 | ) | (6,595 | ) | (6 | ) | (59 | ) | (16 | ) | (151 | ) | (5 | ) | (1,775 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
48,915 | (81,701 | ) | (53 | ) | (555 | ) | (195 | ) | 4,695 | 105 | (13,406 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
338,204 | 1,282,017 | 6,753 | 59,049 | 40,496 | 84,996 | 64 | 630,607 | ||||||||||||||||||||||||
| Cost of investments sold |
(346,265 | ) | (916,568 | ) | (5,779 | ) | (50,862 | ) | (52,157 | ) | (104,865 | ) | (61 | ) | (813,126 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
(8,061 | ) | 365,449 | 974 | 8,187 | (11,661 | ) | (19,869 | ) | 3 | (182,519 | ) | ||||||||||||||||||||
| Realized gain distribution received |
| | 32 | 4,224 | | | | 75,500 | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
18,128 | 1,016,661 | 263 | 686 | 14,323 | 20,983 | (318 | ) | 259,279 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
10,067 | 1,382,110 | 1,269 | 13,097 | 2,662 | 1,114 | (315 | ) | 152,260 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | 58,982 | $ | 1,300,409 | $ | 1,216 | $ | 12,542 | $ | 2,467 | $ | 5,809 | $ | (210 | ) | $ | 138,854 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
57
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| DWS Alternative Asset Allocation VIP Class B |
Fidelity® VIP Bond Index Portfolio Service Class 2 |
Fidelity® VIP ContrafundSM Portfolio Initial Class |
Fidelity®
VIP Emerging Markets Portfolio Service Class 2 |
Fidelity®
VIP Equity-Income PortfolioSM Initial Class |
Fidelity® VIP FundsManager® 60% Portfolio Service Class |
Fidelity®
VIP Growth Opportunities Portfolio Service Class 2 |
Fidelity® VIP Health Care Portfolio Service Class 2 |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | 11,122 | $ | 6,454 | $ | 95,811 | $ | 1,186 | $ | 196,845 | $ | 7,943 | $ | | $ | | ||||||||||||||||
| Mortality and expense risk charges |
(4,090 | ) | (2,847 | ) | (631,749 | ) | (1,465 | ) | (140,723 | ) | (4,416 | ) | (74,086 | ) | (8,086 | ) | ||||||||||||||||
| Administrative charges |
(345 | ) | (240 | ) | (58,974 | ) | (127 | ) | (13,512 | ) | (368 | ) | (6,264 | ) | (685 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
6,687 | 3,367 | (594,912 | ) | (406 | ) | 42,610 | 3,159 | (80,350 | ) | (8,771 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
72,727 | 37,965 | 8,119,702 | 101,111 | 1,936,950 | 155,754 | 1,329,245 | 243,939 | ||||||||||||||||||||||||
| Cost of investments sold |
(73,237 | ) | (45,109 | ) | (4,481,331 | ) | (130,658 | ) | (1,359,583 | ) | (153,284 | ) | (1,263,866 | ) | (264,207 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
(510 | ) | (7,144 | ) | 3,638,371 | (29,547 | ) | 577,367 | 2,470 | 65,379 | (20,268 | ) | ||||||||||||||||||||
| Realized gain distribution received |
196 | | 6,053,549 | | 646,938 | | | | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
6,624 | 4,838 | 5,123,824 | 42,585 | 260,555 | 20,140 | 1,866,624 | 55,812 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
6,310 | (2,306 | ) | 14,815,744 | 13,038 | 1,484,860 | 22,610 | 1,932,003 | 35,544 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | 12,997 | $ | 1,061 | $ | 14,220,832 | $ | 12,632 | $ | 1,527,470 | $ | 25,769 | $ | 1,851,653 | $ | 26,773 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
58
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| Fidelity®
VIP International Index Portfolio Service Class 2 |
Fidelity® VIP Investment Grade Bond Portfolio Service Class 2 |
Fidelity® VIP Mid Cap Portfolio Service Class 2 |
Franklin Templeton Aggressive Model Portfolio Class II |
Franklin Templeton Conservative Model Portfolio Class II |
Franklin Templeton Moderate Model Portfolio Class II |
Franklin Templeton Moderately Aggressive Model Portfolio Class II |
Franklin Templeton Moderately Conservative Model Portfolio Class II |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | 1,897 | $ | 234 | $ | 19,680 | $ | 6,339 | $ | 18,790 | $ | 84,513 | $ | 24,061 | $ | 48,509 | ||||||||||||||||
| Mortality and expense risk charges |
(783 | ) | (84 | ) | (70,605 | ) | (5,760 | ) | (7,719 | ) | (35,663 | ) | (13,217 | ) | (16,581 | ) | ||||||||||||||||
| Administrative charges |
(65 | ) | (8 | ) | (6,236 | ) | (540 | ) | (643 | ) | (3,013 | ) | (1,131 | ) | (1,452 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
1,049 | 142 | (57,161 | ) | 39 | 10,428 | 45,837 | 9,713 | 30,476 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
5,405 | 92 | 920,633 | 214,278 | 528,787 | 117,914 | 249,377 | 215,079 | ||||||||||||||||||||||||
| Cost of investments sold |
(5,731 | ) | (92 | ) | (736,257 | ) | (189,736 | ) | (548,498 | ) | (111,460 | ) | (236,285 | ) | (231,212 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
(326 | ) | | 184,376 | 24,542 | (19,711 | ) | 6,454 | 13,092 | (16,133 | ) | |||||||||||||||||||||
| Realized gain distribution received |
| | 768,379 | 4,863 | | | | | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
1,091 | (130 | ) | (52,281 | ) | 45,375 | 38,511 | 232,623 | 101,638 | 85,533 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
765 | (130 | ) | 900,474 | 74,780 | 18,800 | 239,077 | 114,730 | 69,400 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | 1,814 | $ | 12 | $ | 843,313 | $ | 74,819 | $ | 29,228 | $ | 284,914 | $ | 124,443 | $ | 99,876 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
59
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| Invesco V.I. EQV International Equity Fund Series II Shares |
Invesco V.I. Main Street Small Cap Fund® Series II Shares |
Janus Henderson Enterprise Portfolio Service Shares |
Janus Henderson Global Research Portfolio Institutional Shares |
Macquarie VIP Small Cap Value Series Service Class |
MFS® International Intrinsic Value Portfolio Service Class |
MFS® Investors Trust Series Initial Class |
MFS®
Mid Cap Value Portfolio Service Class |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | 3,148 | $ | | $ | 5,759 | $ | 141,409 | $ | 1,527 | $ | 5,174 | $ | 10,960 | $ | 5,577 | ||||||||||||||||
| Mortality and expense risk charges |
(2,557 | ) | (2,090 | ) | (10,731 | ) | (229,978 | ) | (1,664 | ) | (5,405 | ) | (19,119 | ) | (6,480 | ) | ||||||||||||||||
| Administrative charges |
(223 | ) | (191 | ) | (911 | ) | (23,143 | ) | (156 | ) | (458 | ) | (1,701 | ) | (561 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
368 | (2,281 | ) | (5,883 | ) | (111,712 | ) | (293 | ) | (689 | ) | (9,860 | ) | (1,464 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
54,097 | 56,877 | 188,830 | 2,984,566 | 133,587 | 181,126 | 145,221 | 262,966 | ||||||||||||||||||||||||
| Cost of investments sold |
(63,250 | ) | (54,928 | ) | (211,635 | ) | (1,166,480 | ) | (146,965 | ) | (208,593 | ) | (102,731 | ) | (256,194 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
(9,153 | ) | 1,949 | (22,805 | ) | 1,818,086 | (13,378 | ) | (27,467 | ) | 42,490 | 6,772 | ||||||||||||||||||||
| Realized gain distribution received |
1,090 | 6,649 | 40,032 | 605,022 | 5,734 | 20,138 | 111,521 | 22,576 | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
6,057 | 9,763 | 100,497 | 1,446,778 | 19,084 | 38,505 | 113,317 | 37,659 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
(2,006 | ) | 18,361 | 117,724 | 3,869,886 | 11,440 | 31,176 | 267,328 | 67,007 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | (1,638 | ) | $ | 16,080 | $ | 111,841 | $ | 3,758,174 | $ | 11,147 | $ | 30,487 | $ | 257,468 | $ | 65,543 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
60
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| MFS® Research International Portfolio Service Class |
MFS® Research Series Initial Class |
Morgan Stanley VIF U.S. Real Estate Portfolio Class II |
Neuberger Berman AMT Mid Cap Growth Portfolio Class S |
PIMCO VIT Income Portfolio Advisor Class |
PIMCO VIT International Bond Portfolio (U.S. Dollar- Hedged) Advisor Class |
PIMCO VIT Low Duration Portfolio Advisor Class |
PIMCO VIT Total Return Portfolio Advisor Class |
|||||||||||||||||||||||||
| INVESTMENT INCOME (LOSS): |
||||||||||||||||||||||||||||||||
| Dividend income |
$ | 459 | $ | 7,316 | $ | 5,471 | $ | | $ | 42,675 | $ | 22,140 | $ | 6,569 | $ | 42,779 | ||||||||||||||||
| Mortality and expense risk charges |
(313 | ) | (14,536 | ) | (2,761 | ) | (33,509 | ) | (8,883 | ) | (7,679 | ) | (2,044 | ) | (13,108 | ) | ||||||||||||||||
| Administrative charges |
(26 | ) | (1,434 | ) | (298 | ) | (2,910 | ) | (745 | ) | (654 | ) | (171 | ) | (1,131 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net investment income (loss) |
120 | (8,654 | ) | 2,412 | (36,419 | ) | 33,047 | 13,807 | 4,354 | 28,540 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||||||||||||||||||||||||||
| Proceeds from sale of investments |
377 | 174,501 | 356,657 | 291,846 | 447,177 | 180,148 | 37,100 | 434,963 | ||||||||||||||||||||||||
| Cost of investments sold |
(375 | ) | (144,308 | ) | (366,144 | ) | (302,780 | ) | (456,501 | ) | (201,331 | ) | (37,225 | ) | (544,093 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net realized gain (loss) on investments |
2 | 30,193 | (9,487 | ) | (10,934 | ) | (9,324 | ) | (21,183 | ) | (125 | ) | (109,130 | ) | ||||||||||||||||||
| Realized gain distribution received |
| 70,345 | | 185,099 | | | | | ||||||||||||||||||||||||
| Change in unrealized appreciation (depreciation) on investments |
(1,133 | ) | 98,905 | 32,029 | 400,206 | 8,500 | 31,201 | 811 | 99,075 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net gain (loss) on investments |
(1,131 | ) | 199,443 | 22,542 | 574,371 | (824 | ) | 10,018 | 686 | (10,055 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
$ | (1,011 | ) | $ | 190,789 | $ | 24,954 | $ | 537,952 | $ | 32,223 | $ | 23,825 | $ | 5,040 | $ | 18,485 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
61
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Operations (Continued)
For the year ended December 31, 2024
| Principal VC Real Estate Securities Account Class 2 (a) |
Western Asset Core Plus VIT Portfolio Class II |
|||||||
| INVESTMENT INCOME (LOSS): |
||||||||
| Dividend income |
$ | 60 | $ | 910 | ||||
| Mortality and expense risk charges |
(183 | ) | (133 | ) | ||||
| Administrative charges |
(15 | ) | (11 | ) | ||||
|
|
|
|
|
|||||
| Net investment income (loss) |
(138 | ) | 766 | |||||
|
|
|
|
|
|||||
| REALIZED AND UNREALIZED GAIN (LOSS): |
||||||||
| Proceeds from sale of investments |
4,702 | 7,564 | ||||||
| Cost of investments sold |
(4,870 | ) | (7,348 | ) | ||||
|
|
|
|
|
|||||
| Net realized gain (loss) on investments |
(168 | ) | 216 | |||||
| Realized gain distribution received |
85 | | ||||||
| Change in unrealized appreciation (depreciation) on investments |
(10,560 | ) | (1,213 | ) | ||||
|
|
|
|
|
|||||
| Net gain (loss) on investments |
(10,643 | ) | (997 | ) | ||||
|
|
|
|
|
|||||
| Net increase (decrease) in net assets resulting from operations |
$ | (10,781 | ) | $ | (231 | ) | ||
|
|
|
|
|
|||||
(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
62
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Changes in Net Assets
For the years ended December 31, 2024
and December 31, 2023
| NYLI VP American Century Sustainable Equity Initial Class |
NYLI VP Balanced Service Class |
NYLI VP Bond Initial Class |
NYLI VP Candriam Emerging Markets Equity Initial Class |
NYLI VP CBRE Global Infrastructure Service Class |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | (24,513 | ) | $ | (1,094 | ) | $ | 40,958 | $ | 11,893 | $ | 139,845 | $ | 66,571 | $ | (10,088 | ) | $ | 10,145 | $ | 849 | $ | 231 | |||||||||||||||||
| Net realized gain (loss) on investments |
(489,276 | ) | (129,356 | ) | (23,523 | ) | (222,752 | ) | (128,046 | ) | (171,801 | ) | (100,746 | ) | (91,464 | ) | 3,483 | 1,131 | ||||||||||||||||||||||
| Realized gain distribution received |
176,735 | 2,371,431 | | | | | | | | | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation/ (depreciation) on investments |
1,611,407 | (762,890 | ) | 219,885 | 437,547 | 6,026 | 290,220 | 374,689 | 221,761 | 2,015 | 1,270 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
1,274,353 | 1,478,091 | 237,320 | 226,688 | 17,825 | 184,990 | 263,855 | 140,442 | 6,347 | 2,632 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
72,655 | 78,658 | 191,471 | 128,497 | 36,481 | 63,109 | 15,127 | 40,126 | 2,186 | 2,215 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(901,004 | ) | (936,800 | ) | (996,427 | ) | (983,256 | ) | (573,081 | ) | (826,397 | ) | (276,533 | ) | (193,457 | ) | (28,698 | ) | (12,789 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
(2,248 | ) | (48,391 | ) | (584 | ) | (8,761 | ) | (31,242 | ) | (40,824 | ) | (28,223 | ) | (8,417 | ) | | | ||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
(20,649 | ) | (328 | ) | 19,458 | 53,195 | 1,367 | (1,486 | ) | (24,346 | ) | (1,070 | ) | | 7,490 | |||||||||||||||||||||||||
| Transfers between Investment Divisions |
(423,643 | ) | (154,988 | ) | 201,358 | (173,666 | ) | 94,218 | (7,393 | ) | (43,237 | ) | 5,877 | 23,414 | 4,171 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(1,274,889 | ) | (1,061,849 | ) | (584,724 | ) | (983,991 | ) | (472,257 | ) | (812,991 | ) | (357,212 | ) | (156,941 | ) | (3,098 | ) | 1,087 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
(536 | ) | 416,242 | (347,404 | ) | (757,303 | ) | (454,432 | ) | (628,001 | ) | (93,357 | ) | (16,499 | ) | 3,249 | 3,719 | |||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
7,422,199 | 7,005,957 | 3,928,402 | 4,685,705 | 4,440,878 | 5,068,879 | 2,443,373 | 2,459,872 | 105,334 | 101,615 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 7,421,663 | $ | 7,422,199 | $ | 3,580,998 | $ | 3,928,402 | $ | 3,986,446 | $ | 4,440,878 | $ | 2,350,016 | $ | 2,443,373 | $ | 108,583 | $ | 105,334 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
63
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| NYLI VP Conservative Allocation Service Class |
NYLI VP Dimensional U.S. Equity Initial Class |
NYLI VP Epoch U.S. Equity Yield Initial Class |
NYLI VP Equity Allocation Service Class |
NYLI VP Fidelity Institutional AM® Utilities Service Class |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | (2,604 | ) | $ | 80,182 | $ | (189,855 | ) | $ | (110,744 | ) | $ | 342,843 | $ | 315,127 | $ | (50,049 | ) | $ | 141,800 | $ | 95,935 | $ | 43,926 | ||||||||||||||||
| Net realized gain (loss) on investments |
(186,456 | ) | (132,025 | ) | 948,333 | 330,964 | 623,201 | 37,184 | (32,637 | ) | (72,392 | ) | 249,877 | 217,510 | ||||||||||||||||||||||||||
| Realized gain distribution received |
| 200,267 | | | 1,459,956 | 1,508,801 | | 356,134 | 795,284 | 1,562,112 | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation/ (depreciation) on investments |
460,219 | 362,158 | 6,254,626 | 6,182,665 | 1,494,755 | (226,285 | ) | 452,339 | 114,746 | 1,479,279 | (2,252,144 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
271,159 | 510,582 | 7,013,104 | 6,402,885 | 3,920,755 | 1,634,827 | 369,653 | 540,288 | 2,620,375 | (428,596 | ) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
31,206 | 32,755 | 337,421 | 247,430 | 323,799 | 235,320 | 35,224 | 43,249 | 141,998 | 184,838 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(1,381,254 | ) | (868,020 | ) | (3,742,506 | ) | (2,805,408 | ) | (2,984,967 | ) | (2,546,064 | ) | (456,311 | ) | (562,621 | ) | (1,728,324 | ) | (1,387,164 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
(12,749 | ) | (99,658 | ) | (654,666 | ) | (225,748 | ) | (133,544 | ) | (182,395 | ) | (936 | ) | (64,616 | ) | (57,453 | ) | (116,559 | ) | ||||||||||||||||||||
| Net transfers from (to) Fixed Account |
(57,668 | ) | (24,339 | ) | (40,331 | ) | (63,932 | ) | (161,288 | ) | (309,826 | ) | 3,524 | (9,495 | ) | (51,401 | ) | (30,763 | ) | |||||||||||||||||||||
| Transfers between Investment Divisions |
(261,324 | ) | (119,341 | ) | (211,936 | ) | (391,716 | ) | (336,523 | ) | (245,672 | ) | (55,887 | ) | 10,033 | (542,897 | ) | (408,223 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(1,681,789 | ) | (1,078,603 | ) | (4,312,018 | ) | (3,239,374 | ) | (3,292,523 | ) | (3,048,637 | ) | (474,386 | ) | (583,450 | ) | (2,238,077 | ) | (1,757,871 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
(1,410,630 | ) | (568,021 | ) | 2,701,086 | 3,163,511 | 628,232 | (1,413,810 | ) | (104,733 | ) | (43,162 | ) | 382,298 | (2,186,467 | ) | ||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
5,919,892 | 6,487,913 | 32,659,531 | 29,496,020 | 24,019,744 | 25,433,554 | 3,740,745 | 3,783,907 | 10,752,250 | 12,938,717 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 4,509,262 | $ | 5,919,892 | $ | 35,360,617 | $ | 32,659,531 | $ | 24,647,976 | $ | 24,019,744 | $ | 3,636,012 | $ | 3,740,745 | $ | 11,134,548 | $ | 10,752,250 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
64
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| NYLI VP Floating Rate Service Class |
NYLI VP Growth Allocation Service Class |
NYLI VP Hedge Multi- Strategy Service Class |
NYLI VP Income Builder Initial Class |
NYLI VP Janus Henderson Balanced Initial Class |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | 278,935 | $ | 275,935 | $ | (62,551 | ) | $ | 199,394 | $ | (5,411 | ) | $ | 14,933 | $ | 463,049 | $ | 526,164 | $ | 156,190 | $ | 17,984 | ||||||||||||||||||
| Net realized gain (loss) on investments |
(35,597 | ) | (47,751 | ) | (221,576 | ) | (189,698 | ) | 3,441 | (922 | ) | (476,750 | ) | (960,783 | ) | 1,208,104 | 1,465,186 | |||||||||||||||||||||||
| Realized gain distribution received |
| | | 553,644 | | | | | | 1,147,163 | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation/ (depreciation) on investments |
22,700 | 167,606 | 993,812 | 486,326 | 21,493 | 26,796 | 2,615,882 | 2,592,567 | 2,812,977 | 1,466,763 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
266,038 | 395,790 | 709,685 | 1,049,666 | 19,523 | 40,807 | 2,602,181 | 2,157,948 | 4,177,271 | 4,097,096 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
134,411 | 95,173 | 111,860 | 184,936 | 3,584 | 14,138 | 240,702 | 289,159 | 277,551 | 390,026 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(637,125 | ) | (491,028 | ) | (1,883,256 | ) | (792,164 | ) | (127,138 | ) | (71,052 | ) | (2,980,633 | ) | (2,764,900 | ) | (4,046,825 | ) | (4,282,189 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
(11,077 | ) | (18,032 | ) | (24,026 | ) | (14,269 | ) | | (5,407 | ) | (312,611 | ) | (526,584 | ) | (409,045 | ) | (376,153 | ) | |||||||||||||||||||||
| Net transfers from (to) Fixed Account |
12,567 | (33,310 | ) | (117,791 | ) | (70,558 | ) | 263 | 157 | (26,438 | ) | (113,513 | ) | (77,715 | ) | (367,388 | ) | |||||||||||||||||||||||
| Transfers between Investment Divisions |
(126,573 | ) | 684,448 | (28,495 | ) | (259,417 | ) | 15,513 | (45,575 | ) | (439,849 | ) | (491,470 | ) | (316,942 | ) | (65,183 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(627,797 | ) | 237,251 | (1,941,708 | ) | (951,472 | ) | (107,778 | ) | (107,739 | ) | (3,518,829 | ) | (3,607,308 | ) | (4,572,976 | ) | (4,700,887 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
(361,759 | ) | 633,041 | (1,232,023 | ) | 98,194 | (88,255 | ) | (66,932 | ) | (916,648 | ) | (1,449,360 | ) | (395,705 | ) | (603,791 | ) | ||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
4,506,989 | 3,873,948 | 8,389,969 | 8,291,775 | 474,413 | 541,345 | 26,421,657 | 27,871,017 | 31,002,029 | 31,605,820 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 4,145,230 | $ | 4,506,989 | $ | 7,157,946 | $ | 8,389,969 | $ | 386,158 | $ | 474,413 | $ | 25,505,009 | $ | 26,421,657 | $ | 30,606,324 | $ | 31,002,029 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
65
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| NYLI VP MacKay Convertible Initial Class |
NYLI VP MacKay High Yield Corporate Bond Initial Class |
NYLI VP MacKay Strategic Bond Service Class |
NYLI VP MacKay U.S. Infrastructure Bond Initial Class |
NYLI VP Moderate Allocation Service Class |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | 261,140 | $ | 103,439 | $ | 1,194,324 | $ | 1,198,942 | $ | 71,156 | $ | 62,827 | $ | 16,789 | $ | 30,525 | $ | (50,807 | ) | $ | 158,431 | |||||||||||||||||||
| Net realized gain (loss) on investments |
393,311 | 336,108 | (237,853 | ) | (565,238 | ) | (16,559 | ) | (15,307 | ) | (71,374 | ) | (101,884 | ) | (324,134 | ) | (219,131 | ) | ||||||||||||||||||||||
| Realized gain distribution received |
175,844 | | | | | | | | | 468,211 | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation/ (depreciation) on investments |
(33,607 | ) | 448,912 | 533,842 | 2,072,312 | 40,660 | 98,429 | 46,806 | 180,195 | 1,053,311 | 703,780 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
796,688 | 888,459 | 1,490,313 | 2,706,016 | 95,257 | 145,949 | (7,779 | ) | 108,836 | 678,370 | 1,111,291 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
213,811 | 207,902 | 401,819 | 292,282 | 30,257 | 48,810 | 48,960 | 49,085 | 160,461 | 133,733 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(1,750,901 | ) | (1,671,100 | ) | (3,731,278 | ) | (3,629,913 | ) | (364,632 | ) | (156,580 | ) | (400,039 | ) | (487,644 | ) | (2,239,329 | ) | (1,356,760 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
(54,886 | ) | (73,297 | ) | (375,371 | ) | (213,583 | ) | | (21,506 | ) | (28,043 | ) | (32,023 | ) | (2,454 | ) | (96,442 | ) | |||||||||||||||||||||
| Net transfers from (to) Fixed Account |
(25,005 | ) | (8,107 | ) | (43,216 | ) | (74,087 | ) | (17,297 | ) | (6,853 | ) | 1,986 | (1,844 | ) | (73,263 | ) | (104,585 | ) | |||||||||||||||||||||
| Transfers between Investment Divisions |
(251,338 | ) | (83,802 | ) | 474,836 | 49,061 | 29,525 | 112,439 | 56,472 | (64,498 | ) | (3,406 | ) | (248,794 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(1,868,319 | ) | (1,628,404 | ) | (3,273,210 | ) | (3,576,240 | ) | (322,147 | ) | (23,690 | ) | (320,664 | ) | (536,924 | ) | (2,157,991 | ) | (1,672,848 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
(1,071,631 | ) | (739,945 | ) | (1,782,897 | ) | (870,224 | ) | (226,890 | ) | 122,259 | (328,443 | ) | (428,088 | ) | (1,479,621 | ) | (561,557 | ) | |||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
12,185,611 | 12,925,556 | 27,149,254 | 28,019,478 | 1,854,724 | 1,732,465 | 3,041,199 | 3,469,287 | 10,316,940 | 10,878,497 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 11,113,980 | $ | 12,185,611 | $ | 25,366,357 | $ | 27,149,254 | $ | 1,627,834 | $ | 1,854,724 | $ | 2,712,756 | $ | 3,041,199 | $ | 8,837,319 | $ | 10,316,940 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
66
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| NYLI VP Natural Resources Initial Class |
NYLI VP PIMCO Real Return Service Class |
NYLI VP PineStone International Equity Initial Class |
NYLI VP S&P 500 Index Initial Class |
NYLI VP Schroders Mid Cap Opportunities Initial Class |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | 48,088 | $ | 32,004 | $ | 17,484 | $ | 60,772 | $ | (34,312 | ) | $ | (60,865 | ) | $ | (137,600 | ) | $ | 43,141 | $ | (71,361 | ) | $ | (88,926 | ) | |||||||||||||||
| Net realized gain (loss) on investments |
365,196 | 742,097 | (28,256 | ) | (13,100 | ) | (192,070 | ) | (164,605 | ) | 9,492,798 | 6,753,202 | (790,018 | ) | (904,357 | ) | ||||||||||||||||||||||||
| Realized gain distribution received |
| | | | | | 288,361 | 1,211,846 | | | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation/ (depreciation) on investments |
(435,039 | ) | (730,492 | ) | 16,473 | (27,872 | ) | 381,931 | 341,152 | 9,149,701 | 9,506,047 | 1,460,834 | 1,849,251 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
(21,755 | ) | 43,609 | 5,701 | 19,800 | 155,549 | 115,682 | 18,793,260 | 17,514,236 | 599,455 | 855,968 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
57,804 | 134,120 | 30,798 | 7,807 | 181,960 | 111,396 | 907,467 | 770,578 | 96,571 | 88,512 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(379,089 | ) | (570,982 | ) | (145,901 | ) | (193,860 | ) | (605,089 | ) | (401,322 | ) | (10,203,288 | ) | (8,581,725 | ) | (593,391 | ) | (1,002,725 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
(547 | ) | (60,933 | ) | (577 | ) | (6,003 | ) | (11,233 | ) | (39,918 | ) | (774,210 | ) | (707,297 | ) | (268,565 | ) | (25,238 | ) | ||||||||||||||||||||
| Net transfers from (to) Fixed Account |
(11,392 | ) | (24,724 | ) | 2,656 | (17,121 | ) | (7,616 | ) | (25,523 | ) | (110,588 | ) | (304,304 | ) | 122 | (34,211 | ) | ||||||||||||||||||||||
| Transfers between Investment Divisions |
(23,678 | ) | (759,817 | ) | 27,692 | (66,262 | ) | 85,772 | 32,950 | 249,270 | 130,825 | (335,756 | ) | (188,256 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(356,902 | ) | (1,282,336 | ) | (85,332 | ) | (275,439 | ) | (356,206 | ) | (322,417 | ) | (9,931,349 | ) | (8,691,923 | ) | (1,101,019 | ) | (1,161,918 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
(378,657 | ) | (1,238,727 | ) | (79,631 | ) | (255,639 | ) | (200,657 | ) | (206,735 | ) | 8,861,911 | 8,822,313 | (501,564 | ) | (305,950 | ) | ||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
3,740,011 | 4,978,738 | 866,721 | 1,122,360 | 4,495,347 | 4,702,082 | 84,210,260 | 75,387,947 | 7,401,269 | 7,707,219 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 3,361,354 | $ | 3,740,011 | $ | 787,090 | $ | 866,721 | $ | 4,294,690 | $ | 4,495,347 | $ | 93,072,171 | $ | 84,210,260 | $ | 6,899,705 | $ | 7,401,269 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
67
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| NYLI VP Small Cap Growth Initial Class |
NYLI VP Small Cap Growth Service Class |
NYLI VP U.S. Government Money Market Initial Class |
NYLI VP Wellington Growth Initial Class |
NYLI VP Wellington Small Cap Initial Class |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | (75,047 | ) | $ | (74,017 | ) | $ | (9,946 | ) | $ | (10,499 | ) | $ | 222,110 | $ | 197,273 | $ | (834,557 | ) | $ | (705,795 | ) | $ | (9,477 | ) | $ | (16,022 | ) | ||||||||||||
| Net realized gain (loss) on investments |
(33,706 | ) | (17,856 | ) | (133,543 | ) | (70,125 | ) | | | 777,061 | (2,103,512 | ) | (161,327 | ) | (251,945 | ) | |||||||||||||||||||||||
| Realized gain distribution received |
| 20,138 | | 3,181 | | | | | | | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation/ (depreciation) on investments |
590,374 | 809,737 | 198,030 | 187,469 | | | 13,604,650 | 19,228,127 | 574,537 | 649,381 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
481,621 | 738,002 | 54,541 | 110,026 | 222,110 | 197,273 | 13,547,154 | 16,418,820 | 403,733 | 381,414 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
41,904 | 75,264 | 35,096 | 49,109 | 1,147,466 | 86,962 | 454,369 | 507,182 | 116,241 | 96,099 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(676,156 | ) | (425,488 | ) | (70,194 | ) | (86,801 | ) | (1,803,634 | ) | (2,549,946 | ) | (7,608,472 | ) | (5,147,207 | ) | (354,477 | ) | (358,704 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
(17,571 | ) | (8,430 | ) | | | (33,914 | ) | (68,082 | ) | (396,541 | ) | (463,008 | ) | (94,360 | ) | (58,626 | ) | ||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
(4,626 | ) | (18,439 | ) | 1,216 | | 32,864 | (128,624 | ) | (168,579 | ) | (74,875 | ) | (19,450 | ) | (4,483 | ) | |||||||||||||||||||||||
| Transfers between Investment Divisions |
(85,404 | ) | (18,724 | ) | (103,321 | ) | 3,829 | 1,527,734 | 885,532 | (277,871 | ) | (311,562 | ) | (195,129 | ) | (32,002 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(741,853 | ) | (395,817 | ) | (137,203 | ) | (33,863 | ) | 870,516 | (1,774,158 | ) | (7,997,094 | ) | (5,489,470 | ) | (547,175 | ) | (357,716 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
(260,232 | ) | 342,185 | (82,662 | ) | 76,163 | 1,092,626 | (1,576,885 | ) | 5,550,060 | 10,929,350 | (143,442 | ) | 23,698 | ||||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
5,804,266 | 5,462,081 | 865,985 | 789,822 | 5,398,960 | 6,975,845 | 57,913,993 | 46,984,643 | 3,418,832 | 3,395,134 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 5,544,034 | $ | 5,804,266 | $ | 783,323 | $ | 865,985 | $ | 6,491,586 | $ | 5,398,960 | $ | 63,464,053 | $ | 57,913,993 | $ | 3,275,390 | $ | 3,418,832 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
68
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| NYLI VP Winslow Large Cap Growth Initial Class |
AB
VPS Relative Value Portfolio Class B |
American Funds IS Asset Allocation Fund Class 4 |
American Funds IS The Bond Fund of America® Class 4 |
American Funds IS Global Small Capitalization Fund Class 4 |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | (178,105 | ) | $ | (142,419 | ) | $ | (282 | ) | $ | (32 | ) | $ | 10,198 | $ | 16,028 | $ | 1,950 | $ | 226 | $ | (855 | ) | $ | (2,678 | ) | ||||||||||||||
| Net realized gain (loss) on investments |
386,303 | (69,629 | ) | 87 | (936 | ) | 58,584 | (8,282 | ) | (4 | ) | (3 | ) | (41,326 | ) | (19,300 | ) | |||||||||||||||||||||||
| Realized gain distribution received |
1,214,617 | 407,156 | 322 | 652 | 88,403 | 91,619 | | | 6,860 | 2,732 | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation/ (depreciation) on investments |
1,841,971 | 3,574,550 | (4,055 | ) | 969 | 118,727 | 174,126 | (3,087 | ) | (21 | ) | 36,480 | 45,655 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
3,264,786 | 3,769,658 | (3,928 | ) | 653 | 275,912 | 273,491 | (1,141 | ) | 202 | 1,159 | 26,409 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
452,378 | 221,376 | | | 58,825 | 51,789 | | | 5,774 | 4,079 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(1,965,625 | ) | (1,634,279 | ) | (359 | ) | (321 | ) | (281,296 | ) | (151,090 | ) | | | (26,069 | ) | (14,995 | ) | ||||||||||||||||||||||
| Policyowners annuity and death benefits |
(41,106 | ) | (49,628 | ) | | | | | | | | | ||||||||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
34,440 | 12,939 | | | 845 | (21,222 | ) | | | (7,873 | ) | | ||||||||||||||||||||||||||||
| Transfers between Investment Divisions |
166,233 | 28,543 | 153,024 | (6,041 | ) | (531,089 | ) | 14,908 | 59,397 | 9,977 | (1,503 | ) | (5,890 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(1,353,680 | ) | (1,421,049 | ) | 152,665 | (6,362 | ) | (752,715 | ) | (105,615 | ) | 59,397 | 9,977 | (29,671 | ) | (16,806 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
1,911,106 | 2,348,609 | 148,737 | (5,709 | ) | (476,803 | ) | 167,876 | 58,256 | 10,179 | (28,512 | ) | 9,603 | |||||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
12,103,947 | 9,755,338 | 8,494 | 14,203 | 2,392,251 | 2,224,375 | 10,179 | | 207,058 | 197,455 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 14,015,053 | $ | 12,103,947 | $ | 157,231 | $ | 8,494 | $ | 1,915,448 | $ | 2,392,251 | $ | 68,435 | $ | 10,179 | $ | 178,546 | $ | 207,058 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
69
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| American Funds IS Growth Fund Class 4 |
American Funds IS New World Fund® Class 4 |
American Funds IS U.S. Government Securities Fund® Class 4 |
American Funds IS Washington Mutual Investors FundSM Class 4 |
BlackRock®
Global Allocation V.I. Fund Class III |
||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 (a) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | (12,749 | ) | $ | (10,724 | ) | $ | (1,067 | ) | $ | (1,161 | ) | $ | 840 | $ | 2,029 | $ | 5,036 | $ | (2,616 | ) | $ | 19,084 | |||||||||||||
| Net realized gain (loss) on investments |
(18,652 | ) | (41,870 | ) | 18,774 | 1,335 | | 62,925 | 15,806 | (26,653 | ) | (23,819 | ) | |||||||||||||||||||||||
| Realized gain distribution received |
27,443 | 61,075 | 2,754 | | | 10,967 | 11,801 | 98,898 | | |||||||||||||||||||||||||||
| Change in unrealized appreciation/ (depreciation) on investments |
292,164 | 274,468 | 9,869 | 88,356 | (1,429 | ) | 131,418 | 146,047 | 55,289 | 187,731 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
288,206 | 282,949 | 30,330 | 88,530 | (589 | ) | 207,339 | 178,690 | 124,918 | 182,996 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
69,384 | 25,800 | 10,212 | 19,071 | | 46,584 | 26,790 | 22,960 | 23,709 | |||||||||||||||||||||||||||
| Policyowners surrenders |
(240,328 | ) | (243,866 | ) | (143,094 | ) | (135,921 | ) | | (208,414 | ) | (175,789 | ) | (669,340 | ) | (261,396 | ) | |||||||||||||||||||
| Policyowners annuity and death benefits |
(34,921 | ) | (12,777 | ) | | (6,452 | ) | | | (1,200 | ) | (23,886 | ) | (2,783 | ) | |||||||||||||||||||||
| Net transfers from (to) Fixed Account |
(18,280 | ) | (42,321 | ) | 1,802 | (8,684 | ) | | (10,562 | ) | 17,642 | 4,483 | (1,947 | ) | ||||||||||||||||||||||
| Transfers between Investment Divisions |
274,857 | 159,197 | 28,616 | (13,818 | ) | 31,960 | 64,619 | 165,288 | 16,007 | (2,883 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Net contributions and (withdrawals) |
50,712 | (113,967 | ) | (102,464 | ) | (145,804 | ) | 31,960 | (107,773 | ) | 32,731 | (649,776 | ) | (245,300 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Increase (decrease) in net assets |
338,918 | 168,982 | (72,134 | ) | (57,274 | ) | 31,371 | 99,566 | 211,421 | (524,858 | ) | (62,304 | ) | |||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||
| Beginning of period |
952,681 | 783,699 | 633,627 | 690,901 | | 1,298,177 | 1,086,756 | 1,744,780 | 1,807,084 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| End of period |
$ | 1,291,599 | $ | 952,681 | $ | 561,493 | $ | 633,627 | $ | 31,371 | $ | 1,397,743 | $ | 1,298,177 | $ | 1,219,922 | $ | 1,744,780 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
70
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| BlackRock®
High Yield V.I. Fund Class III |
BNY Mellon IP Technology Growth Portfolio Initial Shares |
BNY Mellon Sustainable U.S. Equity Portfolio Service Shares |
ClearBridge Variable Appreciation Portfolio Class II |
Columbia Variable Portfolio Commodity Strategy Fund Class 2 |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | 48,915 | $ | 47,891 | $ | (81,701 | ) | $ | (64,662 | ) | $ | (53 | ) | $ | (54 | ) | $ | (555 | ) | $ | (519 | ) | $ | (195 | ) | $ | 8,113 | |||||||||||||
| Net realized gain (loss) on investments |
(8,061 | ) | (32,616 | ) | 365,449 | (120,026 | ) | 974 | (58 | ) | 8,187 | 5,952 | (11,661 | ) | (599 | ) | ||||||||||||||||||||||||
| Realized gain distribution received |
| | | | 32 | 785 | 4,224 | 2,231 | | | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation/ (depreciation) on investments |
18,128 | 85,502 | 1,016,661 | 2,391,929 | 263 | 735 | 686 | 5,828 | 14,323 | (10,945 | ) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
58,982 | 100,777 | 1,300,409 | 2,207,241 | 1,216 | 1,408 | 12,542 | 13,492 | 2,467 | (3,431 | ) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
9,603 | 13,103 | 150,459 | 149,516 | 374 | | 3,099 | 441 | 749 | | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(325,856 | ) | (187,904 | ) | (549,387 | ) | (513,083 | ) | (6,091 | ) | (234 | ) | (47,939 | ) | (48,688 | ) | (40,289 | ) | (785 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
| | (83,268 | ) | (118,511 | ) | | | | | | | ||||||||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
(8,433 | ) | (65,014 | ) | (173,890 | ) | (38,792 | ) | | | | | | | ||||||||||||||||||||||||||
| Transfers between Investment Divisions |
63,120 | 31,644 | (34,286 | ) | 71,188 | (548 | ) | 2,794 | (5,218 | ) | (3,871 | ) | | | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(261,566 | ) | (208,171 | ) | (690,372 | ) | (449,682 | ) | (6,265 | ) | 2,560 | (50,058 | ) | (52,118 | ) | (39,540 | ) | (785 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
(202,584 | ) | (107,394 | ) | 610,037 | 1,757,559 | (5,049 | ) | 3,968 | (37,516 | ) | (38,626 | ) | (37,073 | ) | (4,216 | ) | |||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
916,005 | 1,023,399 | 5,799,518 | 4,041,959 | 9,889 | 5,921 | 79,205 | 117,831 | 37,473 | 41,689 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 713,421 | $ | 916,005 | $ | 6,409,555 | $ | 5,799,518 | $ | 4,840 | $ | 9,889 | $ | 41,689 | $ | 79,205 | $ | 400 | $ | 37,473 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
71
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| Columbia Variable Portfolio Emerging Markets Bond Fund Class 2 |
Columbia Variable Portfolio Intermediate Bond Fund Class 2 |
Columbia Variable Portfolio Small Cap Value Fund Class 2 |
DWS Alternative Asset Allocation VIP Class B |
Fidelity®
VIP Bond Index Portfolio Service Class 2 |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | 4,695 | $ | 7,571 | $ | 105 | $ | (7 | ) | $ | (13,406 | ) | $ | (12,236 | ) | $ | 6,687 | $ | 18,898 | $ | 3,367 | $ | 1,934 | |||||||||||||||||
| Net realized gain (loss) on investments |
(19,869 | ) | (7,726 | ) | 3 | | (182,519 | ) | (76,826 | ) | (510 | ) | 7 | (7,144 | ) | (10,673 | ) | |||||||||||||||||||||||
| Realized gain distribution received |
| | | | 75,500 | 92,316 | 196 | 3,378 | | | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation/ (depreciation) on investments |
20,983 | 15,875 | (318 | ) | 232 | 259,279 | 263,324 | 6,624 | (6,519 | ) | 4,838 | 17,319 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
5,809 | 15,720 | (210 | ) | 225 | 138,854 | 266,578 | 12,997 | 15,764 | 1,061 | 8,580 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
1,294 | 2,184 | | | 6,863 | 6,477 | 2,339 | 4,030 | 134 | 7,429 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(49,127 | ) | (25,529 | ) | | | (152,553 | ) | (153,063 | ) | (53,343 | ) | (46,395 | ) | (34,255 | ) | (51,966 | ) | ||||||||||||||||||||||
| Policyowners annuity and death benefits |
| (2,920 | ) | | | (4,802 | ) | (4,812 | ) | | (5,709 | ) | | (3,828 | ) | |||||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
| | | | | (61 | ) | 3,229 | 348 | 11,409 | 4,039 | |||||||||||||||||||||||||||||
| Transfers between Investment Divisions |
(25,172 | ) | 2,736 | 5,033 | 3,447 | (53,954 | ) | 262,434 | (3,321 | ) | 14,560 | 50,658 | 29,149 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(73,005 | ) | (23,529 | ) | 5,033 | 3,447 | (204,446 | ) | 110,975 | (51,096 | ) | (33,166 | ) | 27,946 | (15,177 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
(67,196 | ) | (7,809 | ) | 4,823 | 3,672 | (65,592 | ) | 377,553 | (38,099 | ) | (17,402 | ) | 29,007 | (6,597 | ) | ||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
190,034 | 197,843 | 3,672 | | 1,710,300 | 1,332,747 | 367,974 | 385,376 | 210,775 | 217,372 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 122,838 | $ | 190,034 | $ | 8,495 | $ | 3,672 | $ | 1,644,708 | $ | 1,710,300 | $ | 329,875 | $ | 367,974 | $ | 239,782 | $ | 210,775 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
72
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| Fidelity®
VIP ContrafundSM Portfolio Initial Class |
Fidelity®
VIP Emerging Markets Portfolio Service Class 2 |
Fidelity®
VIP Equity-Income PortfolioSM Initial Class |
Fidelity®
VIP FundsManager® 60% Portfolio Service Class |
Fidelity®
VIP Growth Opportunities Portfolio Service Class 2 |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | (594,912 | ) | $ | (351,508 | ) | $ | (406 | ) | $ | 1,015 | $ | 42,610 | $ | 54,583 | $ | 3,159 | $ | 4,012 | $ | (80,350 | ) | $ | (53,597 | ) | |||||||||||||||
| Net realized gain (loss) on investments |
3,638,371 | 1,072,265 | (29,547 | ) | (32,014 | ) | 577,367 | 280,629 | 2,470 | (15,188 | ) | 65,379 | 47,442 | |||||||||||||||||||||||||||
| Realized gain distribution received |
6,053,549 | 1,497,106 | | | 646,938 | 306,174 | | | | | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation/ (depreciation) on investments |
5,123,824 | 9,387,764 | 42,585 | 45,541 | 260,555 | 332,009 | 20,140 | 40,545 | 1,866,624 | 1,483,012 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
14,220,832 | 11,605,627 | 12,632 | 14,542 | 1,527,470 | 973,395 | 25,769 | 29,369 | 1,851,653 | 1,476,857 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
315,052 | 470,940 | 31,821 | 3,194 | 128,242 | 131,423 | 1,948 | 61,868 | 109,657 | 114,632 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(5,550,217 | ) | (4,229,729 | ) | (107,178 | ) | (51,756 | ) | (1,489,551 | ) | (1,724,160 | ) | (94,141 | ) | (39,713 | ) | (574,158 | ) | (543,093 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
(400,813 | ) | (286,287 | ) | | | (34,619 | ) | (176,488 | ) | | | (36,205 | ) | (65,576 | ) | ||||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
(151,756 | ) | 63,350 | 3,190 | | (25,006 | ) | (48,439 | ) | 4,000 | (12,987 | ) | (296,310 | ) | (37,779 | ) | ||||||||||||||||||||||||
| Transfers between Investment Divisions |
(982,051 | ) | (450,000 | ) | 20,322 | 7,742 | 50,603 | (266,714 | ) | 101,372 | 170,255 | 840,674 | 424,251 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(6,769,785 | ) | (4,431,726 | ) | (51,845 | ) | (40,820 | ) | (1,370,331 | ) | (2,084,378 | ) | 13,179 | 179,423 | 43,658 | (107,565 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
7,451,047 | 7,173,901 | (39,213 | ) | (26,278 | ) | 157,139 | (1,110,983 | ) | 38,948 | 208,792 | 1,895,311 | 1,369,292 | |||||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
46,079,213 | 38,905,312 | 161,263 | 187,541 | 11,050,053 | 12,161,036 | 352,334 | 143,542 | 4,829,024 | 3,459,732 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 53,530,260 | $ | 46,079,213 | $ | 122,050 | $ | 161,263 | $ | 11,207,192 | $ | 11,050,053 | $ | 391,282 | $ | 352,334 | $ | 6,724,335 | $ | 4,829,024 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
73
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| Fidelity® VIP Health Care Portfolio Service Class 2 |
Fidelity® VIP International Index Portfolio Service Class 2 |
Fidelity® VIP Investment Grade Bond Portfolio Service Class 2 |
Fidelity® VIP Mid Cap Portfolio Service Class 2 |
Franklin Templeton Aggressive Model Portfolio Class II |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | (8,771 | ) | $ | (10,506 | ) | $ | 1,049 | $ | 748 | $ | 142 | $ | 69 | $ | (57,161 | ) | $ | (53,374 | ) | $ | 39 | $ | (1,705 | ) | |||||||||||||||
| Net realized gain (loss) on investments |
(20,268 | ) | (50,985 | ) | (326 | ) | (51 | ) | | (70 | ) | 184,376 | 76,531 | 24,542 | 878 | |||||||||||||||||||||||||
| Realized gain distribution received |
| | | | | | 768,379 | 156,651 | 4,863 | 2,632 | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation/ (depreciation) on investments |
55,812 | 80,881 | 1,091 | 6,679 | (130 | ) | (14 | ) | (52,281 | ) | 525,303 | 45,375 | 74,857 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
26,773 | 19,390 | 1,814 | 7,376 | 12 | (15 | ) | 843,313 | 705,111 | 74,819 | 76,662 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
11,880 | 16,470 | | | | 151 | 74,704 | 142,697 | 19,850 | 10,904 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(57,828 | ) | (102,259 | ) | (4,488 | ) | (214 | ) | | (281 | ) | (733,786 | ) | (780,118 | ) | (5,000 | ) | (19,558 | ) | |||||||||||||||||||||
| Policyowners annuity and death benefits |
| (47,450 | ) | | (2,401 | ) | | | (7,451 | ) | (29,627 | ) | | | ||||||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
(11,026 | ) | (16,762 | ) | 6,743 | 16 | | | (2,392 | ) | (31,809 | ) | 70 | 3,180 | ||||||||||||||||||||||||||
| Transfers between Investment Divisions |
(133,577 | ) | (52,045 | ) | 8,538 | 398 | (1 | ) | 6,499 | (86,406 | ) | (36,860 | ) | (121,486 | ) | 62,742 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(190,551 | ) | (202,046 | ) | 10,793 | (2,201 | ) | (1 | ) | 6,369 | (755,331 | ) | (735,717 | ) | (106,566 | ) | 57,268 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
(163,778 | ) | (182,656 | ) | 12,607 | 5,175 | 11 | 6,354 | 87,982 | (30,606 | ) | (31,747 | ) | 133,930 | ||||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
741,567 | 924,223 | 57,686 | 52,511 | 6,938 | 584 | 5,706,397 | 5,737,003 | 567,361 | 433,431 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 577,789 | $ | 741,567 | $ | 70,293 | $ | 57,686 | $ | 6,949 | $ | 6,938 | $ | 5,794,379 | $ | 5,706,397 | $ | 535,614 | $ | 567,361 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
74
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| Franklin Templeton Conservative Model Portfolio Class II |
Franklin Templeton Moderate Model Portfolio Class II |
Franklin Templeton Moderately Aggressive Model Portfolio Class II |
Franklin Templeton Moderately Conservative Model Portfolio Class II |
Invesco V.I. EQV International Equity Fund Series II Shares |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | 10,428 | $ | 18,757 | $ | 45,837 | $ | 16,514 | $ | 9,713 | $ | (1,848 | ) | $ | 30,476 | $ | 17,124 | $ | 368 | $ | (3,987 | ) | ||||||||||||||||||
| Net realized gain (loss) on investments |
(19,711 | ) | (7,373 | ) | 6,454 | (5,443 | ) | 13,092 | (33,750 | ) | (16,133 | ) | (29,249 | ) | (9,153 | ) | (42,232 | ) | ||||||||||||||||||||||
| Realized gain distribution received |
| | | 7,021 | | 3,882 | | | 1,090 | 201 | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation/ (depreciation) on investments |
38,511 | 47,941 | 232,623 | 208,339 | 101,638 | 151,290 | 85,533 | 124,168 | 6,057 | 89,697 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
29,228 | 59,325 | 284,914 | 226,431 | 124,443 | 119,574 | 99,876 | 112,043 | (1,638 | ) | 43,679 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
10,576 | 36,152 | 63,629 | 234,488 | 78,993 | 29,853 | 3,400 | 104,301 | 4,258 | 10,583 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(187,193 | ) | (24,239 | ) | (52,588 | ) | (51,679 | ) | (158,445 | ) | (269,725 | ) | (55,195 | ) | (160,187 | ) | (39,542 | ) | (115,348 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
| (19,486 | ) | | | | | | (98,277 | ) | | (3,735 | ) | |||||||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
1,263 | (9,512 | ) | 3,034 | 5,548 | 5,263 | 9,422 | | | (9,421 | ) | (149 | ) | |||||||||||||||||||||||||||
| Transfers between Investment Divisions |
(207,162 | ) | 163,849 | 477,511 | 828,522 | 244,051 | 97,945 | 229,148 | 315,617 | 3,682 | (31,596 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(382,516 | ) | 146,764 | 491,586 | 1,016,879 | 169,862 | (132,505 | ) | 177,353 | 161,454 | (41,023 | ) | (140,245 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
(353,288 | ) | 206,089 | 776,500 | 1,243,310 | 294,305 | (12,931 | ) | 277,229 | 273,497 | (42,661 | ) | (96,566 | ) | ||||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
911,456 | 705,367 | 2,520,968 | 1,277,658 | 827,136 | 840,067 | 1,359,203 | 1,085,706 | 241,494 | 338,060 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 558,168 | $ | 911,456 | $ | 3,297,468 | $ | 2,520,968 | $ | 1,121,441 | $ | 827,136 | $ | 1,636,432 | $ | 1,359,203 | $ | 198,833 | $ | 241,494 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
75
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| Invesco V.I. Main Street Small Cap Fund® Series II Shares |
Janus Henderson Enterprise Portfolio Service Shares |
Janus Henderson Global Research Portfolio Institutional Shares |
Macquarie VIP Small Cap Value Series Service Class |
MFS® International Intrinsic Value Portfolio Service Class |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | (2,281 | ) | $ | (1,178 | ) | $ | (5,883 | ) | $ | (9,463 | ) | $ | (111,712 | ) | $ | (65,846 | ) | $ | (293 | ) | $ | (1,377 | ) | $ | (689 | ) | $ | (3,549 | ) | ||||||||||
| Net realized gain (loss) on investments |
1,949 | (41,253 | ) | (22,805 | ) | (24,106 | ) | 1,818,086 | 617,042 | (13,378 | ) | 1,486 | (27,467 | ) | (5,133 | ) | ||||||||||||||||||||||||
| Realized gain distribution received |
6,649 | | 40,032 | 58,078 | 605,022 | 468,159 | 5,734 | 8,162 | 20,138 | 32,889 | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation/ (depreciation) on investments |
9,763 | 69,796 | 100,497 | 90,066 | 1,446,778 | 2,696,658 | 19,084 | 10,250 | 38,505 | 42,374 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
16,080 | 27,365 | 111,841 | 114,575 | 3,758,174 | 3,716,013 | 11,147 | 18,521 | 30,487 | 66,581 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
5,340 | 2,484 | 22,708 | 14,975 | 198,284 | 221,997 | 7,842 | 7,979 | 3,546 | 2,902 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(23,881 | ) | (94,552 | ) | (116,617 | ) | (150,452 | ) | (2,346,516 | ) | (1,244,011 | ) | (50,358 | ) | (58,899 | ) | (90,299 | ) | (136,762 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
| (1,621 | ) | | | (69,306 | ) | (100,026 | ) | | | | (3,613 | ) | ||||||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
| 25 | 1,264 | (48,098 | ) | (177,385 | ) | (191 | ) | (1,009 | ) | 1,082 | (1,644 | ) | (2,116 | ) | ||||||||||||||||||||||||
| Transfers between Investment Divisions |
36,895 | (5,943 | ) | 218,817 | 19,212 | (274,115 | ) | (10,148 | ) | (78,025 | ) | 8,714 | (11,713 | ) | 36,762 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
18,354 | (99,607 | ) | 126,172 | (164,363 | ) | (2,669,038 | ) | (1,132,379 | ) | (121,550 | ) | (41,124 | ) | (100,110 | ) | (102,827 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
34,434 | (72,242 | ) | 238,013 | (49,788 | ) | 1,089,136 | 2,583,634 | (110,403 | ) | (22,603 | ) | (69,623 | ) | (36,246 | ) | ||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
166,624 | 238,866 | 746,180 | 795,968 | 17,904,019 | 15,320,385 | 218,952 | 241,555 | 437,911 | 474,157 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 201,058 | $ | 166,624 | $ | 984,193 | $ | 746,180 | $ | 18,993,155 | $ | 17,904,019 | $ | 108,549 | $ | 218,952 | $ | 368,288 | $ | 437,911 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
76
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| MFS® Investors Trust Series Initial Class |
MFS® Mid Cap Value Portfolio Service Class |
MFS® Research International Portfolio Service Class |
MFS® Research Series Initial Class |
Morgan Stanley VIF U.S. Real Estate Portfolio Class II |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | (9,860 | ) | $ | (9,763 | ) | $ | (1,464 | ) | $ | 880 | $ | 120 | $ | (2 | ) | $ | (8,654 | ) | $ | (9,105 | ) | $ | 2,412 | $ | 3,214 | ||||||||||||||
| Net realized gain (loss) on investments |
42,490 | 126,490 | 6,772 | 6,456 | 2 | 157 | 30,193 | 13,765 | (9,487 | ) | (90,114 | ) | ||||||||||||||||||||||||||||
| Realized gain distribution received |
111,521 | 95,578 | 22,576 | 16,359 | | | 70,345 | 57,757 | | | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation/ (depreciation) on investments |
113,317 | 51,140 | 37,659 | 30,979 | (1,133 | ) | 125 | 98,905 | 143,384 | 32,029 | 129,036 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
257,468 | 263,445 | 65,543 | 54,674 | (1,011 | ) | 280 | 190,789 | 205,801 | 24,954 | 42,136 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
9,001 | 13,681 | 23,569 | 47,473 | 1,472 | | 14,495 | 8,088 | 4,099 | 6,866 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(111,628 | ) | (232,705 | ) | (111,279 | ) | (46,255 | ) | (89 | ) | | (100,904 | ) | (144,815 | ) | (39,352 | ) | (106,584 | ) | |||||||||||||||||||||
| Policyowners annuity and death benefits |
(1,684 | ) | (8,555 | ) | | (1,561 | ) | | | | (11,131 | ) | | | ||||||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
1,898 | (216,849 | ) | | (2,993 | ) | | | 1,614 | 174 | (8,311 | ) | (1,628 | ) | ||||||||||||||||||||||||||
| Transfers between Investment Divisions |
(18,906 | ) | (87,764 | ) | (98,623 | ) | 4,698 | 31,438 | (4,300 | ) | (50,560 | ) | (15,451 | ) | (293,941 | ) | (56,662 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
(121,319 | ) | (532,192 | ) | (186,333 | ) | 1,362 | 32,821 | (4,300 | ) | (135,355 | ) | (163,135 | ) | (337,505 | ) | (158,008 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
136,149 | (268,747 | ) | (120,790 | ) | 56,036 | 31,810 | (4,020 | ) | 55,434 | 42,666 | (312,551 | ) | (115,872 | ) | |||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
1,476,839 | 1,745,586 | 556,220 | 500,184 | | 4,020 | 1,134,176 | 1,091,510 | 312,551 | 428,423 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 1,612,988 | $ | 1,476,839 | $ | 435,430 | $ | 556,220 | $ | 31,810 | $ | | $ | 1,189,610 | $ | 1,134,176 | $ | | $ | 312,551 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
77
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| Neuberger Berman AMT Mid Cap Growth Portfolio Class S |
PIMCO VIT Income Portfolio Advisor Class |
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class |
PIMCO VIT Low Duration Portfolio Advisor Class |
PIMCO VIT Total Return Portfolio Advisor Class |
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Operations: |
||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) |
$ | (36,419 | ) | $ | (27,866 | ) | $ | 33,047 | $ | 19,312 | $ | 13,807 | $ | 8,783 | $ | 4,354 | $ | 4,728 | $ | 28,540 | $ | 22,982 | ||||||||||||||||||
| Net realized gain (loss) on investments |
(10,934 | ) | (119,912 | ) | (9,324 | ) | (10,427 | ) | (21,183 | ) | (24,261 | ) | (125 | ) | (2,825 | ) | (109,130 | ) | (87,092 | ) | ||||||||||||||||||||
| Realized gain distribution received |
185,099 | | | | | 19,511 | | | | | ||||||||||||||||||||||||||||||
| Change in unrealized appreciation/ (depreciation) on investments |
400,206 | 489,847 | 8,500 | 26,231 | 31,201 | 49,001 | 811 | 5,260 | 99,075 | 107,887 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations |
537,952 | 342,069 | 32,223 | 35,116 | 23,825 | 53,034 | 5,040 | 7,163 | 18,485 | 43,777 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Contributions and (Withdrawals): |
||||||||||||||||||||||||||||||||||||||||
| Payments received from policyowners |
28,487 | 82,337 | 5,105 | 14,631 | 11,601 | 22,826 | 564 | 932 | 30,053 | 38,371 | ||||||||||||||||||||||||||||||
| Policyowners surrenders |
(237,537 | ) | (368,593 | ) | (193,112 | ) | (6,940 | ) | (159,736 | ) | (133,546 | ) | (35,501 | ) | (39,595 | ) | (294,356 | ) | (175,330 | ) | ||||||||||||||||||||
| Policyowners annuity and death benefits |
(2,359 | ) | (4,515 | ) | | | (6,767 | ) | (6,818 | ) | | (1,710 | ) | (1,962 | ) | (5,782 | ) | |||||||||||||||||||||||
| Net transfers from (to) Fixed Account |
29 | 12 | (79,441 | ) | 6,004 | (4,994 | ) | (9,374 | ) | 77 | (2 | ) | 5,872 | (3,317 | ) | |||||||||||||||||||||||||
| Transfers between Investment Divisions |
318,679 | 123,228 | 341,414 | 114,362 | 23,094 | 5,731 | 6,917 | 2,336 | 186,142 | 69,679 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Net contributions and (withdrawals) |
107,299 | (167,531 | ) | 73,966 | 128,057 | (136,802 | ) | (121,181 | ) | (27,943 | ) | (38,039 | ) | (74,251 | ) | (76,379 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Increase (decrease) in net assets |
645,251 | 174,538 | 106,189 | 163,173 | (112,977 | ) | (68,147 | ) | (22,903 | ) | (30,876 | ) | (55,766 | ) | (32,602 | ) | ||||||||||||||||||||||||
| NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
| Beginning of period |
2,349,979 | 2,175,441 | 628,072 | 464,899 | 723,217 | 791,364 | 186,523 | 217,399 | 1,037,474 | 1,070,076 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| End of period |
$ | 2,995,230 | $ | 2,349,979 | $ | 734,261 | $ | 628,072 | $ | 610,240 | $ | 723,217 | $ | 163,620 | $ | 186,523 | $ | 981,708 | $ | 1,037,474 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
78
NYLIAC Variable Annuity Separate Account-II
Tax-Qualified Policies
Statement of Changes in Net Assets (Continued)
For the years ended December 31, 2024
and December 31, 2023
| Principal VC Real Estate Securities Account Class 2 |
Western Asset Core Plus VIT Portfolio Class II |
|||||||||||
| 2024 (a) | 2024 | 2023 | ||||||||||
| INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||
| Operations: |
||||||||||||
| Net investment income (loss) |
$ | (138 | ) | $ | 766 | $ | 293 | |||||
| Net realized gain (loss) on investments |
(168 | ) | 216 | | ||||||||
| Realized gain distribution received |
85 | | | |||||||||
| Change in unrealized appreciation/ (depreciation) on investments |
(10,560 | ) | (1,213 | ) | 380 | |||||||
|
|
|
|
|
|
|
|||||||
| Net increase (decrease) in net assets resulting from operations |
(10,781 | ) | (231 | ) | 673 | |||||||
|
|
|
|
|
|
|
|||||||
| Contributions and (Withdrawals): |
||||||||||||
| Payments received from policyowners |
92 | 750 | | |||||||||
| Policyowners surrenders |
(28 | ) | (7,421 | ) | | |||||||
| Policyowners annuity and death benefits |
| | | |||||||||
| Net transfers from (to) Fixed Account |
| | | |||||||||
| Transfers between Investment Divisions |
227,839 | 8,407 | 8,775 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net contributions and (withdrawals) |
227,903 | 1,736 | 8,775 | |||||||||
|
|
|
|
|
|
|
|||||||
| Increase (decrease) in net assets |
217,122 | 1,505 | 9,448 | |||||||||
| NET ASSETS: |
||||||||||||
| Beginning of period |
| 9,448 | | |||||||||
|
|
|
|
|
|
|
|||||||
| End of period |
$ | 217,122 | $ | 10,953 | $ | 9,448 | ||||||
|
|
|
|
|
|
|
|||||||
(a) For the period May 1, 2024 (commencement of Investment Division) through December 31, 2024.
The notes to the financial statements are an integral part of, and should be read in conjunction with, the financial statements.
79
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements
NOTE 1Organization and Significant Accounting Policies:
NYLIAC Variable Annuity Separate Account-I (Separate Account-I) and NYLIAC Variable Annuity Separate Account-II (Separate Account-II) were established on October 5, 1992, under Delaware law by New York Life Insurance and Annuity Corporation (NYLIAC), a wholly-owned subsidiary of New York Life Insurance Company (NYLIC). These accounts were established to receive and invest premium payments under Non-Qualified Flexible Premium Variable Retirement Annuity Policies (Separate Account-I) and Tax-Qualified Flexible Premium Variable Retirement Annuity Policies (Separate Account-II) issued by NYLIAC. Sales of these policies were discontinued effective May 10, 2002. Separate Account-I policies are designed to establish retirement benefits to provide individuals with supplemental retirement income. Separate Account-II policies are designed to establish retirement benefits for individuals who participate in tax-qualified pension, profit sharing or annuity plans. The policies are distributed by NYLIFE Distributors LLC and sold by registered representatives of NYLIFE Securities LLC. NYLIFE Securities LLC and NYLIFE Distributors LLC are both indirect, wholly-owned subsidiaries of NYLIC. Separate Account-I and Separate Account-II are registered under the Investment Company Act of 1940, as amended, as unit investment trusts that follows the accounting and reporting guidance under ASC 946.
The assets of Separate Account-I and Separate Account-II are invested in shares of eligible portfolios of the New York Life Investments (NYLI) VP Funds Trust, the AB Variable Products Series Fund, Inc., the AIM Variable Insurance Funds, the American Funds Insurance Series®, the BlackRock® Variable Series Funds, Inc., the BlackRock® Variable Series Funds II, Inc., the BNY Mellon Investment Portfolios, the Columbia Funds Variable Insurance Trust, the Columbia Funds Variable Series Trust II, the Delaware VIP® Trust, the Deutsche DWS Variable Series II, the Fidelity Variable Insurance Products Fund, the Janus Aspen Series, the Legg Mason Partners Variable Equity Trust, the Legg Mason Partners Variable Income Trust, the MFS® Variable Insurance Trust, the MFS® Variable Insurance Trust II, the MFS® Variable Insurance Trust III, the Neuberger Berman Advisers Management Trust, the PIMCO Variable Insurance Trust, the Principal Variable Contracts Fund, Inc., the Putnam Variable Trust, and the Voya Variable Funds (collectively Funds). These assets are clearly identified and distinguished from the other assets and liabilities of NYLIAC. These assets are the property of NYLIAC; however, the portion of the assets attributable to the policies will not be charged with liabilities arising out of any other business NYLIAC may conduct. The Fixed Account represents a portion of the general account assets of NYLIAC and is not included in this report. NYLIACs Fixed Account may be charged with liabilities arising out of other business NYLIAC may conduct.
The following Investment Divisions, with their respective Fund portfolios, are available in Separate Account-I and Separate Account-II:
NYLI VP American Century Sustainable EquityInitial Class (formerly MainStay VP American Century Sustainable Equity Initial Class)
NYLI VP BalancedService Class (formerly MainStay VP BalancedService Class)
NYLI VP BondInitial Class (formerly MainStay VP BondInitial Class)
NYLI VP Candriam Emerging Markets EquityInitial Class (formerly MainStay VP Candriam Emerging Markets EquityInitial Class)
NYLI VP CBRE Global InfrastructureService Class (formerly MainStay VP CBRE Global InfrastructureService Class)
NYLI VP Conservative AllocationService Class (formerly MainStay VP Conservative AllocationService Class)
NYLI VP Dimensional U.S. EquityInitial Class (formerly MainStay VP Wellington U.S. EquityInitial Class)
NYLI VP Epoch U.S. Equity YieldInitial Class (formerly MainStay VP Epoch U.S. Equity YieldInitial Class)
NYLI VP Equity AllocationService Class (formerly MainStay VP Equity AllocationService Class)
NYLI VP Fidelity Institutional AM® UtilitiesService Class (formerly MainStay VP Fidelity Institutional AM® UtilitiesService Class)
NYLI VP Floating RateService Class (formerly MainStay VP Floating RateService Class)
NYLI VP Growth AllocationService Class (formerly MainStay VP Growth AllocationService Class)
NYLI VP Hedge Multi-StrategyService Class (formerly MainStay VP IQ Hedge Multi-StrategyService Class)
NYLI VP Income BuilderInitial Class (formerly MainStay VP Income BuilderInitial Class)
NYLI VP Janus Henderson BalancedInitial Class (formerly MainStay VP Janus Henderson BalancedInitial Class)
NYLI VP MacKay ConvertibleInitial Class (formerly MainStay VP MacKay ConvertibleInitial Class)
NYLI VP MacKay High Yield Corporate BondInitial Class (formerly MainStay VP MacKay High Yield Corporate BondInitial Class)
NYLI VP MacKay Strategic BondService Class (formerly MainStay VP MacKay Strategic BondService Class)
NYLI VP MacKay U.S. Infrastructure BondInitial Class (formerly MainStay VP MacKay GovernmentInitial Class)
NYLI VP Moderate AllocationService Class (formerly MainStay VP Moderate AllocationService Class)
80
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 1Organization and Significant Accounting Policies (Continued):
NYLI VP Natural ResourcesInitial Class (formerly MainStay VP Natural ResourcesInitial Class)
NYLI VP PIMCO Real ReturnService Class (formerly MainStay VP PIMCO Real ReturnService Class)
NYLI VP PineStone International EquityInitial Class (formerly MainStay VP PineStone International EquityInitial Class)
NYLI VP S&P 500 IndexInitial Class (formerly MainStay VP S&P 500 IndexInitial Class)
NYLI VP Schroders Mid Cap OpportunitiesInitial Class (formerly MainStay VP Wellington Mid CapInitial Class)
NYLI VP Small Cap GrowthInitial Class (formerly MainStay VP Small Cap GrowthInitial Class)
NYLI VP Small Cap GrowthService Class (formerly MainStay VP Small Cap GrowthService Class)
NYLI VP U.S. Government Money MarketInitial Class (formerly MainStay VP U.S. Government Money MarketInitial Class)
NYLI VP Wellington GrowthInitial Class (formerly MainStay VP Wellington GrowthInitial Class)
NYLI VP Wellington Small CapInitial Class (formerly MainStay VP Wellington Small CapInitial Class)
NYLI VP Winslow Large Cap GrowthInitial Class (formerly MainStay VP Winslow Large Cap GrowthInitial Class)
AB VPS Relative Value PortfolioClass B
American Funds IS Asset Allocation FundClass 4
American Funds IS The Bond Fund of America®Class 4
American Funds IS Capital World Bond Fund®Class 4
American Funds IS Global Small Capitalization FundClass 4
American Funds IS Growth FundClass 4
American Funds IS New World Fund®Class 4
American Funds IS U.S. Government Securities Fund®Class 4
American Funds IS Washington Mutual Investors FundSMClass 4
BlackRock® Global Allocation V.I. FundClass III
BlackRock® High Yield V.I. FundClass III
BNY Mellon IP Technology Growth PortfolioInitial Shares
BNY Mellon Sustainable U.S. Equity PortfolioService Shares
ClearBridge Variable Appreciation PortfolioClass II
Columbia Variable PortfolioCommodity Strategy FundClass 2
Columbia Variable PortfolioEmerging Markets Bond FundClass 2
Columbia Variable PortfolioIntermediate Bond FundClass 2
Columbia Variable PortfolioSmall Cap Value FundClass 2
DWS Alternative Asset Allocation VIPClass B
Fidelity® VIP Bond Index PortfolioService Class 2
Fidelity® VIP ContrafundSM PortfolioInitial Class
Fidelity® VIP Emerging Markets PortfolioService Class 2
Fidelity® VIP Equity-Income PortfolioSMInitial Class
Fidelity® VIP Extended Market Index PortfolioService Class 2
Fidelity® VIP FundsManager® 60% PortfolioService Class
Fidelity® VIP Growth Opportunities PortfolioService Class 2
Fidelity® VIP Health Care PortfolioService Class 2
Fidelity® VIP International Index PortfolioService Class 2
Fidelity® VIP Investment Grade Bond PortfolioService Class 2
Fidelity® VIP Mid Cap PortfolioService Class 2
Franklin Templeton Aggressive Model PortfolioClass II
Franklin Templeton Conservative Model PortfolioClass II
Franklin Templeton Moderate Model PortfolioClass II
Franklin Templeton Moderately Aggressive Model PortfolioClass II
Franklin Templeton Moderately Conservative Model PortfolioClass II
Invesco V.I. EQV International Equity FundSeries II Shares
Invesco V.I. Main Street Small Cap Fund®Series II Shares
Janus Henderson Enterprise PortfolioService Shares
Janus Henderson Global Research PortfolioInstitutional Shares
Macquarie VIP Small Cap Value SeriesService Class (formerly Delaware VIP® Small Cap Value SeriesService Class)
MFS® International Intrinsic Value PortfolioService Class
MFS® Investors Trust SeriesInitial Class
MFS® Mid Cap Value PortfolioService Class
MFS® Research International PortfolioService Class
MFS® Research SeriesInitial Class
81
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 1Organization and Significant Accounting Policies (Continued):
Neuberger Berman AMT Mid Cap Growth PortfolioClass S
PIMCO VIT Income PortfolioAdvisor Class
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)Advisor Class
PIMCO VIT Low Duration PortfolioAdvisor Class
PIMCO VIT Short-Term PortfolioAdvisor Class
PIMCO VIT Total Return PortfolioAdvisor Class
Principal VC Real Estate Securities AccountClass 2
Putnam VT International Value FundClass IB
Voya Growth and Income PortfolioClass S
Western Asset Core Plus VIT PortfolioClass II
On December 6, 2024, the Class II shares of the Morgan Stanley VIF U.S. Real Estate Portfolio were substituted into the Class 2 shares of the Principal VC Real Estate Securities Account following approval by the Board of Directors of Morgan Stanley Variable Insurance Fund, Inc. to liquidate the Portfolio.
New investments in the NYLI VP Candriam Emerging Markets Equity, NYLI VP Wellington Growth and Columbia Variable PortfolioCommodity Strategy FundClass 2 Investment Divisions are restricted to those policies already invested in these Investment Divisions.
Initial premium payments were allocated to the NYLI VP U.S. Government Money Market Investment Division until 15 days after the policy issue date. Subsequent premium payments for flexible premium policies are generally allocated to the Investment Divisions of Separate Account-I or Separate Account-II and the Fixed Account at the close of the business day they are received, in accordance with the policyowners instructions. In addition, the policyowner has the option to transfer amounts between the Investment Divisions of Separate Account-I or Separate Account-II and the Fixed Account of NYLIAC, subject to certain restrictions.
No Federal income tax is payable on investment income or capital gains of Separate Account-I or Separate Account-II under current Federal income tax law.
Security ValuationThe investments are valued at the net asset value (NAV) of shares of the respective Fund portfolios.
Security TransactionsRealized gains and losses from security transactions are reported on the identified cost basis. Security transactions are accounted for as of the date the securities are purchased or sold (trade date).
Distributions ReceivedDividend income and capital gain distributions are recorded on the ex-dividend date and reinvested in the corresponding Fund portfolio.
The authoritative guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative guidance also establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement.
The levels of the fair value hierarchy are based on the inputs to the valuation as follows:
Level 1Fair value is based on unadjusted quoted prices for identical assets or liabilities in an active market. Active markets are defined as a market in which many transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2Observable inputs other than Level 1 prices, such as quoted prices for similar instruments, quoted prices in markets that are not active, and inputs to model-derived valuations that are directly observable or can be corroborated by observable market data for substantially the full term of the asset.
Level 3Instruments whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect managements own assumptions in pricing of the asset or liability.
Investments in the mutual funds represent open-end mutual funds in which the valuation is based on the aggregate NAV of the shares held at the valuation date, which represents fair value, and are classified as level 1.
82
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 1Organization and Significant Accounting Policies (Continued):
The amounts shown as net receivable from (payable to) NYLIAC on the Statement of Assets and Liabilities reflect transactions that occurred on the last business day of the reporting period. These amounts will be deposited to or withdrawn from the separate account in accordance with the policyowners instructions on the first business day subsequent to the close of the period presented. The amounts shown as net receivable from (payable to) the Fund for shares sold or purchased represent unsettled trades.
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates.
Each Investment Division of the Separate Account indirectly bears exposure to the market, credit and liquidity risks of the Fund portfolio in which it invests. These financial statements should be read in conjunction with the financial statements and footnotes of the Fund portfolios.
In this reporting period, the Separate Account adopted FASB Accounting Standards Update 2023-07, Segment Reporting (Topic 280) Improvements to Reportable Segment Disclosures (ASU 2023-07). Adoption of the new standard impacted financial statement disclosures only and did not affect the financial position of each of the investment divisions of the Separate Account, changes in each of their net assets or the results of each of their operations. The intent of the ASU 2023-07 is, through improved segment disclosures, to enable investors to better understand the Separate Accounts overall performance and to assess its potential future cash flows.
The management of the Retail and Institutional Life Businesses of NYLIAC acts as the Separate Accounts chief operating decision maker (CODM) making decisions about investment options as well as associated expenses of the Separate Account. The CODM has determined that each of the investment divisions make up one operating segment of the Separate Account. The Separate Accounts investment options are pre-determined in accordance with the terms of its prospectus. The financial information provided to and reviewed by the CODM is consistent with that presented within the Separate Accounts Statement of Assets and Liabilities, Statement of Operations, Statement of Changes in Net Assets and Financial Highlights.
83
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 2Purchases and Sales (in 000s):
The cost of purchases and proceeds from sales of investments for the year ended December 31, 2024 were as follows:
| Separate Account-I (Non-Qualified Policies) | Purchases | Sales | ||||||
| NYLI VP American Century Sustainable EquityInitial Class |
$ | 173 | $ 1,120 | |||||
| NYLI VP BalancedService Class |
113 | 519 | ||||||
| NYLI VP BondInitial Class |
188 | 492 | ||||||
| NYLI VP Candriam Emerging Markets EquityInitial Class |
35 | 193 | ||||||
| NYLI VP CBRE Global InfrastructureService Class |
1 | 25 | ||||||
| NYLI VP Conservative AllocationService Class |
70 | 766 | ||||||
| NYLI VP Dimensional U.S. EquityInitial Class |
407 | 2,544 | ||||||
| NYLI VP Epoch U.S. Equity YieldInitial Class |
1,474 | 1,926 | ||||||
| NYLI VP Equity AllocationService Class |
3 | 456 | ||||||
| NYLI VP Fidelity Institutional AM® UtilitiesService Class |
792 | 975 | ||||||
| NYLI VP Floating RateService Class |
200 | 350 | ||||||
| NYLI VP Growth AllocationService Class |
153 | 920 | ||||||
| NYLI VP Hedge Multi-StrategyService Class |
2 | 23 | ||||||
| NYLI VP Income BuilderInitial Class |
725 | 1,994 | ||||||
| NYLI VP Janus Henderson BalancedInitial Class |
342 | 3,052 | ||||||
| NYLI VP MacKay ConvertibleInitial Class |
523 | 1,396 | ||||||
| NYLI VP MacKay High Yield Corporate BondInitial Class |
1,422 | 3,540 | ||||||
| NYLI VP MacKay Strategic BondService Class |
61 | 75 | ||||||
| NYLI VP MacKay U.S. Infrastructure BondInitial Class |
72 | 243 | ||||||
| NYLI VP Moderate AllocationService Class |
109 | 767 | ||||||
| NYLI VP Natural ResourcesInitial Class |
163 | 607 | ||||||
| NYLI VP PIMCO Real ReturnService Class |
46 | 62 | ||||||
| NYLI VP PineStone International EquityInitial Class |
64 | 324 | ||||||
| NYLI VP S&P 500 IndexInitial Class |
1,672 | 6,921 | ||||||
| NYLI VP Schroders Mid Cap OpportunitiesInitial Class |
47 | 824 | ||||||
| NYLI VP Small Cap GrowthInitial Class |
31 | 177 | ||||||
| NYLI VP Small Cap GrowthService Class |
17 | 260 | ||||||
| NYLI VP U.S. Government Money MarketInitial Class |
1,535 | 1,524 | ||||||
| NYLI VP Wellington GrowthInitial Class |
51 | 3,944 | ||||||
| NYLI VP Wellington Small CapInitial Class |
39 | 237 | ||||||
| NYLI VP Winslow Large Cap GrowthInitial Class |
1,042 | 805 | ||||||
| AB VPS Relative Value PortfolioClass B |
7 | 18 | ||||||
| American Funds IS Asset Allocation FundClass 4 |
268 | 207 | ||||||
| American Funds IS Global Small Capitalization FundClass 4 |
6 | 6 | ||||||
| American Funds IS Growth FundClass 4 |
194 | 158 | ||||||
| American Funds IS New World Fund®Class 4 |
8 | 23 | ||||||
| American Funds IS Washington Mutual Investors FundSMClass 4 |
105 | 179 | ||||||
| BlackRock® Global Allocation V.I. FundClass III |
112 | 172 | ||||||
| BlackRock® High Yield V.I. FundClass III |
72 | 134 | ||||||
| BNY Mellon IP Technology Growth PortfolioInitial Shares |
560 | 445 | ||||||
| BNY Mellon Sustainable U.S. Equity PortfolioService Shares |
3 | 12 | ||||||
| ClearBridge Variable Appreciation PortfolioClass II |
43 | 5 | ||||||
| Columbia Variable PortfolioCommodity Strategy FundClass 2 |
| 17 | ||||||
| Columbia Variable PortfolioEmerging Markets Bond FundClass 2 |
5 | 5 | ||||||
| Columbia Variable PortfolioSmall Cap Value FundClass 2 |
410 | 135 | ||||||
| DWS Alternative Asset Allocation VIPClass B |
7 | 20 | ||||||
| Fidelity® VIP Bond Index PortfolioService Class 2 |
3 | 7 | ||||||
| Fidelity® VIP ContrafundSM PortfolioInitial Class |
3,791 | 3,039 | ||||||
84
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 2Purchases and Sales (in 000s) (Continued):
| Separate Account-I (Non-Qualified Policies) | Purchases | Sales | ||||||
| Fidelity® VIP Emerging Markets PortfolioService Class 2 |
$ | 7 | $ | 17 | ||||
| Fidelity® VIP Equity-Income PortfolioSMInitial Class |
491 | 770 | ||||||
| Fidelity® VIP Extended Market Index PortfolioService Class 2 |
1 | | ||||||
| Fidelity® VIP FundsManager® 60% PortfolioService Class |
43 | 21 | ||||||
| Fidelity® VIP Growth Opportunities PortfolioService Class 2 |
700 | 545 | ||||||
| Fidelity® VIP Health Care PortfolioService Class 2 |
20 | 135 | ||||||
| Fidelity® VIP International Index PortfolioService Class 2 |
22 | 24 | ||||||
| Fidelity® VIP Investment Grade Bond PortfolioService Class 2 |
16 | 11 | ||||||
| Fidelity® VIP Mid Cap PortfolioService Class 2 |
397 | 404 | ||||||
| Franklin Templeton Aggressive Model PortfolioClass II |
19 | 5 | ||||||
| Franklin Templeton Conservative Model PortfolioClass II |
1 | 6 | ||||||
| Franklin Templeton Moderate Model PortfolioClass II |
97 | 307 | ||||||
| Franklin Templeton Moderately Aggressive Model PortfolioClass II |
289 | 139 | ||||||
| Franklin Templeton Moderately Conservative Model PortfolioClass II |
8 | 60 | ||||||
| Invesco V.I. EQV International Equity FundSeries II Shares |
15 | 15 | ||||||
| Invesco V.I. Main Street Small Cap Fund®Series II Shares |
85 | 5 | ||||||
| Janus Henderson Enterprise PortfolioService Shares |
130 | 126 | ||||||
| Janus Henderson Global Research PortfolioInstitutional Shares |
481 | 915 | ||||||
| Macquarie VIP Small Cap Value SeriesService Class |
10 | 16 | ||||||
| MFS® International Intrinsic Value PortfolioService Class |
28 | 13 | ||||||
| MFS® Investors Trust SeriesInitial Class |
50 | 42 | ||||||
| MFS® Mid Cap Value PortfolioService Class |
40 | 44 | ||||||
| MFS® Research SeriesInitial Class |
65 | 41 | ||||||
| Morgan Stanley VIF U.S. Real Estate PortfolioClass II |
7 | 276 | ||||||
| Neuberger Berman AMT Mid Cap Growth PortfolioClass S |
281 | 123 | ||||||
| PIMCO VIT Income PortfolioAdvisor Class |
108 | 94 | ||||||
| PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)Advisor Class |
22 | 60 | ||||||
| PIMCO VIT Low Duration PortfolioAdvisor Class |
45 | 15 | ||||||
| PIMCO VIT Short-Term PortfolioAdvisor Class |
13 | | ||||||
| PIMCO VIT Total Return PortfolioAdvisor Class |
66 | 97 | ||||||
| Principal VC Real Estate Securities AccountClass 2 |
207 | 17 | ||||||
| Putnam VT International Value FundClass IB |
4 | | ||||||
| Voya Growth and Income PortfolioClass S |
144 | 1 | ||||||
| Western Asset Core Plus VIT PortfolioClass II |
14 | 7 | ||||||
|
|
|
|
|
|||||
| Total |
$ | 21,092 | $ | 45,994 | ||||
|
|
|
|
|
|||||
85
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 2Purchases and Sales (in 000s) (Continued):
| Separate Account-II (Tax-Qualified Policies) | Purchases | Sales | ||||||
| NYLI VP American Century Sustainable EquityInitial Class |
$ | 296 | $ | 1,419 | ||||
| NYLI VP BalancedService Class |
485 | 1,029 | ||||||
| NYLI VP BondInitial Class |
296 | 628 | ||||||
| NYLI VP Candriam Emerging Markets EquityInitial Class |
71 | 438 | ||||||
| NYLI VP CBRE Global InfrastructureService Class |
30 | 32 | ||||||
| NYLI VP Conservative AllocationService Class |
129 | 1,813 | ||||||
| NYLI VP Dimensional U.S. EquityInitial Class |
470 | 4,972 | ||||||
| NYLI VP Epoch U.S. Equity YieldInitial Class |
2,295 | 3,785 | ||||||
| NYLI VP Equity AllocationService Class |
19 | 544 | ||||||
| NYLI VP Fidelity Institutional AM® UtilitiesService Class |
1,131 | 2,478 | ||||||
| NYLI VP Floating RateService Class |
588 | 937 | ||||||
| NYLI VP Growth AllocationService Class |
116 | 2,121 | ||||||
| NYLI VP Hedge Multi-StrategyService Class |
14 | 128 | ||||||
| NYLI VP Income BuilderInitial Class |
909 | 3,965 | ||||||
| NYLI VP Janus Henderson BalancedInitial Class |
668 | 5,085 | ||||||
| NYLI VP MacKay ConvertibleInitial Class |
1,176 | 2,608 | ||||||
| NYLI VP MacKay High Yield Corporate BondInitial Class |
2,210 | 4,289 | ||||||
| NYLI VP MacKay Strategic BondService Class |
219 | 470 | ||||||
| NYLI VP MacKay U.S. Infrastructure BondInitial Class |
153 | 457 | ||||||
| NYLI VP Moderate AllocationService Class |
398 | 2,606 | ||||||
| NYLI VP Natural ResourcesInitial Class |
525 | 834 | ||||||
| NYLI VP PIMCO Real ReturnService Class |
90 | 158 | ||||||
| NYLI VP PineStone International EquityInitial Class |
368 | 759 | ||||||
| NYLI VP S&P 500 IndexInitial Class |
2,123 | 11,904 | ||||||
| NYLI VP Schroders Mid Cap OpportunitiesInitial Class |
117 | 1,289 | ||||||
| NYLI VP Small Cap GrowthInitial Class |
23 | 840 | ||||||
| NYLI VP Small Cap GrowthService Class |
132 | 279 | ||||||
| NYLI VP U.S. Government Money MarketInitial Class |
4,128 | 3,036 | ||||||
| NYLI VP Wellington GrowthInitial Class |
112 | 8,944 | ||||||
| NYLI VP Wellington Small CapInitial Class |
160 | 716 | ||||||
| NYLI VP Winslow Large Cap GrowthInitial Class |
2,107 | 2,425 | ||||||
| AB VPS Relative Value PortfolioClass B |
153 | 1 | ||||||
| American Funds IS Asset Allocation FundClass 4 |
416 | 1,070 | ||||||
| American Funds IS The Bond Fund of America®Class 4 |
62 | | ||||||
| American Funds IS Global Small Capitalization FundClass 4 |
26 | 50 | ||||||
| American Funds IS Growth FundClass 4 |
395 | 330 | ||||||
| American Funds IS New World Fund®Class 4 |
77 | 178 | ||||||
| American Funds IS U.S. Government Securities Fund®Class 4 |
33 | | ||||||
| American Funds IS Washington Mutual Investors FundSMClass 4 |
220 | 315 | ||||||
| BlackRock® Global Allocation V.I. FundClass III |
194 | 747 | ||||||
| BlackRock® High Yield V.I. FundClass III |
126 | 338 | ||||||
| BNY Mellon IP Technology Growth PortfolioInitial Shares |
510 | 1,282 | ||||||
| BNY Mellon Sustainable U.S. Equity PortfolioService Shares |
| 7 | ||||||
| ClearBridge Variable Appreciation PortfolioClass II |
13 | 59 | ||||||
| Columbia Variable PortfolioCommodity Strategy FundClass 2 |
1 | 40 | ||||||
| Columbia Variable PortfolioEmerging Markets Bond FundClass 2 |
17 | 85 | ||||||
| Columbia Variable PortfolioIntermediate Bond FundClass 2 |
5 | | ||||||
| Columbia Variable PortfolioSmall Cap Value FundClass 2 |
488 | 631 | ||||||
86
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 2Purchases and Sales (in 000s) (Continued):
| Separate Account-II (Tax-Qualified Policies) | Purchases | Sales | ||||||
| DWS Alternative Asset Allocation VIPClass B |
$ | 29 | $ | 73 | ||||
| Fidelity® VIP Bond Index PortfolioService Class 2 |
69 | 38 | ||||||
| Fidelity® VIP ContrafundSM PortfolioInitial Class |
6,809 | 8,120 | ||||||
| Fidelity® VIP Emerging Markets PortfolioService Class 2 |
49 | 101 | ||||||
| Fidelity® VIP Equity-Income PortfolioSMInitial Class |
1,256 | 1,937 | ||||||
| Fidelity® VIP FundsManager® 60% PortfolioService Class |
172 | 156 | ||||||
| Fidelity® VIP Growth Opportunities PortfolioService Class 2 |
1,293 | 1,329 | ||||||
| Fidelity® VIP Health Care PortfolioService Class 2 |
45 | 244 | ||||||
| Fidelity® VIP International Index PortfolioService Class 2 |
17 | 5 | ||||||
| Fidelity® VIP Investment Grade Bond PortfolioService Class 2 |
| | ||||||
| Fidelity® VIP Mid Cap PortfolioService Class 2 |
877 | 921 | ||||||
| Franklin Templeton Aggressive Model PortfolioClass II |
113 | 214 | ||||||
| Franklin Templeton Conservative Model PortfolioClass II |
157 | 529 | ||||||
| Franklin Templeton Moderate Model PortfolioClass II |
655 | 118 | ||||||
| Franklin Templeton Moderately Aggressive Model PortfolioClass II |
429 | 249 | ||||||
| Franklin Templeton Moderately Conservative Model PortfolioClass II |
423 | 215 | ||||||
| Invesco V.I. EQV International Equity FundSeries II Shares |
15 | 54 | ||||||
| Invesco V.I. Main Street Small Cap Fund®Series II Shares |
80 | 57 | ||||||
| Janus Henderson Enterprise PortfolioService Shares |
349 | 189 | ||||||
| Janus Henderson Global Research PortfolioInstitutional Shares |
809 | 2,985 | ||||||
| Macquarie VIP Small Cap Value SeriesService Class |
17 | 134 | ||||||
| MFS® International Intrinsic Value PortfolioService Class |
100 | 181 | ||||||
| MFS® Investors Trust SeriesInitial Class |
126 | 145 | ||||||
| MFS® Mid Cap Value PortfolioService Class |
98 | 263 | ||||||
| MFS® Research International PortfolioService Class |
33 | | ||||||
| MFS® Research SeriesInitial Class |
101 | 175 | ||||||
| Morgan Stanley VIF U.S. Real Estate PortfolioClass II |
22 | 357 | ||||||
| Neuberger Berman AMT Mid Cap Growth PortfolioClass S |
548 | 292 | ||||||
| PIMCO VIT Income PortfolioAdvisor Class |
554 | 447 | ||||||
| PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)Advisor Class |
57 | 180 | ||||||
| PIMCO VIT Low Duration PortfolioAdvisor Class |
14 | 37 | ||||||
| PIMCO VIT Total Return PortfolioAdvisor Class |
389 | 435 | ||||||
| Principal VC Real Estate Securities AccountClass 2 |
233 | 5 | ||||||
| Western Asset Core Plus VIT PortfolioClass II |
10 | 8 | ||||||
|
|
|
|
|
|||||
| Total |
$ | 40,242 | $ | 96,314 | ||||
|
|
|
|
|
|||||
87
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 3Expenses and Related Party Transactions:
New York Life Investment Management LLC (New York Life Investments) provides investment advisory services to the NYLI VP Funds Trust, for a fee. New York Life Investments retains several sub-advisors, including American Century Investment Management, Inc. (American Century), Brown Advisory LLC (Brown Advisory), Candriam (Candriam), CBRE Investment Management Listed Real Assets LLC (CBRE), Dimensional Fund Advisors LP (DFA), Epoch Investment Partners, Inc. (Epoch), FIAM LLC (FIAM), Janus Henderson Investors US LLC (Janus), MacKay Shields LLC (MacKay), Newton Investment Management North America, LLC (NIMNA), NYL Investors LLC (NYL Investors), Pacific Investment Management Company LLC (PIMCO), PineStone Asset Management Inc. (PineStone), Schroder Investment Management North America, Inc. (Schroders), Segall Bryant & Hamill, LLC (SBH), Wellington Management Company LLP (Wellington) and Winslow Capital Management, LLC. (Winslow Capital) to provide investment advisory services to certain portfolios of the NYLI VP Funds Trust.
New York Life Investments, MacKay and NYL Investors are all wholly-owned direct and indirect subsidiaries of NYLIC. Candriam is an indirect majority-owned subsidiary of NYLIC. American Century is a wholly-owned subsidiary of American Century Companies, Inc., a privately held corporation. Brown Advisory is a wholly-owned subsidiary of Brown Advisory Management, LLC. CBRE is the listed real asset solution within CBRE Investment Management. DFA is controlled and operated by Dimensional Holdings Inc. Epoch is an indirect, wholly-owned subsidiary of Toronto Dominion Bank. FIAM is an indirectly held wholly-owned subsidiary of FMR LLC. Janus is a wholly-owned subsidiary of Janus Henderson Group Plc, doing business as Janus Henderson Investors. NIMNA is an indirect subsidiary of the Bank of New York Mellon Corporation. PIMCO is a majority owned subsidiary of Allianz Asset Management of America L.P. PineStone is an independent advisory firm. SBH is a wholly-owned subsidiary of CI Financial Corp. Schroders is an indirect wholly-owned subsidiary of Schroders Plc. Wellington is an independent investment advisory firm. Winslow Capital is a wholly-owned subsidiary of Nuveen, LLC.
NYLIAC deducts a surrender charge on certain partial withdrawals and surrenders. This charge is 7% during the first three policy years and declines 1% per year for each additional policy year, until the ninth policy year, after which no charge is made. Surrender charges are paid to NYLIAC. This charge is shown with policyowners surrenders in the accompanying Statements of Changes in Net Assets.
NYLIAC also deducts an annual policy service charge from the policys accumulation value on each policy anniversary date and upon surrender, if on the policy anniversary and/or date of surrender the accumulation value is less than $10,000. This charge is the lesser of $30 or 2% of the accumulation value. This charge is shown as a reduction to payments received from policyowners in the accompanying Statements of Changes in Net Assets.
Separate Account-I and Separate Account-II are charged for mortality and expense risks assumed and administrative services provided by NYLIAC. These charges are made daily at an annual rate of 1.20% and .10%, respectively, of the daily average variable accumulation value of each Investment Division, and is the same rate for each of the five periods presented in the Financial Highlights Section. These charges are disclosed on the accompanying Statement of Operations.
Separate Account-I and Separate Account-II policyowners may pay certain Fund portfolio company operating expenses during the time they own their policy, which are reflected in the daily computation of NAVs for the Funds. NYLIAC may receive payment or compensation from the Funds resulting from certain of these operating expenses in connection with the administration, distribution and other services it provides to the Funds, some of whom may be affiliates of NYLIAC. Management Fees (which may include administration and/or advisory fees) range from 0.00% to 1.00%, distribution (12b-1) fees range from 0.00% to 0.30%, and other expenses range from 0.00% to 0.38%. These ranges are shown as a percentage of average net assets as of December 31, 2023, and approximate the ranges as of December 31, 2024.
NOTE 4Distribution of Net Income:
Separate Account-I and Separate Account-II do not expect to declare dividends to policyowners from accumulated net investment income and realized gains. The income and gains are distributed to policyowners as part of withdrawals of amounts (in the form of surrenders, death benefits, transfers, or annuity payments) in excess of the net premium payments.
88
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 5Changes in Units Outstanding (in 000s):
The changes in units outstanding for the years ended December 31, 2024 and 2023 were as follows:
| 2024 | 2023 | |||||||||||||||||||||||
| Separate Account-I (Non-Qualified Policies) | Units Issued |
Units Redeemed |
Net Increase (Decrease) |
Units Issued |
Units Redeemed |
Net Increase (Decrease) |
||||||||||||||||||
| NYLI VP American Century Sustainable EquityInitial Class |
1 | (34 | ) | (33 | ) | 3 | (25 | ) | (22 | ) | ||||||||||||||
| NYLI VP BalancedService Class |
3 | (20 | ) | (17 | ) | 2 | (28 | ) | (26 | ) | ||||||||||||||
| NYLI VP BondInitial Class |
4 | (20 | ) | (16 | ) | 6 | (33 | ) | (27 | ) | ||||||||||||||
| NYLI VP Candriam Emerging Markets EquityInitial Class |
3 | (20 | ) | (17 | ) | 6 | (24 | ) | (18 | ) | ||||||||||||||
| NYLI VP CBRE Global InfrastructureService Class |
1 | (4 | ) | (3 | ) | | (1 | ) | (1 | ) | ||||||||||||||
| NYLI VP Conservative AllocationService Class |
2 | (38 | ) | (36 | ) | 1 | (41 | ) | (40 | ) | ||||||||||||||
| NYLI VP Dimensional U.S. EquityInitial Class |
2 | (20 | ) | (18 | ) | 1 | (38 | ) | (37 | ) | ||||||||||||||
| NYLI VP Epoch U.S. Equity YieldInitial Class |
3 | (46 | ) | (43 | ) | 32 | (94 | ) | (62 | ) | ||||||||||||||
| NYLI VP Equity AllocationService Class |
1 | (17 | ) | (16 | ) | 4 | (5 | ) | (1 | ) | ||||||||||||||
| NYLI VP Fidelity Institutional AM® UtilitiesService Class |
7 | (38 | ) | (31 | ) | 10 | (53 | ) | (43 | ) | ||||||||||||||
| NYLI VP Floating RateService Class |
5 | (21 | ) | (16 | ) | 27 | (32 | ) | (5 | ) | ||||||||||||||
| NYLI VP Growth AllocationService Class |
5 | (34 | ) | (29 | ) | 28 | (85 | ) | (57 | ) | ||||||||||||||
| NYLI VP Hedge Multi-StrategyService Class |
1 | (3 | ) | (2 | ) | | (6 | ) | (6 | ) | ||||||||||||||
| NYLI VP Income BuilderInitial Class |
5 | (33 | ) | (28 | ) | 1 | (52 | ) | (51 | ) | ||||||||||||||
| NYLI VP Janus Henderson BalancedInitial Class |
4 | (113 | ) | (109 | ) | 7 | (49 | ) | (42 | ) | ||||||||||||||
| NYLI VP MacKay ConvertibleInitial Class |
4 | (21 | ) | (17 | ) | 2 | (22 | ) | (20 | ) | ||||||||||||||
| NYLI VP MacKay High Yield Corporate BondInitial Class |
7 | (62 | ) | (55 | ) | 17 | (91 | ) | (74 | ) | ||||||||||||||
| NYLI VP MacKay Strategic BondService Class |
2 | (5 | ) | (3 | ) | 2 | (11 | ) | (9 | ) | ||||||||||||||
| NYLI VP MacKay U.S. Infrastructure BondInitial Class |
2 | (11 | ) | (9 | ) | 10 | (36 | ) | (26 | ) | ||||||||||||||
| NYLI VP Moderate AllocationService Class |
4 | (32 | ) | (28 | ) | 4 | (40 | ) | (36 | ) | ||||||||||||||
| NYLI VP Natural ResourcesInitial Class |
10 | (50 | ) | (40 | ) | 7 | (131 | ) | (124 | ) | ||||||||||||||
| NYLI VP PIMCO Real ReturnService Class |
4 | (6 | ) | (2 | ) | 4 | (14 | ) | (10 | ) | ||||||||||||||
| NYLI VP PineStone International EquityInitial Class |
1 | (8 | ) | (7 | ) | 5 | (14 | ) | (9 | ) | ||||||||||||||
| NYLI VP S&P 500 IndexInitial Class |
7 | (46 | ) | (39 | ) | 9 | (63 | ) | (54 | ) | ||||||||||||||
| NYLI VP Schroders Mid Cap OpportunitiesInitial Class |
| (17 | ) | (17 | ) | 1 | (19 | ) | (18 | ) | ||||||||||||||
| NYLI VP Small Cap GrowthInitial Class |
1 | (6 | ) | (5 | ) | 3 | (21 | ) | (18 | ) | ||||||||||||||
| NYLI VP Small Cap GrowthService Class |
1 | (13 | ) | (12 | ) | 1 | (2 | ) | (1 | ) | ||||||||||||||
| NYLI VP U.S. Government Money MarketInitial Class |
1,001 | (1,096 | ) | (95 | ) | 1,799 | (2,222 | ) | (423 | ) | ||||||||||||||
| NYLI VP Wellington GrowthInitial Class |
1 | (41 | ) | (40 | ) | 1 | (59 | ) | (58 | ) | ||||||||||||||
| NYLI VP Wellington Small CapInitial Class |
1 | (17 | ) | (16 | ) | 3 | (44 | ) | (41 | ) | ||||||||||||||
| NYLI VP Winslow Large Cap GrowthInitial Class |
6 | (9 | ) | (3 | ) | 1 | (16 | ) | (15 | ) | ||||||||||||||
| AB VPS Relative Value PortfolioClass B |
| (1 | ) | (1 | ) | 2 | | 2 | ||||||||||||||||
| American Funds IS Asset Allocation FundClass 4 |
14 | (13 | ) | 1 | 26 | (6 | ) | 20 | ||||||||||||||||
| American Funds IS Global Small Capitalization FundClass 4 |
| | | | | | ||||||||||||||||||
| American Funds IS Growth FundClass 4 |
7 | (6 | ) | 1 | 7 | (4 | ) | 3 | ||||||||||||||||
| American Funds IS New World Fund®Class 4 |
1 | (2 | ) | (1 | ) | | (2 | ) | (2 | ) | ||||||||||||||
| American Funds IS Washington Mutual Investors FundSMClass 4 |
5 | (10 | ) | (5 | ) | 4 | (6 | ) | (2 | ) | ||||||||||||||
| BlackRock® Global Allocation V.I. FundClass III |
1 | (10 | ) | (9 | ) | 2 | (6 | ) | (4 | ) | ||||||||||||||
| BlackRock® High Yield V.I. FundClass III |
4 | (10 | ) | (6 | ) | | (4 | ) | (4 | ) | ||||||||||||||
| BNY Mellon IP Technology Growth PortfolioInitial Shares |
10 | (7 | ) | 3 | 9 | (12 | ) | (3 | ) | |||||||||||||||
| BNY Mellon Sustainable U.S. Equity PortfolioService Shares |
1 | (1 | ) | | | | | |||||||||||||||||
| ClearBridge Variable Appreciation PortfolioClass II |
1 | | 1 | | | | ||||||||||||||||||
| Columbia Variable PortfolioCommodity Strategy FundClass 2 |
| (2 | ) | (2 | ) | 1 | (1 | ) | | |||||||||||||||
89
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 5Changes in Units Outstanding (in 000s) (Continued):
| 2024 | 2023 | |||||||||||||||||||||||
| Separate Account-I (Non-Qualified Policies) | Units Issued |
Units Redeemed |
Net Increase (Decrease) |
Units Issued |
Units Redeemed |
Net Increase (Decrease) |
||||||||||||||||||
| Columbia Variable PortfolioEmerging Markets Bond FundClass 2 |
| (1 | ) | (1 | ) | 1 | (2 | ) | (1 | ) | ||||||||||||||
| Columbia Variable PortfolioSmall Cap Value FundClass 2 |
10 | (3 | ) | 7 | 2 | (6 | ) | (4 | ) | |||||||||||||||
| DWS Alternative Asset Allocation VIPClass B |
| (2 | ) | (2 | ) | 1 | (3 | ) | (2 | ) | ||||||||||||||
| Fidelity® VIP Bond Index PortfolioService Class 2 |
| (1 | ) | (1 | ) | | (5 | ) | (5 | ) | ||||||||||||||
| Fidelity® VIP ContrafundSM PortfolioInitial Class |
5 | (22 | ) | (17 | ) | 4 | (36 | ) | (32 | ) | ||||||||||||||
| Fidelity® VIP Emerging Markets PortfolioService Class 2 |
| (1 | ) | (1 | ) | 1 | (6 | ) | (5 | ) | ||||||||||||||
| Fidelity® VIP Equity-Income PortfolioSMInitial Class |
2 | (12 | ) | (10 | ) | 4 | (15 | ) | (11 | ) | ||||||||||||||
| Fidelity® VIP Extended Market Index PortfolioService Class 2 |
| | | | | | ||||||||||||||||||
| Fidelity® VIP FundsManager® 60% PortfolioService Class |
3 | (1 | ) | 2 | 7 | | 7 | |||||||||||||||||
| Fidelity® VIP Growth Opportunities PortfolioService Class 2 |
17 | (11 | ) | 6 | 11 | (9 | ) | 2 | ||||||||||||||||
| Fidelity® VIP Health Care PortfolioService Class 2 |
2 | (9 | ) | (7 | ) | 3 | (15 | ) | (12 | ) | ||||||||||||||
| Fidelity® VIP International Index PortfolioService Class 2 |
2 | (2 | ) | | 4 | (3 | ) | 1 | ||||||||||||||||
| Fidelity® VIP Investment Grade Bond PortfolioService Class 2 |
1 | (1 | ) | | 3 | (1 | ) | 2 | ||||||||||||||||
| Fidelity® VIP Mid Cap PortfolioService Class 2 |
| (6 | ) | (6 | ) | 1 | (10 | ) | (9 | ) | ||||||||||||||
| Franklin Templeton Aggressive Model PortfolioClass II |
| | | 2 | (5 | ) | (3 | ) | ||||||||||||||||
| Franklin Templeton Conservative Model PortfolioClass II |
1 | (1 | ) | | | (1 | ) | (1 | ) | |||||||||||||||
| Franklin Templeton Moderate Model PortfolioClass II |
5 | (21 | ) | (16 | ) | 21 | (8 | ) | 13 | |||||||||||||||
| Franklin Templeton Moderately Aggressive Model PortfolioClass II |
19 | (9 | ) | 10 | 1 | (2 | ) | (1 | ) | |||||||||||||||
| Franklin Templeton Moderately Conservative Model PortfolioClass II |
1 | (5 | ) | (4 | ) | 8 | (1 | ) | 7 | |||||||||||||||
| Invesco V.I. EQV International Equity FundSeries II Shares |
1 | (1 | ) | | 2 | (2 | ) | | ||||||||||||||||
| Invesco V.I. Main Street Small Cap Fund®Series II Shares |
3 | | 3 | 3 | (1 | ) | 2 | |||||||||||||||||
| Janus Henderson Enterprise PortfolioService Shares |
6 | (7 | ) | (1 | ) | | (2 | ) | (2 | ) | ||||||||||||||
| Janus Henderson Global Research PortfolioInstitutional Shares |
3 | (16 | ) | (13 | ) | 2 | (55 | ) | (53 | ) | ||||||||||||||
| Macquarie VIP Small Cap Value SeriesService Class |
| (1 | ) | (1 | ) | | | | ||||||||||||||||
| MFS® International Intrinsic Value PortfolioService Class |
1 | (1 | ) | | 1 | (2 | ) | (1 | ) | |||||||||||||||
| MFS® Investors Trust SeriesInitial Class |
1 | (1 | ) | | | (7 | ) | (7 | ) | |||||||||||||||
| MFS® Mid Cap Value PortfolioService Class |
1 | (2 | ) | (1 | ) | 2 | (6 | ) | (4 | ) | ||||||||||||||
| MFS® Research SeriesInitial Class |
| (1 | ) | (1 | ) | 1 | (2 | ) | (1 | ) | ||||||||||||||
| Morgan Stanley VIF U.S. Real Estate PortfolioClass II |
| (21 | ) | (21 | ) | 2 | (5 | ) | (3 | ) | ||||||||||||||
| Neuberger Berman AMT Mid Cap Growth PortfolioClass S |
4 | (2 | ) | 2 | 2 | (4 | ) | (2 | ) | |||||||||||||||
| PIMCO VIT Income PortfolioAdvisor Class |
9 | (8 | ) | 1 | 3 | | 3 | |||||||||||||||||
| PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) |
||||||||||||||||||||||||
| Advisor Class |
1 | (5 | ) | (4 | ) | 2 | (6 | ) | (4 | ) | ||||||||||||||
| PIMCO VIT Low Duration PortfolioAdvisor Class |
3 | (1 | ) | 2 | 1 | (2 | ) | (1 | ) | |||||||||||||||
| PIMCO VIT Short-Term PortfolioAdvisor Class |
1 | | 1 | | | | ||||||||||||||||||
| PIMCO VIT Total Return PortfolioAdvisor Class |
5 | (9 | ) | (4 | ) | 3 | (5 | ) | (2 | ) | ||||||||||||||
| Principal VC Real Estate Securities AccountClass 2 |
17 | (1 | ) | 16 | | | | |||||||||||||||||
| Putnam VT International Value FundClass IB |
| | | | | | ||||||||||||||||||
| Voya Growth and Income PortfolioClass S |
12 | | 12 | | | | ||||||||||||||||||
| Western Asset Core Plus VIT PortfolioClass II |
2 | (1 | ) | 1 | | | | |||||||||||||||||
90
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 5Changes in Units Outstanding (in 000s) (Continued):
The changes in units outstanding for the years ended December 31, 2024 and 2023 were as follows:
| 2024 | 2023 | |||||||||||||||||||||||
| Separate Account-II (Tax-Qualified Policies) | Units Issued |
Units Redeemed |
Net Increase (Decrease) |
Units Issued |
Units Redeemed |
Net Increase (Decrease) |
||||||||||||||||||
| NYLI VP American Century Sustainable EquityInitial Class |
1 | (43) | (42) | 8 | (50) | (42) | ||||||||||||||||||
| NYLI VP BalancedService Class |
17 | (40) | (23) | 17 | (60) | (43) | ||||||||||||||||||
| NYLI VP BondInitial Class |
5 | (25) | (20) | 3 | (39) | (36) | ||||||||||||||||||
| NYLI VP Candriam Emerging Markets EquityInitial Class |
6 | (46) | (40) | 7 | (26) | (19) | ||||||||||||||||||
| NYLI VP CBRE Global InfrastructureService Class |
4 | (4) | | 2 | (2) | | ||||||||||||||||||
| NYLI VP Conservative AllocationService Class |
3 | (90) | (87) | 11 | (71) | (60) | ||||||||||||||||||
| NYLI VP Dimensional U.S. EquityInitial Class |
2 | (39) | (37) | 2 | (38) | (36) | ||||||||||||||||||
| NYLI VP Epoch U.S. Equity YieldInitial Class |
5 | (90) | (85) | 8 | (102) | (94) | ||||||||||||||||||
| NYLI VP Equity AllocationService Class |
2 | (19) | (17) | 2 | (28) | (26) | ||||||||||||||||||
| NYLI VP Fidelity Institutional AM® UtilitiesService Class |
5 | (102) | (97) | 15 | (104) | (89) | ||||||||||||||||||
| NYLI VP Floating RateService Class |
17 | (57) | (40) | 58 | (42) | 16 | ||||||||||||||||||
| NYLI VP Growth AllocationService Class |
4 | (79) | (75) | 10 | (54) | (44) | ||||||||||||||||||
| NYLI VP Hedge Multi-StrategyService Class |
2 | (15) | (13) | 2 | (16) | (14) | ||||||||||||||||||
| NYLI VP Income BuilderInitial Class |
2 | (67) | (65) | 6 | (82) | (76) | ||||||||||||||||||
| NYLI VP Janus Henderson BalancedInitial Class |
4 | (183) | (179) | 15 | (228) | (213) | ||||||||||||||||||
| NYLI VP MacKay ConvertibleInitial Class |
9 | (39) | (30) | 7 | (34) | (27) | ||||||||||||||||||
| NYLI VP MacKay High Yield Corporate BondInitial Class |
13 | (73) | (60) | 6 | (78) | (72) | ||||||||||||||||||
| NYLI VP MacKay Strategic BondService Class |
10 | (35) | (25) | 14 | (16) | (2) | ||||||||||||||||||
| NYLI VP MacKay U.S. Infrastructure BondInitial Class |
5 | (20) | (15) | 2 | (28) | (26) | ||||||||||||||||||
| NYLI VP Moderate AllocationService Class |
16 | (113) | (97) | 8 | (92) | (84) | ||||||||||||||||||
| NYLI VP Natural ResourcesInitial Class |
36 | (68) | (32) | 19 | (130) | (111) | ||||||||||||||||||
| NYLI VP PIMCO Real ReturnService Class |
7 | (15) | (8) | 4 | (32) | (28) | ||||||||||||||||||
| NYLI VP PineStone International EquityInitial Class |
11 | (21) | (10) | 7 | (18) | (11) | ||||||||||||||||||
| NYLI VP S&P 500 IndexInitial Class |
7 | (78) | (71) | 6 | (85) | (79) | ||||||||||||||||||
| NYLI VP Schroders Mid Cap OpportunitiesInitial Class |
3 | (27) | (24) | 3 | (32) | (29) | ||||||||||||||||||
| NYLI VP Small Cap GrowthInitial Class |
2 | (33) | (31) | 2 | (21) | (19) | ||||||||||||||||||
| NYLI VP Small Cap GrowthService Class |
6 | (13) | (7) | 6 | (8) | (2) | ||||||||||||||||||
| NYLI VP U.S. Government Money MarketInitial Class |
2,851 | (2,198) | 653 | 1,057 | (2,432) | (1,375) | ||||||||||||||||||
| NYLI VP Wellington GrowthInitial Class |
2 | (96) | (94) | 2 | (89) | (87) | ||||||||||||||||||
| NYLI VP Wellington Small CapInitial Class |
11 | (57) | (46) | 19 | (54) | (35) | ||||||||||||||||||
| NYLI VP Winslow Large Cap GrowthInitial Class |
11 | (27) | (16) | 7 | (31) | (24) | ||||||||||||||||||
| AB VPS Relative Value PortfolioClass B |
12 | | 12 | 1 | (1) | | ||||||||||||||||||
| American Funds IS Asset Allocation FundClass 4 |
20 | (73) | (53) | 12 | (20) | (8) | ||||||||||||||||||
| American Funds IS The Bond Fund of America®Class 4 |
6 | | 6 | 1 | | 1 | ||||||||||||||||||
| American Funds IS Global Small Capitalization FundClass 4 |
1 | (3) | (2) | 2 | (3) | (1) | ||||||||||||||||||
| American Funds IS Growth FundClass 4 |
15 | (13) | 2 | 14 | (19) | (5) | ||||||||||||||||||
| American Funds IS New World Fund®Class 4 |
5 | (12) | (7) | 5 | (17) | (12) | ||||||||||||||||||
| American Funds IS U.S. Government Securities Fund®Class 4 |
3 | | 3 | | | | ||||||||||||||||||
| American Funds IS Washington Mutual Investors FundSMClass 4 |
11 | (17) | (6) | 19 | (17) | 2 | ||||||||||||||||||
| BlackRock® Global Allocation V.I. FundClass III |
6 | (46) | (40) | 6 | (24) | (18) | ||||||||||||||||||
| BlackRock® High Yield V.I. FundClass III |
5 | (24) | (19) | 9 | (26) | (17) | ||||||||||||||||||
| BNY Mellon IP Technology Growth PortfolioInitial Shares |
10 | (22) | (12) | 13 | (25) | (12) | ||||||||||||||||||
| BNY Mellon Sustainable U.S. Equity PortfolioService Shares |
| (1) | (1) | | | | ||||||||||||||||||
91
NYLIAC Variable Annuity Separate Account-I
Non-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 5Changes in Units Outstanding (in 000s) (Continued):
| 2024 | 2023 | |||||||||||||||||||||||
| Separate Account-II (Tax-Qualified Policies) | Units Issued |
Units Redeemed |
Net Increase (Decrease) |
Units Issued |
Units Redeemed |
Net Increase (Decrease) |
||||||||||||||||||
| ClearBridge Variable Appreciation PortfolioClass II |
1 | (3) | (2) | | (3) | (3) | ||||||||||||||||||
| Columbia Variable PortfolioCommodity Strategy FundClass 2 |
| (4) | (4) | | | | ||||||||||||||||||
| Columbia Variable PortfolioEmerging Markets Bond FundClass 2 |
1 | (8) | (7) | 1 | (3) | (2) | ||||||||||||||||||
| Columbia Variable PortfolioIntermediate Bond FundClass 2 |
1 | | 1 | | | | ||||||||||||||||||
| Columbia Variable PortfolioSmall Cap Value FundClass 2 |
13 | (17) | (4) | 12 | (9) | 3 | ||||||||||||||||||
| DWS Alternative Asset Allocation VIPClass B |
2 | (6) | (4) | 1 | (4) | (3) | ||||||||||||||||||
| Fidelity® VIP Bond Index PortfolioService Class 2 |
7 | (4) | 3 | 5 | (6) | (1) | ||||||||||||||||||
| Fidelity® VIP ContrafundSM PortfolioInitial Class |
6 | (61) | (55) | 9 | (60) | (51) | ||||||||||||||||||
| Fidelity® VIP Emerging Markets PortfolioService Class 2 |
3 | (8) | (5) | 3 | (6) | (3) | ||||||||||||||||||
| Fidelity® VIP Equity-Income PortfolioSMInitial Class |
8 | (30) | (22) | 5 | (47) | (42) | ||||||||||||||||||
| Fidelity® VIP FundsManager® 60% PortfolioService Class |
13 | (12) | 1 | 19 | (5) | 14 | ||||||||||||||||||
| Fidelity® VIP Growth Opportunities PortfolioService Class 2 |
31 | (28) | 3 | 24 | (28) | (4) | ||||||||||||||||||
| Fidelity® VIP Health Care PortfolioService Class 2 |
3 | (16) | (13) | 8 | (23) | (15) | ||||||||||||||||||
| Fidelity® VIP International Index PortfolioService Class 2 |
1 | | 1 | 1 | (1) | | ||||||||||||||||||
| Fidelity® VIP Investment Grade Bond PortfolioService Class 2 |
| | | 1 | | 1 | ||||||||||||||||||
| Fidelity® VIP Mid Cap PortfolioService Class 2 |
2 | (15) | (13) | 4 | (19) | (15) | ||||||||||||||||||
| Franklin Templeton Aggressive Model PortfolioClass II |
6 | (13) | (7) | 5 | (1) | 4 | ||||||||||||||||||
| Franklin Templeton Conservative Model PortfolioClass II |
13 | (50) | (37) | 20 | (5) | 15 | ||||||||||||||||||
| Franklin Templeton Moderate Model PortfolioClass II |
45 | (7) | 38 | 93 | (4) | 89 | ||||||||||||||||||
| Franklin Templeton Moderately Aggressive Model PortfolioClass II |
30 | (17) | 13 | 11 | (21) | (10) | ||||||||||||||||||
| Franklin Templeton Moderately Conservative Model PortfolioClass II |
29 | (16) | 13 | 49 | (33) | 16 | ||||||||||||||||||
| Invesco V.I. EQV International Equity FundSeries II Shares |
1 | (4) | (3) | 5 | (17) | (12) | ||||||||||||||||||
| Invesco V.I. Main Street Small Cap Fund®Series II Shares |
4 | (3) | 1 | 3 | (10) | (7) | ||||||||||||||||||
| Janus Henderson Enterprise PortfolioService Shares |
17 | (10) | 7 | 6 | (16) | (10) | ||||||||||||||||||
| Janus Henderson Global Research PortfolioInstitutional Shares |
2 | (53) | (51) | 4 | (32) | (28) | ||||||||||||||||||
| Macquarie VIP Small Cap Value SeriesService Class |
1 | (10) | (9) | 3 | (6) | (3) | ||||||||||||||||||
| MFS® International Intrinsic Value PortfolioService Class |
6 | (12) | (6) | 9 | (17) | (8) | ||||||||||||||||||
| MFS® Investors Trust SeriesInitial Class |
| (3) | (3) | | (15) | (15) | ||||||||||||||||||
| MFS® Mid Cap Value PortfolioService Class |
4 | (14) | (10) | 12 | (12) | | ||||||||||||||||||
| MFS® Research International PortfolioService Class |
3 | | 3 | | | | ||||||||||||||||||
| MFS® Research SeriesInitial Class |
| (3) | (3) | 2 | (6) | (4) | ||||||||||||||||||
| Morgan Stanley VIF U.S. Real Estate PortfolioClass II |
2 | (28) | (26) | 7 | (21) | (14) | ||||||||||||||||||
| Neuberger Berman AMT Mid Cap Growth PortfolioClass S |
7 | (5) | 2 | 6 | (10) | (4) | ||||||||||||||||||
| PIMCO VIT Income PortfolioAdvisor Class |
47 | (40) | 7 | 19 | (7) | 12 | ||||||||||||||||||
| PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)Advisor Class |
3 | (15) | (12) | 5 | (17) | (12) | ||||||||||||||||||
| PIMCO VIT Low Duration PortfolioAdvisor Class |
1 | (4) | (3) | 1 | (5) | (4) | ||||||||||||||||||
| PIMCO VIT Total Return PortfolioAdvisor Class |
36 | (42) | (6) | 22 | (30) | (8) | ||||||||||||||||||
| Principal VC Real Estate Securities AccountClass 2 |
19 | | 19 | | | | ||||||||||||||||||
| Western Asset Core Plus VIT PortfolioClass II |
1 | (1) | | 1 | | 1 | ||||||||||||||||||
92
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights
The following table presents financial highlights for each Investment Division as of December 31, 2024, 2023, 2022, 2021 and 2020:
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 |
Investment Income Ratio2 |
||||||||||||||||||||
| Separate Account-I (Non-Qualified Policies) |
||||||||||||||||||||||||
| NYLI VP American Century Sustainable EquityInitial Class |
2024 | $ | 4,530 | 138 | $ | 32.93 | 18.3 | % | 1.0 | % | ||||||||||||||
| 2023 | 4,766 | 171 | 27.84 | 22.8 | % | 1.3 | % | |||||||||||||||||
| 2022 | 4,370 | 193 | 22.67 | (8.9 | )% | 1.7 | % | |||||||||||||||||
| 2021 | 5,398 | 217 | 24.88 | 23.9 | % | 2.5 | % | |||||||||||||||||
| 2020 | 4,587 | 228 | 20.09 | (0.3 | )% | 3.5 | % | |||||||||||||||||
| NYLI VP BalancedService Class |
2024 | $ | 2,303 | 90 | $ | 25.73 | 6.2 | % | 2.3 | % | ||||||||||||||
| 2023 | 2,580 | 107 | 24.22 | 5.9 | % | 1.7 | % | |||||||||||||||||
| 2022 | 3,042 | 133 | 22.87 | (7.2 | )% | 0.8 | % | |||||||||||||||||
| 2021 | 3,502 | 142 | 24.65 | 15.5 | % | 1.1 | % | |||||||||||||||||
| 2020 | 2,920 | 137 | 21.34 | 6.2 | % | 1.8 | % | |||||||||||||||||
| NYLI VP BondInitial Class |
2024 | $ | 2,405 | 101 | $ | 23.86 | 0.5 | % | 4.6 | % | ||||||||||||||
| 2023 | 2,784 | 117 | 23.73 | 4.2 | % | 2.8 | % | |||||||||||||||||
| 2022 | 3,275 | 144 | 22.77 | (15.6 | )% | 1.9 | % | |||||||||||||||||
| 2021 | 4,529 | 168 | 26.97 | (2.6 | )% | 1.8 | % | |||||||||||||||||
| 2020 | 5,308 | 192 | 27.71 | 6.5 | % | 2.1 | % | |||||||||||||||||
| NYLI VP Candriam Emerging Markets EquityInitial Class |
2024 | $ | 878 | 96 | $ | 9.19 | 11.2 | % | 0.9 | % | ||||||||||||||
| 2023 | 932 | 113 | 8.26 | 5.9 | % | 1.7 | % | |||||||||||||||||
| 2022 | 1,022 | 131 | 7.81 | (29.6 | )% | 0.9 | % | |||||||||||||||||
| 2021 | 1,492 | 134 | 11.10 | (3.3 | )% | 1.1 | % | |||||||||||||||||
| 2020 | 1,667 | 145 | 11.47 | 24.1 | % | 3.3 | % | |||||||||||||||||
| NYLI VP CBRE Global InfrastructureService Class |
2024 | $ | 33 | 5 | $ | 7.27 | 6.2 | % | 1.7 | % | ||||||||||||||
| 2023 | 55 | 8 | 6.85 | 2.5 | % | 1.5 | % | |||||||||||||||||
| 2022 | 58 | 9 | 6.68 | (7.4 | )% | 1.7 | % | |||||||||||||||||
| 2021 | 22 | 3 | 7.22 | 13.5 | % | 0.0 | % | |||||||||||||||||
| 2020 | 21 | 3 | 6.36 | (14.2 | )% | 7.5 | % | |||||||||||||||||
93
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 |
Investment Income Ratio2 |
||||||||||||||||||||
| NYLI VP Conservative AllocationService Class |
2024 | $ | 2,518 | 128 | $ | 19.70 | 4.9 | % | 1.3 | % | ||||||||||||||
| 2023 | 3,077 | 164 | 18.79 | 8.6 | % | 2.6 | % | |||||||||||||||||
| 2022 | 3,525 | 204 | 17.30 | (13.4 | )% | 4.1 | % | |||||||||||||||||
| 2021 | 4,650 | 233 | 19.98 | 5.5 | % | 1.6 | % | |||||||||||||||||
| 2020 | 5,016 | 265 | 18.94 | 8.6 | % | 1.8 | % | |||||||||||||||||
| NYLI VP Dimensional U.S. EquityInitial Class |
2024 | $ | 19,306 | 156 | $ | 123.50 | 22.3 | % | 0.8 | % | ||||||||||||||
| 2023 | 17,570 | 174 | 101.02 | 23.0 | % | 0.9 | % | |||||||||||||||||
| 2022 | 17,304 | 211 | 82.14 | (21.7 | )% | 0.6 | % | |||||||||||||||||
| 2021 | 23,961 | 228 | 104.90 | 27.1 | % | 0.9 | % | |||||||||||||||||
| 2020 | 21,307 | 258 | 82.53 | 14.1 | % | 1.6 | % | |||||||||||||||||
| NYLI VP Epoch U.S. Equity YieldInitial Class |
2024 | $ | 15,842 | 395 | $ | 40.08 | 17.0 | % | 2.7 | % | ||||||||||||||
| 2023 | 14,998 | 438 | 34.26 | 7.3 | % | 2.7 | % | |||||||||||||||||
| 2022 | 15,972 | 500 | 31.93 | (3.8 | )% | 2.1 | % | |||||||||||||||||
| 2021 | 17,931 | 541 | 33.17 | 21.3 | % | 2.4 | % | |||||||||||||||||
| 2020 | 15,570 | 569 | 27.35 | (1.3 | )% | 2.7 | % | |||||||||||||||||
| NYLI VP Equity AllocationService Class |
2024 | $ | 1,271 | 47 | $ | 26.86 | 10.1 | % | 0.0 | % | ||||||||||||||
| 2023 | 1,555 | 63 | 24.38 | 15.6 | % | 5.3 | % | |||||||||||||||||
| 2022 | 1,357 | 64 | 21.09 | (18.9 | )% | 2.9 | % | |||||||||||||||||
| 2021 | 1,706 | 65 | 26.01 | 18.3 | % | 1.7 | % | |||||||||||||||||
| 2020 | 1,567 | 71 | 21.99 | 13.3 | % | 2.1 | % | |||||||||||||||||
| NYLI VP Fidelity Institutional AM® UtilitiesService Class |
2024 | $ | 6,858 | 266 | $ | 25.79 | 27.0 | % | 2.2 | % | ||||||||||||||
| 2023 | 6,034 | 297 | 20.31 | (3.0 | )% | 1.7 | % | |||||||||||||||||
| 2022 | 7,127 | 340 | 20.94 | 4.0 | % | 1.8 | % | |||||||||||||||||
| 2021 | 7,351 | 365 | 20.14 | 15.4 | % | 1.8 | % | |||||||||||||||||
| 2020 | 6,995 | 401 | 17.45 | (1.9 | )% | 2.3 | % | |||||||||||||||||
94
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 |
Investment Income Ratio2 |
||||||||||||||||||||
| NYLI VP Floating RateService Class |
2024 | $ | 1,570 | 96 | $ | 16.38 | 6.4 | % | 7.8 | % | ||||||||||||||
| 2023 | 1,725 | 112 | 15.40 | 10.1 | % | 7.9 | % | |||||||||||||||||
| 2022 | 1,631 | 117 | 13.98 | (2.8 | )% | 4.5 | % | |||||||||||||||||
| 2021 | 1,962 | 137 | 14.38 | 2.1 | % | 3.0 | % | |||||||||||||||||
| 2020 | 3,447 | 245 | 14.08 | 0.9 | % | 3.5 | % | |||||||||||||||||
| NYLI VP Growth AllocationService Class |
2024 | $ | 4,999 | 194 | $ | 25.72 | 8.7 | % | 0.5 | % | ||||||||||||||
| 2023 | 5,284 | 223 | 23.66 | 13.7 | % | 3.3 | % | |||||||||||||||||
| 2022 | 5,823 | 280 | 20.81 | (15.7 | )% | 3.2 | % | |||||||||||||||||
| 2021 | 7,474 | 303 | 24.69 | 14.2 | % | 2.2 | % | |||||||||||||||||
| 2020 | 6,883 | 318 | 21.62 | 11.2 | % | 2.6 | % | |||||||||||||||||
| NYLI VP Hedge Multi-StrategyService Class |
2024 | $ | 77 | 9 | $ | 8.59 | 4.9 | % | 0.0 | % | ||||||||||||||
| 2023 | 92 | 11 | 8.19 | 8.6 | % | 3.6 | % | |||||||||||||||||
| 2022 | 126 | 17 | 7.54 | (9.9 | )% | 1.6 | % | |||||||||||||||||
| 2021 | 189 | 23 | 8.37 | (2.1 | )% | 0.0 | % | |||||||||||||||||
| 2020 | 256 | 30 | 8.55 | 3.8 | % | 1.6 | % | |||||||||||||||||
| NYLI VP Income BuilderInitial Class |
2024 | $ | 16,149 | 289 | $ | 55.92 | 10.2 | % | 3.1 | % | ||||||||||||||
| 2023 | 16,102 | 317 | 50.74 | 8.6 | % | 3.3 | % | |||||||||||||||||
| 2022 | 17,176 | 368 | 46.71 | (14.6 | )% | 2.7 | % | |||||||||||||||||
| 2021 | 22,937 | 419 | 54.72 | 9.1 | % | 2.9 | % | |||||||||||||||||
| 2020 | 22,571 | 450 | 50.16 | 6.6 | % | 2.5 | % | |||||||||||||||||
| NYLI VP Janus Henderson BalancedInitial Class |
2024 | $ | 14,180 | 527 | $ | 26.92 | 14.2 | % | 1.8 | % | ||||||||||||||
| 2023 | 14,985 | 636 | 23.57 | 14.0 | % | 1.4 | % | |||||||||||||||||
| 2022 | 14,017 | 678 | 20.67 | (17.5 | )% | 1.1 | % | |||||||||||||||||
| 2021 | 18,877 | 754 | 25.04 | 15.8 | % | 1.3 | % | |||||||||||||||||
| 2020 | 17,390 | 804 | 21.62 | 12.8 | % | 1.8 | % | |||||||||||||||||
95
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 |
Investment Income Ratio2 |
||||||||||||||||||||
| NYLI VP MacKay ConvertibleInitial Class |
2024 | $ | 6,368 | 96 | $ | 66.60 | 7.2 | % | 3.5 | % | ||||||||||||||
| 2023 | 7,038 | 113 | 62.11 | 7.5 | % | 2.2 | % | |||||||||||||||||
| 2022 | 7,712 | 133 | 57.80 | (13.8 | )% | 3.4 | % | |||||||||||||||||
| 2021 | 10,552 | 157 | 67.05 | 7.8 | % | 1.2 | % | |||||||||||||||||
| 2020 | 10,744 | 173 | 62.18 | 34.3 | % | 0.7 | % | |||||||||||||||||
| NYLI VP MacKay High Yield Corporate BondInitial Class |
2024 | $ | 19,139 | 342 | $ | 56.03 | 5.7 | % | 5.8 | % | ||||||||||||||
| 2023 | 21,050 | 397 | 52.99 | 10.4 | % | 5.6 | % | |||||||||||||||||
| 2022 | 22,616 | 471 | 47.98 | (9.2 | )% | 5.2 | % | |||||||||||||||||
| 2021 | 29,073 | 550 | 52.87 | 4.1 | % | 4.7 | % | |||||||||||||||||
| 2020 | 29,857 | 588 | 50.77 | 4.0 | % | 5.7 | % | |||||||||||||||||
| NYLI VP MacKay Strategic BondService Class |
2024 | $ | 504 | 38 | $ | 13.30 | 5.5 | % | 5.4 | % | ||||||||||||||
| 2023 | 513 | 41 | 12.61 | 8.5 | % | 4.6 | % | |||||||||||||||||
| 2022 | 585 | 50 | 11.62 | (8.7 | )% | 3.2 | % | |||||||||||||||||
| 2021 | 999 | 79 | 12.72 | 0.4 | % | 2.2 | % | |||||||||||||||||
| 2020 | 1,210 | 96 | 12.67 | 4.5 | % | 2.4 | % | |||||||||||||||||
| NYLI VP MacKay U.S. Infrastructure BondInitial Class |
2024 | $ | 1,949 | 92 | $ | 21.19 | (0.3 | )% | 2.0 | % | ||||||||||||||
| 2023 | 2,140 | 101 | 21.25 | 3.6 | % | 2.4 | % | |||||||||||||||||
| 2022 | 2,608 | 127 | 20.50 | (12.4 | )% | 1.9 | % | |||||||||||||||||
| 2021 | 3,497 | 149 | 23.41 | (2.8 | )% | 1.5 | % | |||||||||||||||||
| 2020 | 4,510 | 187 | 24.08 | 3.6 | % | 1.4 | % | |||||||||||||||||
| NYLI VP Moderate AllocationService Class |
2024 | $ | 5,373 | 238 | $ | 22.58 | 7.1 | % | 0.8 | % | ||||||||||||||
| 2023 | 5,615 | 266 | 21.09 | 11.3 | % | 2.8 | % | |||||||||||||||||
| 2022 | 5,731 | 302 | 18.96 | (15.0 | )% | 3.4 | % | |||||||||||||||||
| 2021 | 7,940 | 356 | 22.31 | 9.7 | % | 1.0 | % | |||||||||||||||||
| 2020 | 7,724 | 380 | 20.34 | 9.9 | % | 2.3 | % | |||||||||||||||||
96
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 |
Investment Income Ratio2 |
||||||||||||||||||||
| NYLI VP Natural ResourcesInitial Class |
2024 | $ | 1,464 | 129 | $ | 11.31 | (0.6 | )% | 2.5 | % | ||||||||||||||
| 2023 | 1,917 | 169 | 11.38 | 0.6 | % | 1.9 | % | |||||||||||||||||
| 2022 | 3,310 | 293 | 11.31 | 34.1 | % | 1.1 | % | |||||||||||||||||
| 2021 | 2,079 | 247 | 8.43 | 36.2 | % | 1.2 | % | |||||||||||||||||
| 2020 | 1,493 | 241 | 6.19 | 5.5 | % | 2.7 | % | |||||||||||||||||
| NYLI VP PIMCO Real ReturnService Class |
2024 | $ | 420 | 42 | $ | 10.09 | 0.6 | % | 3.5 | % | ||||||||||||||
| 2023 | 443 | 44 | 10.02 | 2.1 | % | 8.1 | % | |||||||||||||||||
| 2022 | 534 | 54 | 9.81 | (12.8 | )% | 5.3 | % | |||||||||||||||||
| 2021 | 730 | 65 | 11.26 | 3.8 | % | 0.3 | % | |||||||||||||||||
| 2020 | 800 | 74 | 10.85 | 10.1 | % | 1.9 | % | |||||||||||||||||
| NYLI VP PineStone International EquityInitial Class |
2024 | $ | 3,162 | 93 | $ | 33.99 | 3.2 | % | 0.6 | % | ||||||||||||||
| 2023 | 3,286 | 100 | 32.95 | 2.9 | % | 0.0 | % | |||||||||||||||||
| 2022 | 3,496 | 109 | 32.02 | (27.4 | )% | 0.3 | % | |||||||||||||||||
| 2021 | 5,143 | 117 | 44.10 | 10.8 | % | 0.1 | % | |||||||||||||||||
| 2020 | 5,221 | 131 | 39.81 | 19.3 | % | 0.8 | % | |||||||||||||||||
| NYLI VP S&P 500 IndexInitial Class |
2024 | $ | 52,004 | 345 | $ | 150.70 | 23.2 | % | 1.2 | % | ||||||||||||||
| 2023 | 46,927 | 384 | 122.32 | 24.5 | % | 1.3 | % | |||||||||||||||||
| 2022 | 43,030 | 438 | 98.23 | (19.2 | )% | 1.4 | % | |||||||||||||||||
| 2021 | 60,272 | 496 | 121.65 | 26.9 | % | 1.2 | % | |||||||||||||||||
| 2020 | 51,781 | 540 | 95.87 | 16.7 | % | 1.4 | % | |||||||||||||||||
| NYLI VP Schroders Mid Cap OpportunitiesInitial Class |
2024 | $ | 3,981 | 84 | $ | 47.15 | 8.6 | % | 0.3 | % | ||||||||||||||
| 2023 | 4,382 | 101 | 43.43 | 12.2 | % | 0.1 | % | |||||||||||||||||
| 2022 | 4,619 | 119 | 38.70 | (21.5 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 6,444 | 131 | 49.33 | 18.5 | % | 0.6 | % | |||||||||||||||||
| 2020 | 6,113 | 147 | 41.64 | 9.8 | % | 1.0 | % | |||||||||||||||||
97
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 |
Investment Income Ratio2 |
||||||||||||||||||||
| NYLI VP Small Cap GrowthInitial Class |
2024 | $ | 2,614 | 103 | $ | 25.26 | 9.0 | % | 0.0 | % | ||||||||||||||
| 2023 | 2,506 | 108 | 23.18 | 14.0 | % | 0.0 | % | |||||||||||||||||
| 2022 | 2,557 | 126 | 20.33 | (27.4 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 3,721 | 133 | 28.02 | 8.9 | % | 0.0 | % | |||||||||||||||||
| 2020 | 3,752 | 146 | 25.73 | 38.7 | % | 0.0 | % | |||||||||||||||||
| NYLI VP Small Cap GrowthService Class |
2024 | $ | 443 | 20 | $ | 22.37 | 8.7 | % | 0.0 | % | ||||||||||||||
| 2023 | 652 | 32 | 20.58 | 13.7 | % | 0.0 | % | |||||||||||||||||
| 2022 | 593 | 33 | 18.09 | (27.6 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 876 | 35 | 25.00 | 8.6 | % | 0.0 | % | |||||||||||||||||
| 2020 | 1,152 | 50 | 23.01 | 38.3 | % | 0.0 | % | |||||||||||||||||
| NYLI VP U.S. Government Money MarketInitial Class |
2024 | $ | 3,857 | 2,817 | $ | 1.37 | 3.7 | % | 4.9 | % | ||||||||||||||
| 2023 | 3,847 | 2,912 | 1.32 | 3.5 | % | 4.7 | % | |||||||||||||||||
| 2022 | 4,259 | 3,335 | 1.28 | 0.0 | % | 1.4 | % | |||||||||||||||||
| 2021 | 3,172 | 2,484 | 1.28 | (1.3 | )% | 0.0 | % | |||||||||||||||||
| 2020 | 2,926 | 2,263 | 1.30 | (1.1 | )% | 0.2 | % | |||||||||||||||||
| NYLI VP Wellington GrowthInitial Class |
2024 | $ | 36,796 | 401 | $ | 91.84 | 24.5 | % | 0.0 | % | ||||||||||||||
| 2023 | 32,505 | 441 | 73.77 | 36.8 | % | 0.0 | % | |||||||||||||||||
| 2022 | 26,893 | 499 | 53.92 | (34.0 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 44,178 | 541 | 81.73 | 18.2 | % | 0.3 | % | |||||||||||||||||
| 2020 | 40,298 | 583 | 69.14 | 30.6 | % | 0.6 | % | |||||||||||||||||
| NYLI VP Wellington Small CapInitial Class |
2024 | $ | 2,313 | 181 | $ | 12.77 | 12.9 | % | 1.0 | % | ||||||||||||||
| 2023 | 2,227 | 197 | 11.31 | 12.4 | % | 0.8 | % | |||||||||||||||||
| 2022 | 2,397 | 238 | 10.06 | (21.9 | )% | 1.1 | % | |||||||||||||||||
| 2021 | 3,199 | 248 | 12.88 | 16.5 | % | 0.4 | % | |||||||||||||||||
| 2020 | 3,150 | 285 | 11.05 | 8.8 | % | 0.1 | % | |||||||||||||||||
98
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 |
Investment Income Ratio2 |
||||||||||||||||||||
| NYLI VP Winslow Large Cap GrowthInitial Class |
2024 | $ | 7,315 | 81 | $ | 90.15 | 27.9 | % | 0.0 | % | ||||||||||||||
| 2023 | 5,952 | 84 | 70.47 | 41.2 | % | 0.0 | % | |||||||||||||||||
| 2022 | 4,929 | 99 | 49.91 | (32.1 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 7,845 | 107 | 73.45 | 22.9 | % | 0.0 | % | |||||||||||||||||
| 2020 | 7,164 | 120 | 59.76 | 35.4 | % | 0.0 | % | |||||||||||||||||
| AB VPS Relative Value PortfolioClass B |
2024 | $ | 73 | 6 | $ | 12.29 | 11.3 | % | 1.2 | % | ||||||||||||||
| 2023 | 78 | 7 | 11.04 | 10.3 | % | 1.1 | % | |||||||||||||||||
| 2022 | 47 | 5 | 10.01 | 0.1 | % | 0.2 | % | |||||||||||||||||
| American Funds IS Asset Allocation FundClass 4 |
2024 | $ | 1,035 | 66 | $ | 15.64 | 14.6 | % | 1.9 | % | ||||||||||||||
| 2023 | 890 | 65 | 13.65 | 12.6 | % | 2.2 | % | |||||||||||||||||
| 2022 | 547 | 45 | 12.13 | (14.8 | )% | 1.4 | % | |||||||||||||||||
| 2021 | 1,137 | 80 | 14.23 | 13.4 | % | 1.4 | % | |||||||||||||||||
| 2020 | 788 | 63 | 12.55 | 10.7 | % | 1.5 | % | |||||||||||||||||
| American Funds IS Global Small Capitalization FundClass 4 |
2024 | $ | 45 | 3 | $ | 14.04 | 0.8 | % | 0.8 | % | ||||||||||||||
| 2023 | 46 | 3 | 13.93 | 14.3 | % | 0.0 | % | |||||||||||||||||
| 2022 | 39 | 3 | 12.19 | (30.6 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 52 | 3 | 17.57 | 5.1 | % | 0.0 | % | |||||||||||||||||
| 2020 | 50 | 3 | 16.72 | 27.7 | % | 0.2 | % | |||||||||||||||||
| American Funds IS Growth FundClass 4 |
2024 | $ | 943 | 33 | $ | 28.32 | 29.6 | % | 0.2 | % | ||||||||||||||
| 2023 | 702 | 32 | 21.85 | 36.4 | % | 0.2 | % | |||||||||||||||||
| 2022 | 458 | 29 | 16.03 | (31.0 | )% | 0.1 | % | |||||||||||||||||
| 2021 | 680 | 29 | 23.23 | 20.1 | % | 0.1 | % | |||||||||||||||||
| 2020 | 485 | 25 | 19.34 | 49.8 | % | 0.2 | % | |||||||||||||||||
| American Funds IS New World Fund®Class 4 |
2024 | $ | 148 | 10 | $ | 14.38 | 5.0 | % | 1.2 | % | ||||||||||||||
| 2023 | 157 | 11 | 13.70 | 14.2 | % | 1.2 | % | |||||||||||||||||
| 2022 | 161 | 13 | 12.00 | (23.3 | )% | 1.1 | % | |||||||||||||||||
| 2021 | 200 | 13 | 15.63 | 3.3 | % | 0.6 | % | |||||||||||||||||
| 2020 | 262 | 17 | 15.14 | 21.7 | % | 0.0 | % | |||||||||||||||||
99
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| American Funds IS Washington Mutual Investors FundSMClass 4 |
2024 | $ | 398 | 21 | $ | 18.73 | 17.3 | % | 1.4 | % | ||||||||||||||
| 2023 | 410 | 26 | 15.96 | 15.5 | % | 1.7 | % | |||||||||||||||||
| 2022 | 389 | 28 | 13.82 | (9.9 | )% | 2.0 | % | |||||||||||||||||
| 2021 | 278 | 18 | 15.34 | 25.9 | % | 1.2 | % | |||||||||||||||||
| 2020 | 289 | 24 | 12.19 | 7.1 | % | 1.6 | % | |||||||||||||||||
| BlackRock® Global Allocation V.I. FundClass III |
2024 | $ | 869 | 53 | $ | 16.27 | 7.5 | % | 1.4 | % | ||||||||||||||
| 2023 | 932 | 62 | 15.13 | 11.0 | % | 2.5 | % | |||||||||||||||||
| 2022 | 904 | 66 | 13.63 | (17.2 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 1,201 | 73 | 16.45 | 5.0 | % | 0.8 | % | |||||||||||||||||
| 2020 | 1,137 | 73 | 15.66 | 19.1 | % | 1.2 | % | |||||||||||||||||
| BlackRock® High Yield V.I. FundClass III |
2024 | $ | 321 | 23 | $ | 13.74 | 6.5 | % | 6.7 | % | ||||||||||||||
| 2023 | 380 | 29 | 12.91 | 11.5 | % | 6.3 | % | |||||||||||||||||
| 2022 | 386 | 33 | 11.58 | (11.7 | )% | 5.1 | % | |||||||||||||||||
| 2021 | 470 | 36 | 13.11 | 3.9 | % | 4.2 | % | |||||||||||||||||
| 2020 | 410 | 32 | 12.63 | 5.7 | % | 5.2 | % | |||||||||||||||||
| BNY Mellon IP Technology Growth PortfolioInitial Shares |
2024 | $ | 4,166 | 66 | $ | 63.14 | 24.1 | % | 0.0 | % | ||||||||||||||
| 2023 | 3,202 | 63 | 50.87 | 57.4 | % | 0.0 | % | |||||||||||||||||
| 2022 | 2,146 | 66 | 32.33 | (47.1 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 4,575 | 75 | 61.09 | 11.5 | % | 0.0 | % | |||||||||||||||||
| 2020 | 4,651 | 85 | 54.80 | 67.7 | % | 0.2 | % | |||||||||||||||||
| BNY Mellon Sustainable U.S. Equity PortfolioService Shares |
2024 | $ | 37 | 3 | $ | 13.74 | 23.0 | % | 0.3 | % | ||||||||||||||
| 2023 | 38 | 3 | 11.18 | 21.9 | % | 0.5 | % | |||||||||||||||||
| 2022 | 25 | 3 | 9.17 | (8.3 | )% | 0.0 | % | |||||||||||||||||
100
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| ClearBridge Variable Appreciation PortfolioClass II |
2024 | $ | 81 | 3 | $ | 23.14 | 20.8 | % | 0.5 | % | ||||||||||||||
| 2023 | 36 | 2 | 19.16 | 17.9 | % | 0.7 | % | |||||||||||||||||
| 2022 | 34 | 2 | 16.26 | (13.8 | )% | 0.8 | % | |||||||||||||||||
| 2021 | 34 | 2 | 18.86 | 21.7 | % | 0.2 | % | |||||||||||||||||
| 2020 | 72 | 5 | 15.49 | 13.0 | % | 0.9 | % | |||||||||||||||||
| Columbia Variable PortfolioCommodity Strategy FundClass 2 |
2024 | $ | 1 | | $ | 10.89 | 5.7 | % | 0.4 | % | ||||||||||||||
| 2023 | 17 | 2 | 10.30 | (8.3 | )% | 19.3 | % | |||||||||||||||||
| 2022 | 25 | 2 | 11.24 | 17.2 | % | 25.5 | % | |||||||||||||||||
| 2021 | 21 | 2 | 9.59 | 30.3 | % | 0.0 | % | |||||||||||||||||
| 2020 | 15 | 2 | 7.36 | (2.8 | )% | 22.9 | % | |||||||||||||||||
| Columbia Variable PortfolioEmerging Markets Bond FundClass 2 |
2024 | $ | 71 | 6 | $ | 11.04 | 4.8 | % | 5.0 | % | ||||||||||||||
| 2023 | 70 | 7 | 10.54 | 8.6 | % | 5.3 | % | |||||||||||||||||
| 2022 | 77 | 8 | 9.71 | (17.2 | )% | 4.1 | % | |||||||||||||||||
| 2021 | 97 | 8 | 11.73 | (3.7 | )% | 3.7 | % | |||||||||||||||||
| 2020 | 148 | 12 | 12.18 | 5.8 | % | 3.0 | % | |||||||||||||||||
| Columbia Variable PortfolioSmall Cap Value FundClass 2 |
2024 | $ | 988 | 26 | $ | 38.69 | 7.3 | % | 0.5 | % | ||||||||||||||
| 2023 | 670 | 19 | 36.07 | 20.1 | % | 0.4 | % | |||||||||||||||||
| 2022 | 697 | 23 | 30.04 | (10.1 | )% | 0.5 | % | |||||||||||||||||
| 2021 | 775 | 23 | 33.43 | 27.1 | % | 0.6 | % | |||||||||||||||||
| 2020 | 518 | 20 | 26.29 | 7.2 | % | 0.3 | % | |||||||||||||||||
| DWS Alternative Asset Allocation VIPClass B |
2024 | $ | 90 | 7 | $ | 12.20 | 3.9 | % | 3.2 | % | ||||||||||||||
| 2023 | 102 | 9 | 11.74 | 4.3 | % | 6.1 | % | |||||||||||||||||
| 2022 | 126 | 11 | 11.25 | (8.9 | )% | 6.4 | % | |||||||||||||||||
| 2021 | 151 | 12 | 12.36 | 10.9 | % | 2.0 | % | |||||||||||||||||
| 2020 | 257 | 23 | 11.14 | 4.0 | % | 2.3 | % | |||||||||||||||||
101
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| Fidelity® VIP Bond Index PortfolioService Class 2 |
2024 | $ | 38 | 4 | $ | 8.53 | (0.3 | )% | 2.5 | % | ||||||||||||||
| 2023 | 42 | 5 | 8.55 | 3.8 | % | 1.9 | % | |||||||||||||||||
| 2022 | 80 | 10 | 8.24 | (14.5 | )% | 1.3 | % | |||||||||||||||||
| 2021 | 118 | 12 | 9.64 | (3.5 | )% | 0.8 | % | |||||||||||||||||
| 2020 | 136 | 14 | 9.99 | (0.1 | )% | 1.0 | % | |||||||||||||||||
| Fidelity® VIP ContrafundSM PortfolioInitial Class |
2024 | $ | 28,443 | 209 | $ | 136.47 | 32.1 | % | 0.2 | % | ||||||||||||||
| 2023 | 23,320 | 226 | 103.34 | 31.7 | % | 0.5 | % | |||||||||||||||||
| 2022 | 20,249 | 258 | 78.45 | (27.3 | )% | 0.5 | % | |||||||||||||||||
| 2021 | 29,474 | 273 | 107.85 | 26.2 | % | 0.1 | % | |||||||||||||||||
| 2020 | 25,547 | 299 | 85.47 | 28.9 | % | 0.2 | % | |||||||||||||||||
| Fidelity® VIP Emerging Markets PortfolioService Class 2 |
2024 | $ | 46 | 4 | $ | 12.04 | 8.3 | % | 1.2 | % | ||||||||||||||
| 2023 | 52 | 5 | 11.12 | 8.1 | % | 1.5 | % | |||||||||||||||||
| 2022 | 106 | 10 | 10.29 | (21.4 | )% | 1.6 | % | |||||||||||||||||
| 2021 | 130 | 10 | 13.09 | (3.7 | )% | 2.2 | % | |||||||||||||||||
| 2020 | 101 | 7 | 13.58 | 29.2 | % | 0.7 | % | |||||||||||||||||
| Fidelity® VIP Equity-Income PortfolioSMInitial Class |
2024 | $ | 5,192 | 85 | $ | 61.46 | 13.9 | % | 1.7 | % | ||||||||||||||
| 2023 | 5,114 | 95 | 53.99 | 9.2 | % | 1.8 | % | |||||||||||||||||
| 2022 | 5,216 | 106 | 49.43 | (6.2 | )% | 1.8 | % | |||||||||||||||||
| 2021 | 6,805 | 129 | 52.69 | 23.3 | % | 1.9 | % | |||||||||||||||||
| 2020 | 6,013 | 141 | 42.74 | 5.3 | % | 1.8 | % | |||||||||||||||||
|
Fidelity® VIP Extended Market Index PortfolioService Class 2 |
2024 | $ | 1 | | $ | 11.12 | 11.2 | % | 1.0 | % | ||||||||||||||
| Fidelity® VIP FundsManager® 60% PortfolioService Class |
2024 | $ | 176 | 13 | $ | 13.88 | 8.2 | % | 2.1 | % | ||||||||||||||
| 2023 | 141 | 11 | 12.83 | 12.7 | % | 3.0 | % | |||||||||||||||||
| 2022 | 49 | 4 | 11.38 | (16.2 | )% | 1.7 | % | |||||||||||||||||
| 2021 | 132 | 10 | 13.58 | 10.9 | % | 1.1 | % | |||||||||||||||||
| 2020 | 51 | 4 | 12.24 | 13.6 | % | 1.3 | % | |||||||||||||||||
102
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| Fidelity® VIP Growth Opportunities PortfolioService Class 2 |
2024 | $ | 3,339 | 65 | $ | 51.50 | 36.8 | % | 0.0 | % | ||||||||||||||
| 2023 | 2,206 | 59 | 37.66 | 43.4 | % | 0.0 | % | |||||||||||||||||
| 2022 | 1,491 | 57 | 26.26 | (39.1 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 2,887 | 67 | 43.12 | 10.2 | % | 0.0 | % | |||||||||||||||||
| 2020 | 2,484 | 64 | 39.12 | 66.1 | % | 0.0 | % | |||||||||||||||||
| Fidelity® VIP Health Care PortfolioService Class 2 |
2024 | $ | 277 | 19 | $ | 14.68 | 3.5 | % | 0.0 | % | ||||||||||||||
| 2023 | 375 | 26 | 14.18 | 2.7 | % | 0.0 | % | |||||||||||||||||
| 2022 | 520 | 38 | 13.81 | (13.7 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 638 | 40 | 16.02 | 10.0 | % | 0.1 | % | |||||||||||||||||
| 2020 | 491 | 34 | 14.56 | 19.7 | % | 0.7 | % | |||||||||||||||||
| Fidelity® VIP International Index PortfolioService Class 2 |
2024 | $ | 106 | 9 | $ | 12.07 | 3.5 | % | 2.6 | % | ||||||||||||||
| 2023 | 105 | 9 | 11.67 | 14.4 | % | 2.7 | % | |||||||||||||||||
| 2022 | 83 | 8 | 10.20 | (17.3 | )% | 2.4 | % | |||||||||||||||||
| 2021 | 80 | 6 | 12.33 | 6.1 | % | 3.0 | % | |||||||||||||||||
| 2020 | 42 | 4 | 11.63 | 8.9 | % | 1.9 | % | |||||||||||||||||
| Fidelity® VIP Investment Grade Bond PortfolioService Class 2 |
2024 | $ | 32 | 3 | $ | 10.00 | 0.2 | % | 3.4 | % | ||||||||||||||
| 2023 | 28 | 3 | 9.99 | 4.6 | % | 3.8 | % | |||||||||||||||||
| 2022 | 5 | 1 | 9.54 | (4.6 | )% | 2.1 | % | |||||||||||||||||
| Fidelity® VIP Mid Cap PortfolioService Class 2 |
2024 | $ | 2,688 | 44 | $ | 61.30 | 15.7 | % | 0.3 | % | ||||||||||||||
| 2023 | 2,633 | 50 | 53.01 | 13.3 | % | 0.4 | % | |||||||||||||||||
| 2022 | 2,755 | 59 | 46.77 | (16.1 | )% | 0.3 | % | |||||||||||||||||
| 2021 | 3,564 | 64 | 55.73 | 23.7 | % | 0.4 | % | |||||||||||||||||
| 2020 | 3,160 | 70 | 45.05 | 16.3 | % | 0.4 | % | |||||||||||||||||
| Franklin Templeton Aggressive Model PortfolioClass II |
2024 | $ | 228 | 13 | $ | 16.93 | 16.5 | % | 1.3 | % | ||||||||||||||
| 2023 | 185 | 13 | 14.53 | 16.5 | % | 0.8 | % | |||||||||||||||||
| 2022 | 205 | 16 | 12.47 | (17.9 | )% | 2.2 | % | |||||||||||||||||
| 2021 | 194 | 13 | 15.19 | 18.0 | % | 1.5 | % | |||||||||||||||||
103
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| Franklin Templeton Conservative Model PortfolioClass II |
2024 | $ | 27 | 3 | $ | 10.84 | 4.8 | % | 3.1 | % | ||||||||||||||
| 2023 | 31 | 3 | 10.35 | 6.9 | % | 3.3 | % | |||||||||||||||||
| 2022 | 39 | 4 | 9.68 | (14.3 | )% | 2.4 | % | |||||||||||||||||
| 2021 | 37 | 3 | 11.29 | 3.4 | % | 1.8 | % | |||||||||||||||||
| Franklin Templeton Moderate Model PortfolioClass II |
2024 | $ | 1,173 | 87 | $ | 13.50 | 10.5 | % | 2.3 | % | ||||||||||||||
| 2023 | 1,254 | 103 | 12.22 | 11.7 | % | 1.8 | % | |||||||||||||||||
| 2022 | 986 | 90 | 10.94 | (16.1 | )% | 2.5 | % | |||||||||||||||||
| 2021 | 1,173 | 90 | 13.03 | 10.9 | % | 1.7 | % | |||||||||||||||||
| 2020 | 923 | 79 | 11.76 | 17.6 | % | 0.9 | % | |||||||||||||||||
| Franklin Templeton Moderately Aggressive Model PortfolioClass II |
2024 | $ | 234 | 16 | $ | 14.85 | 12.8 | % | 3.7 | % | ||||||||||||||
| 2023 | 80 | 6 | 13.16 | 14.0 | % | 1.2 | % | |||||||||||||||||
| 2022 | 85 | 7 | 11.54 | (17.1 | )% | 2.6 | % | |||||||||||||||||
| 2021 | 65 | 5 | 13.92 | 13.1 | % | 1.7 | % | |||||||||||||||||
| 2020 | 52 | 4 | 12.31 | 23.1 | % | 1.4 | % | |||||||||||||||||
| Franklin Templeton Moderately Conservative Model PortfolioClass II |
2024 | $ | 231 | 19 | $ | 12.38 | 7.9 | % | 2.9 | % | ||||||||||||||
| 2023 | 269 | 23 | 11.47 | 8.9 | % | 2.9 | % | |||||||||||||||||
| 2022 | 170 | 16 | 10.53 | (14.4 | )% | 2.3 | % | |||||||||||||||||
| 2021 | 217 | 18 | 12.30 | 7.6 | % | 1.9 | % | |||||||||||||||||
| 2020 | 153 | 13 | 11.44 | 14.4 | % | 1.3 | % | |||||||||||||||||
| Invesco V.I. EQV International Equity FundSeries II Shares |
2024 | $ | 253 | 20 | $ | 12.70 | (1.0 | )% | 1.5 | % | ||||||||||||||
| 2023 | 257 | 20 | 12.83 | 16.3 | % | 0.0 | % | |||||||||||||||||
| 2022 | 220 | 20 | 11.03 | (19.6 | )% | 1.4 | % | |||||||||||||||||
| 2021 | 280 | 20 | 13.71 | 4.2 | % | 1.1 | % | |||||||||||||||||
| 2020 | 312 | 24 | 13.15 | 12.3 | % | 2.0 | % | |||||||||||||||||
| Invesco V.I. Main Street Small Cap Fund®Series II Shares |
2024 | $ | 128 | 6 | $ | 19.78 | 10.9 | % | 0.0 | % | ||||||||||||||
| 2023 | 49 | 3 | 17.83 | 16.3 | % | 1.1 | % | |||||||||||||||||
| 2022 | 19 | 1 | 15.33 | (17.1 | )% | 0.2 | % | |||||||||||||||||
| 2021 | 24 | 1 | 18.50 | 20.7 | % | 0.2 | % | |||||||||||||||||
104
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| Janus Henderson Enterprise PortfolioService Shares |
2024 | $ | 439 | 22 | $ | 19.78 | 13.8 | % | 0.7 | % | ||||||||||||||
| 2023 | 401 | 23 | 17.37 | 16.3 | % | 0.1 | % | |||||||||||||||||
| 2022 | 368 | 25 | 14.94 | (17.2 | )% | 0.1 | % | |||||||||||||||||
| 2021 | 489 | 27 | 18.05 | 15.0 | % | 0.2 | % | |||||||||||||||||
| 2020 | 426 | 27 | 15.69 | 17.6 | % | 0.0 | % | |||||||||||||||||
| Janus Henderson Global Research PortfolioInstitutional Shares |
2024 | $ | 8,314 | 149 | $ | 55.69 | 22.0 | % | 0.7 | % | ||||||||||||||
| 2023 | 7,380 | 162 | 45.66 | 25.1 | % | 0.9 | % | |||||||||||||||||
| 2022 | 7,851 | 215 | 36.48 | (20.5 | )% | 1.1 | % | |||||||||||||||||
| 2021 | 10,412 | 227 | 45.86 | 16.6 | % | 0.5 | % | |||||||||||||||||
| 2020 | 9,498 | 241 | 39.34 | 18.5 | % | 0.7 | % | |||||||||||||||||
| Macquarie VIP Small Cap Value SeriesService Class |
2024 | $ | 210 | 15 | $ | 14.01 | 9.6 | % | 1.0 | % | ||||||||||||||
| 2023 | 204 | 16 | 12.78 | 7.7 | % | 0.6 | % | |||||||||||||||||
| 2022 | 190 | 16 | 11.87 | (13.5 | )% | 0.5 | % | |||||||||||||||||
| 2021 | 226 | 16 | 13.72 | 32.3 | % | 0.7 | % | |||||||||||||||||
| 2020 | 124 | 12 | 10.37 | (3.4 | )% | 1.0 | % | |||||||||||||||||
| MFS® International Intrinsic Value PortfolioService Class |
2024 | $ | 167 | 11 | $ | 14.92 | 5.6 | % | 1.2 | % | ||||||||||||||
| 2023 | 151 | 11 | 14.13 | 15.9 | % | 0.5 | % | |||||||||||||||||
| 2022 | 152 | 12 | 12.20 | (24.7 | )% | 0.5 | % | |||||||||||||||||
| 2021 | 197 | 12 | 16.20 | 8.9 | % | 0.1 | % | |||||||||||||||||
| 2020 | 228 | 15 | 14.89 | 18.7 | % | 0.9 | % | |||||||||||||||||
| MFS® Investors Trust SeriesInitial Class |
2024 | $ | 648 | 15 | $ | 44.21 | 18.0 | % | 0.7 | % | ||||||||||||||
| 2023 | 579 | 15 | 37.48 | 17.4 | % | 0.7 | % | |||||||||||||||||
| 2022 | 700 | 22 | 31.91 | (17.6 | )% | 0.7 | % | |||||||||||||||||
| 2021 | 922 | 24 | 38.71 | 25.2 | % | 0.6 | % | |||||||||||||||||
| 2020 | 983 | 32 | 30.93 | 12.4 | % | 0.6 | % | |||||||||||||||||
105
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| MFS® Mid Cap Value PortfolioService Class |
2024 | $ | 159 | 8 | $ | 19.63 | 12.0 | % | 1.0 | % | ||||||||||||||
| 2023 | 154 | 9 | 17.52 | 10.9 | % | 1.4 | % | |||||||||||||||||
| 2022 | 208 | 13 | 15.79 | (10.2 | )% | 0.8 | % | |||||||||||||||||
| 2021 | 276 | 16 | 17.58 | 28.9 | % | 0.8 | % | |||||||||||||||||
| 2020 | 56 | 4 | 13.64 | 36.4 | % | 0.5 | % | |||||||||||||||||
| MFS® Research SeriesInitial Class |
2024 | $ | 996 | 19 | $ | 52.39 | 17.3 | % | 0.6 | % | ||||||||||||||
| 2023 | 872 | 20 | 44.65 | 20.8 | % | 0.5 | % | |||||||||||||||||
| 2022 | 784 | 21 | 36.95 | (18.3 | )% | 0.5 | % | |||||||||||||||||
| 2021 | 1,044 | 23 | 45.22 | 23.2 | % | 0.5 | % | |||||||||||||||||
| 2020 | 928 | 25 | 36.70 | 15.1 | % | 0.7 | % | |||||||||||||||||
| Morgan Stanley VIF U.S. Real Estate PortfolioClass II |
2024 | $ | | | $ | | | | ||||||||||||||||
| 2023 | 247 | 21 | 11.96 | 12.7 | % | 2.0 | % | |||||||||||||||||
| 2022 | 251 | 24 | 10.61 | (28.2 | )% | 1.0 | % | |||||||||||||||||
| 2021 | 378 | 26 | 14.77 | 37.6 | % | 1.9 | % | |||||||||||||||||
| 2020 | 219 | 20 | 10.73 | (18.2 | )% | 2.6 | % | |||||||||||||||||
| Neuberger Berman AMT Mid Cap Growth PortfolioClass S |
2024 | $ | 1,377 | 24 | $ | 58.20 | 22.2 | % | 0.0 | % | ||||||||||||||
| 2023 | 1,031 | 22 | 47.65 | 16.4 | % | 0.0 | % | |||||||||||||||||
| 2022 | 977 | 24 | 40.92 | (29.7 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 1,583 | 27 | 58.25 | 11.3 | % | 0.0 | % | |||||||||||||||||
| 2020 | 1,706 | 33 | 52.35 | 37.9 | % | 0.0 | % | |||||||||||||||||
| PIMCO VIT Income PortfolioAdvisor Class |
2024 | $ | 148 | 13 | $ | 11.29 | 3.9 | % | 5.8 | % | ||||||||||||||
| 2023 | 135 | 12 | 10.87 | 6.8 | % | 5.1 | % | |||||||||||||||||
| 2022 | 88 | 9 | 10.18 | (9.1 | )% | 3.6 | % | |||||||||||||||||
| 2021 | 44 | 4 | 11.19 | 0.6 | % | 2.7 | % | |||||||||||||||||
| 2020 | 30 | 3 | 11.13 | 11.3 | % | 1.0 | % | |||||||||||||||||
106
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)Advisor Class |
2024 | $ | 196 | 16 | $ | 11.87 | 4.0 | % | 3.5 | % | ||||||||||||||
| 2023 | 230 | 20 | 11.41 | 7.5 | % | 2.5 | % | |||||||||||||||||
| 2022 | 258 | 24 | 10.62 | (11.4 | )% | 1.4 | % | |||||||||||||||||
| 2021 | 485 | 40 | 11.98 | (3.3 | )% | 1.5 | % | |||||||||||||||||
| 2020 | 560 | 45 | 12.39 | 4.1 | % | 5.8 | % | |||||||||||||||||
| PIMCO VIT Low Duration PortfolioAdvisor Class |
2024 | $ | 113 | 11 | $ | 9.95 | 3.0 | % | 3.8 | % | ||||||||||||||
| 2023 | 82 | 9 | 9.66 | 3.5 | % | 3.5 | % | |||||||||||||||||
| 2022 | 89 | 10 | 9.33 | (7.0 | )% | 1.6 | % | |||||||||||||||||
| 2021 | 82 | 8 | 10.04 | (2.3 | )% | 0.4 | % | |||||||||||||||||
| 2020 | 103 | 10 | 10.28 | 1.6 | % | 1.1 | % | |||||||||||||||||
| PIMCO VIT Short-Term PortfolioAdvisor Class |
2024 | $ | 13 | 1 | $ | 10.27 | 2.7 | % | 2.3 | % | ||||||||||||||
| PIMCO VIT Total Return PortfolioAdvisor Class |
2024 | $ | 451 | 44 | $ | 10.27 | 1.1 | % | 3.9 | % | ||||||||||||||
| 2023 | 489 | 48 | 10.15 | 4.5 | % | 3.5 | % | |||||||||||||||||
| 2022 | 487 | 50 | 9.72 | (15.5 | )% | 2.5 | % | |||||||||||||||||
| 2021 | 793 | 69 | 11.50 | (2.6 | )% | 1.7 | % | |||||||||||||||||
| 2020 | 946 | 80 | 11.81 | 7.1 | % | 2.0 | % | |||||||||||||||||
| Principal VC Real Estate Securities AccountClass 2 |
2024 | $ | 181 | 16 | $ | 11.48 | 14.8 | % | 0.0 | % | ||||||||||||||
| Putnam VT International Value FundClass IB |
2024 | $ | 3 | | $ | 10.10 | 1.0 | % | 0.0 | % | ||||||||||||||
| Voya Growth and Income PortfolioClass S |
2024 | $ | 135 | 12 | $ | 11.42 | 14.2 | % | 0.6 | % | ||||||||||||||
| Western Asset Core Plus VIT PortfolioClass II |
2024 | $ | 7 | 1 | $ | 9.72 | (2.1 | )% | 6.4 | % | ||||||||||||||
Charges and fees levied by NYLIAC are disclosed in Note 3.
Expenses as a percent of average variable accumulation value were 1.30%, excluding expenses of the underlying Funds, surrender charges and the annual policy fee.
(1) Total returns are not annualized for periods less than a year. The amounts represent the total return for the periods indicated, including changes in the value of the underlying Fund, and expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. Investment options with a date notation indicate the effective date of that investment option in the variable account. The total returns are calculated for each period indicated or from the effective date through the end of the reporting period.
(2) These amounts represent the dividends excluding distributions of capital gains, received by an Investment Division from the underlying Fund, net of management fees assessed by the Fund manager, divided by the average investment at net assets. These ratios exclude those expenses, such as mortality and expense charges, that are assessed against contract owner accounts either through reductions in the unit values or the redemption of units. The recognition of investment income by the Investment Division is affected by the timing of the declaration of dividends by the underlying Fund in which the Investment Division invests. Annualized percentages are shown for the Investment Income Ratio for all Investment Divisions in all periods.
107
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| Separate Account-II (Tax-Qualified Policies) |
||||||||||||||||||||||||
| NYLI VP American Century Sustainable EquityInitial Class |
2024 | $ | 7,422 | 225 | $ | 32.93 | 18.3 | % | 1.0 | % | ||||||||||||||
| 2023 | 7,422 | 267 | 27.84 | 22.8 | % | 1.3 | % | |||||||||||||||||
| 2022 | 7,006 | 309 | 22.67 | (8.9 | )% | 1.7 | % | |||||||||||||||||
| 2021 | 9,067 | 364 | 24.88 | 23.9 | % | 2.5 | % | |||||||||||||||||
| 2020 | 8,460 | 421 | 20.09 | (0.3 | )% | 3.6 | % | |||||||||||||||||
| NYLI VP BalancedService Class |
2024 | $ | 3,581 | 139 | $ | 25.74 | 6.2 | % | 2.4 | % | ||||||||||||||
| 2023 | 3,928 | 162 | 24.23 | 5.9 | % | 1.6 | % | |||||||||||||||||
| 2022 | 4,686 | 205 | 22.88 | (7.2 | )% | 0.8 | % | |||||||||||||||||
| 2021 | 5,002 | 203 | 24.65 | 15.5 | % | 1.1 | % | |||||||||||||||||
| 2020 | 4,348 | 204 | 21.34 | 6.2 | % | 1.8 | % | |||||||||||||||||
| NYLI VP BondInitial Class |
2024 | $ | 3,986 | 167 | $ | 23.86 | 0.5 | % | 4.7 | % | ||||||||||||||
| 2023 | 4,441 | 187 | 23.73 | 4.2 | % | 2.7 | % | |||||||||||||||||
| 2022 | 5,069 | 223 | 22.77 | (15.6 | )% | 1.9 | % | |||||||||||||||||
| 2021 | 6,734 | 250 | 26.97 | (2.6 | )% | 1.8 | % | |||||||||||||||||
| 2020 | 7,564 | 273 | 27.71 | 6.5 | % | 2.0 | % | |||||||||||||||||
| NYLI VP Candriam Emerging Markets EquityInitial Class |
2024 | $ | 2,350 | 256 | $ | 9.19 | 11.2 | % | 0.9 | % | ||||||||||||||
| 2023 | 2,443 | 296 | 8.26 | 5.9 | % | 1.7 | % | |||||||||||||||||
| 2022 | 2,460 | 315 | 7.81 | (29.6 | )% | 0.9 | % | |||||||||||||||||
| 2021 | 3,613 | 326 | 11.10 | (3.3 | )% | 1.1 | % | |||||||||||||||||
| 2020 | 3,989 | 348 | 11.47 | 24.1 | % | 3.3 | % | |||||||||||||||||
| NYLI VP CBRE Global InfrastructureService Class |
2024 | $ | 109 | 15 | $ | 7.27 | 6.2 | % | 2.1 | % | ||||||||||||||
| 2023 | 105 | 15 | 6.85 | 2.5 | % | 1.5 | % | |||||||||||||||||
| 2022 | 102 | 15 | 6.68 | (7.4 | )% | 1.5 | % | |||||||||||||||||
| 2021 | 113 | 16 | 7.22 | 13.5 | % | 0.0 | % | |||||||||||||||||
| 2020 | 61 | 10 | 6.36 | (14.2 | )% | 9.3 | % | |||||||||||||||||
108
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| NYLI VP Conservative AllocationService Class |
2024 | $ | 4,509 | 229 | $ | 19.65 | 4.9 | % | 1.3 | % | ||||||||||||||
| 2023 | 5,920 | 316 | 18.74 | 8.6 | % | 2.6 | % | |||||||||||||||||
| 2022 | 6,488 | 376 | 17.25 | (13.4 | )% | 4.1 | % | |||||||||||||||||
| 2021 | 8,721 | 438 | 19.92 | 5.5 | % | 1.6 | % | |||||||||||||||||
| 2020 | 8,941 | 473 | 18.89 | 8.6 | % | 1.8 | % | |||||||||||||||||
| NYLI VP Dimensional U.S. EquityInitial Class |
2024 | $ | 35,361 | 286 | $ | 123.50 | 22.3 | % | 0.8 | % | ||||||||||||||
| 2023 | 32,660 | 323 | 101.01 | 23.0 | % | 1.0 | % | |||||||||||||||||
| 2022 | 29,496 | 359 | 82.14 | (21.7 | )% | 0.6 | % | |||||||||||||||||
| 2021 | 40,486 | 386 | 104.90 | 27.1 | % | 0.9 | % | |||||||||||||||||
| 2020 | 35,098 | 425 | 82.53 | 14.1 | % | 1.5 | % | |||||||||||||||||
| NYLI VP Epoch U.S. Equity YieldInitial Class |
2024 | $ | 24,648 | 607 | $ | 40.62 | 17.0 | % | 2.7 | % | ||||||||||||||
| 2023 | 24,020 | 692 | 34.72 | 7.3 | % | 2.6 | % | |||||||||||||||||
| 2022 | 25,434 | 786 | 32.36 | (3.8 | )% | 2.1 | % | |||||||||||||||||
| 2021 | 28,556 | 849 | 33.62 | 21.3 | % | 2.4 | % | |||||||||||||||||
| 2020 | 25,565 | 922 | 27.72 | (1.3 | )% | 2.8 | % | |||||||||||||||||
| NYLI VP Equity AllocationService Class |
2024 | $ | 3,636 | 134 | $ | 27.09 | 10.1 | % | 0.0 | % | ||||||||||||||
| 2023 | 3,741 | 151 | 24.59 | 15.6 | % | 5.1 | % | |||||||||||||||||
| 2022 | 3,784 | 177 | 21.28 | (18.9 | )% | 2.9 | % | |||||||||||||||||
| 2021 | 4,837 | 184 | 26.24 | 18.3 | % | 1.6 | % | |||||||||||||||||
| 2020 | 4,632 | 208 | 22.18 | 13.3 | % | 2.0 | % | |||||||||||||||||
| NYLI VP Fidelity Institutional AM® UtilitiesService Class |
2024 | $ | 11,135 | 432 | $ | 25.79 | 27.0 | % | 2.2 | % | ||||||||||||||
| 2023 | 10,752 | 529 | 20.31 | (3.0 | )% | 1.7 | % | |||||||||||||||||
| 2022 | 12,939 | 618 | 20.94 | 4.0 | % | 1.8 | % | |||||||||||||||||
| 2021 | 14,545 | 722 | 20.14 | 15.4 | % | 1.8 | % | |||||||||||||||||
| 2020 | 14,100 | 808 | 17.45 | (1.9 | )% | 2.3 | % | |||||||||||||||||
109
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| NYLI VP Floating RateService Class |
2024 | $ | 4,145 | 253 | $ | 16.38 | 6.4 | % | 7.9 | % | ||||||||||||||
| 2023 | 4,507 | 293 | 15.40 | 10.1 | % | 8.0 | % | |||||||||||||||||
| 2022 | 3,874 | 277 | 13.98 | (2.8 | )% | 4.5 | % | |||||||||||||||||
| 2021 | 3,580 | 249 | 14.38 | 2.1 | % | 2.9 | % | |||||||||||||||||
| 2020 | 3,179 | 226 | 14.08 | 0.9 | % | 3.5 | % | |||||||||||||||||
| NYLI VP Growth AllocationService Class |
2024 | $ | 7,158 | 274 | $ | 26.09 | 8.7 | % | 0.5 | % | ||||||||||||||
| 2023 | 8,390 | 349 | 24.01 | 13.7 | % | 3.7 | % | |||||||||||||||||
| 2022 | 8,292 | 393 | 21.11 | (15.7 | )% | 3.2 | % | |||||||||||||||||
| 2021 | 11,029 | 440 | 25.05 | 14.2 | % | 2.2 | % | |||||||||||||||||
| 2020 | 10,661 | 486 | 21.93 | 11.2 | % | 2.7 | % | |||||||||||||||||
| NYLI VP Hedge Multi-StrategyService Class |
2024 | $ | 386 | 45 | $ | 8.59 | 4.9 | % | 0.0 | % | ||||||||||||||
| 2023 | 474 | 58 | 8.19 | 8.6 | % | 4.3 | % | |||||||||||||||||
| 2022 | 541 | 72 | 7.54 | (9.9 | )% | 1.5 | % | |||||||||||||||||
| 2021 | 773 | 92 | 8.37 | (2.1 | )% | 0.0 | % | |||||||||||||||||
| 2020 | 794 | 93 | 8.55 | 3.8 | % | 1.9 | % | |||||||||||||||||
| NYLI VP Income BuilderInitial Class |
2024 | $ | 25,505 | 456 | $ | 55.92 | 10.2 | % | 3.1 | % | ||||||||||||||
| 2023 | 26,422 | 521 | 50.74 | 8.6 | % | 3.3 | % | |||||||||||||||||
| 2022 | 27,871 | 597 | 46.71 | (14.6 | )% | 2.8 | % | |||||||||||||||||
| 2021 | 35,692 | 652 | 54.72 | 9.1 | % | 2.9 | % | |||||||||||||||||
| 2020 | 34,453 | 687 | 50.16 | 6.6 | % | 2.5 | % | |||||||||||||||||
| NYLI VP Janus Henderson BalancedInitial Class |
2024 | $ | 30,606 | 1,137 | $ | 26.92 | 14.2 | % | 1.8 | % | ||||||||||||||
| 2023 | 31,002 | 1,316 | 23.57 | 14.0 | % | 1.4 | % | |||||||||||||||||
| 2022 | 31,606 | 1,529 | 20.67 | (17.5 | )% | 1.1 | % | |||||||||||||||||
| 2021 | 41,651 | 1,663 | 25.04 | 15.8 | % | 1.3 | % | |||||||||||||||||
| 2020 | 38,696 | 1,790 | 21.62 | 12.8 | % | 1.9 | % | |||||||||||||||||
110
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| NYLI VP MacKay ConvertibleInitial Class |
2024 | $ | 11,114 | 167 | $ | 66.42 | 7.2 | % | 3.6 | % | ||||||||||||||
| 2023 | 12,186 | 197 | 61.94 | 7.5 | % | 2.1 | % | |||||||||||||||||
| 2022 | 12,926 | 224 | 57.64 | (13.8 | )% | 3.4 | % | |||||||||||||||||
| 2021 | 16,683 | 249 | 66.87 | 7.8 | % | 1.1 | % | |||||||||||||||||
| 2020 | 16,013 | 258 | 62.01 | 34.3 | % | 0.7 | % | |||||||||||||||||
| NYLI VP MacKay High Yield Corporate BondInitial Class |
2024 | $ | 25,366 | 453 | $ | 55.96 | 5.7 | % | 5.8 | % | ||||||||||||||
| 2023 | 27,149 | 513 | 52.93 | 10.4 | % | 5.7 | % | |||||||||||||||||
| 2022 | 28,019 | 585 | 47.93 | (9.2 | )% | 5.3 | % | |||||||||||||||||
| 2021 | 35,099 | 665 | 52.81 | 4.1 | % | 4.7 | % | |||||||||||||||||
| 2020 | 36,481 | 719 | 50.71 | 4.0 | % | 5.8 | % | |||||||||||||||||
| NYLI VP MacKay Strategic BondService Class |
2024 | $ | 1,628 | 122 | $ | 13.30 | 5.5 | % | 5.4 | % | ||||||||||||||
| 2023 | 1,855 | 147 | 12.61 | 8.5 | % | 4.7 | % | |||||||||||||||||
| 2022 | 1,732 | 149 | 11.62 | (8.7 | )% | 3.3 | % | |||||||||||||||||
| 2021 | 2,332 | 183 | 12.72 | 0.4 | % | 2.2 | % | |||||||||||||||||
| 2020 | 2,347 | 185 | 12.67 | 4.5 | % | 2.4 | % | |||||||||||||||||
| NYLI VP MacKay U.S. Infrastructure BondInitial Class |
2024 | $ | 2,713 | 128 | $ | 21.19 | (0.3 | )% | 1.9 | % | ||||||||||||||
| 2023 | 3,041 | 143 | 21.25 | 3.6 | % | 2.3 | % | |||||||||||||||||
| 2022 | 3,469 | 169 | 20.50 | (12.4 | )% | 1.8 | % | |||||||||||||||||
| 2021 | 4,502 | 192 | 23.41 | (2.8 | )% | 1.5 | % | |||||||||||||||||
| 2020 | 5,367 | 223 | 24.08 | 3.6 | % | 1.4 | % | |||||||||||||||||
| NYLI VP Moderate AllocationService Class |
2024 | $ | 8,837 | 389 | $ | 22.74 | 7.1 | % | 0.8 | % | ||||||||||||||
| 2023 | 10,317 | 486 | 21.24 | 11.3 | % | 2.8 | % | |||||||||||||||||
| 2022 | 10,878 | 570 | 19.09 | (15.0 | )% | 3.4 | % | |||||||||||||||||
| 2021 | 13,545 | 603 | 22.46 | 9.7 | % | 0.9 | % | |||||||||||||||||
| 2020 | 13,096 | 639 | 20.48 | 9.9 | % | 2.3 | % | |||||||||||||||||
111
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| NYLI VP Natural ResourcesInitial Class |
2024 | $ | 3,361 | 297 | $ | 11.31 | (0.6 | )% | 2.6 | % | ||||||||||||||
| 2023 | 3,740 | 329 | 11.38 | 0.6 | % | 2.1 | % | |||||||||||||||||
| 2022 | 4,979 | 440 | 11.31 | 34.1 | % | 1.1 | % | |||||||||||||||||
| 2021 | 3,504 | 416 | 8.43 | 36.2 | % | 1.2 | % | |||||||||||||||||
| 2020 | 2,835 | 458 | 6.19 | 5.5 | % | 2.6 | % | |||||||||||||||||
| NYLI VP PIMCO Real ReturnService Class |
2024 | $ | 787 | 78 | $ | 10.09 | 0.6 | % | 3.4 | % | ||||||||||||||
| 2023 | 867 | 86 | 10.02 | 2.1 | % | 7.7 | % | |||||||||||||||||
| 2022 | 1,122 | 114 | 9.81 | (12.8 | )% | 5.7 | % | |||||||||||||||||
| 2021 | 1,516 | 135 | 11.26 | 3.8 | % | 0.3 | % | |||||||||||||||||
| 2020 | 1,260 | 116 | 10.85 | 10.1 | % | 1.9 | % | |||||||||||||||||
| NYLI VP PineStone International EquityInitial Class |
2024 | $ | 4,295 | 126 | $ | 34.01 | 3.2 | % | 0.6 | % | ||||||||||||||
| 2023 | 4,495 | 136 | 32.97 | 2.9 | % | 0.0 | % | |||||||||||||||||
| 2022 | 4,702 | 147 | 32.03 | (27.4 | )% | 0.3 | % | |||||||||||||||||
| 2021 | 6,840 | 155 | 44.12 | 10.8 | % | 0.1 | % | |||||||||||||||||
| 2020 | 6,765 | 170 | 39.82 | 19.3 | % | 0.8 | % | |||||||||||||||||
| NYLI VP S&P 500 IndexInitial Class |
2024 | $ | 93,072 | 618 | $ | 150.70 | 23.2 | % | 1.2 | % | ||||||||||||||
| 2023 | 84,210 | 689 | 122.32 | 24.5 | % | 1.4 | % | |||||||||||||||||
| 2022 | 75,388 | 768 | 98.23 | (19.2 | )% | 1.4 | % | |||||||||||||||||
| 2021 | 101,381 | 833 | 121.65 | 26.9 | % | 1.2 | % | |||||||||||||||||
| 2020 | 85,745 | 894 | 95.87 | 16.7 | % | 1.4 | % | |||||||||||||||||
| NYLI VP Schroders Mid Cap OpportunitiesInitial Class |
2024 | $ | 6,900 | 146 | $ | 47.23 | 8.6 | % | 0.3 | % | ||||||||||||||
| 2023 | 7,401 | 170 | 43.51 | 12.2 | % | 0.1 | % | |||||||||||||||||
| 2022 | 7,707 | 199 | 38.77 | (21.5 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 11,085 | 224 | 49.41 | 18.5 | % | 0.6 | % | |||||||||||||||||
| 2020 | 10,433 | 250 | 41.71 | 9.8 | % | 1.0 | % | |||||||||||||||||
112
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| NYLI VP Small Cap GrowthInitial Class |
2024 | $ | 5,544 | 219 | $ | 25.26 | 9.0 | % | 0.0 | % | ||||||||||||||
| 2023 | 5,804 | 250 | 23.18 | 14.0 | % | 0.0 | % | |||||||||||||||||
| 2022 | 5,462 | 269 | 20.33 | (27.4 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 8,052 | 287 | 28.02 | 8.9 | % | 0.0 | % | |||||||||||||||||
| 2020 | 8,365 | 325 | 25.73 | 38.7 | % | 0.0 | % | |||||||||||||||||
| NYLI VP Small Cap GrowthService Class |
2024 | $ | 783 | 35 | $ | 22.37 | 8.7 | % | 0.0 | % | ||||||||||||||
| 2023 | 866 | 42 | 20.58 | 13.7 | % | 0.0 | % | |||||||||||||||||
| 2022 | 790 | 44 | 18.09 | (27.6 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 1,339 | 54 | 25.00 | 8.6 | % | 0.0 | % | |||||||||||||||||
| 2020 | 1,124 | 49 | 23.01 | 38.3 | % | 0.0 | % | |||||||||||||||||
| NYLI VP U.S. Government Money MarketInitial Class |
2024 | $ | 6,492 | 4,739 | $ | 1.37 | 3.7 | % | 4.9 | % | ||||||||||||||
| 2023 | 5,399 | 4,086 | 1.32 | 3.5 | % | 4.7 | % | |||||||||||||||||
| 2022 | 6,976 | 5,461 | 1.28 | 0.0 | % | 1.3 | % | |||||||||||||||||
| 2021 | 6,360 | 4,979 | 1.28 | (1.3 | )% | 0.0 | % | |||||||||||||||||
| 2020 | 7,279 | 5,624 | 1.30 | (1.1 | )% | 0.2 | % | |||||||||||||||||
| NYLI VP Wellington GrowthInitial Class |
2024 | $ | 63,464 | 691 | $ | 91.84 | 24.5 | % | 0.0 | % | ||||||||||||||
| 2023 | 57,914 | 785 | 73.77 | 36.8 | % | 0.0 | % | |||||||||||||||||
| 2022 | 46,985 | 872 | 53.92 | (34.0 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 77,445 | 948 | 81.73 | 18.2 | % | 0.3 | % | |||||||||||||||||
| 2020 | 70,814 | 1,024 | 69.14 | 30.6 | % | 0.6 | % | |||||||||||||||||
| NYLI VP Wellington Small CapInitial Class |
2024 | $ | 3,275 | 256 | $ | 12.77 | 12.9 | % | 1.0 | % | ||||||||||||||
| 2023 | 3,419 | 302 | 11.31 | 12.4 | % | 0.8 | % | |||||||||||||||||
| 2022 | 3,395 | 337 | 10.06 | (21.9 | )% | 1.1 | % | |||||||||||||||||
| 2021 | 4,668 | 363 | 12.88 | 16.5 | % | 0.4 | % | |||||||||||||||||
| 2020 | 4,414 | 399 | 11.05 | 8.8 | % | 0.1 | % | |||||||||||||||||
113
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| NYLI VP Winslow Large Cap GrowthInitial Class |
2024 | $ | 14,015 | 154 | $ | 90.93 | 27.9 | % | 0.0 | % | ||||||||||||||
| 2023 | 12,104 | 170 | 71.09 | 41.2 | % | 0.0 | % | |||||||||||||||||
| 2022 | 9,755 | 194 | 50.34 | (32.1 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 15,315 | 207 | 74.09 | 22.9 | % | 0.0 | % | |||||||||||||||||
| 2020 | 12,677 | 210 | 60.28 | 35.4 | % | 0.0 | % | |||||||||||||||||
| AB VPS Relative Value PortfolioClass B |
2024 | $ | 157 | 13 | $ | 12.29 | 11.3 | % | 0.3 | % | ||||||||||||||
| 2023 | 8 | 1 | 11.04 | 10.3 | % | 1.0 | % | |||||||||||||||||
| 2022 | 14 | 1 | 10.01 | 0.1 | % | 0.9 | % | |||||||||||||||||
| American Funds IS Asset Allocation FundClass 4 |
2024 | $ | 1,915 | 122 | $ | 15.64 | 14.6 | % | 1.8 | % | ||||||||||||||
| 2023 | 2,392 | 175 | 13.65 | 12.6 | % | 2.0 | % | |||||||||||||||||
| 2022 | 2,224 | 183 | 12.13 | (14.8 | )% | 1.6 | % | |||||||||||||||||
| 2021 | 2,878 | 202 | 14.23 | 13.4 | % | 1.4 | % | |||||||||||||||||
| 2020 | 2,147 | 171 | 12.55 | 10.7 | % | 1.6 | % | |||||||||||||||||
| American Funds IS The Bond Fund of America®Class 4 |
2024 | $ | 68 | 7 | $ | 9.83 | (0.3 | )% | 6.6 | % | ||||||||||||||
| 2023 | 10 | 1 | 9.86 | 3.4 | % | 4.4 | % | |||||||||||||||||
| American Funds IS Global Small Capitalization FundClass 4 |
2024 | $ | 179 | 13 | $ | 14.04 | 0.8 | % | 0.8 | % | ||||||||||||||
| 2023 | 207 | 15 | 13.93 | 14.3 | % | 0.0 | % | |||||||||||||||||
| 2022 | 197 | 16 | 12.19 | (30.6 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 254 | 14 | 17.57 | 5.1 | % | 0.0 | % | |||||||||||||||||
| 2020 | 203 | 12 | 16.72 | 27.7 | % | 0.1 | % | |||||||||||||||||
| American Funds IS Growth FundClass 4 |
2024 | $ | 1,292 | 46 | $ | 28.32 | 29.6 | % | 0.2 | % | ||||||||||||||
| 2023 | 953 | 44 | 21.85 | 36.4 | % | 0.2 | % | |||||||||||||||||
| 2022 | 784 | 49 | 16.03 | (31.0 | )% | 0.1 | % | |||||||||||||||||
| 2021 | 991 | 43 | 23.23 | 20.1 | % | 0.1 | % | |||||||||||||||||
| 2020 | 720 | 37 | 19.34 | 49.8 | % | 0.2 | % | |||||||||||||||||
114
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| American Funds IS New World Fund®Class 4 |
2024 | $ | 561 | 39 | $ | 14.38 | 5.0 | % | 1.1 | % | ||||||||||||||
| 2023 | 634 | 46 | 13.70 | 14.2 | % | 1.1 | % | |||||||||||||||||
| 2022 | 691 | 58 | 12.00 | (23.3 | )% | 1.1 | % | |||||||||||||||||
| 2021 | 904 | 58 | 15.63 | 3.3 | % | 0.6 | % | |||||||||||||||||
| 2020 | 873 | 58 | 15.14 | 21.7 | % | 0.0 | % | |||||||||||||||||
| American Funds IS U.S. Government Securities Fund®Class 4 |
2024 | $ | 31 | 3 | $ | 10.29 | 2.9 | % | 3.2 | % | ||||||||||||||
| American Funds IS Washington Mutual Investors FundSMClass 4 |
2024 | $ | 1,398 | 75 | $ | 18.73 | 17.3 | % | 1.5 | % | ||||||||||||||
| 2023 | 1,298 | 81 | 15.96 | 15.5 | % | 1.7 | % | |||||||||||||||||
| 2022 | 1,087 | 79 | 13.82 | (9.9 | )% | 1.8 | % | |||||||||||||||||
| 2021 | 1,181 | 77 | 15.34 | 25.9 | % | 1.3 | % | |||||||||||||||||
| 2020 | 925 | 76 | 12.19 | 7.1 | % | 1.7 | % | |||||||||||||||||
| BlackRock® Global Allocation V.I. FundClass III |
2024 | $ | 1,220 | 75 | $ | 16.27 | 7.5 | % | 1.2 | % | ||||||||||||||
| 2023 | 1,745 | 115 | 15.13 | 11.0 | % | 2.4 | % | |||||||||||||||||
| 2022 | 1,807 | 133 | 13.63 | (17.2 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 2,466 | 150 | 16.45 | 5.0 | % | 0.8 | % | |||||||||||||||||
| 2020 | 2,414 | 154 | 15.66 | 19.1 | % | 1.3 | % | |||||||||||||||||
| BlackRock® High Yield V.I. FundClass III |
2024 | $ | 713 | 52 | $ | 13.74 | 6.5 | % | 6.7 | % | ||||||||||||||
| 2023 | 916 | 71 | 12.91 | 11.5 | % | 6.3 | % | |||||||||||||||||
| 2022 | 1,023 | 88 | 11.58 | (11.7 | )% | 5.1 | % | |||||||||||||||||
| 2021 | 1,293 | 99 | 13.11 | 3.9 | % | 4.3 | % | |||||||||||||||||
| 2020 | 1,187 | 94 | 12.63 | 5.7 | % | 5.0 | % | |||||||||||||||||
| BNY Mellon IP Technology Growth PortfolioInitial Shares |
2024 | $ | 6,410 | 105 | $ | 61.27 | 24.1 | % | 0.0 | % | ||||||||||||||
| 2023 | 5,800 | 117 | 49.37 | 57.4 | % | 0.0 | % | |||||||||||||||||
| 2022 | 4,042 | 129 | 31.37 | (47.1 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 8,027 | 135 | 59.28 | 11.5 | % | 0.0 | % | |||||||||||||||||
| 2020 | 7,331 | 138 | 53.18 | 67.7 | % | 0.2 | % | |||||||||||||||||
115
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| BNY Mellon Sustainable U.S. Equity PortfolioService Shares |
2024 | $ | 5 | | $ | 13.74 | 23.0 | % | 0.3 | % | ||||||||||||||
| 2023 | 10 | 1 | 11.18 | 21.9 | % | 0.5 | % | |||||||||||||||||
| 2022 | 6 | 1 | 9.17 | (8.3 | )% | 0.0 | % | |||||||||||||||||
| ClearBridge Variable Appreciation PortfolioClass II |
2024 | $ | 42 | 2 | $ | 23.14 | 20.8 | % | 0.4 | % | ||||||||||||||
| 2023 | 79 | 4 | 19.16 | 17.9 | % | 0.7 | % | |||||||||||||||||
| 2022 | 118 | 7 | 16.26 | (13.8 | )% | 0.8 | % | |||||||||||||||||
| 2021 | 144 | 8 | 18.86 | 21.7 | % | 0.5 | % | |||||||||||||||||
| 2020 | 82 | 5 | 15.49 | 13.0 | % | 0.6 | % | |||||||||||||||||
| Columbia Variable PortfolioCommodity Strategy FundClass 2 |
2024 | $ | | | $ | 10.89 | 5.7 | % | 0.1 | % | ||||||||||||||
| 2023 | 37 | 4 | 10.30 | (8.3 | )% | 21.9 | % | |||||||||||||||||
| 2022 | 42 | 4 | 11.24 | 17.2 | % | 25.6 | % | |||||||||||||||||
| 2021 | 35 | 4 | 9.59 | 30.3 | % | 0.0 | % | |||||||||||||||||
| 2020 | 26 | 4 | 7.36 | (2.8 | )% | 20.8 | % | |||||||||||||||||
| Columbia Variable PortfolioEmerging Markets Bond FundClass 2 |
2024 | $ | 123 | 11 | $ | 11.04 | 4.8 | % | 4.8 | % | ||||||||||||||
| 2023 | 190 | 18 | 10.54 | 8.6 | % | 5.2 | % | |||||||||||||||||
| 2022 | 198 | 20 | 9.71 | (17.2 | )% | 4.1 | % | |||||||||||||||||
| 2021 | 259 | 22 | 11.73 | (3.7 | )% | 3.6 | % | |||||||||||||||||
| 2020 | 338 | 28 | 12.18 | 5.8 | % | 3.3 | % | |||||||||||||||||
| Columbia Variable PortfolioIntermediate Bond FundClass 2 |
2024 | $ | 8 | 1 | $ | 9.75 | 0.4 | % | 3.5 | % | ||||||||||||||
| 2023 | 4 | | 9.71 | 4.7 | % | 0.0 | % | |||||||||||||||||
| Columbia Variable PortfolioSmall Cap Value FundClass 2 |
2024 | $ | 1,645 | 43 | $ | 38.69 | 7.3 | % | 0.5 | % | ||||||||||||||
| 2023 | 1,710 | 47 | 36.07 | 20.1 | % | 0.4 | % | |||||||||||||||||
| 2022 | 1,333 | 44 | 30.04 | (10.1 | )% | 0.5 | % | |||||||||||||||||
| 2021 | 1,523 | 46 | 33.43 | 27.1 | % | 0.5 | % | |||||||||||||||||
| 2020 | 1,124 | 43 | 26.29 | 7.2 | % | 0.3 | % | |||||||||||||||||
116
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| DWS Alternative Asset Allocation VIPClass B |
2024 | $ | 330 | 27 | $ | 12.20 | 3.9 | % | 3.3 | % | ||||||||||||||
| 2023 | 368 | 31 | 11.74 | 4.3 | % | 6.3 | % | |||||||||||||||||
| 2022 | 385 | 34 | 11.25 | (8.9 | )% | 6.2 | % | |||||||||||||||||
| 2021 | 442 | 36 | 12.36 | 10.9 | % | 1.7 | % | |||||||||||||||||
| 2020 | 489 | 44 | 11.14 | 4.0 | % | 2.6 | % | |||||||||||||||||
| Fidelity® VIP Bond Index PortfolioService Class 2 |
2024 | $ | 240 | 28 | $ | 8.53 | (0.3 | )% | 2.7 | % | ||||||||||||||
| 2023 | 211 | 25 | 8.55 | 3.8 | % | 2.3 | % | |||||||||||||||||
| 2022 | 217 | 26 | 8.24 | (14.5 | )% | 1.4 | % | |||||||||||||||||
| 2021 | 302 | 31 | 9.64 | (3.5 | )% | 0.8 | % | |||||||||||||||||
| 2020 | 313 | 31 | 9.99 | (0.1 | )% | 0.9 | % | |||||||||||||||||
| Fidelity® VIP ContrafundSM PortfolioInitial Class |
2024 | $ | 53,530 | 400 | $ | 133.85 | 32.1 | % | 0.2 | % | ||||||||||||||
| 2023 | 46,079 | 455 | 101.36 | 31.7 | % | 0.5 | % | |||||||||||||||||
| 2022 | 38,905 | 506 | 76.94 | (27.3 | )% | 0.5 | % | |||||||||||||||||
| 2021 | 57,843 | 547 | 105.78 | 26.2 | % | 0.1 | % | |||||||||||||||||
| 2020 | 51,206 | 611 | 83.83 | 28.9 | % | 0.2 | % | |||||||||||||||||
| Fidelity® VIP Emerging Markets PortfolioService Class 2 |
2024 | $ | 122 | 10 | $ | 12.04 | 8.3 | % | 1.0 | % | ||||||||||||||
| 2023 | 161 | 15 | 11.12 | 8.1 | % | 1.9 | % | |||||||||||||||||
| 2022 | 188 | 18 | 10.29 | (21.4 | )% | 1.5 | % | |||||||||||||||||
| 2021 | 299 | 23 | 13.09 | (3.7 | )% | 1.7 | % | |||||||||||||||||
| 2020 | 382 | 28 | 13.58 | 29.2 | % | 0.7 | % | |||||||||||||||||
| Fidelity® VIP Equity-Income PortfolioSMInitial Class |
2024 | $ | 11,207 | 184 | $ | 61.01 | 13.9 | % | 1.7 | % | ||||||||||||||
| 2023 | 11,050 | 206 | 53.58 | 9.2 | % | 1.8 | % | |||||||||||||||||
| 2022 | 12,161 | 248 | 49.06 | (6.2 | )% | 1.9 | % | |||||||||||||||||
| 2021 | 14,097 | 270 | 52.29 | 23.3 | % | 1.9 | % | |||||||||||||||||
| 2020 | 12,196 | 288 | 42.42 | 5.3 | % | 1.8 | % | |||||||||||||||||
117
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| Fidelity® VIP FundsManager® 60% PortfolioService Class |
2024 | $ | 391 | 28 | $ | 13.88 | 8.2 | % | 2.2 | % | ||||||||||||||
| 2023 | 352 | 27 | 12.83 | 12.7 | % | 2.7 | % | |||||||||||||||||
| 2022 | 144 | 13 | 11.38 | (16.2 | )% | 1.4 | % | |||||||||||||||||
| 2021 | 217 | 16 | 13.58 | 10.9 | % | 1.0 | % | |||||||||||||||||
| 2020 | 188 | 15 | 12.24 | 13.6 | % | 1.1 | % | |||||||||||||||||
| Fidelity® VIP Growth Opportunities PortfolioService Class 2 |
2024 | $ | 6,724 | 131 | $ | 51.50 | 36.8 | % | 0.0 | % | ||||||||||||||
| 2023 | 4,829 | 128 | 37.66 | 43.4 | % | 0.0 | % | |||||||||||||||||
| 2022 | 3,460 | 132 | 26.26 | (39.1 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 5,739 | 133 | 43.12 | 10.2 | % | 0.0 | % | |||||||||||||||||
| 2020 | 4,698 | 120 | 39.12 | 66.1 | % | 0.0 | % | |||||||||||||||||
| Fidelity® VIP Health Care PortfolioService Class 2 |
2024 | $ | 578 | 39 | $ | 14.68 | 3.5 | % | 0.0 | % | ||||||||||||||
| 2023 | 742 | 52 | 14.18 | 2.7 | % | 0.0 | % | |||||||||||||||||
| 2022 | 924 | 67 | 13.81 | (13.7 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 1,090 | 68 | 16.02 | 10.0 | % | 0.0 | % | |||||||||||||||||
| 2020 | 586 | 40 | 14.56 | 19.7 | % | 0.7 | % | |||||||||||||||||
| Fidelity® VIP International Index PortfolioService Class 2 |
2024 | $ | 70 | 6 | $ | 12.07 | 3.5 | % | 2.9 | % | ||||||||||||||
| 2023 | 58 | 5 | 11.67 | 14.4 | % | 2.7 | % | |||||||||||||||||
| 2022 | 53 | 5 | 10.20 | (17.3 | )% | 2.1 | % | |||||||||||||||||
| 2021 | 70 | 6 | 12.33 | 6.1 | % | 2.4 | % | |||||||||||||||||
| 2020 | 36 | 3 | 11.63 | 8.9 | % | 1.2 | % | |||||||||||||||||
| Fidelity® VIP Investment Grade Bond PortfolioService Class 2 |
2024 | $ | 7 | 1 | $ | 10.00 | 0.2 | % | 3.4 | % | ||||||||||||||
| 2023 | 7 | 1 | 9.99 | 4.6 | % | 2.1 | % | |||||||||||||||||
| 2022 | 1 | | 9.54 | (4.6 | )% | 0.0 | % | |||||||||||||||||
| Fidelity® VIP Mid Cap PortfolioService Class 2 |
2024 | $ | 5,794 | 93 | $ | 62.35 | 15.7 | % | 0.3 | % | ||||||||||||||
| 2023 | 5,706 | 106 | 53.91 | 13.3 | % | 0.4 | % | |||||||||||||||||
| 2022 | 5,737 | 121 | 47.57 | (16.1 | )% | 0.3 | % | |||||||||||||||||
| 2021 | 7,374 | 130 | 56.68 | 23.7 | % | 0.4 | % | |||||||||||||||||
| 2020 | 6,676 | 146 | 45.82 | 16.3 | % | 0.4 | % | |||||||||||||||||
118
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| Franklin Templeton Aggressive Model PortfolioClass II |
2024 | $ | 536 | 32 | $ | 16.93 | 16.5 | % | 1.3 | % | ||||||||||||||
| 2023 | 567 | 39 | 14.53 | 16.5 | % | 1.0 | % | |||||||||||||||||
| 2022 | 433 | 35 | 12.47 | (17.9 | )% | 3.4 | % | |||||||||||||||||
| 2021 | 320 | 21 | 15.19 | 18.0 | % | 1.7 | % | |||||||||||||||||
| 2020 | 135 | 11 | 12.88 | 28.8 | % | 1.7 | % | |||||||||||||||||
| Franklin Templeton Conservative Model PortfolioClass II |
2024 | $ | 558 | 51 | $ | 10.84 | 4.8 | % | 3.0 | % | ||||||||||||||
| 2023 | 911 | 88 | 10.35 | 6.9 | % | 3.7 | % | |||||||||||||||||
| 2022 | 705 | 73 | 9.68 | (14.3 | )% | 3.4 | % | |||||||||||||||||
| 2021 | 449 | 40 | 11.29 | 3.4 | % | 2.2 | % | |||||||||||||||||
| 2020 | 290 | 27 | 10.93 | 9.3 | % | 1.5 | % | |||||||||||||||||
| Franklin Templeton Moderate Model PortfolioClass II |
2024 | $ | 3,297 | 244 | $ | 13.50 | 10.5 | % | 2.8 | % | ||||||||||||||
| 2023 | 2,521 | 206 | 12.22 | 11.7 | % | 2.1 | % | |||||||||||||||||
| 2022 | 1,278 | 117 | 10.94 | (16.1 | )% | 2.4 | % | |||||||||||||||||
| 2021 | 1,798 | 138 | 13.03 | 10.9 | % | 1.9 | % | |||||||||||||||||
| 2020 | 872 | 74 | 11.76 | 17.6 | % | 1.4 | % | |||||||||||||||||
| Franklin Templeton Moderately Aggressive Model PortfolioClass II |
2024 | $ | 1,121 | 76 | $ | 14.85 | 12.8 | % | 2.2 | % | ||||||||||||||
| 2023 | 827 | 63 | 13.16 | 14.0 | % | 1.1 | % | |||||||||||||||||
| 2022 | 840 | 73 | 11.54 | (17.1 | )% | 2.9 | % | |||||||||||||||||
| 2021 | 499 | 36 | 13.92 | 13.1 | % | 2.0 | % | |||||||||||||||||
| 2020 | 180 | 15 | 12.31 | 23.1 | % | 1.7 | % | |||||||||||||||||
| Franklin Templeton Moderately Conservative Model PortfolioClass II |
2024 | $ | 1,636 | 132 | $ | 12.38 | 7.9 | % | 3.5 | % | ||||||||||||||
| 2023 | 1,359 | 119 | 11.47 | 8.9 | % | 2.7 | % | |||||||||||||||||
| 2022 | 1,086 | 103 | 10.53 | (14.4 | )% | 2.7 | % | |||||||||||||||||
| 2021 | 1,178 | 96 | 12.30 | 7.6 | % | 2.5 | % | |||||||||||||||||
| 2020 | 645 | 56 | 11.44 | 14.4 | % | 1.5 | % | |||||||||||||||||
119
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| Invesco V.I. EQV International Equity FundSeries II Shares |
2024 | $ | 199 | 16 | $ | 12.70 | (1.0 | )% | 1.5 | % | ||||||||||||||
| 2023 | 241 | 19 | 12.83 | 16.3 | % | 0.0 | % | |||||||||||||||||
| 2022 | 338 | 31 | 11.03 | (19.6 | )% | 1.5 | % | |||||||||||||||||
| 2021 | 481 | 35 | 13.71 | 4.2 | % | 1.0 | % | |||||||||||||||||
| 2020 | 599 | 46 | 13.15 | 12.3 | % | 2.1 | % | |||||||||||||||||
| Invesco V.I. Main Street Small Cap Fund®Series II Shares |
2024 | $ | 201 | 10 | $ | 19.78 | 10.9 | % | 0.0 | % | ||||||||||||||
| 2023 | 167 | 9 | 17.83 | 16.3 | % | 0.8 | % | |||||||||||||||||
| 2022 | 239 | 16 | 15.33 | (17.1 | )% | 0.3 | % | |||||||||||||||||
| 2021 | 143 | 8 | 18.50 | 20.7 | % | 0.3 | % | |||||||||||||||||
| 2020 | 20 | 1 | 15.33 | 53.3 | % | 0.3 | % | |||||||||||||||||
| Janus Henderson Enterprise PortfolioService Shares |
2024 | $ | 984 | 50 | $ | 19.78 | 13.8 | % | 0.6 | % | ||||||||||||||
| 2023 | 746 | 43 | 17.37 | 16.3 | % | 0.1 | % | |||||||||||||||||
| 2022 | 796 | 53 | 14.94 | (17.2 | )% | 0.1 | % | |||||||||||||||||
| 2021 | 953 | 53 | 18.05 | 15.0 | % | 0.2 | % | |||||||||||||||||
| 2020 | 888 | 57 | 15.69 | 17.6 | % | 0.0 | % | |||||||||||||||||
| Janus Henderson Global Research PortfolioInstitutional Shares |
2024 | $ | 18,993 | 340 | $ | 55.80 | 22.0 | % | 0.7 | % | ||||||||||||||
| 2023 | 17,904 | 391 | 45.75 | 25.1 | % | 0.9 | % | |||||||||||||||||
| 2022 | 15,320 | 419 | 36.55 | (20.5 | )% | 1.1 | % | |||||||||||||||||
| 2021 | 20,516 | 447 | 45.95 | 16.6 | % | 0.5 | % | |||||||||||||||||
| 2020 | 19,162 | 486 | 39.42 | 18.5 | % | 0.7 | % | |||||||||||||||||
| Macquarie VIP Small Cap Value SeriesService Class |
2024 | $ | 109 | 8 | $ | 14.01 | 9.6 | % | 1.1 | % | ||||||||||||||
| 2023 | 219 | 17 | 12.78 | 7.7 | % | 0.6 | % | |||||||||||||||||
| 2022 | 242 | 20 | 11.87 | (13.5 | )% | 0.5 | % | |||||||||||||||||
| 2021 | 270 | 20 | 13.72 | 32.3 | % | 0.4 | % | |||||||||||||||||
| 2020 | 241 | 23 | 10.37 | (3.4 | )% | 1.1 | % | |||||||||||||||||
120
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| MFS® International Intrinsic Value PortfolioService Class |
2024 | $ | 368 | 25 | $ | 14.92 | 5.6 | % | 1.2 | % | ||||||||||||||
| 2023 | 438 | 31 | 14.13 | 15.9 | % | 0.5 | % | |||||||||||||||||
| 2022 | 474 | 39 | 12.20 | (24.7 | )% | 0.5 | % | |||||||||||||||||
| 2021 | 647 | 40 | 16.20 | 8.9 | % | 0.1 | % | |||||||||||||||||
| 2020 | 500 | 34 | 14.89 | 18.7 | % | 0.8 | % | |||||||||||||||||
| MFS® Investors Trust SeriesInitial Class |
2024 | $ | 1,613 | 35 | $ | 45.43 | 18.0 | % | 0.7 | % | ||||||||||||||
| 2023 | 1,477 | 38 | 38.51 | 17.4 | % | 0.7 | % | |||||||||||||||||
| 2022 | 1,746 | 53 | 32.79 | (17.6 | )% | 0.7 | % | |||||||||||||||||
| 2021 | 2,308 | 58 | 39.78 | 25.2 | % | 0.6 | % | |||||||||||||||||
| 2020 | 1,975 | 62 | 31.78 | 12.4 | % | 0.6 | % | |||||||||||||||||
| MFS® Mid Cap Value PortfolioService Class |
2024 | $ | 435 | 22 | $ | 19.63 | 12.0 | % | 1.0 | % | ||||||||||||||
| 2023 | 556 | 32 | 17.52 | 10.9 | % | 1.5 | % | |||||||||||||||||
| 2022 | 500 | 32 | 15.79 | (10.2 | )% | 0.9 | % | |||||||||||||||||
| 2021 | 389 | 22 | 17.58 | 28.9 | % | 0.8 | % | |||||||||||||||||
| 2020 | 138 | 10 | 13.64 | 36.4 | % | 0.0 | % | |||||||||||||||||
| MFS® Research International PortfolioService Class |
2024 | $ | 32 | 3 | $ | 10.90 | 1.4 | % | 1.7 | % | ||||||||||||||
| 2023 | | | | | 0.0 | % | ||||||||||||||||||
| 2022 | 4 | | 9.65 | (3.5 | )% | 0.0 | % | |||||||||||||||||
| MFS® Research SeriesInitial Class |
2024 | $ | 1,190 | 23 | $ | 51.72 | 17.3 | % | 0.6 | % | ||||||||||||||
| 2023 | 1,134 | 26 | 44.08 | 20.8 | % | 0.5 | % | |||||||||||||||||
| 2022 | 1,092 | 30 | 36.48 | (18.3 | )% | 0.5 | % | |||||||||||||||||
| 2021 | 1,445 | 32 | 44.63 | 23.2 | % | 0.5 | % | |||||||||||||||||
| 2020 | 1,240 | 34 | 36.23 | 15.1 | % | 0.7 | % | |||||||||||||||||
| Morgan Stanley VIF U.S. Real Estate PortfolioClass II |
2024 | $ | | | $ | | | | ||||||||||||||||
| 2023 | 313 | 26 | 11.96 | 12.7 | % | 2.1 | % | |||||||||||||||||
| 2022 | 428 | 40 | 10.61 | (28.2 | )% | 0.9 | % | |||||||||||||||||
| 2021 | 703 | 48 | 14.77 | 37.6 | % | 1.9 | % | |||||||||||||||||
| 2020 | 372 | 35 | 10.73 | (18.2 | )% | 2.5 | % | |||||||||||||||||
121
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| Neuberger Berman AMT Mid Cap Growth PortfolioClass S |
2024 | $ | 2,995 | 54 | $ | 55.51 | 22.2 | % | 0.0 | % | ||||||||||||||
| 2023 | 2,350 | 52 | 45.44 | 16.4 | % | 0.0 | % | |||||||||||||||||
| 2022 | 2,175 | 56 | 39.02 | (29.7 | )% | 0.0 | % | |||||||||||||||||
| 2021 | 3,679 | 66 | 55.55 | 11.3 | % | 0.0 | % | |||||||||||||||||
| 2020 | 3,401 | 68 | 49.92 | 37.9 | % | 0.0 | % | |||||||||||||||||
| PIMCO VIT Income PortfolioAdvisor Class |
2024 | $ | 734 | 65 | $ | 11.29 | 3.9 | % | 5.8 | % | ||||||||||||||
| 2023 | 628 | 58 | 10.87 | 6.8 | % | 5.1 | % | |||||||||||||||||
| 2022 | 465 | 46 | 10.18 | (9.1 | )% | 3.6 | % | |||||||||||||||||
| 2021 | 285 | 25 | 11.19 | 0.6 | % | 2.7 | % | |||||||||||||||||
| 2020 | 64 | 6 | 11.13 | 11.3 | % | 0.5 | % | |||||||||||||||||
| PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)Advisor Class |
2024 | $ | 610 | 51 | $ | 11.87 | 4.0 | % | 3.5 | % | ||||||||||||||
| 2023 | 723 | 63 | 11.41 | 7.5 | % | 2.5 | % | |||||||||||||||||
| 2022 | 791 | 75 | 10.62 | (11.4 | )% | 1.4 | % | |||||||||||||||||
| 2021 | 1,101 | 92 | 11.98 | (3.3 | )% | 1.5 | % | |||||||||||||||||
| 2020 | 1,087 | 88 | 12.39 | 4.1 | % | 5.8 | % | |||||||||||||||||
| PIMCO VIT Low Duration PortfolioAdvisor Class |
2024 | $ | 164 | 16 | $ | 9.95 | 3.0 | % | 3.9 | % | ||||||||||||||
| 2023 | 187 | 19 | 9.66 | 3.5 | % | 3.5 | % | |||||||||||||||||
| 2022 | 217 | 23 | 9.33 | (7.0 | )% | 1.6 | % | |||||||||||||||||
| 2021 | 379 | 38 | 10.04 | (2.3 | )% | 0.4 | % | |||||||||||||||||
| 2020 | 489 | 48 | 10.28 | 1.6 | % | 1.0 | % | |||||||||||||||||
| PIMCO VIT Total Return PortfolioAdvisor Class |
2024 | $ | 982 | 96 | $ | 10.27 | 1.1 | % | 3.9 | % | ||||||||||||||
| 2023 | 1,037 | 102 | 10.15 | 4.5 | % | 3.5 | % | |||||||||||||||||
| 2022 | 1,070 | 110 | 9.72 | (15.5 | )% | 2.5 | % | |||||||||||||||||
| 2021 | 1,784 | 155 | 11.50 | (2.6 | )% | 1.7 | % | |||||||||||||||||
| 2020 | $ | 2,262 | 192 | $ | 11.81 | 7.1 | % | 2.0 | % | |||||||||||||||
122
NYLIAC Variable Annuity Separate Accounts-I and -II
Non-Qualified and Tax-Qualified Policies
Notes to Financial Statements (Continued)
NOTE 6Financial Highlights (Continued):
| Net Assets (in 000s) |
Units Outstanding (in 000s) |
Variable Accumulation Unit Value |
Total Return1 | Investment Income Ratio2 |
||||||||||||||||||||
| Principal VC Real Estate Securities AccountClass 2 |
2024 | $ | 217 | 19 | $ | 11.48 | 14.8 | % | 0.1 | % | ||||||||||||||
| Western Asset Core Plus VIT PortfolioClass II |
2024 | $ | 11 | 1 | $ | 9.72 | (2.1 | )% | 8.2 | % | ||||||||||||||
| 2023 | 9 | 1 | 9.94 | 5.1 | % | 3.6 | % | |||||||||||||||||
Charges and fees levied by NYLIAC are disclosed in Note 3.
Expenses as a percent of average variable accumulation value were 1.30%, excluding expenses of the underlying Funds, surrender charges and the annual policy fee.
(1) Total returns are not annualized for periods less than a year. These amounts represent the total return for the periods indicated, including changes in the value of the underlying Fund, and expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. Investment options with a date notation indicate the effective date of that investment option in the variable account. The total returns are calculated for each period indicated or from the effective date through the end of the reporting period.
(2) These amounts represent the dividends excluding distributions of capital gains, received by an Investment Division from the underlying Fund, net of management fees assessed by the Fund manager, divided by the average investment at net assets. These ratios exclude those expenses, such as mortality and expense charges, that are assessed against contract owner accounts either through reductions in the unit values or the redemption of units. The recognition of investment income by the Investment Division is affected by the timing of the declaration of dividends by the underlying Fund in which the Investment Division invests. Annualized percentages are shown for the Investment Income Ratio for all Investment Divisions in all periods.
NOTE 7Subsequent Events:
At April 8, 2025, the date the financial statements were available to be issued, there have been no events occurring subsequent to the close of the books or accounts for this statement that would have a material effect on the financial condition of the Account.
123
Report of Independent Registered Public Accounting Firm
To the Board of Directors of New York Life Insurance and Annuity Corporation and the Policyowners of NYLIAC Variable Annuity Separate Account-I and NYLIAC Variable Annuity Separate Account-II
Opinions on the Financial Statements
We have audited the accompanying statements of assets and liabilities of each of the investment divisions of NYLIAC Variable Annuity Separate Account-I and NYLIAC Variable Annuity Separate Account-II indicated in the table below as of December 31, 2024, and the related statements of operations and of changes in net assets for each of the periods indicated in the table below, including the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the investment divisions of NYLIAC Variable Annuity Separate Account-I and NYLIAC Variable Annuity Separate Account-II as of December 31, 2024, and the results of each of their operations and the changes in each of their net assets for the periods indicated in the table below, in conformity with accounting principles generally accepted in the United States of America.
| NYLI VP American Century Sustainable EquityInitial Class (1) | NYLI VP Wellington Small CapInitial Class (1) | Fidelity® VIP Investment Grade Bond PortfolioService Class 2 (1) | ||
| NYLI VP BalancedService Class (1) | NYLI VP Winslow Large Cap GrowthInitial Class (1) | Fidelity® VIP Mid Cap Portfolio Service Class 2 (1) | ||
| NYLI VP BondInitial Class (1) | AB VPS Relative Value Portfolio Class B (1) | Franklin Templeton Aggressive Model PortfolioClass II (1) | ||
| NYLI VP Candriam Emerging Markets EquityInitial Class (1) | American Funds IS Asset Allocation FundClass 4 (1) | Franklin Templeton Conservative Model PortfolioClass II (1) | ||
| NYLI VP CBRE Global InfrastructureService Class (1) | American Funds IS The Bond Fund of America®Class 4 (1) | Franklin Templeton Moderate Model PortfolioClass II (1) | ||
| NYLI VP Conservative AllocationService Class (1) | American Funds IS Global Small Capitalization FundClass 4 (1) | Franklin Templeton Moderately Aggressive Model Portfolio Class II (1) | ||
| NYLI VP Dimensional U.S. Equity Initial Class (1) | American Funds IS Growth Fund Class 4 (1) | Franklin Templeton Moderately Conservative Model Portfolio Class II (1) | ||
| NYLI VP Epoch U.S. Equity Yield Initial Class (1) | American Funds IS New World Fund®Class 4 (1) | Invesco V.I. EQV International Equity FundSeries II Shares (1) | ||
| NYLI VP Equity AllocationService Class (1) | American Funds IS U.S. Government Securities Fund®Class 4 (2) | Invesco V.I. Main Street Small Cap Fund®Series II Shares (1) | ||
| NYLI VP Fidelity Institutional AM® UtilitiesService Class (1) | American Funds IS Washington Mutual Investors FundSMClass 4 (1) | Janus Henderson Enterprise PortfolioService Shares (1) | ||
| NYLI VP Floating RateService Class (1) | BlackRock® Global Allocation V.I. FundClass III (1) | Janus Henderson Global Research PortfolioInstitutional Shares (1) | ||
| NYLI VP Growth Allocation Service Class (1) | BlackRock® High Yield V.I. Fund Class III (1) | Macquarie VIP Small Cap Value SeriesService Class (1) | ||
| NYLI VP Hedge Multi-Strategy Service Class (1) | BNY Mellon IP Technology Growth PortfolioInitial Shares (1) | MFS® International Intrinsic Value PortfolioService Class (1) | ||
| NYLI VP Income BuilderInitial Class (1) | BNY Mellon Sustainable U.S. Equity PortfolioService Shares (1) | MFS® Investors Trust SeriesInitial Class (1) | ||
| NYLI VP Janus Henderson BalancedInitial Class (1) | ClearBridge Variable Appreciation PortfolioClass II (1) | MFS® Mid Cap Value Portfolio Service Class (1) | ||
| NYLI VP MacKay Convertible Initial Class (1) | Columbia Variable Portfolio Commodity Strategy Fund Class 2 (1) | MFS® Research International PortfolioService Class (1) | ||
124
Report of Independent Registered Public Accounting Firm (Continued)
| NYLI VP MacKay High Yield Corporate BondInitial Class (1) | Columbia Variable Portfolio Emerging Markets Bond Fund Class 2 (1) | MFS® Research SeriesInitial Class (1) | ||
| NYLI VP MacKay Strategic BondService Class (1) | Columbia Variable Portfolio Intermediate Bond FundClass 2 (1) | Morgan Stanley VIF U.S. Real Estate PortfolioClass II (1) | ||
| NYLI VP MacKay U.S. Infrastructure BondInitial Class (1) | Columbia Variable PortfolioSmall Cap Value FundClass 2 (1) | Neuberger Berman AMT Mid Cap Growth PortfolioClass S (1) | ||
| NYLI VP Moderate Allocation Service Class (1) | DWS Alternative Asset Allocation VIPClass B (1) | PIMCO VIT Income Portfolio Advisor Class (1) | ||
| NYLI VP Natural ResourcesInitial Class (1) | Fidelity® VIP Bond Index Portfolio Service Class 2 (1) | PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class (1) | ||
| NYLI VP PIMCO Real Return Service Class (1) | Fidelity® VIP ContrafundSM PortfolioInitial Class (1) | PIMCO VIT Low Duration PortfolioAdvisor Class (1) | ||
| NYLI VP PineStone International EquityInitial Class (1) | Fidelity® VIP Emerging Markets PortfolioService Class 2 (1) | PIMCO VIT Short-Term Portfolio Advisor Class (2) | ||
| NYLI VP S&P 500 IndexInitial Class (1) | Fidelity® VIP Equity-Income PortfolioSMInitial Class (1) | PIMCO VIT Total Return PortfolioAdvisor Class (1) | ||
| NYLI VP Schroders Mid Cap OpportunitiesInitial Class (1) | Fidelity® VIP Extended Market Index PortfolioService Class 2 (2) | Principal VC Real Estate Securities AccountClass 2 (2) | ||
| NYLI VP Small Cap GrowthInitial Class (1) | Fidelity® VIP FundsManager® 60% PortfolioService Class (1) | Putnam VT International Value FundClass IB (2) | ||
| NYLI VP Small Cap Growth Service Class (1) | Fidelity® VIP Growth Opportunities PortfolioService Class 2 (1) | Voya Growth and Income Portfolio Class S (2) | ||
| NYLI VP U.S. Government Money MarketInitial Class (1) | Fidelity® VIP Health Care PortfolioService Class 2 (1) | Western Asset Core Plus VIT PortfolioClass II (1) | ||
| NYLI VP Wellington GrowthInitial Class (1) | Fidelity® VIP International Index PortfolioService Class 2 (1) | |||
(1) Statement of operations for the year ended December 31, 2024 and statement of changes in net assets for the years ended December 31, 2024 and 2023
(2) Statement of operations and statement of changes in net assets for the period May 1, 2024 (commencement of operations) through December 31, 2024
Basis for Opinions
These financial statements are the responsibility of the New York Life Insurance and Annuity Corporation management. Our responsibility is to express an opinion on the financial statements of each of the investment divisions of NYLIAC Variable Annuity Separate Account-I and NYLIAC Variable Annuity Separate Account-II based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the investment divisions of NYLIAC Variable Annuity Separate Account-I and NYLIAC Variable Annuity Separate Account-II in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
125
Report of Independent Registered Public Accounting Firm (Continued)
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2024 by correspondence with the custodian and the investee mutual funds. We believe that our audits provide a reasonable basis for our opinions.
/s/ PricewaterhouseCoopers LLP
New York, New York
April 8, 2025
We have served as the auditor of one or more of the investment divisions of NYLIAC Variable Annuity Separate Account-I and NYLIAC Variable Annuity Separate Account-II since at least 1994. We have not been able to determine the specific year we began serving as auditor.
126
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
(A wholly-owned subsidiary of
New York Life Insurance Company)
STATUTORY FINANCIAL STATEMENTS
AND SUPPLEMENTAL SCHEDULES
December 31, 2024, 2023 and 2022
| Page Number |
||||
| 1 | ||||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| 8 | ||||
| 8 | ||||
| 11 | ||||
| 18 | ||||
| 19 | ||||
| 20 | ||||
| 35 | ||||
| 40 | ||||
| 43 | ||||
| 53 | ||||
| 58 | ||||
| 61 | ||||
| 68 | ||||
| 69 | ||||
| 70 | ||||
| 72 | ||||
| 76 | ||||
| 77 | ||||
| 77 | ||||
| 78 | ||||
| 86 | ||||
| 87 | ||||
| Supplemental Schedules and Interrogatories |
||||
| Schedule 1- Supplemental Schedule of Selected Financial Data |
89 | |||
| 93 | ||||
| 95 | ||||
| 101 | ||||
Report of Independent Auditors
To the Board of Directors of New York Life Insurance and Annuity Corporation
Opinions
We have audited the accompanying statutory financial statements of New York Life Insurance and Annuity Corporation (the Company), which comprise the statutory statements of financial position as of December 31, 2024 and 2023, and the related statutory statements of operations, of changes in capital and surplus, and of cash flows for each of the three years in the period ended December 31, 2024, including the related notes (collectively referred to as the financial statements).
Unmodified Opinion on Statutory Basis of Accounting
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in accordance with the accounting practices prescribed or permitted by the Delaware Department of Insurance described in Note 2.
Adverse Opinion on U.S. Generally Accepted Accounting Principles
In our opinion, because of the significance of the matter discussed in the Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles section of our report, the accompanying financial statements do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2024 and 2023, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2024.
Basis for Opinions
We conducted our audit in accordance with auditing standards generally accepted in the United States of America (US GAAS). Our responsibilities under those standards are further described in the Auditors Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles
As described in Note 2 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices prescribed or permitted by the Delaware Department of Insurance, which is a basis of accounting other than accounting principles generally accepted in the United States of America.
The effects on the financial statements of the variances between the statutory basis of accounting described in Note 2 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.
Responsibilities of Management for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the Delaware Department of Insurance. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Companys ability to continue as a going concern for one year after the date the financial statements are available to be issued.
PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, New York 10017
T: (646) 471 3000, www.pwc.com/us
Auditors Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with US GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.
In performing an audit in accordance with US GAAS, we:
| | Exercise professional judgment and maintain professional skepticism throughout the audit. |
| | Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. |
| | Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control. Accordingly, no such opinion is expressed. |
| | Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements. |
| | Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Companys ability to continue as a going concern for a reasonable period of time. |
We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.
Supplemental Information
Our audit was conducted for the purpose of forming an opinion on the financial statements taken as a whole. The supplemental schedule of selected financial data, summary investment schedule, investment risks interrogatories, and supplemental schedule of reinsurance contracts (collectively referred to as the supplemental schedules) of the Company as of December 31, 2024 and for the year then ended are presented to comply with the National Association of Insurance Commissioners Annual Statement Instructions and Accounting Practices and Procedures Manual and for purposes of additional analysis and are not a required part of the financial statements. The supplemental schedules are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the financial statements. The supplemental schedules have been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves and other additional procedures, in accordance with auditing standards generally accepted in the United States of America. In our opinion, the supplemental schedules are fairly stated, in all material respects, in relation to the financial statements taken as a whole.
| New York, New York |
| February 28, 2025 |
2
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
(A wholly-owned subsidiary of New York Life Insurance Company)
STATUTORY STATEMENTS OF FINANCIAL POSITION
| December 31, | ||||||||
| 2024 | 2023 | |||||||
| (in millions) | ||||||||
| Assets |
||||||||
| Bonds |
$ | 102,133 | $ | 102,056 | ||||
| Common and preferred stocks |
775 | 659 | ||||||
| Mortgage loans |
17,450 | 15,484 | ||||||
| Policy loans |
1,024 | 928 | ||||||
| Other invested assets |
3,930 | 3,583 | ||||||
| Cash, cash equivalents and short-term investments |
3,363 | 1,696 | ||||||
| Derivatives |
1,519 | 1,196 | ||||||
|
|
|
|
|
|||||
| Total cash and invested assets |
130,194 | 125,602 | ||||||
| Investment income due and accrued |
1,031 | 1,005 | ||||||
| Admitted disallowed interest maintenance reserve |
528 | 328 | ||||||
| Interest in annuity contracts |
11,428 | 10,774 | ||||||
| Other assets |
1,277 | 1,201 | ||||||
| Separate accounts assets |
60,358 | 55,405 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 204,816 | $ | 194,315 | ||||
|
|
|
|
|
|||||
| Liabilities, capital and surplus |
||||||||
| Liabilities: |
||||||||
| Policy reserves |
$ | 117,165 | $ | 112,990 | ||||
| Deposit funds |
1,968 | 1,583 | ||||||
| Policy claims |
1,112 | 1,041 | ||||||
| Separate accounts transfers due and accrued |
(1,288 | ) | (1,114 | ) | ||||
| Obligations under structured settlement agreements |
11,428 | 10,774 | ||||||
| Amounts payable under security lending agreements |
1,004 | 678 | ||||||
| Other liabilities |
2,585 | 2,106 | ||||||
| Asset valuation reserve |
2,086 | 1,939 | ||||||
| Separate accounts liabilities |
60,339 | 55,388 | ||||||
|
|
|
|
|
|||||
| Total liabilities |
196,399 | 185,385 | ||||||
|
|
|
|
|
|||||
| Capital and Surplus: |
||||||||
| Capital stock - par value $10,000 (20,000 shares authorized, 2,500 issued and outstanding) |
25 | 25 | ||||||
| Gross paid in and contributed surplus |
4,458 | 4,458 | ||||||
| Special surplus for admitted disallowed interest maintenance reserve |
528 | 328 | ||||||
| Unassigned surplus |
3,406 | 4,119 | ||||||
|
|
|
|
|
|||||
| Total capital and surplus |
8,417 | 8,930 | ||||||
|
|
|
|
|
|||||
| Total liabilities, capital and surplus |
$ | 204,816 | $ | 194,315 | ||||
|
|
|
|
|
|||||
See accompanying notes to financial statements.
3
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
(A wholly-owned subsidiary of New York Life Insurance Company)
STATUTORY STATEMENTS OF OPERATIONS
| Years Ended December 31, | ||||||||||||
| 2024 | 2023 | 2022 | ||||||||||
| (in millions) | ||||||||||||
| Income |
||||||||||||
| Premiums |
$ | 22,044 | $ | 20,726 | $ | 24,742 | ||||||
| Net investment income |
5,520 | 5,276 | 4,304 | |||||||||
| Other income |
1,204 | 1,129 | 1,093 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total income |
28,768 | 27,131 | 30,139 | |||||||||
|
|
|
|
|
|
|
|||||||
| Benefits and expenses |
||||||||||||
| Benefit payments: |
||||||||||||
| Death benefits |
2,263 | 2,275 | 2,345 | |||||||||
| Annuity benefits |
4,006 | 3,664 | 3,431 | |||||||||
| Surrender benefits |
17,393 | 16,019 | 12,965 | |||||||||
| Other benefit payments |
125 | 103 | 93 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total benefit payments |
23,787 | 22,061 | 18,834 | |||||||||
| Additions to policy reserves |
4,223 | 3,334 | 9,721 | |||||||||
| Net transfers (from)/to separate accounts |
(1,614 | ) | (648 | ) | 444 | |||||||
| Operating expenses |
1,816 | 1,710 | 1,645 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total benefits and expenses |
28,212 | 26,457 | 30,644 | |||||||||
|
|
|
|
|
|
|
|||||||
| Gain/(loss) from operations before federal and foreign income taxes |
556 | 673 | (505 | ) | ||||||||
| Federal and foreign income taxes |
210 | 268 | 114 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net gain/(loss) from operations |
346 | 405 | (619 | ) | ||||||||
| Net realized capital (losses)/gains, after taxes and transfers to interest maintenance reserve |
(71 | ) | 188 | (37 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| Net income/(loss) |
$ | 275 | $ | 593 | $ | (656 | ) | |||||
|
|
|
|
|
|
|
|||||||
See accompanying notes to financial statements.
4
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
(A wholly-owned subsidiary of New York Life Insurance Company)
STATUTORY STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS
| Years Ended December 31, | ||||||||||||
| 2024 | 2023 | 2022 | ||||||||||
| (in millions) | ||||||||||||
| Capital and surplus, beginning of year |
$ | 8,930 | $ | 8,537 | $ | 9,734 | ||||||
| Net increase/(decrease) due to: |
||||||||||||
| Net income/(loss) |
275 | 593 | (656 | ) | ||||||||
| Change in net unrealized capital (losses)/gains on investments |
157 | (268 | ) | (153 | ) | |||||||
| Change in nonadmitted assets |
(264 | ) | (89 | ) | (300 | ) | ||||||
| Change in reserve valuation basis |
183 | 31 | | |||||||||
| Change in asset valuation reserve |
(147 | ) | (49 | ) | (16 | ) | ||||||
| Change in net deferred income tax |
167 | 189 | 311 | |||||||||
| Dividends to parent |
(890 | ) | | (400 | ) | |||||||
| Prior period corrections |
| | | |||||||||
| Other adjustments, net |
6 | (14 | ) | 17 | ||||||||
|
|
|
|
|
|
|
|||||||
| Net (decrease)/increase |
(513 | ) | 393 | (1,197 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| Capital and surplus, end of year |
$ | 8,417 | $ | 8,930 | $ | 8,537 | ||||||
|
|
|
|
|
|
|
|||||||
See accompanying notes to financial statements.
5
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
(A wholly-owned subsidiary of New York Life Insurance Company)
STATUTORY STATEMENTS OF CASH FLOWS
| Years Ended December 31, | ||||||||||||
| 2024 | 2023 | 2022 | ||||||||||
| (in millions) | ||||||||||||
| Cash flows from operating activities: |
||||||||||||
| Premiums received |
$ | 18,059 | $ | 16,730 | $ | 20,995 | ||||||
| Net investment income received |
5,102 | 4,878 | 3,888 | |||||||||
| Other |
1,204 | 1,130 | 1,095 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total received |
24,365 | 22,738 | 25,978 | |||||||||
|
|
|
|
|
|
|
|||||||
| Benefits and other payments |
19,657 | 18,054 | 15,140 | |||||||||
| Net transfers (from)/to separate accounts |
(1,574 | ) | (635 | ) | 334 | |||||||
| Operating expenses |
1,769 | 1,548 | 1,580 | |||||||||
| Federal income taxes |
234 | 235 | 101 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total paid |
20,086 | 19,202 | 17,155 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net cash from/(used in) operating activities |
4,279 | 3,536 | 8,823 | |||||||||
|
|
|
|
|
|
|
|||||||
| Cash flows from investing activities: |
||||||||||||
| Proceeds from investments sold |
8,233 | 4,331 | 6,998 | |||||||||
| Proceeds from investments matured or repaid |
15,028 | 9,850 | 8,889 | |||||||||
| Cost of investments acquired |
(25,514 | ) | (21,917 | ) | (20,237 | ) | ||||||
| Net change in policy loans |
(97 | ) | (66 | ) | (9 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Net cash (used in)/from investing activities |
(2,350 | ) | (7,802 | ) | (4,359 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Cash flows from financing and miscellaneous activities: |
||||||||||||
| Dividends to New York Life |
(890 | ) | | (400 | ) | |||||||
| Other miscellaneous uses |
627 | (438 | ) | 574 | ||||||||
|
|
|
|
|
|
|
|||||||
| Net cash (used in)/from financing and miscellaneous activities |
(263 | ) | (438 | ) | 174 | |||||||
|
|
|
|
|
|
|
|||||||
| Net increase/(decrease) in cash, cash equivalents and short-term investments |
1,666 | (4,704 | ) | 4,638 | ||||||||
| Cash, cash equivalents and short-term investments, beginning of year |
1,697 | 6,401 | 1,763 | |||||||||
|
|
|
|
|
|
|
|||||||
| Cash, cash equivalents and short-term investments, end of year |
$ | 3,363 | $ | 1,697 | $ | 6,401 | ||||||
|
|
|
|
|
|
|
|||||||
See accompanying notes to financial statements.
6
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
(A wholly-owned subsidiary of New York Life Insurance Company)
STATUTORY STATEMENTS OF CASH FLOWS (supplemental)
| Years Ended December 31, | ||||||||||||
| 2024 | 2023 | 2022 | ||||||||||
| (in millions) | ||||||||||||
| Non-cash activities during the year not included in the Statutory Statements of Cash Flows: |
||||||||||||
| Transfer of bond investment to bond investment |
$ | 914 | $ | 556 | $ | 6,760 | ||||||
| Transfer of other invested assets investment to insurance affiliate in exchange for bonds |
$ | | $ | | $ | 250 | ||||||
| Transfer of assets between bond investment and other invested assets |
$ | 25 | $ | 23 | $ | 146 | ||||||
| Capitalized interest on bonds and mortgage loans |
$ | 79 | $ | 76 | $ | 95 | ||||||
| Depreciation/amortization on fixed assets |
$ | 91 | $ | 92 | $ | 73 | ||||||
| Low-income housing tax credit future commitments |
$ | 43 | $ | 10 | $ | 68 | ||||||
| Transfer of mortgage loans to other invested assets |
$ | 31 | $ | 3 | $ | 44 | ||||||
| Transfers between equity investment and equity investment |
$ | 6 | $ | 40 | $ | 34 | ||||||
| Bonds to be announced commitments - purchased/sold |
$ | | $ | | $ | 19 | ||||||
| Other invested assets stock distribution |
$ | | $ | | $ | 6 | ||||||
See accompanying notes to financial statements.
7
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
December 31, 2024, 2023 and 2022
New York Life Insurance and Annuity Corporation (the Company), domiciled in the State of Delaware, is a direct, wholly-owned subsidiary of New York Life Insurance Company (New York Life). The Companys primary business operations are its life and annuity business and its investment management activities. The Company offers a wide variety of interest sensitive and variable life insurance and annuity products to a large cross section of the insurance market. The Company markets its products in all 50 states of the United States of America and the District of Columbia, primarily through New York Lifes career agency force, with certain products also marketed through independent brokers, brokerage general agents and banks.
The accompanying financial statements have been prepared using accounting practices prescribed or permitted by the Delaware State Insurance Department (the Department or statutory accounting practices), which is a comprehensive basis of accounting other than accounting principles generally accepted in the United States of America (U.S. GAAP).
The Department recognizes only statutory accounting practices prescribed or permitted by the State of Delaware for determining and reporting the financial position and results of operations of an insurance company and for determining its solvency under the Delaware State Insurance Law. The National Association of Insurance Commissioners (NAIC) Accounting Practices and Procedures Manual (NAIC SAP) has been adopted as a component of prescribed or permitted practices by the State of Delaware. Prescribed statutory accounting practices include state laws and regulations. Permitted statutory accounting practices encompass accounting practices that are not prescribed; such practices differ from state to state, may differ from company to company within a state, and may change in the future. The Company has no permitted practices.
Changes in Accounting Policy
On September 30, 2024, the Company changed its accounting policy on the reporting of premiums and benefits on internal replacement transactions. Internal replacements refer to transactions whereby a policyholder transfers the cash surrender value from their current policy into a similar policy. Premiums and benefits from these types of exchanges are now reported gross in the statement of operations. Our previous policy, which was discussed with the Department and to which they had no objection, was to net the benefit expense against the premium income in the statement of operations. Premium income and benefit expense include 4,011 million, 3,982 million and 3,709 million from internal replacements for 2024, 2023, and 2022, respectively. The Companys annual statement does not reflect this change in the 2023 and 2022 reported premium and benefit amounts. Therefore, premium and benefit for 2023 and 2022 are understated in the Companys annual statement by $3,982 million and $3,709 million, respectively. This change in accounting policy has no net impact on the Companys profit or loss, nor does it affect surplus, as the gross reporting of premiums and benefits is offset by corresponding amounts in both income and expense.
Change in Reserve Valuation Basis
For the year ended December 31, 2024, the Department granted approval for the Company to change the reserve valuation basis for variable deferred annuities to VM-21. Prior to this change, reserves for these policies were computed in accordance with the minimum statutory reserve standard required under the New York State Department of Financial Services (NYSDFS) Regulation 213, which results in reserves that are higher than those computed pursuant to VM-21, which is the Delaware minimum reserve standard. For the index-linked account corresponding to a variable annuity product, the Company still applies Actuarial Guideline XXXV. As of December 31, 2024, the impact of this change in reserve valuation basis resulted in a reduction of policy reserves of $47 million and an increase in expense allowances recognized in reserves (included in Separate Accounts transfers due and accrued) of $136 million, thereby increasing statutory surplus by $183 million. In 2023, there were no changes in reserve valuation basis.
8
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 2BASIS OF PRESENTATION (continued)
Statutory vs. U.S. GAAP Basis of Accounting
Financial statements prepared under NAIC SAP as determined under Delaware State Insurance Law vary from those prepared under U.S. GAAP. The effects of those differences are material to the Companys financial statements. The primary differences that would most likely be material are as follows:
Investments
| | investments in bonds are generally carried at amortized cost or values as prescribed by the Department, whereas under U.S. GAAP, investments in bonds that are classified as available for sale or trading are carried at fair value, with changes in fair value of bonds classified as available for sale reflected in equity, and changes in fair value of bonds classified as trading reflected in earnings; |
| | investments in noncontrolled partnerships and limited liability companies are accounted for under the equity method for both NAIC SAP and U.S. GAAP. Under the statutory equity method, undistributed income and capital gains and losses for these investments are reported in surplus as unrealized gains or losses, whereas under U.S. GAAP, in many cases, for investment companies, unrealized gains and losses are included in net investment income; |
| | credit loss-related bond impairments that are deemed to be other than temporary are recorded as a direct write-down to the security without the ability to reverse those losses in the future if expected cash flows increase. Under U.S. GAAP, estimated credit losses on bonds classified as available for sale are recorded through an allowance for credit losses subject to future reversals if expected cash flows increase; |
specific valuation allowances are established for the excess carrying value of a mortgage loan over the estimated fair value of the collateral as an unrealized loss in surplus when it is probable that based on current information and events, the Company will be unable to collect amounts due under the contractual terms of the loan agreement. Under U.S. GAAP, a valuation allowance is established for expected credit losses. The valuation allowance under U.S. GAAP is based on historical experience, current economic conditions and reasonable and supportable forecasts;
| | realized gains and losses resulting from changes in interest rates are deferred in the interest maintenance reserve (IMR) and amortized into investment income over the remaining life of the investment sold, whereas under U.S. GAAP, the gains and losses are recognized in income at the time of sale; |
| | certain derivative instruments are carried at amortized cost, whereas under U.S. GAAP, all derivative instruments are carried at fair value; |
Insurance Contracts
| | contracts that have any mortality or morbidity risk, regardless of significance, and contracts with life contingent annuity purchase rate guarantees are classified as insurance contracts, whereas under U.S. GAAP, only contracts that have significant mortality or morbidity risk are classified as insurance contracts otherwise they are accounted for in a manner consistent with the accounting for interest bearing or other financial instruments; |
| | payments received for universal and variable life insurance products, certain variable and fixed deferred annuities and group annuity contracts are reported as premium income and corresponding change in reserves, whereas U.S. GAAP would treat these payments as deposits to policyholders account balances; |
| | the costs related to acquiring insurance contracts (principally commissions), policy issue expenses and sales inducements are charged to income in the period incurred, whereas under U.S. GAAP, these costs are deferred when related directly to successful sales and amortized over the periods benefited; |
9
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 2BASIS OF PRESENTATION (continued)
| | life insurance and annuity reserves are based on different statutory methods and assumptions than they are under U.S. GAAP; |
| | reinsurance agreements are accounted for as reinsurance on an NAIC SAP and U.S. GAAP basis if certain risk transfer provisions have been met. NAIC SAP requires the reinsurer to assume insurance risk, regardless of the significance of the loss potential, whereas U.S. GAAP requires that there is a reasonable possibility that the reinsurer may realize significant loss from assuming insurance risk; assets and liabilities from reinsurance transactions are reported net of reinsurance, whereas under U.S. GAAP, assets and liabilities from reinsurance transactions are reported gross of reinsurance; |
Taxes
| | deferred income taxes exclude state income taxes and are admitted to the extent they can be realized within three years subject to a 15% limitation of capital and surplus with changes in the net deferred tax reflected as a component of surplus, whereas under U.S. GAAP, deferred income taxes include federal and state income taxes and changes in deferred taxes are reflected in either earnings or other comprehensive income; |
| | a tax loss contingency is required to be established if it is more likely than not that a tax position will not be sustained upon examination by taxing authorities. If a loss contingency is greater than 50% of the tax benefit associated with a tax position, the loss contingency is increased to 100%, whereas under U.S. GAAP the amount of the benefit for any uncertain tax position is the largest amount that is greater than 50% likely of being realized upon settlement; |
Surplus
| | an asset valuation reserve (AVR) based on a formula prescribed by the NAIC is established as a liability to offset potential non-interest related investment losses. Changes in the AVR are recorded directly to surplus, whereas under U.S. GAAP, no AVR is recognized; |
| | certain assets, such as deferred taxes as noted above, intangible assets, furniture and equipment, and unsecured receivables are considered nonadmitted and excluded from assets, whereas they are included in assets under U.S. GAAP subject to a valuation allowance, as appropriate. |
10
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 3SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements. Management is also required to disclose contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the period. Actual results may differ from those estimates.
Bonds
Bonds are stated at amortized cost using the interest method. Bonds in or near default (rated NAIC 6) are stated at the lower of amortized cost or fair value. Residual interests in securitizations are reported as other invested assets at the lower of cost or fair value. Refer to Note 9 - Fair Value Measurements for discussion on the valuation approach and methods for bonds.
Under NAIC SAP, Securities Valuation Office (SVO)-identified investments, which include certain SVO approved exchange traded funds (ETFs) and mutual funds, are eligible for classification as bonds as identified in the SVOs Purposes and Procedures Manual. SVO-identified bond ETFs are stated at fair value.
The interest method for loan-backed and structured securities, which are included in bonds, uses current assumptions of projected cash flows. Amortization of premium or accretion of discount from the purchase of these securities considers the estimated timing and amount of cash flows of the underlying loans, including prepayment assumptions based on data obtained from external sources or internal estimates. Projected future cash flows are updated monthly, and the amortized cost and effective yield of the securities are adjusted as necessary to reflect historical prepayment experience and changes in estimated future prepayments. For high credit quality loan-backed and structured securities backed by the U.S. government (those rated AA or above at the date of acquisition), the adjustments to amortized cost are recorded as a charge or credit to net investment income in accordance with the retrospective method. For all other securities, including all loan-backed and structured securities that are not of high credit quality (those rated below AA at date of acquisition), floating rate securities and securities with the potential for a loss of a portion of the original investment due to contractual prepayments (e.g., interest only securities), the effective yield is adjusted prospectively for any changes in estimated cash flows.
All acquisitions of securities are recorded in the financial statements on a trade date basis except for the acquisitions of private placement bonds, which are recorded on the funding date.
Preferred Stocks
Redeemable preferred stocks in good standing (NAIC designation of 1 to 3) are valued at amortized cost. Redeemable preferred stocks not in good standing (NAIC designation of 4 to 6) are valued at the lower of amortized cost or fair value. Perpetual preferred stock and mandatory convertible preferred stock are valued at fair value, not to exceed any currently effective call price. Refer to Note 9 Fair Value Measurements for discussion on the valuation approach and methods for preferred stocks.
Common Stocks
Common stocks include the Companys investments in unaffiliated stocks, which includes investments in shares of investment funds registered with the U.S. Securities and Exchange Commission (SEC), as well as regulated foreign open-end investment funds, which are carried at fair value. Unrealized gains and losses are reflected in surplus, net of deferred taxes. Refer to Note 9 - Fair Value Measurements for a discussion on the valuation approach and methods for common stocks.
11
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 3SIGNIFICANT ACCOUNTING POLICIES (continued)
Other than Temporary Impairments
The cost basis of bonds and equity securities is adjusted for impairments in value that are deemed to be other than temporary. An other-than-temporary loss is recognized in net income when it is anticipated that the amortized cost will not be recovered. Factors considered in evaluating whether a decline in value is other than temporary include: (1) whether the decline is substantial; (2) the duration that the fair value has been less than cost; (3) the financial condition and near-term prospects of the issuer; and (4) the Companys ability and intent to retain the investment for a period of time sufficient to allow for an anticipated recovery in value.
When a bond (other than loan-backed and structured securities), preferred stock or common stock is deemed other-than-temporarily impaired, the difference between the investments amortized cost and its fair value is recognized as a realized loss and reported in net income if the loss is credit related, or deferred in the IMR if interest related for bonds.
For loan-backed and structured securities, the entire difference between the securitys amortized cost and its fair value is recognized in net income only when the Company (a) has the intent to sell the security or (b) it does not have the intent and ability to hold the security to recovery. If neither of these two conditions exists, a realized loss is recognized in net income for the difference between the amortized cost basis of the security and the net present value of projected future cash flows expected to be collected. The net present value is calculated by discounting the Companys best estimate of projected future cash flows at the effective interest rate implicit in the loan-backed or structured security prior to impairment.
The determination of cash flow estimates in the net present value calculation is subjective and methodologies will vary, depending on the type of security. The Company considers all information relevant to the collectability of the security, including past events, current conditions, and reasonably supportable assumptions and forecasts in developing the estimate of cash flows expected to be collected. This information generally includes, but may not be limited to, the remaining payment terms of the security, estimated prepayment speeds, defaults, recoveries upon liquidation of the underlying collateral securing the notes, the financial condition of the issuer(s), credit enhancements and other third-party guarantees. In addition, other information, such as industry analyst reports and forecasts, sector credit ratings, the financial condition of the bond insurer for insured fixed income securities and other market data relevant to the collectability may also be considered, as well as the expected timing of the receipt of insured payments, if any. The estimated fair value of the collateral may be used to estimate recovery value if the Company determines that the security is dependent on the liquidation of the collateral for recovery.
The new cost basis of an impaired security is not adjusted for subsequent increases in estimated fair value. In periods subsequent to the recognition of an other-than-temporary impairment (OTTI), the impaired bond security is accounted for as if it had been purchased on the measurement date of the impairment. Accordingly, the discount (or reduced premium) based on the new cost basis may be accreted (or amortized) into net investment income in future periods based on prospective changes in cash flow estimates, to reflect adjustments to the effective yield.
Mortgage Loans
Mortgage loans on real estate are carried at unpaid principal balances, net of discounts, premiums, deferred origination fees related to points, and specific valuation allowances, and are collateralized. Specific valuation allowances are established for the excess carrying value of the mortgage loan over the estimated fair value of the collateral as an unrealized loss in surplus when it is probable that based on current information and events, the Company will be unable to collect amounts due under the contractual terms of the loan agreement. Fair value of the collateral is estimated by performing an internal or external current appraisal. If impairment is deemed to be other-than-temporary, which can include a loan modification that qualifies as a troubled debt restructuring (TDR), a direct write-down is recognized as a realized loss reported in net income, and a new cost basis for the individual mortgage loan, which is equal to the fair value of the collateral, less costs to obtain and sell, is established. Refer to Note 9 - Fair Value Measurements for a discussion of the valuation approach and methods for mortgage loans.
12
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 3SIGNIFICANT ACCOUNTING POLICIES (continued)
The Company accrues interest income on mortgage loans to the extent it is deemed collectible. The Company places loans on non-accrual status, and ceases to recognize interest income when management determines that the collection of interest and repayment of principal is not probable. Any accrued but uncollected interest is reversed out of interest income once a loan is put on non-accrual status. Interest payments received on mortgage loans where interest payments have been deemed uncollectible are recognized on a cash basis and recorded as interest income. If a determination is made that the principal will not be collected, the interest payment received is used to reduce the principal balance. If a mortgage loan has any investment income due and accrued that is 90 days past due and collectible, the investment income will continue to accrue but all accrued interest related to the mortgage loan is reported as a nonadmitted asset, until such time that it has been paid or is deemed uncollectible.
Policy Loans
Policy loans are stated at the aggregate balance due. The excess of the unpaid balance of a policy loan that exceeds the cash surrender value is nonadmitted.
Other Invested Assets
Investments in limited partnerships and limited liability companies, including equity investments in affiliated entities organized as limited liability companies, which have admissible audits are carried at the underlying audited equity of the investee. In the absence of an admissible audit, the entire investment is nonadmitted. The financial statements of equity method investees are usually not received in time for the Company to apply the equity method at each reporting period. Therefore, the equity pick-up on these investments has been recorded on a one to three-month lag.
The cost basis of limited partnerships and limited liability companies is adjusted for impairments in value deemed to be other-than-temporary, with the difference between cost and carrying value, which approximates fair value, recognized as a realized loss reported in net income. The new cost basis of an impaired limited partnership or limited liability company is not adjusted for subsequent increases in the underlying audited equity of the investee.
Dividends and distributions from limited partnerships and limited liability companies, other than those deemed a return of capital, are recorded in net investment income. Undistributed earnings are included in unrealized gains and losses and are reflected in surplus, net of deferred taxes.
Effective October 1, 2024, residual tranches of securitizations are reported using a cost recovery method, which is a practical expedient allowed under statutory accounting rules. Under the cost recovery method, distributions received are treated as a reduction of the residuals book value. Investment income is not recognized until the book value of the residual has been reduced to zero. An OTTI is recorded when fair value of the residual is below its book value. Prior to October 1, 2024, most residuals were reported at the lower of cost or market and income was accrued using an effective yield method.
Low-Income Housing Tax Credit (LIHTC) investments, which are included in other invested assets, are recorded at proportional amortized cost and include remaining unfunded commitments. The carrying value of the investment is amortized into income in proportion to the actual and projected future amounts of tax credits and deductible losses. The amortization is recorded through net investment income.
13
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 3SIGNIFICANT ACCOUNTING POLICIES (continued)
Real Estate
Real estate includes properties that are directly-owned and real estate property investments that are directly and wholly-owned through a limited liability company and meet certain criteria. Real estate held for the production of income is stated at cost less accumulated depreciation and encumbrances. Real estate held for sale is stated at the lower of cost less accumulated depreciation or fair value, less encumbrances and estimated costs to sell. If there is an indication that the carrying amount of the real estate may not be recoverable, then it must be tested for impairment. If the carrying amount of a real estate investment exceeds its undiscounted cash flows, an OTTI is recorded as a realized loss in net income, calculated as the difference between the carrying amount of the real estate investment and the fair value of the real estate investment. Depreciation of real estate held for the production of income is calculated using the straight-line method over the estimated lives of the assets, generally 40 years. Costs of permanent improvements are depreciated over the shorter of their estimated useful life, or the remaining estimated life of the real estate. Rental revenue from leased real estate is recognized on a straight-line basis over the lease term.
Derivative Instruments
Derivative instruments that qualify and are designated for hedge accounting are valued in a manner consistent with the items being hedged. Periodic payments and receipts on these derivatives are recorded on an accrual basis within net investment income for hedges of fixed income securities, and within other income for hedges of liabilities. Net realized gains and losses are recognized upon termination or maturity of these contracts in a manner consistent with the hedged item and when subject to the IMR, are transferred to the IMR, net of taxes.
To qualify for hedge accounting, the hedge relationship is designated and formally documented at inception, which means any time prior to the first quarterly hedge effectiveness assessment date, by detailing the particular risk, management objective and strategy for the hedge. This includes the item and risk that is being hedged, the derivative that is being used, as well as how effectiveness is being assessed. A derivative must be highly effective in accomplishing the objective of offsetting either changes in fair value or cash flows for the risk being hedged. The hedging relationship is considered highly effective if the changes in fair value or cash flows of the hedging instrument are within 80% to 125% of the inverse changes in the fair value or cash flows of the hedged item. For foreign currency swaps used under a fair value hedge designation, the Company excludes the cross-currency basis spread in its calculation of effectiveness as allowed under statutory accounting guidance. The Company formally assesses effectiveness of its hedging relationships both at the hedge inception and on a quarterly basis over the life of the hedge relationship in accordance with its risk management policy. The Company assesses hedge effectiveness qualitatively on a quarterly basis if (1) the initial quantitative prospective assessment demonstrates that the relationship is expected to be highly effective and (2) at inception, the Company is able to reasonably support an expectation of high effectiveness on a qualitative basis in subsequent periods. The Company continually assesses the credit standing of the derivative counterparty and, if the counterparty is deemed to be no longer creditworthy, the hedge relationship will no longer be considered effective.
The Company discontinues hedge accounting prospectively if: (1) it is determined that the derivative is no longer effective in offsetting changes in the fair value or cash flows of a hedged item; (2) the derivative expired or is sold, terminated, or exercised; (3) it is probable that the forecasted transaction will not occur, or (4) management determines that designation of the derivative as a hedge instrument is no longer appropriate.
Derivative instruments that do not qualify or are not designated for hedge accounting are carried at fair value and changes in fair value are recorded in surplus as unrealized gains and losses, net of deferred taxes. Periodic payments and receipts on these derivatives are recorded on an accrual basis within net investment income for hedges of fixed income securities and within other income for hedges of liabilities. Upon termination or maturity, the gains or losses on these contracts are recognized in net realized capital gains and losses, net of taxes. Realized gains or losses on terminated or matured derivatives, which are subject to the IMR, are transferred to the IMR, net of taxes.
14
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 3SIGNIFICANT ACCOUNTING POLICIES (continued)
The Company also uses derivatives as part of replication transactions. Replication transactions refer to derivative transactions entered into in conjunction with other investments in order to reproduce the investment characteristics of otherwise permissible investments. The accounting for derivatives used in replication transactions depends upon how the underlying cash instrument is accounted for, as well as how the replicated asset would be accounted for if acquired directly; alternatively, the Company can elect to carry the derivative at fair value. The Company uses bonds as the referenced cash instrument in its current replication transactions, and therefore, the derivatives are carried at amortized cost. The Company accrues investment income for the replicated synthetic asset throughout the life of the replication transaction. Realized gains or losses at maturity of the replication transaction, which are subject to the IMR, are transferred to the IMR, net of tax.
The Company reports cash flows from the purchase or termination of derivative instruments as cash flows from investing activities unless there is a significant financing element. Income payments, which include all cash settlements and foreign exchange payments are classified as cash flows from operating activities. Changes in receivables and payables related to collateral are reported in investing activities.
Cash, Cash Equivalents and Short-term Investments
Cash and cash equivalents includes cash on hand, amounts due from banks and highly liquid debt instruments that have original maturities of three months or less at date of purchase and are carried at amortized cost. Cash and cash equivalents also include money market mutual funds which are stated at fair value. Short-term investments consist of securities with remaining maturities of one year or less, but greater than three months at the time of acquisition and are carried at amortized cost, which approximates fair value.
AVR and IMR
The AVR is used to stabilize surplus from fluctuations in the fair value of bonds, stocks, mortgage loans, real estate and other invested assets. Changes in the AVR are accounted for as direct increases or decreases in surplus. The IMR captures interest related realized gains and losses on sales (net of taxes) of bonds, preferred stocks, mortgage loans, interest related other-than-temporary impairments (net of taxes) and realized gains or losses (net of taxes) on terminated interest rate related derivatives which are amortized into net income over the expected years to maturity of the investments sold or the item being hedged using the grouped method. An interest related other-than-temporary impairment occurs when the Company has the intent to sell an investment at the reporting date, before recovery of the cost of the investment. For loan-backed and structured securities, the non-interest related other-than-temporary impairment is booked to the AVR, and the interest related portion to the IMR. The Company admits negative IMR up to 10% of its capital and surplus as required to be shown on the balance sheet of the statutory financial statements most recently filed with its domiciliary state insurance regulator, adjusted to exclude any net positive goodwill, electronic database processing equipment and operating system software, net deferred tax assets and admitted net negative IMR.
Loaned Securities and Repurchase Agreements
The Company enters into securities lending agreements whereby certain investment securities are loaned to third-parties. Securities loaned are treated as financing arrangements. With respect to securities loaned, in order to reduce the Companys risk under these transactions, the Company requires initial cash collateral equal to 102% of the fair value of domestic securities loaned. The Company records an offsetting liability in amounts payable under security lending agreements. The Company monitors the fair value of securities loaned with additional collateral obtained as necessary. The borrower of the loaned securities is permitted to sell or repledge those securities.
The Company enters into dollar roll repurchase agreements to sell and repurchase securities. Assets to be repurchased are the same, or substantially the same, as the assets sold. The Company agrees to sell securities at a specified price and repurchase the securities at a lower price. The Company receives cash in the amount of the sales proceeds and establishes a liability equal to the repurchase amount. The difference between the sale and repurchase amounts represents deferred income which is earned over the life of the agreement. The liability for repurchasing the assets is included in other liabilities.
15
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 3SIGNIFICANT ACCOUNTING POLICIES (continued)
The Company enters into tri-party reverse repurchase agreements to purchase and resell short-term securities. The Company receives securities as collateral, having a fair value at least equal to 102% of the purchase price paid by the Company for the securities and the Companys designated custodian takes possession of this collateral. The Company is not permitted to sell or repledge these securities. The collateral is not recorded on the Companys financial statements. However, if the counterparty defaults, the Company would then exercise its rights with respect to the collateral, including a sale of the collateral. The fair value of the securities held as collateral is monitored daily and additional collateral is obtained, where appropriate, to protect against credit exposure. The Company records the amount paid for securities purchased under agreements to resell in cash, cash equivalents and short-term investments.
Premiums and Related Expenses
Life premiums are recognized as revenue when due. Annuity considerations are recognized as revenue when received. Commissions and other costs associated with acquiring new business are charged to operations as incurred. Amounts received or paid under deposit type contracts without mortality or morbidity risk are not reported as income or benefits but are recorded directly as an adjustment to the liability for deposit funds. Internal replacements refer to transactions whereby a policyholder transfers the surrender value from their current policy into a similar policy. Premiums and benefits from internal replacements are reported gross in the accompanying Statutory Statement of Operations
Net Investment Income
Income from investments, including amortization of premium, accrual of discount and similar items, as well as income from prepayment penalties, is recorded within net investment income, unless otherwise stated herein.
Policy Reserves
Policy reserves are based on mortality tables and valuation interest rates, which are consistent with statutory requirements and are designed to be sufficient to provide for contractual benefits. The Company holds reserves greater than those developed under the minimum statutory reserving rules when the valuation actuary determines that the minimum statutory reserves are inadequate. Actual results could differ from these estimates and may result in the establishment of additional reserves. The valuation actuary monitors actual experience and, where circumstances warrant, revises assumptions and the related estimates for policy reserves. Refer to Note 12 - Insurance Liabilities for a discussion of reserves in excess of minimum NAIC requirements.
Deposit Funds
Deposit funds relate to contracts that do not subject the Company to mortality and/or morbidity risk. Amounts received as payment for these contracts, benefits paid and interest credited are reported as adjustments to the deposit fund liability. The Companys deposit fund liability primarily relates to fixed period annuities and supplemental contracts without life contingencies. Refer to Note 12 - Insurance Liabilities for further details on this liability.
Federal Income Taxes
The Company is a member of an affiliated group which files a consolidated federal income tax return with New York Life. The consolidated income tax provision or benefit is allocated among the members of the group in accordance with a tax allocation agreement. The tax allocation agreement provides that the Company computes its share of consolidated tax provision or benefit, in general, on a separate company basis, and may, where applicable, include the tax benefits of operating or capital losses utilizable in New York Lifes consolidated returns. Intercompany tax balances are settled quarterly on an estimated basis with a final settlement occurring within 30 days of the filing of the consolidated tax return. Current federal income taxes are charged or credited to operations based upon amounts estimated to be payable or recoverable as a result of taxable operations for the current year and any adjustments to such estimates from prior years.
16
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 3SIGNIFICANT ACCOUNTING POLICIES (continued)
The Company generally recognizes deferred federal income tax assets (DTAs) and deferred federal income tax liabilities (DTLs) for expected future tax consequences of temporary differences between statutory and taxable income. Changes in DTAs and DTLs are recognized as a separate component of surplus (except for the net deferred taxes related to investments, which are included in unrealized gains and losses). Limitations on the admitted amount of DTA are calculated in accordance with Statement of Statutory Accounting Principles (SSAP) No. 101, Income Taxes, A Replacement of SSAP No. 10R and SSAP No. 10. Gross DTAs are reduced by a statutory valuation allowance if it is more likely than not that some portion or all of the gross DTA will not be realized. The Company is required to establish a tax loss contingency if it is more likely than not that a tax position will not be sustained. The amount of the contingency reserve is managements best estimate of the amount of the original tax benefit that could be reversed upon audit, unless the best estimate is greater than 50% of the original tax benefit, in which case the reserve is equal to the entire tax benefit. Refer to Note 16 - Income Taxes for more detailed information about the Companys income taxes.
Separate Accounts
The Company has established both non-guaranteed and guaranteed separate accounts with varying investment objectives which are segregated from the Companys general account and are maintained for the benefit of separate accounts policyholders. Assets held in non-guaranteed separate accounts are stated at market value. Assets held in guaranteed separate accounts are carried at the same basis as the general account up to the value of policyholder reserves and at fair value thereafter.
The liability for separate accounts represents policyholders interests in the separate accounts assets, excluding liabilities representing due and accrued transfers to the general account. The liability for non-guaranteed separate accounts represents policyholders interests in the separate accounts assets, including accumulated net investment income and realized and unrealized gains and losses on those assets. For the guaranteed separate accounts, the liability represents amounts due to policyholders pursuant to the terms of the contract.
Other Assets and Liabilities
Other assets primarily consist of net DTAs and other receivables.
Other liabilities primarily consist of derivative liabilities, reinsurance payables, amounts payable for undelivered securities and payable to parent.
Nonadmitted Assets
Under statutory accounting practices, certain assets are designated as nonadmitted assets and are not included in the accompanying Statutory Statements of Financial Position since these assets are not permitted by the Department to be taken into account in determining the Companys financial condition.
Nonadmitted assets typically include agents debit balances, DTAs not realizable within three years, and receivables over ninety days past due. Changes to nonadmitted assets are reported as a direct adjustment to surplus in the accompanying Statutory Statements of Changes in Surplus.
Fair Value of Financial Instruments and Insurance Liabilities
Fair value of various assets and liabilities is included throughout the notes to the financial statements. Specifically, fair value disclosure of investments held is reported in Note 6 - Investments. Fair values for derivative instruments are included in Note 7 - Derivative Instruments and Risk Management. Fair values for insurance liabilities are reported in Note 12 - Insurance Liabilities. The aggregate fair value of all financial instruments summarized by type is included in Note 9 - Fair Value Measurements.
17
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 3SIGNIFICANT ACCOUNTING POLICIES (continued)
Contingencies
Amounts related to contingencies are accrued if it is probable that a liability has been incurred and an amount is reasonably estimable.
At the inception of a guarantee, the Company recognizes an initial liability at fair value for the obligations it has undertaken, regardless of the probability of performance under the guarantee.
Foreign Currency Transactions
For foreign currency items, income and expenses are translated at the average exchange rate for the period while assets and liabilities are translated using the spot rate in effect at the date of the statements. Changes in the asset and liability values due to fluctuations in foreign currency exchange rates are recorded as unrealized capital gains and losses in surplus until the asset is sold or exchanged or the liability is settled. Upon settlement, previously recorded unrealized capital gains and losses are reversed, and the foreign exchange gain or loss for the entire holding period is recorded as a realized capital gain or loss in net income.
NOTE 4BUSINESS RISKS AND UNCERTAINTIES
The Company is exposed to various risks, including, but not limited to, insurance, financial, operational, and regulatory risks.
The Company is regulated by the insurance departments of the states and territories where it is licensed to do business. Although the federal government does not directly regulate the business of insurance, federal legislation and administrative policies can significantly and adversely affect the insurance industry and the Company. The Company is unable to predict whether any administrative or legislative proposals, at either the federal or state level, will be adopted in the future, or the effect, if any, such proposals would have on the Company.
The Companys insurance liabilities and assets under management are exposed to market risk, policyholder behavior risk, and mortality/longevity risk. Market volatility and other equity market conditions may affect the Companys exposure to risks related to guaranteed death benefits and guaranteed living benefits on variable annuity (VA) and certain variable universal life (VUL) products issued by the Company. Furthermore, the level of sales of the Companys insurance and investment products is influenced by many factors, including general market rates of interest, the strength, weakness and volatility of equity markets, and terms and conditions of competing products.
The Company is exposed to the risks normally associated with an investment portfolio, which include general risk of loss of investment, market volatility, interest rate, liquidity, credit, valuation, regulatory change, currency, geographic and counterparty risks. In addition, the investment portfolio is exposed to climate risk, which may affect the value of the Companys investments.
The Company is subject to various operational risks that could adversely impact its profitability, notably technology risks, which include cybersecurity. Technology risks may involve failures or inadequacies in the Companys technology systems, including the risk of damage to or theft of Company information, whether in digital or physical formats, or breaches of the Companys technology platforms. Operational risks also include business disruption risks, which may involve disruptions to mission-critical business functions as a result of system or infrastructure failures, malicious activity, pandemics, and natural and man-made disasters. Climate change may increase the frequency and severity of certain natural disasters that can lead to operational risks.
The Company continues to monitor the economic environment and other potential impacts that could result from current or future outbreaks of infectious diseases, viruses (including COVID-19), epidemics or pandemics.
18
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 5RECENT ACCOUNTING PRONOUNCEMENTS
Changes in Accounting Principles
Accounting changes adopted to conform to the provisions of NAIC SAP or other state prescribed accounting practices are reported as changes in accounting principles. The cumulative effect of changes in accounting principles is generally reported as an adjustment to unassigned surplus in the period of the change in accounting principle. Generally, the cumulative effect is the difference between the amount of capital and surplus at the beginning of the year and the amount of capital and surplus that would have been reported at that date if the new accounting principles had been applied retroactively for all prior periods.
During 2024, the NAIC adopted changes to SSAP No. 21 Other Admitted Assets, which revise the accounting guidance for residual tranches of securitizations. The new guidance provides a practical expedient that allows for the use of a cost recovery method. Under the cost recovery method, distributions received from the investment are treated as a reduction of the residuals book value. Investment income is not recognized until the book value of the residual has been reduced to zero. The Company early adopted the new guidance on a prospective basis on October 1, 2024. There was no impact to surplus upon adoption. The Company reclassified $1 million from unrealized gains to realized gains upon adoption.
During 2023, the NAIC adopted revisions to SSAP No. 48 Joint Ventures, Partnerships and Limited Liability Companies, SSAP No. 30 Common Stock and SSAP No. 32 Preferred Stock regarding residual investments. The amended guidance clarified that equity investments issued from entities that are in substance securitization vehicles are to be reported as residual investments. The adoption of this guidance had no impact to the Companys surplus, but required the reclassification of $3 million at December 31, 2023 of investments in limited partnerships as residual investments.
In 2023, the NAIC adopted Interpretation (INT) 23-01, which prescribes limited-time, optional, statutory accounting guidance as an exception to the existing guidance detailed in SSAP No. 7 Asset Valuation Reserve and Interest Maintenance Reserve and the annual statement instructions that requires non-admittance of a negative IMR. Under the INT, reporting entities are allowed to admit negative IMR if certain criteria are met. The adoption of this guidance allowed the Company to admit $544 million (including $16 million from Separate Accounts) and $328 million of negative IMR at December 31, 2024 and December 31, 2023, respectively, which increased the Companys total assets. There was no impact to net income from this change. New disclosures required under the INT have been included in Note 6 - Investments.
In 2023, the NAIC adopted revisions to SSAP No. 86 Derivatives, which adopt with modification U.S. GAAP guidance in determining hedge effectiveness. More specifically, SSAP No. 86 was modified to incorporate measurement guidance for excluded components when measuring hedge effectiveness of foreign currency swaps and foreign currency forwards. In addition, new guidance was added regarding the portfolio layer method and partial term hedges for fair value hedges. The Company adopted this guidance on January 1, 2023 with no impact to surplus at adoption. New disclosures related to this guidance were added to Note 7 - Derivative Instruments and Risk Management.
The NAIC adopted revisions to SSAP No. 43R Loan-Backed and Structured Securities to require residual tranches of securitizations to be reported as other invested assets at the lower of cost or market. Residual tranches have been defined under SSAP No. 43R as those investments in a securitization that have no contractual payments, whether principal or interest, or both and where payment to the holders of the instruments only occurs after contractual interest and principal payments have been made to the other tranches in the securitization based on any remaining funds. The Company adopted this guidance at December 31, 2022 and reclassified residual tranches with a book value of $94 million from Bonds to Other invested assets. The reclassification had no impact on income or surplus.
19
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 5RECENT ACCOUNTING PRONOUNCEMENTS (continued)
The NAIC adopted revisions to SSAP No. 25 Affiliates and Other Related Parties in 2022, with additional revisions issued in 2023, to clarify that for entities not controlled by voting interests, such as limited partnerships, trusts and other special purpose entities, control may be held by a general partner, servicer, or by other arrangements. The ability of the reporting entity or its affiliates to direct the management and policies of an entity through such arrangements shall constitute control as defined in SSAP No. 25. Updates were also adopted in SSAP No. 43R to clarify that investments from any arrangement that results in direct or indirect control of an investee, which include but are not limited to control through a servicer or other controlling arrangement, shall be reported as affiliated in accordance with SSAP No. 25. The Company invests in asset-backed securities issued by securitization vehicles that are managed by its asset management affiliates. These investments do not have any credit risk exposure to affiliates, but are now reported as affiliated investments in Note 6 - Investments based on the revisions adopted. Reporting these investments as affiliated only impacted disclosures and had no impact on the Companys income or surplus.
In 2020, the NAIC issued Interpretation 20-01 to provide statutory accounting and reporting guidance for the adoption of ASU 2020-04 Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting under U.S. GAAP. This Interpretation adopts, with minor modification, the U.S. GAAP adopted guidance, which provides optional expedients and exceptions for applying current accounting guidance to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met, through December 31, 2024. The Company is performing an ongoing evaluation of the impact of reference rate reform on its contracts and hedging relationships. Since most of the Companys contracts and hedging relationships are expected to meet the criteria for applying the accounting expedients listed in the Interpretation, reference rate reform has no material impact to the Companys surplus or net income at December 31, 2024.
Bonds
The carrying value and estimated fair value of bonds by maturity at December 31, 2024 and 2023, were as follows (in millions):
| 2024 | 2023 | |||||||||||||||
| Carrying Value |
Estimated Fair Value |
Carrying Value |
Estimated Fair Value |
|||||||||||||
| Due in one year or less |
$ | 10,551 | $ | 10,455 | $ | 7,562 | $ | 7,396 | ||||||||
| Due after one year through five years(1) |
37,460 | 36,415 | 40,965 | 39,741 | ||||||||||||
| Due after five years through ten years |
24,871 | 23,273 | 25,625 | 23,810 | ||||||||||||
| Due after ten years |
29,251 | 24,372 | 27,905 | 24,094 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 102,133 | $ | 94,516 | $ | 102,056 | $ | 95,041 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
(1) Includes an affiliated bond issued by Madison Capital Funding LLC (MCF) and two affiliated bonds issued by NYL Investment Management Holdings LLC (NYL Investments). Refer to Note 11 - Related Party Transactions for a more detailed discussion of related party investments.
Corporate bonds are shown based on contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Mortgage and asset-backed securities (ABS) are not due at a single maturity date and therefore are shown based on the expected cash flows of the underlying loans, which includes estimates of anticipated future prepayments.
In addition to the information disclosed above, short-term investments with a carrying value of $150 million and $44 million at December 31, 2024 and 2023, respectively, and cash equivalents with a carrying value of $3,398 million and $1,875 million at December 31, 2024 and 2023, respectively, are due in one year or less. Carrying value approximates fair value for these investments.
20
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 6INVESTMENTS (continued)
At December 31, 2024 and 2023, the distribution of gross unrealized gains and losses on bonds were as follows (in millions):
| 2024 | ||||||||||||||||
| Carrying Value |
Unrealized Gains |
Unrealized Losses |
Estimated Fair Value |
|||||||||||||
| U.S. governments |
$ | 5,127 | $ | 2 | $ | 1,412 | $ | 3,717 | ||||||||
| All other governments |
260 | 1 | 19 | 243 | ||||||||||||
| U.S. special revenue and special assessment |
9,345 | 23 | 1,129 | 8,238 | ||||||||||||
| Industrial and miscellaneous unaffiliated |
83,183 | 456 | 5,550 | 78,089 | ||||||||||||
| Parent, subsidiaries, and affiliates(1) |
3,298 | 22 | 6 | 3,314 | ||||||||||||
| Hybrid securities |
358 | 5 | 9 | 353 | ||||||||||||
| SVO identified funds |
562 | | | 562 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 102,133 | $ | 509 | $ | 8,126 | $ | 94,516 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
(1) The carrying value includes $267 million of ABS investments that are managed by affiliates of the Company but have no credit risk exposure to those affiliates.
| 2023 | ||||||||||||||||
| Carrying Value |
Unrealized Gains |
Unrealized Losses |
Estimated Fair Value |
|||||||||||||
| U.S. governments |
$ | 5,663 | $ | 12 | $ | 1,237 | $ | 4,438 | ||||||||
| All other governments |
247 | 3 | 17 | 233 | ||||||||||||
| U.S. special revenue and special assessment |
10,509 | 59 | 1,011 | 9,557 | ||||||||||||
| Industrial and miscellaneous unaffiliated |
81,442 | 611 | 5,370 | 76,683 | ||||||||||||
| Parent, subsidiaries, and affiliates(1) |
3,120 | 1 | 34 | 3,087 | ||||||||||||
| Hybrid securities |
319 | 2 | 31 | 289 | ||||||||||||
| SVO identified funds |
755 | | | 755 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 102,056 | $ | 687 | $ | 7,702 | $ | 95,041 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
(1) The carrying value includes $241 million of ABS investments that are managed by affiliates of the Company but have no credit risk exposure to those affiliates.
Common and Preferred Stocks
The following table presents the carrying value and change in unrealized gains (losses) of common and preferred stocks at December 31, 2024 and 2023 (in millions):
| 2024 | 2023 | |||||||||||||||
| Carrying Value | Change in Unrealized Gains (Losses) |
Carrying Value | Change in Unrealized Gains (Losses) |
|||||||||||||
| Common stocks |
$ | 732 | $ | (9 | ) | $ | 615 | $ | (172 | ) | ||||||
| Preferred stocks |
43 | | 44 | (3 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 775 | $ | (9 | ) | $ | 659 | $ | (175 | ) | ||||||
|
|
|
|
|
|
|
|
|
|||||||||
21
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 6INVESTMENTS (continued)
Mortgage Loans
The Companys mortgage loans are diversified by property type, location and borrower, and are collateralized. The maximum and minimum lending rates for new commercial mortgage loans funded during 2024 were 11.5% and 5.0% and funded during 2023 were 12.7% and 5.5%, respectively. For 2024 and 2023, the maximum percentage of any one commercial loan to the value of the collateral at the time of the loan, exclusive of insured or guaranteed or purchase money mortgages, was 92.4% (average percentage was 58.1% and 58.0% at December 31, 2024 and 2023, respectively). For 2024 and 2023, the maximum percentage of any residential loan to the value of the collateral at the time of the loan was 80.0% (average percentage was 43.4% and 46.4% at December 31, 2024 and 2023, respectively). The Company has no significant credit risk exposure to any one individual borrower.
The majority of the Companys commercial mortgage loans were held in a form of participations with the carrying value of $17,447 million and $15,185 million at December 31, 2024 and 2023, respectively. These loans were originated or acquired by New York Life. Refer to Note 11 - Related Party Transactions for more detail on these transactions.
At December 31, 2024 and 2023, the distribution of the mortgage loan portfolio by property type and geographic location was as follows ($ in millions):
| 2024 | 2023 | |||||||||||||||
| Carrying Value | % of Total | Carrying Value | % of Total | |||||||||||||
| Property Type: |
||||||||||||||||
| Industrial |
$ | 6,162 | 35.3 | % | $ | 4,713 | 30.4 | % | ||||||||
| Apartment buildings |
4,968 | 28.5 | 4,225 | 27.3 | ||||||||||||
| Office buildings |
2,881 | 16.5 | 3,304 | 21.3 | ||||||||||||
| Retail facilities |
2,627 | 15.1 | 2,742 | 17.7 | ||||||||||||
| Hotels |
356 | 2.0 | 301 | 1.9 | ||||||||||||
| Other |
453 | 2.6 | 195 | 1.3 | ||||||||||||
| Residential |
4 | | 4 | | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 17,450 | 100.0 | % | $ | 15,484 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 2024 | 2023 | |||||||||||||||
| Carrying Value | % of Total | Carrying Value | % of Total | |||||||||||||
| Geographic Location: |
||||||||||||||||
| Central |
$ | 5,086 | 29.1 | % | $ | 4,331 | 28.0 | % | ||||||||
| Pacific |
3,956 | 22.7 | 3,641 | 23.5 | ||||||||||||
| South Atlantic |
4,185 | 24.0 | 3,530 | 22.8 | ||||||||||||
| Middle Atlantic |
3,516 | 20.1 | 3,215 | 20.8 | ||||||||||||
| New England |
607 | 3.5 | 673 | 4.3 | ||||||||||||
| Other |
100 | 0.6 | 93 | 0.6 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 17,450 | 100.0 | % | $ | 15,484 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2024 and 2023, mortgage loans of $82 million and $110 million, respectively, were past due 90 days and over.
22
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 6INVESTMENTS (continued)
The Company maintains a watchlist of commercial mortgage loans that may potentially be impaired. Some of the general guidelines analyzed to include commercial loans within the watchlist are loan-to-value ratio (LTV), asset performance such as debt service coverage ratio, lease rollovers, income and expense hurdles, major tenant or borrower issues, the economic climate, and catastrophic events, among others. Collateral securing loans placed on the watchlist generally take priority in being revalued in the Companys inspection/evaluation commercial loan program that revalues properties securing commercial mortgage loans.
Fair value of the collateral for commercial mortgages (excluding credit loans) over $10 million is generally updated every three years, unless a more current appraisal is warranted. For portfolio loans, which are collateralized by multiple commercial properties, inspections are done every three years for approximately 50% of the property value in the portfolio. Commercial mortgages less than $10 million have an on-site inspection performed by an external inspection service generally every three years. If the loan is determined to be potentially troubled, the loan is more frequently monitored as to its status. Certain properties that serve as collateral for commercial mortgages have been placed on a different schedule to address additional risks that resulted from rising interest rates or distress in the market due to return to work issues. LTV, which is based on collateral values, is deemed as one of the key mortgage loan indicators to assess credit quality and to assist in identifying problem loans. At December 31, 2024 and 2023, LTVs on the Companys mortgage loans were as follows (in millions):
| 2024 | ||||||||||||||||||||||||||||||||
| Loan to Value % (By Class) |
Apartment Buildings |
Office Buildings |
Industrial | Retail Facilities |
Hotels | Residential | Other | Total | ||||||||||||||||||||||||
| Above 95% |
$ | | $ | 161 | $ | | $ | | $ | | $ | | $ | 8 | $ | 170 | ||||||||||||||||
| 91% to 95% |
86 | 108 | | 72 | 13 | | | 280 | ||||||||||||||||||||||||
| 81% to 90% |
76 | 346 | | 13 | | | | 434 | ||||||||||||||||||||||||
| 71% to 80% |
486 | 569 | 195 | 345 | 23 | | 16 | 1,635 | ||||||||||||||||||||||||
| Below 70% |
4,321 | 1,696 | 5,967 | 2,197 | 319 | 4 | 428 | 14,932 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total |
$ | 4,968 | $ | 2,881 | $ | 6,162 | $ | 2,627 | $ | 356 | $ | 4 | $ | 453 | $ | 17,450 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| 2023 | ||||||||||||||||||||||||||||||||
| Loan to Value % (By Class) |
Apartment Buildings |
Office Buildings |
Industrial | Retail Facilities |
Hotels | Residential | Other | Total | ||||||||||||||||||||||||
| Above 95% |
$ | | $ | 254 | $ | | $ | | $ | | $ | | $ | | $ | 254 | ||||||||||||||||
| 91% to 95% |
6 | 47 | | 110 | | | 8 | 171 | ||||||||||||||||||||||||
| 81% to 90% |
70 | 462 | | 203 | 36 | | | 771 | ||||||||||||||||||||||||
| 71% to 80% |
91 | 394 | 110 | 254 | | | 14 | 862 | ||||||||||||||||||||||||
| Below 70% |
4,059 | 2,147 | 4,603 | 2,176 | 265 | 4 | 173 | 13,426 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total |
$ | 4,225 | $ | 3,304 | $ | 4,713 | $ | 2,742 | $ | 301 | $ | 4 | $ | 195 | $ | 15,484 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
23
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 6INVESTMENTS (continued)
At December 31, 2024 and 2023, impaired mortgage loans were as follows (in millions):
| 2024 | ||||||||||||||||||||||||
| Type |
Impaired Loans with Allowance for Credit Losses |
Related Allowance |
Impaired Loans Without Allowance for Credit Losses |
Average Recorded Investment |
Interest Income Recognized |
Interest Income on a Cash Basis During the Period |
||||||||||||||||||
| Residential |
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
| Commercial |
63 | 15 | 98 | 150 | 5 | 1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 63 | $ | 15 | $ | 98 | $ | 150 | $ | 5 | $ | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 2023 | ||||||||||||||||||||||||
| Type |
Impaired Loans with Allowance for Credit Losses |
Related Allowance |
Impaired Loans Without Allowance for Credit Losses |
Average Recorded Investment |
Interest Income Recognized |
Interest Income on a Cash Basis During the Period |
||||||||||||||||||
| Residential |
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
| Commercial |
191 | 72 | 110 | 150 | 14 | 11 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 191 | $ | 72 | $ | 110 | $ | 150 | $ | 14 | $ | 11 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other Invested Assets
The carrying value of other invested assets at December 31, 2024 and 2023 consisted of the following (in millions):
| 2024 | 2023 | |||||||
| Limited partnerships and limited liability companies(1) |
1,723 | 1,424 | ||||||
| Affiliated non-insurance subsidiaries |
1,372 | 1,238 | ||||||
| Other investments |
239 | 324 | ||||||
| Derivative collateral |
102 | 137 | ||||||
| Residuals |
155 | 139 | ||||||
| Tax credit investments |
330 | 308 | ||||||
| Loan to affiliates |
9 | 13 | ||||||
|
|
|
|
|
|||||
| Total other invested assets |
$ | 3,930 | $ | 3,583 | ||||
|
|
|
|
|
|||||
(1) At December 31, 2024 and 2023, the Company had $7 million and $4 million, respectively, of investments in other invested assets that were nonadmitted, and therefore, excluded from the amounts above.
24
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 6INVESTMENTS (continued)
Net investment income (loss) and change in unrealized gains (losses) for other invested assets for the years ended December 31, 2024 and 2023 consisted of the following (in millions):
| 2024 | 2023 | 2022 | ||||||||||||||||||||||
| Net Investment Income (Loss) |
Change in Unrealized Gains (Losses)(1) |
Net Investment Income (Loss) |
Change in Unrealized Gains (Losses)(1) |
Net Investment Income (Loss) |
Change in Unrealized Gains (Losses)(1) |
|||||||||||||||||||
| Limited partnerships and limited liability companies |
$ | 53 | $ | 10 | $ | 47 | $ | (58 | ) | $ | 41 | $ | (12 | ) | ||||||||||
| Affiliated non-insurance subsidiaries |
98 | 134 | 345 | (79 | ) | 176 | 29 | |||||||||||||||||
| Other Invested Assets |
9 | | 8 | | 9 | | ||||||||||||||||||
| Real estate investment property |
17 | | 17 | | 22 | | ||||||||||||||||||
| Residuals |
11 | 4 | 17 | (5 | ) | 2 | (7 | ) | ||||||||||||||||
| Tax credit Investments |
(38 | ) | | (36 | ) | | (40 | ) | | |||||||||||||||
| Loans to affiliates |
1 | | 1 | | 1 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total other invested assets |
$ | 151 | $ | 148 | $ | 399 | $ | (142 | ) | $ | 211 | $ | 10 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(1) Includes unrealized foreign exchange gains (losses) of $8 million, $2 million and $(18) million in 2024, 2023 and 2022 respectively.
Affiliated non-insurance subsidiaries consist of the Companys limited liability company investment in (MCF). The Company owns a majority interest in MCF. Dividends are recorded in Net investment income in the accompanying Statutory Statements of Operations when declared and changes in the equity of this investment are recorded in Change in unrealized capital gains on investments in the accompanying Statutory Statements of Financial Position.
Limited partnerships and limited liability companies primarily consist of limited partnership interests in leveraged buy-out funds, real estate funds, and other private equity investments. Distributions, other than those deemed a return of capital, are recorded as Net investment income in the accompanying Statutory Statements of Operations. Undistributed earnings are included in Change in net unrealized capital gains on investments in the accompanying Statutory Statements of Changes in Capital and Surplus.
Effective October 1, 2024, residual tranches of securitizations are reported using a cost recovery method where distributions received are treated as a reduction of the residuals book/adjusted carrying value. Investment income is not recognized until the book/adjusted carrying value of the residual has been reduced to zero. Prior to October 1, 2024, most residuals were reported at the lower of cost or market and income was accrued using an effective yield method. Interest earned on these investments is included in Net Investment Income in the accompanying Statutory Statement of Operations.
Other investments consist primarily of investments in surplus notes and other investments with characteristics of debt. Interest earned on these investments is included in Net investment income in the accompanying Statutory Statements of Operations. Included are two collateral loans, one backed by the US government and the other backed by US government securities with a total carrying value of $12 million at December 31, 2024. Interest earned on these investments is included in Net investment income in the accompanying Statutory Statements of Operations.
The Company has equity investments in Low Income Housing Tax Credit (LIHTC) and wind energy LLCs and debt investments in New Market Tax Credit (NMTC) LLCs, which have the primary purpose of generating tax credits for the Company. Investments in LIHTC and NMTC tax credit structures are initially recorded at cost and carried at amortized cost unless considered impaired. The amortization of these investments is reported in Net investment income in the accompanying Statutory Statement of Operations. Wind energy investments are reported under the equity method of accounting and the equity pick up is reported in Net investment income in the accompanying Statutory Statement of Operations. The tax credits received on all tax credit investments are recorded in Income Tax Expense in the accompanying Statutory Statement of Operations.
25
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 6INVESTMENTS (continued)
The Companys unexpired tax credits on its investments in LIHTC expire within a range of 1 year to 13 years. During 2024, 2023 and 2022, the Company recorded amortization on these investments under the proportional amortized cost method of $22 million, $17 million, and $10 million, respectively. The Company recorded tax credits and other tax benefits on these investments of $25 million, $20 million, and $12 million for 2024, 2023 and 2022, respectively. The minimum holding period required for the Companys LIHTC investments extends from 1 years to 15 years. The LIHTC investments are periodically subject to regulatory reviews by housing authorities where the properties are located. The Company is not aware of any adverse issues related to such regulatory reviews.
Admitted Goodwill
The following table represents goodwill generated under the statutory purchase method of accounting ($ in millions):
| Purchased Entity |
Financial Statement Line |
Acquisition Date |
Cost of Acquisition |
Original Amount of Goodwill |
Original Amount of Goodwill Admitted |
Admitted Goodwill at 12/31/24 |
Amortization for the Year Ended 12/31/24 |
Book Value |
Admitted Goodwill as a % of Book Adjusted Carrying Value, Gross of Admitted Goodwill |
|||||||||||||||||||||||||
| Stone Ridge Holdings Group LLC |
Other invested assets |
1/19/2024 | $ | 250 | $ | 153 | $ | 153 | $ | 138 | $ | 15 | $ | 254 | 54 | % | ||||||||||||||||||
As required under NAIC SAP, goodwill is limited in the aggregate to 10% of the acquiring entitys capital and surplus, adjusted to exclude any net positive goodwill, electronic database processing equipment and operating system software, and net deferred tax assets. The table below shows the calculation of the Companys adjusted surplus for purposes of the goodwill admissibility calculation ($ in millions):
| Calculation of Limitation as of | ||||||||
| September 30, 2024 | December 31, 2024 | |||||||
| Capital and surplus |
$ | 8,282 | ||||||
| Less: |
||||||||
| Admitted positive goodwill |
142 | |||||||
| Admitted EDP equipment and operating system software |
| |||||||
| Admitted net deferred taxes |
699 | |||||||
|
|
|
|||||||
| Total adjustments |
841 | |||||||
|
|
|
|||||||
| Adjusted capital and surplus |
$ | 7,441 | ||||||
|
|
|
|||||||
| Limitation on amount of goodwill (adjusted capital and surplus times 10%) |
$ | 744 | ||||||
| Current period reported admitted goodwill |
$ | 138 | ||||||
| Current period admitted goodwill as a % of prior period adjusted capital and surplus |
2 | % | ||||||
26
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 6INVESTMENTS (continued)
Assets on Deposit or Pledged as Collateral
At December 31, 2024 and 2023, the Companys restricted assets (including pledged collateral) were as follows ($ in millions):
| 2024 | ||||||||||||||||||||||||||||
| Gross (Admitted and Nonadmitted) Restricted | Percentage | |||||||||||||||||||||||||||
| Restricted Asset Category |
Total General Account |
Total From Prior Year |
Increase (Decrease) |
Total Nonadmitted Restricted |
Total Admitted Restricted |
Gross (Admitted and Non-admitted) Restricted to Total Assets |
Admitted Restricted to Total Admitted Assets |
|||||||||||||||||||||
| Collateral held under security lending agreements |
$ | 1,000 | $ | 675 | $ | 325 | $ | | $ | 1,000 | 0.5 | % | 0.5 | % | ||||||||||||||
| Subject to reverse repurchase agreements |
460 | 210 | 250 | | 460 | 0.2 | 0.2 | |||||||||||||||||||||
| Subject to dollar repurchase agreements |
| | | | | 0.0 | 0.0 | |||||||||||||||||||||
| Letter stock or securities restricted as to sale - excluding Federal Home Loan Bank (FHLB) capital stock |
28 | 37 | (9 | ) | | 28 | 0.0 | 0.0 | ||||||||||||||||||||
| FHLB capital stock |
25 | 25 | | | 25 | 0.0 | 0.0 | |||||||||||||||||||||
| On deposit with states |
5 | 4 | 1 | | 5 | 0.0 | 0.0 | |||||||||||||||||||||
| Pledged as collateral or other restricted assets not captured in other categories |
6 | 10 | (4 | ) | | 6 | 0.0 | 0.0 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total restricted assets |
$ | 1,523 | $ | 961 | $ | 563 | $ | | $ | 1,524 | 0.7 | % | 0.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| 2023 | ||||||||||||||||||||||||||||
| Gross (Admitted and Nonadmitted) Restricted | Percentage | |||||||||||||||||||||||||||
| Restricted Asset Category |
Total General Account |
Total From Prior Year |
Increase (Decrease) |
Total Nonadmitted Restricted |
Total Admitted Restricted |
Gross (Admitted and Non-admitted) Restricted to Total Assets |
Admitted Restricted to Total Admitted Assets |
|||||||||||||||||||||
| Collateral held under security lending agreements |
$ | 675 | $ | 675 | $ | | $ | | $ | 675 | 0.3 | % | 0.3 | % | ||||||||||||||
| Subject to reverse repurchase agreements |
210 | 185 | 25 | | 210 | 0.1 | 0.1 | |||||||||||||||||||||
| Subject to dollar repurchase agreements |
| | | | | 0.0 | 0.0 | |||||||||||||||||||||
| Letter stock or securities restricted as to sale - excluding FHLB capital stock |
37 | 38 | (1 | ) | | 37 | 0.0 | 0.0 | ||||||||||||||||||||
| FHLB capital stock |
25 | 25 | | | 25 | 0.0 | 0.0 | |||||||||||||||||||||
| On deposit with states |
4 | 4 | | | 4 | 0.0 | 0.0 | |||||||||||||||||||||
| Pledged as collateral not captured in other categories |
10 | 3 | 7 | | 10 | 0.0 | 0.0 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total restricted assets |
$ | 961 | $ | 930 | $ | 31 | $ | | $ | 961 | 0.5 | % | 0.5 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
27
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 6INVESTMENTS (continued)
Loaned Securities and Repurchase Agreements
The Company participates in securities lending programs whereby securities, which are included in investments, are loaned to third-parties for the purpose of enhancing income on securities held through reinvestment of cash collateral received upon lending. For securities lending transactions, the Company requires initial collateral, usually in the form of cash, equal to 102% of the fair value of domestic securities loaned. The borrower of the loaned securities is permitted to sell or repledge those securities. At December 31, 2024, the Company recorded cash collateral received under these agreements of $1,000 million, and established a corresponding liability for the same amount, which is included in Amounts payable under security lending agreements in the accompanying Statutory Statements of Financial Position. For securities lending transactions, the carrying value of securities classified as bonds and on loan at December 31, 2024 was $1,010 million with a fair value of $975 million. At December 31, 2023, the carrying value was $688 million, with a fair value of $658 million. The reinvested collateral is reported in bonds, and Cash, cash equivalent and short-term investments in the accompanying Statutory Statements of Financial Position. The total fair value of all reinvested collateral positions was $1,040 million and $707 million at December 31, 2024 and 2023, respectively.
At December 31, 2024, the carrying value and fair value of securities held under agreements to purchase and resell was $460 million, which were classified as tri-party reverse repurchase agreements and included in Cash, cash equivalents, and short-term investments in the accompanying Statutory Statements of Financial Position. The securities had a weighted average maturity of 2 days and a weighted average yield of 4.5%. At December 31, 2023, the carrying value and fair value of securities held under agreements to purchase and resell was $210 million which were classified as tri-party reverse repurchase agreements and included in Cash, cash equivalents, and short-term investments in the accompanying Statutory Statements of Financial Position. The securities had a weighted average maturity of 2 days and a weighted average yield of 5.3%.
The Company participates in dollar repurchase agreements to sell and repurchase securities. The purchaser of the securities is permitted to sell or repledge those securities. The liability for repurchasing the assets is included in Borrowed money in the accompanying Statutory Statements of Financial Position. At December 31, 2024 and 2023, the Company was not a party to any dollar repurchase agreements in the general account. At December 31, 2024 and 2023, the Company was not a party to any dollar repurchase agreements in the separate accounts.
Collateral Received
At December 31, 2024 and 2023, assets received as collateral reflected within the accompanying Statutory Statements of Financial Position, along with a liability to return such collateral, were as follows ($ in millions):
| 2024 | ||||||||||||||||
| Cash Collateral Assets |
Book/Adjusted Carrying Value |
Fair Value | % Total Assets (Admitted and Nonadmitted) |
% Total Admitted Assets |
||||||||||||
| Securities lending |
$ | 1,000 | $ | 1,000 | 0.7 | % | 0.7 | % | ||||||||
| Derivatives |
1,253 | 1,253 | 0.9 | 0.9 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 2,253 | $ | 2,253 | 1.5 | % | 1.6 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 2023 | ||||||||||||||||
| Cash Collateral Assets |
Book/Adjusted Carrying Value |
Fair Value | % Total Assets (Admitted and Nonadmitted) |
% Total Admitted Assets |
||||||||||||
| Securities lending |
$ | 675 | $ | 675 | 0.5 | % | 0.5 | % | ||||||||
| Derivatives |
838 | 838 | 0.6 | 0.6 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 1,513 | $ | 1,513 | 1.1 | % | 1.1 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
28
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 6INVESTMENTS (continued)
| 2024 | 2023 | |||||||||||||||
| Recognized Liability to Return Collateral |
Amount | % Total Liabilities |
Amount | % Total Liabilities |
||||||||||||
| Amounts payable under securities lending agreements |
$ | 1,000 | 0.7 | % | $ | 675 | 0.5 | % | ||||||||
| Other liabilities (derivatives) |
1,241 | 0.9 | 823 | 0.6 | ||||||||||||
| Separate accounts liabilities (derivatives) |
12 | | 14 | | ||||||||||||
| Borrowed money (repurchase agreements) |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 2,253 | 1.6 | % | $ | 1,513 | 1.1 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Cash received on securities lending transactions and repurchase agreements is then reinvested in short-term investments and bonds with various maturities.
Composition of Collateral Received
The following tables present the terms and amounts of cash collateral received under security lending transactions and dollar repurchase agreements for the following types of securities loaned at December 31, 2024 and 2023 (in millions):
| 2024 | ||||||||||||||||||||||||
| Remaining Contractual Maturity of the Agreements | ||||||||||||||||||||||||
| Open | 30 days or less |
31 to 60 days |
61 to 90 days |
Greater than 90 days |
Total | |||||||||||||||||||
| US. Treasury |
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
| U.S. government corporation & agencies |
2 | | | | | 2 | ||||||||||||||||||
| Foreign governments |
| | | | | | ||||||||||||||||||
| U.S. corporate |
827 | | | | | 827 | ||||||||||||||||||
| Foreign corporate |
171 | | | | | 171 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total general account securities lending transactions |
$ | 1,000 | $ | | $ | | $ | | $ | | $ | 1,000 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 2023 | ||||||||||||||||||||||||
| Remaining Contractual Maturity of the Agreements | ||||||||||||||||||||||||
| Open | 30 days or less |
31 to 60 days |
61 to 90 days |
Greater than 90 days |
Total | |||||||||||||||||||
| US. Treasury |
$ | 84 | $ | | $ | | $ | | $ | | $ | 84 | ||||||||||||
| U.S. government corporation & agencies |
1 | | | | | 1 | ||||||||||||||||||
| Foreign governments |
3 | | | | | 3 | ||||||||||||||||||
| U.S. corporate |
498 | | | | | 498 | ||||||||||||||||||
| Foreign corporate |
89 | | | | | 89 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total general account securities lending transactions |
$ | 675 | $ | | $ | | $ | | $ | | $ | 675 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2024 and 2023, there were no separate account securities cash collateral received under securities lending agreements.
29
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 6INVESTMENTS (continued)
Reinvestment of Collateral Received
The following tables present the term and aggregate fair value at December 31, 2024 and 2023 from the reinvestment of all collateral received in securities lending and dollar repurchase agreements (in millions):
| 2024 | 2023 | |||||||||||||||
| Period to Maturity |
Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||
| Open |
$ | | $ | | $ | | $ | | ||||||||
| 30 days or less |
773 | 773 | 429 | 429 | ||||||||||||
| 31 to 60 days |
25 | 25 | 37 | 37 | ||||||||||||
| 61 to 90 days |
84 | 84 | 42 | 42 | ||||||||||||
| 91 to 120 days |
27 | 27 | | | ||||||||||||
| 121 to 180 days |
26 | 26 | 6 | 6 | ||||||||||||
| 181 to 365 days |
35 | 35 | 36 | 36 | ||||||||||||
| 1 to 2 years |
70 | 71 | 86 | 86 | ||||||||||||
| 2 to 3 years |
| | 70 | 70 | ||||||||||||
| Greater than 3 years |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total collateral reinvested |
$ | 1,039 | $ | 1,040 | $ | 706 | $ | 707 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
To help manage the mismatch of maturity dates between the security lending transactions and the related reinvestment of the collateral received, the Company invests in highly liquid assets.
Reverse Repurchase Agreement Transactions
The following table provides contractual maturity, maximum balance during the year, and ending balance for tri-party reverse repurchase agreements at December 31, 2024 and 2023 (in millions):
| 2024 | 2023 | |||||||||||||||
| Maximum Balance | Ending Balance | Maximum Balance | Ending Balance | |||||||||||||
| Open - No Maturity |
$ | | $ | | $ | | $ | | ||||||||
| Overnight |
$ | 481 | $ | | $ | | $ | | ||||||||
| 2 Days to 1 Week |
$ | | $ | 460 | $ | 221 | $ | 210 | ||||||||
| > 1 Week to 1 Month |
$ | | $ | | $ | | $ | | ||||||||
| > 1 Month to 3 Months |
$ | | $ | | $ | | $ | | ||||||||
| > 3 Months to 1 Year |
$ | | $ | | $ | | $ | | ||||||||
| > 1 Year |
$ | | $ | | $ | | $ | | ||||||||
At December 31, 2024 and 2023, the Company did not have any defaulted reverse repurchase agreements.
30
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 6INVESTMENTS (continued)
The following table presents the fair value of securities acquired under tri-party reverse repurchase agreement transactions, which were all NAIC rating of 1, for all four quarters of 2024 and 2023 (in millions):
| Maximum Balance | Ending Balance | |||||||
| Fourth Quarter 2024 |
$ | 476 | $ | 460 | ||||
| Third Quarter 2024 |
$ | 481 | $ | 458 | ||||
| Second Quarter 2024 |
$ | 477 | $ | 460 | ||||
| First Quarter 2024 |
$ | 465 | $ | 465 | ||||
| Fourth Quarter 2023 |
$ | 221 | $ | 210 | ||||
| Third Quarter 2023 |
$ | 224 | $ | 210 | ||||
| Second Quarter 2023 |
$ | 222 | $ | 221 | ||||
| First Quarter 2023 |
$ | 221 | $ | 206 | ||||
The following table presents the securities at fair value pledged as collateral used in tri-party reverse repurchase agreement transactions by remaining contractual maturity for four quarters of 2024 and 2023 (in millions):
| Overnight and Continuous |
30 days or Less | 31 to 90 Days | > 90 Days | |||||||||||||
| Maximum Amount |
||||||||||||||||
| Fourth Quarter 2024 |
$ | | $ | | $ | | $ | 486 | ||||||||
| Third Quarter 2024 |
$ | | $ | | $ | | $ | 491 | ||||||||
| Second Quarter 2024 |
$ | | $ | | $ | | $ | 486 | ||||||||
| First Quarter 2024 |
$ | | $ | | $ | | $ | 475 | ||||||||
| Fourth Quarter 2023 |
$ | | $ | | $ | | $ | 226 | ||||||||
| Third Quarter 2023 |
$ | | $ | | $ | | $ | 228 | ||||||||
| Second Quarter 2023 |
$ | | $ | | $ | | $ | 226 | ||||||||
| First Quarter 2023 |
$ | | $ | | $ | | $ | 225 | ||||||||
| Ending Balance |
||||||||||||||||
| Fourth Quarter 2024 |
$ | | $ | | $ | | $ | 469 | ||||||||
| Third Quarter 2024 |
$ | | $ | | $ | | $ | 467 | ||||||||
| Second Quarter 2024 |
$ | | $ | | $ | | $ | 469 | ||||||||
| First Quarter 2024 |
$ | | $ | | $ | | $ | 475 | ||||||||
| Fourth Quarter 2023 |
$ | | $ | | $ | | $ | 215 | ||||||||
| Third Quarter 2023 |
$ | | $ | | $ | | $ | 214 | ||||||||
| Second Quarter 2023 |
$ | | $ | | $ | | $ | 226 | ||||||||
| First Quarter 2023 |
$ | | $ | | $ | | $ | 210 | ||||||||
At December 31, 2024, and 2023, the Company had no recognized receivable for return of collateral or a recognized liability to return collateral.
31
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 6INVESTMENTS (continued)
Insurer Self-Certified Securities
The following represents securities for which the Company does not have all the information required for the NAIC to provide an NAIC designation, but for which the Company is receiving timely payments of principal and interest. These securities are referred to as 5GI Securities ($ in millions):
| General Account |
2024 | 2023 | ||||||||||||||||||||||
| Investments | Number of 5GI |
Carrying Value |
Estimated Fair |
Number of 5GI Securities |
Carrying Value |
Estimated Fair Value |
||||||||||||||||||
| Bonds - amortized cost |
1 | $ | | $ | | 9 | $ | 14 | $ | 13 | ||||||||||||||
| Loan-backed and structured securities -amortized cost |
6 | 1 | 2 | 43 | 44 | 47 | ||||||||||||||||||
| Preferred stock - amortized cost |
| | | | | | ||||||||||||||||||
| Preferred stock - fair value |
2 | | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total general account |
9 | $ | 1 | $ | 2 | | $ | 58 | $ | 60 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Separate account: |
||||||||||||||||||||||||
| Loan-backed and structured securities -amortized cost |
| $ | | $ | | 2 | $ | | $ | 1 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total separate account |
| $ | | $ | | 2 | $ | | $ | 1 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
32
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 6INVESTMENTS (continued)
Collateral Loans
The following table presents the aggregate collateral loans by qualifying investment collateral as of December 31, 2024 (in millions):
| Collateral Type | Aggregate Collateral Loan |
Admitted | Nonadmitted | |||||||||
| Bonds |
||||||||||||
| a. Affiliated |
$ | | $ | | $ | | ||||||
| b. Unaffiliated |
1 | 1 | | |||||||||
| Other Qualifying Investments |
||||||||||||
| a. Affiliated |
| | | |||||||||
| b. Unaffiliated(1) |
10 | 10 | | |||||||||
|
|
|
|
|
|
|
|||||||
| Total |
$ | 12 | $ | 12 | $ | | ||||||
|
|
|
|
|
|
|
|||||||
(1) Includes a US government guaranteed loan that is guaranteed by the Export-Import Bank (EXIM) of the United States.
Wash Sales
In the course of the Companys investment management activities, securities may be sold and repurchased within 30 days of the sale date to meet individual portfolio objectives and to achieve the ongoing rebalancing of exposure.
The Company did not have any wash sales where securities with an NAIC rating designation of 3 or below, or unrated, were sold during the years ended December 31, 2024, and reacquired within 30 days of the sale date. The details by NAIC designation of 3 or below, or unrated, securities sold during the years ended December 31, 2023, and reacquired within 30 days of the sale date are as follows ($ in millions):
| 2023 | ||||||||||||||||||||
| Description | NAIC Designation |
Number of Transactions |
Book Value of Securities Sold |
Cost of Securities Repurchased |
Realized Gains (Losses) |
|||||||||||||||
| Bonds |
NAIC 3 | 1 | $ | 1 | $ | 1 | $ | | ||||||||||||
| Bonds |
NAIC 4 | | | | | |||||||||||||||
| Bonds |
NAIC 5 | | | | | |||||||||||||||
| Bonds |
NAIC 6 | | | | | |||||||||||||||
| Preferred stock |
NAIC 3 | | | | | |||||||||||||||
| Preferred stock |
NAIC 4 | | | | | |||||||||||||||
| Preferred stock |
NAIC 5 | | | | | |||||||||||||||
| Preferred stock |
NAIC 6 | | | | | |||||||||||||||
| Common stock(1) |
5 | | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
| 6 | $ | 1 | $ | 1 | $ | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
(1) Book value of securities sold and cost of securities repurchased are both less than a million.
33
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 6INVESTMENTS (continued)
Admitted Negative IMR
IMR was admitted up to 10% of the Companys adjusted Capital and Surplus. Capital and Surplus was adjusted to exclude net positive admitted goodwill, electronic data processing equipment and operating system software, admitted negative IMR, and net deferred tax assets. The computation of adjusted Capital and Surplus for purposes of negative IMR admissibility is included below ($ in millions):
| 2024 | ||||||||||||||||
| Total | General Account |
Insulated Separate Account |
Non- Insulated Separate Account |
|||||||||||||
|
|
|
|||||||||||||||
| (1) Net negative (disallowed) IMR |
$ | 544 | $ | 528 | $ | 16 | $ | | ||||||||
| (2) Negative (disallowed) IMR admitted |
544 | 528 | 16 | | ||||||||||||
| (3) Calculated adjusted capital and surplus |
||||||||||||||||
| Prior Period General Account Capital & Surplus |
8,282 | |||||||||||||||
| From Prior Period SAP Financials |
||||||||||||||||
| Net Positive Goodwill (admitted) |
142 | |||||||||||||||
| EDP Equipment & Operating System Software (admitted) |
| |||||||||||||||
| Net DTAs (admitted) |
699 | |||||||||||||||
| Net Negative (disallowed) IMR (admitted) |
590 | |||||||||||||||
|
|
|
|||||||||||||||
| Adjusted Capital & Surplus |
$ | 6,852 | ||||||||||||||
|
|
|
|||||||||||||||
| (4) Percentage of adjusted capital and surplus |
||||||||||||||||
| Percentage of Total Net Negative (disallowed) IMR admitted in General Account or recognized in Separate Account to adjusted capital and surplus |
7.9 | % | ||||||||||||||
| (5) Allocated gains/losses to IMR from derivatives |
||||||||||||||||
| Gains | Losses | |||||||||||||||
| Unamortized Fair Value Derivative Gains & Losses Realized to IMR - Prior Period |
$ | 329 | $ | 397 | ||||||||||||
| Fair Value Derivative Gains & Losses Realized to IMR - Added in Current Period |
$ | 65 | $ | 73 | ||||||||||||
| Fair Value Derivative Gains & Losses Amortized Over Current Period |
$ | 52 | $ | 50 | ||||||||||||
| Unamortized Fair Value Derivative Gains & Losses Realized to IMR - Current Period Total |
$ | 342 | $ | 421 | ||||||||||||
The Company engages in prudent portfolio management that may require sales of its fixed income investments in order to rebalance the portfolio and match the duration of the Companys insurance liabilities. Proceeds from the sale of fixed income investments made for these purposes are reinvested in similar assets. If sales are executed due to liquidity pressures related to the Companys insurance contracts (i.e., excess withdrawal activity), any related realized gains and losses are not deferred into the IMR. The Company uses different derivative instruments to manage interest rate risk. Derivatives trading is made in accordance with the Companys investment management policies and is in accordance with the Companys derivatives use plan, which is filed with NYSDFS. The Company is allowed to include realized gains and losses arising from the sale of derivatives carried at fair value while held as the Companys policy has historically been to defer in the IMR realized gains and losses from all of its interest rate hedges where the underlying is subject to the IMR regardless of whether the derivative is reported at fair value or amortized cost.
34
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 7DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT
The Company uses derivative instruments to manage interest rate, equity and currency risk, and to replicate otherwise permissible investments. These derivative instruments include foreign currency and bond forwards, interest rate and equity options, interest rate and equity futures, interest rate, total return, credit default and foreign currency swaps. The Company does not engage in derivative instrument transactions for speculative purposes.
The Company may enter into exchange traded futures and over-the-counter (OTC) derivative instruments. Exchange traded derivatives are executed through regulated exchanges and require initial and daily variation margin collateral postings. The Company is exposed to credit risk resulting from default of the exchange.
OTC derivatives may either be cleared through a clearinghouse (OTC-cleared) or transacted between the Company and a counterparty under bilateral agreements (OTC-bilateral). Similar to exchange traded futures, OTC-cleared derivatives require initial and daily variation margin collateral postings. When transacting OTC-cleared derivatives, the Company is exposed to credit risk resulting from default of the clearinghouse and/or default of the Futures Commission Merchant (e.g. clearinghouse agent).
When transacting OTC-bilateral derivatives, the Company is exposed to the potential default of its OTC-bilateral counterparty. The Company manages its credit risk by entering into transactions with creditworthy counterparties, using master netting arrangements, and obtaining collateral where appropriate. The Company also deals with a large number of counterparties, thus limiting its exposure to any single counterparty. The Company monitors credit exposures to its OTC-bilateral counterparties by limiting transactions within specified dollar limits and adjusting transaction levels where appropriate, to minimize risk. All of the net credit exposure for the Company from derivatives transactions is with investment-grade counterparties. In addition, certain of the Companys agreements require that if the Companys (or its counterpartys) credit rating were to fall below a specified rating assigned by a credit rating agency, the other party could request immediate payout on all transactions under the agreements or full collateralization of the positions thereunder. The Companys policy is to not offset amounts for derivatives executed with the same counterparty under the same master netting agreement with the associated collateral.
Collateralization plays a central role in the Companys mitigation of risk related to derivatives. For OTC-cleared and exchange traded derivatives, the Company obtains collateral through variation margin which is adjusted daily based on the parties net derivative position.
For OTC-bilateral derivatives, the Company obtains collateral in accordance with the terms of credit support annexes (CSAs) negotiated as part of the master agreements entered into with most OTC-bilateral counterparties. CSAs define the terms under which collateral is transferred between the parties in order to mitigate credit risk arising from in the money derivative positions. The Variation Margin CSA requires that an OTC-bilateral counterparty post collateral to secure its anticipated derivative obligation, taking into account netting arrangements. Cash collateral received by the Company under Variation Margin CSAs is invested in short-term investments. The Company also enters into Initial Margin CSAs with many of its OTC-bilateral counterparties. These documents require additional margin to be posted to and collected from counterparties to OTC-bilateral derivatives to cover market movements over a ten day close-out period. This initial margin must be maintained at a third-party custodian, without any right of rehypothecation. Securities posted by the Company as collateral under derivative contracts continue to be reported as assets in the Companys Statutory Statements of Financial Position. Securities received as collateral under derivative contracts are not reported in the Companys Statutory Statements of Financial Position.
The Company may be exposed to credit-related losses in the event that an OTC-bilateral counterparty fails to perform its obligations under its contractual terms. In contractual arrangements with OTC-bilateral counterparties that do not include netting provisions, in the event of default, credit exposure is limited to the positive fair value of derivatives at the reporting date. In contractual arrangements with OTC-bilateral counterparties that include netting provisions, in the event of default, credit exposure is limited to the net fair value, if positive, of all derivatives at the reporting date. At December 31, 2024 and 2023, the Company held collateral for derivatives of $942 million and $574 million, respectively, including $105 million and $73 million, respectively, of securities. Fair value of derivatives in a net asset position, net of collateral, was $8 million and $10 million at December 31, 2024 and 2023, respectively.
35
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 7DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT (continued)
Interest Rate Risk Management
The Company enters into interest rate derivatives primarily to minimize exposure to fluctuations in interest rates on assets and liabilities held by the Company.
Interest rate swaps are used by the Company to hedge interest rate risk for individual and portfolios of assets. Interest rate swaps are agreements with other parties to exchange, at specified intervals, the difference between interest amounts calculated by reference to an agreed upon notional value. Generally, no cash is exchanged at the onset of the contract and no principal payments are made by either party. The Company does not act as an intermediary or broker in interest rate swaps.
Interest rate (Treasury) futures are used by the Company to manage duration of the Companys fixed income portfolio. Interest rate futures are exchange traded contracts to buy or sell a bond at a specific price at a future date.
Interest rate options are used by the Company to hedge the risk of increasing interest rates on policyholder liabilities. These contracts include Interest Rate Caps and Swaptions. Interest Rate Caps allow the Company to receive payments from counterparties should an agreed upon interest rate level be reached. Interest Rate Swaptions give the Company an option, but not an obligation to take delivery of an interest rate swap at a predetermined fixed rate and tenor or to cash settle for value.
Currency Risk Management
The primary purpose of the Companys foreign currency hedging activities is to protect the value of foreign currency denominated assets from the risk of changes in foreign exchange rates.
Foreign currency swaps are agreements with other parties to exchange, at specified intervals, principal and interest in one currency for the same in another, at a fixed exchange rate, which is generally set at inception and calculated by reference to an agreed upon notional value. Generally, only principal payments are exchanged at the onset and the end of the contract.
Foreign currency forwards involve the exchange of foreign currencies at a specified future date and at a specified price. No cash is exchanged at the time the agreement is entered into.
Equity Risk Management
The Company purchases equity options and equity futures to minimize exposure to the equity risk associated with guarantees on certain underlying policyholder liabilities. There are upfront fees paid related to option contracts at the time the agreements are entered into.
The Company enters into total return swaps to hedge equity exposure in the general account portfolio.
Replication Transactions
Bond forwards are paired with other investment grade bonds in replication transactions to generate the return and price risk of long-dated fixed income securities.
Credit default swaps are paired with investment grade bonds in replication transactions to generate the return and price risk of long dated corporate bonds.
36
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 7DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT (continued)
The following tables present the notional amount, gross fair value and carrying value of derivative instruments that are qualifying and designated for hedge accounting, by type of hedge designation, and those that are not designated for hedge accounting at December 31, 2024 and 2023 (in millions):
| 2024 | ||||||||||||||||||||||||
| Primary Risk Exposure |
Notional Amount(1) |
Fair Value(2) | Carrying Value(3) | |||||||||||||||||||||
| Derivative Type |
Asset | Liability | Asset | Liability | ||||||||||||||||||||
| Derivatives qualifying and designated: |
||||||||||||||||||||||||
| Cash flow hedges: |
||||||||||||||||||||||||
| Foreign currency swaps |
Currency | $ | 242 | $ | 21 | $ | 1 | $ | 26 | $ | 1 | |||||||||||||
| Interest rate swaps |
Interest | 262 | 1 | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Subtotal cash flow hedges |
503 | 22 | 1 | 26 | 1 | |||||||||||||||||||
| Fair value hedges: |
||||||||||||||||||||||||
| Foreign currency swaps |
Currency | 4,920 | 511 | 29 | 424 | 12 | ||||||||||||||||||
| Replications: |
||||||||||||||||||||||||
| Bond forwards |
Interest | | | | | | ||||||||||||||||||
| Credit default swaps |
Interest | 275 | 5 | | 1 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Subtotal replications |
275 | 5 | | 1 | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total derivatives qualifying and designated |
5,698 | 538 | 30 | 451 | 13 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Derivatives not designated: |
||||||||||||||||||||||||
| Foreign currency forwards |
Currency | 342 | 15 | | 15 | | ||||||||||||||||||
| Foreign currency swaps |
Currency | 542 | 80 | 4 | 80 | 4 | ||||||||||||||||||
| Futures |
Interest | 16 | | | | | ||||||||||||||||||
| Equity options |
Equity | 23,479 | 336 | | 336 | | ||||||||||||||||||
| Interest rate options |
Interest | 4,915 | 13 | | 13 | | ||||||||||||||||||
| Interest rate swaps |
Interest | 10,883 | 624 | 228 | 624 | 228 | ||||||||||||||||||
| Bond forwards |
Interest | 225 | | 27 | | 27 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total derivatives not designated |
40,401 | 1,068 | 259 | 1,068 | 259 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total derivatives |
$ | 46,100 | $ | 1,606 | $ | 289 | $ | 1,519 | $ | 271 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(1) Notional amount of derivative instruments provides a measure of involvement in these types of transactions and generally does not represent the amount exchanged between the parties engaged in the transaction.
(2) For a discussion of valuation methods for derivative instruments refer to Note 9 - Fair Value Measurements.
(3) The carrying value of derivatives in an asset position is reported within Other investments and the carrying value of derivatives in a liability position is reported within Other liabilities in the accompanying Statutory Statements of Financial Position.
37
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 7DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT (continued)
| 2023 | ||||||||||||||||||||||||
| Primary Risk Exposure |
Notional Amount(1) |
Fair Value(2) | Carrying Value(3) | |||||||||||||||||||||
| Derivative Type |
Asset | Liability | Asset | Liability | ||||||||||||||||||||
| Derivatives qualifying and designated: |
||||||||||||||||||||||||
| Cash flow hedges: |
||||||||||||||||||||||||
| Foreign currency swaps |
Currency | $ | 265 | $ | 15 | $ | 3 | $ | 16 | $ | 2 | |||||||||||||
| Interest rate swaps |
Interest | 12 | 1 | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Subtotal cash flow hedges |
276 | 15 | 3 | 16 | 2 | |||||||||||||||||||
| Fair value hedges: |
||||||||||||||||||||||||
| Foreign currency swaps |
Currency | 1,025 | 36 | 36 | 32 | 26 | ||||||||||||||||||
| Bond forwards |
Interest | 250 | | 82 | | | ||||||||||||||||||
| Interest rate swaps |
Interest | |||||||||||||||||||||||
| Credit default swaps |
Interest | 275 | 5 | | 2 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Subtotal replications |
525 | 5 | 82 | 2 | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total derivatives qualifying and designated |
1,826 | 56 | 122 | 49 | 28 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Derivatives not designated: |
||||||||||||||||||||||||
| Foreign currency forwards |
Currency | 238 | 2 | 3 | 2 | 3 | ||||||||||||||||||
| Foreign currency swaps |
Currency | 3,828 | 410 | 28 | 410 | 28 | ||||||||||||||||||
| Futures |
Interest | 459 | 1 | | 1 | | ||||||||||||||||||
| Equity options |
Equity | 14,281 | 222 | | 222 | | ||||||||||||||||||
| Interest rate swaps |
Interest | 8,633 | 492 | 162 | 492 | 162 | ||||||||||||||||||
| Bond forwards |
Interest | 225 | | 11 | | 11 | ||||||||||||||||||
| Total return swaps |
Equity | | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total derivatives not designated |
32,237 | 1,147 | 205 | 1,147 | 205 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total derivatives |
$ | 34,063 | $ | 1,203 | $ | 327 | $ | 1,196 | $ | 233 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(1) Notional amount of derivative instruments provides a measure of involvement in these types of transactions and generally does not represent the amount exchanged between the parties engaged in the transaction.
(2) For a discussion of valuation methods for derivative instruments refer to Note 9 - Fair Value Measurements.
(3) The carrying value of derivatives in an asset position is reported within Other investments and the carrying value of derivatives in a liability position is reported within Other liabilities in the accompanying Statutory Statements of Financial Position.
Derivatives Qualifying and Designated
Cash Flow Hedges
The Companys cash flow hedges primarily include hedges of foreign currency denominated assets. Derivative instruments used in cash flow hedges that meet criteria indicating that they are highly effective are valued and reported in a manner that is consistent with the hedged asset.
The Company designates and accounts for the following qualified cash flow hedges: (1) interest rate swaps used to convert floating rate investments to fixed rate investments; (2) foreign currency swaps used to hedge the foreign currency cash flow exposure of foreign currency denominated investments.
38
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 7DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT (continued)
The following table presents the effects of derivatives in cash flow hedging relationships for the years ended December 31, 2024, 2023 and 2022 (in millions):
| Surplus(1) | Net Realized Capital
Gains (Losses) |
Net Investment Income | ||||||||||||||||||||||||||||||||||
| Derivative Type |
2024 | 2023 | 2022 | 2024 | 2023 | 2022 | 2024 | 2023 | 2022 | |||||||||||||||||||||||||||
| Foreign currency swaps |
$ | 12 | $ | (12 | ) | $ | 20 | $ | 1 | $ | 2 | $ | 1 | $ | 3 | $ | 3 | $ | 3 | |||||||||||||||||
| Interest rate swaps |
| | | | | | (3 | ) | | | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total |
$ | 12 | $ | (12 | ) | $ | 20 | $ | 1 | $ | 2 | $ | 1 | $ | | $ | 3 | $ | 3 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(1) The amount of gain (loss) recognized in surplus is reported as a Change in net unrealized losses on investments in the accompanying Statutory Statements of Changes in Surplus.
Fair Value Hedges
The Companys fair value hedges primarily consist of hedges of foreign currency denominated assets whereby the Company enters into foreign currency swaps to hedge its foreign currency exposure. Derivative instruments used in fair value hedges that meet criteria indicating that they are highly effective are valued and reported in a manner that is consistent with the hedged asset.
The Company excludes the cross-currency basis spread in its foreign currency swaps from the assessment of effectiveness as allowed under SSAP No. 86. The fair value of the cross-currency basis spread on the Companys foreign currency swaps, which was excluded from the assessment of effectiveness at December 31, 2024 was $72 million.
| Gain or (Loss) Recognized in Surplus(1) |
Gain or (Loss) Recognized in Net Realized Capital Gains (Losses) |
Gain
or (Loss) Recognized in Net Investment Income |
||||||||||||||||||||||||||||||||||
| Derivative Type |
2024 | 2023 | 2022 | 2024 | 2023 | 2022 | 2024 | 2023 | 2022 | |||||||||||||||||||||||||||
| Foreign currency swaps |
$ | 102 | $ | (37 | ) | $ | | $ | (10 | ) | $ | 1 | $ | | $ | 63 | $ | 7 | $ | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total |
$ | 102 | $ | (37 | ) | $ | | $ | (10 | ) | $ | 1 | $ | | $ | 63 | $ | 7 | $ | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(1) The amount of gain (loss) recognized in surplus is reported as a Change in net unrealized losses on investments in the accompanying Statutory Statements of Changes in Surplus.
Derivatives Replications
The following table presents the effects of derivatives in replication relationships for the years ended December 31, 2024, 2023 and 2022 (in millions):
| Gain or (Loss) Recognized in Surplus(1) |
Gain or (Loss) Recognized in Net Realized Capital Gains (Losses) |
Gain or (Loss) Recognized in Net Investment Income |
||||||||||||||||||||||||||||||||||
| Derivative Type |
2024 | 2023 | 2022 | 2024 | 2023 | 2022 | 2024 | 2023 | 2022 | |||||||||||||||||||||||||||
| Bond forwards |
$ | | $ | | $ | | $ | (117 | ) | $ | (227 | ) | $ | (29 | ) | $ | 1 | $ | 7 | $ | 12 | |||||||||||||||
| Credit default swaps |
| | | | | | 2 | | 1 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total |
$ | | $ | | $ | | $ | (117 | ) | $ | (227 | ) | $ | (29 | ) | $ | 4 | $ | 7 | $ | 13 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(1) The amount of gain (loss) recognized in surplus is reported as a Change in net unrealized capital losses on investments in the accompanying Statutory Statements of Changes in Surplus.
39
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 7DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT (continued)
Derivatives Not Designated
The following table summarizes the surplus and net income impact on derivative instruments not designated for the years ended December 31, 2024, 2023 and 2022 (in millions):
| Surplus(1) | Net Realized Capital Gains (Losses) |
Net Investment Income | ||||||||||||||||||||||||||||||||||
| Derivative Type |
2024 | 2023 | 2022 | 2024 | 2023 | 2022 | 2024 | 2023 | 2022 | |||||||||||||||||||||||||||
| Equity options |
$ | 8 | $ | 61 | $ | (14 | ) | $ | 101 | $ | 23 | $ | (8 | ) | $ | | $ | | $ | | ||||||||||||||||
| Foreign currency forwards |
15 | 6 | (13 | ) | 4 | (12 | ) | 39 | | | | |||||||||||||||||||||||||
| Foreign currency swaps |
(2 | ) | (293 | ) | 420 | 16 | 42 | (12 | ) | 7 | 52 | 61 | ||||||||||||||||||||||||
| Futures |
7 | (8 | ) | | 10 | (11 | ) | (5 | ) | | | | ||||||||||||||||||||||||
| Interest rate options |
(5 | ) | (54 | ) | 40 | (27 | ) | (10 | ) | 1 | 2 | 1 | (3 | ) | ||||||||||||||||||||||
| Interest rate swaps |
68 | 152 | (59 | ) | 2 | 6 | | 58 | (102 | ) | (3 | ) | ||||||||||||||||||||||||
| Bond forwards |
(16 | ) | (11 | ) | | | | | | | | |||||||||||||||||||||||||
| Total return swap |
| | | | | | | | | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total |
$ | 76 | $ | (146 | ) | $ | 374 | $ | 105 | $ | 37 | $ | 15 | $ | 66 | $ | (48 | ) | $ | 55 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(1) The amount of gain (loss) recognized in surplus is reported as a Change in net unrealized capital gains on investments in the accompanying Statutory Statements of Changes in Surplus.
Separate Accounts Activity
The Company utilizes separate accounts to record and account for assets and liabilities for particular lines of business and/or transactions, including VUL insurance products guaranteed, VUL insurance products non-guaranteed, VA products non-guaranteed, UL insurance products guaranteed.
In accordance with the domiciliary state procedures for approving items within separate accounts, the classification of the separate accounts is subject to Section 2932 of the Delaware Insurance Code and the regulations thereunder. Assets of guaranteed separate accounts are invested in accordance with the provisions of Chapter 13 of the Delaware Insurance Code.
All items that were permitted for separate accounts reporting were supported by state statute.
40
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 8SEPARATE ACCOUNTS (continued)
The assets legally and not legally insulated from the general account at December 31, 2024 and 2023 are attributed to the following products or transactions (in millions):
| 2024 | 2023 | |||||||||||||||
| Product/Transaction |
Legally Insulated Assets |
Separate Accounts Assets (Not Legally Insulated)(1) |
Legally Insulated Assets |
Separate Accounts Assets (Not Legally Insulated)(2) |
||||||||||||
| VA products non-guaranteed |
$ | 39,072 | $ | 33 | $ | 35,691 | $ | 37 | ||||||||
| VUL insurance products non-guaranteed |
14,924 | 8 | 13,116 | | ||||||||||||
| UL insurance products guaranteed |
5,922 | 167 | 6,313 | 39 | ||||||||||||
| VUL insurance products guaranteed |
207 | 26 | 189 | 20 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 60,125 | $ | 234 | $ | 55,309 | $ | 96 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
(1) Separate accounts assets classified as not legally insulated support $190 million of remittances and items not allocated and other transfers to the general account due or accrued (net), $19 million of surplus, $13 million of derivatives, $10 million of other liabilities, and $2 million of payable for securities.
(2) Separate accounts assets classified as not legally insulated support $59 million of remittances and items not allocated and other transfers to the general account due or accrued (net), $17 million of surplus, $17 million of derivatives, $2 million of payable for securities, and $1 million of other liabilities.
Guaranteed Separate Accounts
The Company maintains five guaranteed separate accounts for UL insurance policies and one guaranteed separate account for a private placement VUL policy, with assets of $6,321 million and $6,562 million at December 31, 2024 and 2023, respectively. These accounts provide a guarantee of principal and interest with a market value adjustment imposed upon certain surrenders. A transfer adjustment charge is imposed upon certain transfers. Interest rates on these contracts may be adjusted periodically. The assets of these separate accounts are stated at amortized cost up to the value of policyholder reserves and at fair value thereafter. Certain derivatives not qualifying for hedge accounting are stated at fair value.
Non-Guaranteed Separate Accounts
The Company maintains non-guaranteed separate accounts for its VA and VUL products, some of which are registered with the SEC. Assets in non-guaranteed separate accounts were $54,037 million and $48,844 million at December 31, 2024 and 2023, respectively. The assets of these separate accounts represent investments in shares of New York Life Investments Funds Trust and other non-proprietary insurance-dedicated funds.
Certain of these variable contracts have guaranteed minimum death benefit (GMDB) and guaranteed minimum accumulation benefit (GMAB) features that are guaranteed by the assets of the general account.
To compensate the general account for the risk taken, the separate accounts have paid risk charges as follows for the past five years (in millions):
| Year |
Amount | |||
| 2024 |
$ | 62 | ||
| 2023 |
$ | 65 | ||
| 2022 |
$ | 67 | ||
| 2021 |
$ | 62 | ||
| 2020 |
$ | 57 | ||
41
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 8SEPARATE ACCOUNTS (continued)
The general account of the Company made payments toward separate accounts guarantees as follows for the past five years (in millions):
| Year |
Amount | |||
| 2024 |
$ | 3 | ||
| 2023 |
$ | 12 | ||
| 2022 |
$ | 12 | ||
| 2021 |
$ | 4 | ||
| 2020 |
$ | 5 | ||
The general account holds reserves on these guarantees. Refer to Note 12 - Insurance Liabilities for discussion of GMAB and GMDB reserves.
Information regarding the separate accounts of the Company at and for the years ended December 31, 2024 and 2023 is as follows (in millions):
| 2024 | ||||||||||||||||
| Non-Indexed Guarantee Less than / Equal to 4% |
Non-Indexed Guarantee More than 4% |
Non- Guaranteed Separate Accounts |
Total | |||||||||||||
| Premiums, considerations or deposits |
$ | 14 | $ | | $ | 3,472 | $ | 3,486 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Reserves at 12/31: |
||||||||||||||||
| For accounts with assets at: |
||||||||||||||||
| Fair value |
$ | | $ | | $ | 52,743 | $ | 52,743 | ||||||||
| Amortized cost |
5,398 | 731 | | 6,129 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total reserves |
$ | 5,398 | $ | 731 | $ | 52,743 | $ | 58,872 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| By withdrawal characteristics: |
||||||||||||||||
| With fair value adjustment |
$ | 5,398 | $ | 731 | $ | | $ | 6,129 | ||||||||
| At fair value |
| | 52,743 | 52,743 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total reserves |
$ | 5,398 | $ | 731 | $ | 52,743 | $ | 58,872 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 2023 | ||||||||||||||||
| Non-Indexed Guarantee Less than / Equal to 4% |
Non-Indexed Guarantee More than 4% |
Non- Guaranteed Separate Accounts |
Total | |||||||||||||
| Premiums, considerations or deposits |
$ | | $ | | $ | 3,046 | $ | 3,046 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Reserves at 12/31: |
||||||||||||||||
| For accounts with assets at: |
||||||||||||||||
| Fair value |
$ | | $ | | $ | 47,728 | $ | 47,728 | ||||||||
| Amortized cost |
5,792 | 710 | | 6,502 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total reserves |
$ | 5,792 | $ | 710 | $ | 47,728 | $ | 54,230 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| By withdrawal characteristics: |
||||||||||||||||
| With fair value adjustment |
$ | 5,792 | $ | 710 | $ | | $ | 6,502 | ||||||||
| At fair value |
| | 47,728 | 47,728 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total reserves |
$ | 5,792 | $ | 710 | $ | 47,728 | $ | 54,230 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
42
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 8SEPARATE ACCOUNTS (continued)
The following is a reconciliation of net transfers to (from) the general account to the separate accounts (in millions):
| 2024 | 2023 | 2022 | ||||||||||
| Transfers to separate accounts |
$ | 3,486 | $ | 3,046 | $ | 2,540 | ||||||
| Transfers from separate accounts |
(5,100 | ) | (3,694 | ) | (2,096 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Net transfers (from)/to separate accounts |
$ | (1,614 | ) | $ | (648 | ) | $ | 444 | ||||
|
|
|
|
|
|
|
|||||||
| Reconciling Adjustment: |
||||||||||||
| Change in reserve valuation basis(1) |
$ | | $ | | $ | | ||||||
|
|
|
|
|
|
|
|||||||
| Net transfers (from)/to separate accounts |
$ | (1,614 | ) | $ | (648 | ) | $ | 444 | ||||
|
|
|
|
|
|
|
|||||||
(1) Refer to Note 12 - Insurance liabilities for more details on change in reserve valuation basis.
NOTE 9FAIR VALUE MEASUREMENTS
The Companys financial assets and liabilities carried at fair value have been classified, for disclosure purposes, based on a hierarchy defined by SSAP No. 100, Fair Value Measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. This guidance establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement.
The levels of the fair value hierarchy are based on the inputs to the valuation as follows:
| Level 1 | Fair value is based on unadjusted quoted prices for identical assets or liabilities in an active market. Active markets are defined as a market in which many transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
| Level 2 | Observable inputs other than level 1 prices, such as quoted prices in active markets for similar assets or liabilities; quoted prices in markets that are not active for identical or similar assets or liabilities, or other model driven inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Valuations are generally obtained from third-party pricing services for identical or comparable assets or liabilities or through the use of valuation methodologies using observable market inputs. | |
| Level 3 | Instruments whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect managements own assumptions in pricing the asset or liability. Pricing may also be based upon broker quotes that do not represent an offer to transact. Prices are determined using valuation methodologies such as option pricing models, discounted cash flow models and other similar techniques. Non-binding broker quotes, which are utilized when pricing service information is not available, are reviewed for reasonableness based on the Companys understanding of the market, and are generally considered Level 3. To the extent the internally developed valuations use significant unobservable inputs, they are classified as Level 3. | |
43
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 9FAIR VALUE MEASUREMENTS (continued)
Determination of Fair Value
The Company has an established and well-documented process for determining fair value. Security pricing is applied using a hierarchy approach whereby publicly available prices are first sought from nationally recognized third-party pricing services. For most private placement securities, the Company applies a matrix-based pricing methodology, which uses spreads derived from third-party benchmark bond indices. For private placement securities that cannot be priced through these processes, the Company uses internal models and calculations. All other securities are submitted to independent brokers for prices. The Company performs various analyses to ascertain that the prices represent fair value. Examples of procedures performed include, but are not limited to, back testing recent trades, monitoring trading volumes, and performing variance analysis of monthly price changes using different thresholds based on asset type. The Company also performs an annual review of all third-party pricing services. During this review, the Company obtains an understanding of the process and sources used by the pricing service to ensure that they maximize the use of observable inputs, the pricing services frequency of updating prices, and the controls that the pricing service uses to ensure that their prices reflect market assumptions. The Company also selects a sample of securities and obtains a more detailed understanding from each pricing service regarding how they derived the price assigned to each security. Where inputs or prices do not reflect market participant assumptions, the Company will challenge these prices and apply different methodologies that will enhance the use of observable inputs and data. The Company may use non-binding broker quotes or internal valuations to support the fair value of securities that go through this formal price challenge process. At December 31, 2024 and 2023, the Company did not have any price challenges on general account and separate account securities for what it received from third party pricing services.
In addition, the Company has a pricing committee that provides oversight over the Companys prices and fair value process for securities. The committee meets quarterly and is responsible for the review and approval of the Companys valuation procedures. The committee is also responsible for the review of pricing exception reports as well as the review of significant inputs used in the valuation of assets that are valued internally.
44
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 9FAIR VALUE MEASUREMENTS (continued)
The following tables present the estimated fair value and carrying value of the Companys financial instruments at December 31, 2024 and 2023 (in millions):
| 2024 | ||||||||||||||||||||||||
| Fair Value | Carrying Value |
Level 1 | Level 2 | Level 3 | NAV as a Practical Expedient |
|||||||||||||||||||
| Assets: |
||||||||||||||||||||||||
| Bonds |
$ | 94,516 | $ | 102,133 | $ | 562 | $ | 89,173 | $ | 4,780 | $ | | ||||||||||||
| Preferred stocks |
43 | 43 | | 15 | 28 | | ||||||||||||||||||
| Common stocks(1) |
732 | 732 | 707 | | 25 | | ||||||||||||||||||
| Mortgage loans |
16,595 | 17,450 | | | 16,595 | | ||||||||||||||||||
| Cash, cash equivalents and short-term investments |
3,363 | 3,363 | 141 | 3,222 | | | ||||||||||||||||||
| Derivatives |
1,606 | 1,519 | | 1,606 | | | ||||||||||||||||||
| Derivatives collateral |
101 | 101 | | 101 | | | ||||||||||||||||||
| Other invested assets(1) |
606 | 576 | | 142 | 464 | | ||||||||||||||||||
| Investment income due and accrued |
1,031 | 1,031 | | 1,031 | | | ||||||||||||||||||
| Separate accounts assets |
59,746 | 60,342 | 51,777 | 4,506 | 1,133 | 2,329 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total assets |
$ | 178,339 | $ | 187,290 | $ | 53,187 | $ | 99,796 | $ | 23,026 | $ | 2,329 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Liabilities: |
||||||||||||||||||||||||
| Deposit fund contracts: |
||||||||||||||||||||||||
| Annuities certain |
$ | 1,582 | $ | 1,625 | $ | | $ | | $ | 1,582 | $ | | ||||||||||||
| Derivatives |
289 | 271 | | 289 | | | ||||||||||||||||||
| Derivatives collateral |
1,241 | 1,241 | | 1,241 | | | ||||||||||||||||||
| Amounts payable under securities lending agreements |
1,004 | 1,004 | | 1,004 | | | ||||||||||||||||||
| Payable to parent and affiliates |
170 | 170 | | 170 | | | ||||||||||||||||||
| Separate accounts liabilities |
16 | 13 | | 16 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total liabilities |
$ | 4,301 | $ | 4,324 | $ | | $ | 2,719 | $ | 1,582 | $ | | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(1) Excludes investments accounted for under the equity method.
45
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 9FAIR VALUE MEASUREMENTS (continued)
| 2023 | ||||||||||||||||||||||||
| Fair Value | Carrying Value |
Level 1 | Level 2 | Level 3 | NAV as a Practical Expedient |
|||||||||||||||||||
| Assets: |
||||||||||||||||||||||||
| Bonds |
$ | 95,041 | $ | 102,056 | $ | 755 | $ | 89,789 | $ | 4,497 | $ | | ||||||||||||
| Preferred stocks |
44 | 44 | | 16 | 28 | | ||||||||||||||||||
| Common stocks(1) |
615 | 615 | 590 | | 25 | | ||||||||||||||||||
| Mortgage loans |
14,534 | 15,484 | | | 14,534 | | ||||||||||||||||||
| Cash, cash equivalents and short-term investments |
1,696 | 1,696 | 217 | 1,479 | | | ||||||||||||||||||
| Derivatives |
1,203 | 1,196 | | 1,203 | | | ||||||||||||||||||
| Derivatives collateral |
137 | 137 | | 137 | | | ||||||||||||||||||
| Other invested assets(1) |
598 | 593 | | 126 | 472 | | ||||||||||||||||||
| Investment income due and accrued |
1,005 | 1,005 | | 1,005 | | | ||||||||||||||||||
| Separate accounts assets |
54,822 | 55,405 | 47,291 | 5,012 | 934 | 1,585 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total assets |
$ | 169,695 | $ | 178,231 | $ | 48,853 | $ | 98,767 | $ | 20,490 | $ | 1,585 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Liabilities: |
||||||||||||||||||||||||
| Deposit fund contracts: |
||||||||||||||||||||||||
| Annuities certain |
$ | 1,219 | $ | 1,257 | $ | | $ | | $ | 1,219 | $ | | ||||||||||||
| Derivatives |
327 | 233 | | 327 | | | ||||||||||||||||||
| Derivatives collateral |
823 | 823 | | 823 | | | ||||||||||||||||||
| Amounts payable under securities lending agreements |
678 | 678 | | 678 | | | ||||||||||||||||||
| Payable to parent and affiliates |
131 | 131 | | 131 | | | ||||||||||||||||||
| Separate accounts liabilities |
22 | 18 | | 18 | 4 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total liabilities |
$ | 3,200 | $ | 3,140 | $ | | $ | 1,977 | $ | 1,223 | $ | | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(1) Excludes investments accounted for under the equity method.
Bonds
For U.S. SAP, bonds reported as Level 1 represent investments in certain SVO approved ETF and mutual funds. Valuation of these securities is based on unadjusted quoted prices in active markets that are readily and regularly available. All other ETFs and mutual funds are classified and accounted for as common stock.
Securities priced using a pricing service are generally classified as Level 2. Third-party pricing services generally use an income-based valuation approach by using a discounted cash-flow model or it may also use a market approach by looking at recent trades of a specific security to determine fair value on public securities or a combination of the two. Typical inputs used by these pricing services include, but are not limited to: benchmark yields, reported trades, issuer spreads, bids, offers, benchmark securities, estimated cash flows and prepayment speeds, which the Company has determined are observable inputs.
Private placement securities are primarily priced using a market approach such as a matrix-based pricing methodology, which uses spreads derived from third-party benchmark bond indices. Specifically, the Barclays Investment Grade Corporate Index is used for investment-grade securities and the Citi High Yield Cash Index is used for below investment-grade securities. These indices are two widely recognized, reliable and well regarded benchmarks by participants in the financial services industry, which represent the broader U.S. public bond markets. The spreads derived from each matrix are adjusted for liquidity. The liquidity premium is standardized and based on market transactions. These securities are classified as Level 2.
46
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 9FAIR VALUE MEASUREMENTS (continued)
Certain private placement securities that cannot be priced using the matrix pricing described above, are priced by an internally developed discounted cash flow model or are priced based on internal calculations. The model uses observable inputs with a discount rate based off spreads of comparable public bond issues, adjusted for liquidity, rating and maturity. The Company assigns a credit rating for private placement securities based upon internal analysis. The liquidity premium is usually based on market transactions. These securities are classified as Level 2.
For some of the private placement securities priced through the model, the liquidity adjustments may not be based on market data, but rather, calculated internally. If the impact of the liquidity adjustment, which usually requires the most judgment, is not significant to the overall value of the security, the security is still classified as Level 2. If it is deemed to be significant, the security is classified as Level 3.
The valuation techniques for most Level 3 bonds are generally the same as those described in Level 2. However, if the investments are less liquid or are lightly traded, there is generally less observable market data, and therefore these investments will be classified as Level 3. Circumstances where observable market data are not available may include events such as market illiquidity and credit events related to the security. In addition, certain securities are priced based upon internal valuations using significant unobservable inputs. If a security could not be priced by a third-party vendor or through internal pricing models, broker quotes are received and reviewed by each investment analyst. These inputs may not be observable. Therefore, Level 3 classification is determined to be appropriate.
Included in bonds are affiliated bonds from MCF and NYL Investments. The affiliated bond from MCF had a carrying value of $2,269 million and a fair value of $2,289 million at December 31, 2024, and a carrying value of $2,117 million and a fair value of $2,106 million at December 31, 2023. The fair value of this security is calculated internally and may include inputs that may not be observable. Therefore, this security is classified as Level 3. Also included in bonds is an affiliated bond from NYL Investments which had a carrying value of $762 million and fair value of $756 million at December 31, 2024, and a carrying value of $762 million and a fair value of $740 million at December 31, 2023. The fair value of this security is calculated internally using observable inputs and is therefore classified as Level 2.
Preferred Stocks
Preferred stocks valued using prices from third-party pricing services generally use a discounted cash flow model or a market approach to arrive at the securitys fair value and are classified as Level 2. Preferred stocks classified as Level 3 are valued based on internal valuations where significant inputs are deemed to be unobservable.
Common Stocks
These securities are comprised of exchange traded U.S. and foreign common stock and mutual funds. The fair value of these securities is primarily based on unadjusted quoted prices in active markets that are readily and regularly available and are classified as Level 1. Common stocks that do not trade in an active market and are valued based on prices obtained from independent pricing vendors using unadjusted quoted prices in active markets for similar securities that are readily and regularly available are classified as level 2. Common stocks priced through an internal valuation where significant inputs are deemed to be unobservable, including securities issued by government organizations where fair value is fixed, are classified as Level 3. For common stocks that do not have a readily available fair value, net asset value (NAV) is used as a practical expedient.
Mortgage Loans
The estimated fair value of mortgage loans is determined using an income approach, based upon the present value of the expected cash flows discounted at an interpolated treasury yield plus a spread. The spread is based on managements judgment and assumptions, which takes into account matters such as property type, LTV and remaining term of each loan, etc. The spread is a significant component of the pricing inputs, and therefore, these investments are classified as Level 3.
47
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 9FAIR VALUE MEASUREMENTS (continued)
Cash, Cash Equivalents, Short-term Investments and Investment Income Due and Accrued
Cash on hand and money market mutual funds are classified as Level 1. Cash overdrafts (i.e. outstanding checks) are classified as Level 2. Due to the short-term maturities of cash equivalents, short term investments, and investment income due and accrued, carrying value approximates fair value and is classified as Level 2.
Derivatives (including Separate Accounts Liabilities Derivatives)
The fair value of derivative instruments is generally derived using valuation models that use an income approach, except for derivatives that are exchange-traded, which are valued using quoted prices in an active market. Where valuation models are used, the selection of a particular model depends upon the contractual terms of, and specific risks inherent in the instrument, as well as the availability of pricing information in the market. The Company generally uses similar models to value similar instruments. Valuation model inputs include contractual terms, yield curves, foreign exchange rates, equity prices, credit curves, measures of volatility and other factors. Exchange-traded derivatives are valued using a market approach as fair value is based on quoted prices in active market and are classified as Level 1. OTC derivatives that trade in liquid markets, where model inputs are observable for substantially the full term, are classified as Level 2. Derivatives that are valued based upon models with any significant unobservable market inputs or inputs from less actively traded markets, or where the fair value is solely derived using broker quotations, are classified as Level 3.
Derivatives Collateral (including Separate Accounts Liabilities Collateral)
The carrying value of these instruments approximates fair value since these assets and liabilities are generally short-term in nature and are classified as Level 2.
Other Invested Assets
Other invested assets are principally comprised of LIHTC investments, surplus notes, an affiliated loan, residual tranches of securitizations and other investments with characteristics of debt. Surplus Notes are valued using prices from third-party pricing services that generally use a discounted cash-flow model or a market approach to arrive at the securitys fair value and are classified as Level 2. The fair value of the affiliated loan and the LIHTC investments is derived using an income valuation approach, which is based on a discounted cash flow calculation using a discount rate that is determined internally and therefore classified as Level 3 (refer to Note 6 - Investments for details on LIHTC investments). The fair value of investments with debt characteristics and the fair value of the majority of residual tranches of securitizations is derived using an income valuation approach, which is based on a discounted cash flow calculation that may or may not use observable inputs and therefore is classified as Level 3.
Separate Accounts Assets (including Collateral)
Separate accounts assets reported as Level 1 in the fair value hierarchy are mostly comprised of ETFs, common stocks and actively traded open-end mutual funds with a daily NAV. The NAV can be observed by redemption and subscription transactions between third parties, or may be obtained from third-party asset managers. Common stocks are generally traded on an exchange. Separate accounts assets reported as Level 2 relate to investments in U.S. government and treasury securities, corporate bonds and mortgage-backed securities. These separate accounts assets are valued and assigned within the fair value hierarchy, consistent with the methodologies described herein for similar financial instruments held within the general account of the Company.
Separate accounts assets reported as Level 3 relate to investments in corporate bonds. These are instruments whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.
48
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 9FAIR VALUE MEASUREMENTS (continued)
The following tables provide additional information for investments that are measured using NAV as a practical expedient to estimate fair value, as allowed under authoritative guidance, for investments that meet specified criteria (in millions):
| 2024 | ||||||||||||||
| Category of Investment |
Investment Strategy |
NAV | Unfunded Commitments |
Redemption Frequency |
Redemption Notice Period | |||||||||
| Hedge Fund |
Multi-Strategy | $ | 2,025 | $ | | Monthly, Quarterly, Semi Annually and Annually | 180 days or less | |||||||
| Hedge Fund |
Fixed Income Arbitrage | 65 | | Quarterly | 100 days or less | |||||||||
| Hedge Fund |
Sector Investing | | | Monthly | 30 days | |||||||||
| Hedge Fund |
Long/Short Equity | 6 | | Monthly | 30 days | |||||||||
| Private Equity |
Venture Capital | 233 | | Quarterly | 95 days | |||||||||
|
|
|
|
|
|||||||||||
| $ | 2,329 | $ | | |||||||||||
|
|
|
|
|
|||||||||||
| 2023 | ||||||||||||||
| Category of Investment |
Investment Strategy |
NAV | Unfunded Commitments |
Redemption Frequency |
Redemption Notice Period | |||||||||
| Hedge Fund |
Multi-Strategy | $ | 1,474 | $ | | Monthly, Quarterly, Semi Annually and Annually | 180 days or less | |||||||
| Hedge Fund |
Fixed Income Arbitrage | 51 | | Quarterly | 100 days or less | |||||||||
| Hedge Fund |
Sector Investing | | | Monthly | 30 days | |||||||||
| Hedge Fund |
Long/Short Equity | 4 | | Monthly | 30 days | |||||||||
| Private Equity |
Venture Capital | 56 | | Quarterly | 95 days | |||||||||
| Mutual Fund |
Multi Strategy, Global Allocation | | | Quarterly, Weekly | 5 days - 45 days (Assets subject to lock up periods) | |||||||||
|
|
|
|
|
|||||||||||
| $ | 1,585 | $ | | |||||||||||
|
|
|
|
|
|||||||||||
Annuities Certain
Fair values for annuities certain liabilities are estimated using discounted cash flow calculations based on interest rates currently being offered for similar contracts with maturities consistent with those remaining for the contracts being valued.
49
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 9FAIR VALUE MEASUREMENTS (continued)
The following tables present the balances of assets and liabilities measured at fair value at December 31, 2024 and 2023 (in millions):
| 2024 | ||||||||||||||||||||
| Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
NAV as a Practical Expedient |
Total | ||||||||||||||||
| Assets at fair value |
||||||||||||||||||||
| Bonds |
||||||||||||||||||||
| SVO-identified bond ETF |
$ | 562 | $ | | $ | | $ | | $ | 562 | ||||||||||
| U.S. corporate |
| 10 | | | 10 | |||||||||||||||
| Foreign corporate |
| 3 | | | 3 | |||||||||||||||
| Non-agency RMBS |
| | | | | |||||||||||||||
| Non-agency CMBS |
| 23 | | | 23 | |||||||||||||||
| Non-agency ABS |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total bonds |
562 | 36 | | | 599 | |||||||||||||||
| Preferred stocks |
| 15 | 28 | | 43 | |||||||||||||||
| Common stocks |
707 | | 25 | | 732 | |||||||||||||||
| Derivatives |
| 1,068 | | | 1,068 | |||||||||||||||
| Separate accounts assets |
51,708 | 8 | | 2,329 | 54,045 | |||||||||||||||
| Other invested assets |
| | 73 | | 73 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total assets at fair value |
$ | 52,978 | $ | 1,127 | $ | 127 | $ | 2,329 | $ | 56,561 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Liabilities at fair value |
||||||||||||||||||||
| Derivatives |
$ | | $ | 259 | $ | | $ | | $ | 259 | ||||||||||
| Separate accounts liabilities - derivatives(1) |
| 1 | | | 1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total liabilities at fair value |
$ | | $ | 260 | $ | | $ | | $ | 260 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(1) Separate account contract holder liabilities are not included in the table as they are reported at contract value and not fair value in the Companys statutory financial statements.
50
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 9FAIR VALUE MEASUREMENTS (continued)
| 2023 | ||||||||||||||||||||
| Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
NAV as a Practical Expedient |
Total | ||||||||||||||||
| Assets at fair value |
||||||||||||||||||||
| Bonds |
||||||||||||||||||||
| SVO-identified bond ETF |
$ | 755 | $ | | $ | | $ | | $ | 755 | ||||||||||
| Non-agency CMBS |
| 13 | | | 13 | |||||||||||||||
| Non-agency ABS |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total bonds |
755 | 13 | | | 768 | |||||||||||||||
| Preferred stocks |
| 15 | 28 | | 43 | |||||||||||||||
| Common stocks |
590 | | 25 | | 615 | |||||||||||||||
| Derivatives |
1 | 1,146 | | | 1,147 | |||||||||||||||
| Separate accounts assets |
47,260 | 9 | | 1,585 | 48,854 | |||||||||||||||
| Other invested assets |
| | 158 | | 158 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total assets at fair value |
$ | 48,606 | $ | 1,183 | $ | 211 | $ | 1,585 | $ | 51,585 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Liabilities at fair value |
||||||||||||||||||||
| Derivatives |
$ | | $ | 205 | $ | | $ | | $ | 205 | ||||||||||
| Separate accounts liabilities - derivatives(1) |
| 2 | | | 2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total liabilities at fair value |
$ | | $ | 207 | $ | | $ | | $ | 207 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(1) Separate accounts contract holder liabilities are not included in the table as they are reported at contract value and not fair value in the Companys statutory financial statements.
The tables below present a rollforward of Level 3 assets and liabilities for the years ended December 31, 2024 and 2023 (in millions):
| 2024 |
||||||||||||||||||||||||||||||||||||||||
| Balance at 1/1 |
Transfers into Level 3 |
Transfers out of Level 3 |
Total Gains (Losses) Included in Net Income |
Total Gains (Losses) Included in Surplus |
Purchases | Issuances | Sales | Settlements | Balance at 12/31 |
|||||||||||||||||||||||||||||||
| Bonds: |
||||||||||||||||||||||||||||||||||||||||
| U.S. corporate |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||||||||
| Non-agency ABS |
| 1 | | | | | | | | | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total bonds |
| 1 | | | | | | | | | ||||||||||||||||||||||||||||||
| Preferred Stocks |
28 | | | | | | | | | 28 | ||||||||||||||||||||||||||||||
| Common stocks |
25 | | | | | | | | | 25 | ||||||||||||||||||||||||||||||
| Derivatives |
| | | | | | | | | | ||||||||||||||||||||||||||||||
| Separate accounts assets |
| | | | | | | | | | ||||||||||||||||||||||||||||||
| Other invested assets |
158 | 9 | (9 | ) | (16 | ) | 10 | 13 | | (92 | ) | | 73 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total |
$ | 211 | $ | 9 | $ | (9 | ) | $ | (16 | ) | $ | 10 | $ | 13 | $ | | $ | (92 | ) | $ | | $ | 127 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
51
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 9FAIR VALUE MEASUREMENTS (continued)
| 2023 |
||||||||||||||||||||||||||||||||||||||||
| Balance at 1/1 |
Transfers into Level 3 |
Transfers out of Level 3 |
Total Gains (Losses) Included in Net Income |
Total Gains (Losses) Included in Surplus |
Purchases | Issuances | Sales | Settlements | Balance at 12/31 |
|||||||||||||||||||||||||||||||
| Bonds: |
||||||||||||||||||||||||||||||||||||||||
| U.S. corporate |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||||||||
| Non-agency ABS |
6 | | (6 | ) | | | | | | | | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total bonds |
6 | | (6 | ) | | | | | | | | |||||||||||||||||||||||||||||
| Preferred stocks |
34 | | | (1 | ) | (5 | ) | | | | | 28 | ||||||||||||||||||||||||||||
| Common stocks |
116 | | | 67 | (79 | ) | | | (79 | ) | | 25 | ||||||||||||||||||||||||||||
| Derivatives |
4 | | (4 | ) | | | | | | | | |||||||||||||||||||||||||||||
| Separate accounts assets |
17 | | (3 | ) | 11 | (13 | ) | | | (12 | ) | | | |||||||||||||||||||||||||||
| Other invested assets |
87 | 38 | | (30 | ) | (6 | ) | 78 | | (9 | ) | | 158 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total |
$ | 264 | $ | 38 | $ | (13 | ) | $ | 47 | $ | (103 | ) | $ | 78 | $ | | $ | (100 | ) | $ | | $ | 211 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Transfers Between Levels
Transfers between levels may occur due to changes in valuation sources, or changes in the availability of market observable inputs, which generally are caused by changes in market conditions such as liquidity, trading volume or bid-ask spreads, or as a result of a security measured at amortized cost at the beginning of the period, but measured at estimated fair value at the end of the period, or vice versa due to a ratings downgrade or upgrade.
Transfers into and out of Level 3
The Companys basis for transferring assets and liabilities into and out of Level 3 is based on changes in the observability of data, a change in the securitys measurement.
Transfers into Level 3 totaled $9 million for the year ended December 31, 2024 which primarily relates to residual tranches of securitizations that were measured at amortized cost at the beginning of the period and measured at fair value at the end of the period; $1 million of non-agency asset backed securities that were measured at amortized cost at the beginning of the period and measured at fair value at the end of the period Transfers out of Level 3 totaled $9 million for the year ended December 31, 2024, which primarily relates to residual tranches of securitizations measured at fair value at the beginning of the period and measured at amortized cost at the end of the period;.
Transfers into Level 3 totaled $38 million for the year ended December 31, 2023, which primarily relates to residual tranches of securitizations that were measured at amortized cost at the beginning of the period and measured at fair value at the end of the period. Transfers out of Level 3 totaled $13 million for the year ended December 31, 2023, which primarily relates to $6 million of non-agency asset-backed securities measured at fair value at the beginning of the period and measured at amortized cost at the end of the period; and derivatives securities of $4 million and separate account derivatives securities of $3 million that had price level changes from 3 to 2 due to increase in interest rates in 2023 which changed the market to active and observable.
There were no liabilities measured at fair value at December 31, 2024 and 2023.
52
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 10INVESTMENT INCOME AND CAPITAL GAINS AND LOSSES
The components of net investment income for the years ended December 31, 2024, 2023, and 2022 were as follows (in millions):
| 2024 | 2023 | 2022 | ||||||||||
| Bonds |
$ | 4,476 | $ | 4,091 | $ | 3,361 | ||||||
| Common and preferred stocks |
16 | 33 | 23 | |||||||||
| Mortgage loans |
809 | 757 | 638 | |||||||||
| Policy loans |
56 | 53 | 53 | |||||||||
| Other invested assets1 |
170 | 419 | 221 | |||||||||
| Short-term investments |
150 | 156 | 55 | |||||||||
| Derivative instruments |
133 | (30 | ) | 71 | ||||||||
|
|
|
|
|
|
|
|||||||
| Gross investment income |
5,809 | 5,479 | 4,422 | |||||||||
| Investment expenses |
(307 | ) | (266 | ) | (192 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Net investment income |
5,502 | 5,213 | 4,230 | |||||||||
| Net gain from separate accounts |
46 | 60 | 46 | |||||||||
| Amortization of IMR |
(28 | ) | 3 | 28 | ||||||||
|
|
|
|
|
|
|
|||||||
| Net investment income, including net gain from separate accounts and amortization of IMR |
$ | 5,520 | $ | 5,276 | $ | 4,304 | ||||||
|
|
|
|
|
|
|
|||||||
(1) Includes real estate net investment income of $17 million, $17 million, and $22 million for the years ended December 31, 2024, 2023, and 2022, respectively. Includes dividend received from MCF of $98 million, $345 million, and $176 million for the years ended December 31, 2024, 2023, and 2022, respectively. Refer to Note 11 Related Party Transactions.
Due and accrued investment income is excluded from surplus when amounts are over 90 days past due or collection is uncertain. At December 31, 2024 and 2023, the Company reported admitted due and accrued investment income of $1,031 million and $1,005 million, respectively. At December 31, 2024 the company had $2 million of nonadmitted due and accrued investment income on bonds. At December 31, 2023 the Company did not have any nonadmitted due and accrued investment income on bonds. For certain fixed income instruments, the contractual agreement allows the issuer/borrower to defer interest (Paid-in-Kind interest). When interest is deferred, it is capitalized into principal. At December 31, 2024, the Company had paid-in-kind interest of $454 million, which has been included in the principal amount of the Companys bonds of $412 million and mortgage loans of $42 million.
The following table shows the Companys securities redeemed or otherwise disposed of as a result of a callable feature (including make whole call provisions) or tender and the amount of investment income generated as a result of a prepayment penalty and/or acceleration fee ($ in millions):
| 2024 | 2023 | 2022 | ||||||||||||||||||||||
| General Account(1) |
Separate Account |
General Account(1) |
Separate Account |
General Account(1) |
Separate Account |
|||||||||||||||||||
| Number of cusips |
88 | 30 | 30 | 11 | 146 | 77 | ||||||||||||||||||
| Investment income |
$ | 5 | $ | | $ | 4 | $ | 1 | $ | 39 | $ | 3 | ||||||||||||
(1) Included in the net investment income on bonds. Refer to net investment income table above.
53
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 10INVESTMENT INCOME AND CAPITAL GAINS AND LOSSES (continued)
For the years ended December 31, 2024, 2023, and 2022, net realized capital gains (losses) were as follows (in millions):
| 2024 | 2023 | 2022 | ||||||||||
| Bonds |
$ | (221 | ) | $ | (167 | ) | $ | (110 | ) | |||
| Mortgage loans |
(161 | ) | (3 | ) | (12 | ) | ||||||
| Common and preferred stocks |
75 | 305 | 45 | |||||||||
| Other invested assets |
(26 | ) | (61 | ) | 18 | |||||||
| Derivatives |
(21 | ) | (186 | ) | (12 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Net realized capital losses before tax and transfers to the IMR |
(354 | ) | (112 | ) | (71 | ) | ||||||
| Less: |
||||||||||||
| Capital gains tax (benefit)/expense |
(54 | ) | (41 | ) | 16 | |||||||
| Net realized capital losses after tax transferred to IMR |
(229 | ) | (259 | ) | (50 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Net realized capital gains/(losses) after tax and transfers to the IMR |
$ | (71 | ) | $ | 188 | $ | (37 | ) | ||||
|
|
|
|
|
|
|
|||||||
Proceeds from investments in bonds sold were $6,477 million, $3,342 million, and $3,940 million for the years ended December 31, 2024, 2023, and 2022, respectively. Gross gains of $52 million, $19 million, and $42 million in 2024, 2023 and 2022, respectively, and gross losses of $210 million, $130 million, and $78 million in 2024, 2023, and 2022, respectively, were realized on these sales. The Company computes gains and losses on sales under the specific identification method.
The following table provides a summary of OTTI losses included as realized capital losses for the years ended December 31, 2024, 2023 and 2022 (in millions):
| 2024 | 2023 | 2022 | ||||||||||
| Bonds |
$ | 43 | $ | 22 | $ | 72 | ||||||
| Common and preferred stocks |
4 | 33 | 14 | |||||||||
| Other invested assets |
46 | 59 | 27 | |||||||||
| Mortgage Loans |
161 | 3 | 12 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total |
$ | 254 | $ | 117 | $ | 125 | ||||||
|
|
|
|
|
|
|
|||||||
The Company restructured $60 million and $1 million debt securities and mortgage loans for the years ended December 31, 2024 and 2023, respectively with an associated $32 million and $225 thousand of OTTI.
Refer to Note 19 - Loan-Backed and Structured Security Impairments for a list with each loan-backed and structured security at a CUSIP level where the present value of cash flows expected to be collected is less than the amortized cost basis during the current reporting period.
54
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 10INVESTMENT INCOME AND CAPITAL GAINS AND LOSSES (continued)
The following tables present the Companys gross unrealized losses and fair values for bonds and equity securities aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2024 and 2023 (in millions):
| 2024 | ||||||||||||||||||||||||
| Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
| Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses(1) |
|||||||||||||||||||
| Bonds |
||||||||||||||||||||||||
| U.S. governments |
$ | 806 | $ | 95 | $ | 2,772 | $ | 1,318 | $ | 3,578 | $ | 1,412 | ||||||||||||
| All other governments |
121 | 7 | 82 | 12 | 204 | 19 | ||||||||||||||||||
| U.S. Special Revenue and Special Assessment |
1,896 | 267 | 5,373 | 862 | 7,269 | 1,129 | ||||||||||||||||||
| Industrial and miscellaneous unaffiliated |
19,239 | 1,442 | 36,473 | 4,136 | 55,712 | 5,578 | ||||||||||||||||||
| Parent, subsidiaries, and affiliates(2) |
14 | | 156 | 6 | 170 | 6 | ||||||||||||||||||
| Hybrid Securities |
13 | | 190 | 9 | 203 | 9 | ||||||||||||||||||
| SVO identified Funds |
| | 5 | | 5 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total bonds |
22,089 | 1,811 | 45,052 | 6,343 | 67,141 | 8,154 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Equity securities (unaffiliated) |
||||||||||||||||||||||||
| Common stocks |
587 | 8 | 1 | | 588 | 8 | ||||||||||||||||||
| Preferred stocks |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total equity securities |
587 | 8 | 1 | | 588 | 8 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 22,676 | $ | 1,819 | $ | 45,053 | $ | 6,343 | $ | 67,729 | $ | 8,162 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(1) Includes unrealized losses related to NAIC 6 bonds of $28 million and less than a million of Bond ETF MTM losses included in the statutory carrying amount.
(2) The unrealized losses include less than $1 million of ABS investments that are managed by affiliates of the Company but have no credit risk exposure to those affiliates.
55
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 10INVESTMENT INCOME AND CAPITAL GAINS AND LOSSES (continued)
| 2023 | ||||||||||||||||||||||||
| Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
| Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses(1) |
|||||||||||||||||||
| Bonds |
||||||||||||||||||||||||
| U.S. governments |
$ | 636 | $ | 113 | $ | 3,222 | $ | 1,124 | $ | 3,858 | $ | 1,237 | ||||||||||||
| All other governments |
22 | 1 | 142 | 16 | 164 | 17 | ||||||||||||||||||
| U.S. Special Revenue and Special Assessment |
881 | 68 | 7,013 | 943 | 7,894 | 1,011 | ||||||||||||||||||
| Industrial and miscellaneous unaffiliated |
6,502 | 421 | 51,195 | 4,966 | 57,697 | 5,388 | ||||||||||||||||||
| Parent, subsidiaries, and affiliates(2) |
139 | 1 | 2,839 | 33 | 2,978 | 34 | ||||||||||||||||||
| Hybrid Securities |
55 | 9 | 154 | 23 | 209 | 31 | ||||||||||||||||||
| SVO identified Funds |
| | 212 | 18 | 212 | 18 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total bonds |
8,235 | 613 | 64,777 | 7,123 | 73,012 | 7,736 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Equity securities (unaffiliated) |
||||||||||||||||||||||||
| Common stocks |
67 | 8 | 1 | | 68 | 8 | ||||||||||||||||||
| Preferred stocks |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total equity securities |
67 | 8 | 1 | | 68 | 8 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 8,302 | $ | 621 | $ | 64,778 | $ | 7,123 | $ | 73,080 | $ | 7,744 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(1) Includes unrealized losses related to NAIC 6 bonds of $17 million and $18 million of Bond ETF MTM losses included in the statutory carrying amount.
(2) The unrealized losses include less than $1 million of ABS investments that are managed by affiliates of the Company but have no credit risk exposure to those affiliates.
At December 31, 2024, the gross unrealized loss on bonds and equity securities was comprised of approximately 10,145 and 320 different securities, respectively, which are included in the table above. Of the total amount of bond unrealized losses, $7,873 million or 97% is related to unrealized losses on investment grade securities and $282 million or 4% is related to below investment grade securities. At December 31, 2023, the gross unrealized loss on bonds and equity securities was comprised of approximately 10,211 and 371 different securities, respectively, which are included in the table above. Of the total amount of bond unrealized losses, $7,443 million, or 96%, is related to unrealized losses on investment grade securities and $293 million, or 4%, is related to below investment grade securities. Investment grade is defined as a security having a credit rating from the NAIC of 1 or 2; a rating of Aaa, Aa, A or Baa from Moodys or a rating of AAA, AA, A or BBB from Standard & Poors (S&P); or a comparable internal rating if an externally provided rating is not available.
The amount of gross unrealized losses for bonds where fair value had declined by 20% or more of the amortized cost, totaled $4,085 million. The period of time that each of these securities has continuously been below amortized cost by 20% or more consists of $1,181 million for six months or less, $104 million for greater than six months through 12 months, and $2,800 million for greater than 12 months. In accordance with the Companys impairment policy, the Company performed quantitative and qualitative analysis to determine if the decline was temporary. For those securities where the decline was considered temporary, the Company did not recognize an impairment when it had the ability and intent to hold until recovery.
56
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 10INVESTMENT INCOME AND CAPITAL GAINS AND LOSSES (continued)
The change in unrealized capital gains (losses) for the years ended December 31, 2024, 2023 and 2022 were as follows (in millions):
| Change in Unrealized Gains (Losses) |
Change in Unrealized Foreign Exchange Gains (Losses) |
Total Change in Unrealized Gains (Losses) |
||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2022 | 2024 | 2023 | 2022 | 2024 | 2023 | 2022 | ||||||||||||||||||||||||||||
| Bonds |
$ | (12 | ) | $ | 27 | $ | (42 | ) | $ | (210 | ) | $ | 236 | $ | (351 | ) | $ | (222 | ) | $ | 263 | $ | (393 | ) | ||||||||||||
| Preferred Stocks |
| (3 | ) | (2 | ) | | | | | (3 | ) | (2 | ) | |||||||||||||||||||||||
| Common stocks unaffiliated |
| (182 | ) | (210 | ) | (9 | ) | 11 | (7 | ) | (9 | ) | (172 | ) | (217 | ) | ||||||||||||||||||||
| Mortgage loans |
58 | (72 | ) | 4 | | | | 58 | (72 | ) | 4 | |||||||||||||||||||||||||
| Other invested assets |
139 | (144 | ) | 28 | 8 | 2 | (18 | ) | 148 | (142 | ) | 10 | ||||||||||||||||||||||||
| Cash, cash equivalents and short-term investments |
| | | (1 | ) | 2 | 2 | (1 | ) | 2 | 2 | |||||||||||||||||||||||||
| Derivatives |
190 | (195 | ) | 393 | | | | 190 | (195 | ) | 393 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total change in unrealized on investments |
375 | (569 | ) | 171 | (212 | ) | 251 | (374 | ) | 163 | (319 | ) | (203 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Capital gains tax (benefit) expense |
6 | (50 | ) | (49 | ) | | | | 6 | (50 | ) | (49 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total change in unrealized gains (losses), net of tax |
$ | 369 | $ | (519 | ) | $ | 220 | $ | (212 | ) | $ | 251 | $ | (374 | ) | $ | 157 | $ | (268 | ) | $ | (154 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
57
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 11RELATED PARTY TRANSACTIONS
Capital Contributions
For the years ended December 31, 2024, 2023, and 2022, the Company made no capital contribution to MCF.
Dividend Distributions
For the years ended December 31, 2024, 2023 and 2022, the Company received dividend distributions from MCF of $98 million, $345 million and $176 million, respectively. For information on dividend payments made to New York Life, refer to Note 18 - Dividends to Stockholder.
Material Transactions
The following table presents material related party transactions between the Company, its parent, and its affiliates, for the years ended December 31, 2024 and 2023:
| Date of |
Name of |
Nature of |
Type of |
Description | ||||
| Loans and Credit Agreements: |
||||||||
| 12/31/2015 (last amended as of 12/31/2022) | MCF | Non-insurance affiliate | Note funding agreement | The Company and New York Life entered into a note funding agreement with MCF (as amended from time to time, the MCF Note Agreement) and acquired a variable funding note issued by MCF thereunder (the Note). The Note was most recently reissued on December 31, 2022 due to the Companys transfer of a portion of its interest to Life Insurance Company of North America (LINA), a direct wholly owned subsidiary of New York Life. The Note is reported as a bond, with an outstanding balance, including accrued interest, for the Company of $2,312 million and $2,162 million at December 31, 2024 and 2023, respectively. The funding limit is determined using 2.25% multiplied by the cash and invested assets amount, as of such date of determination. Cash and invested assets amount means, as of any date of determination, the sum of (x) the net admitted cash and invested assets of the Company and LINA (y) the net admitted cash and invested assets of New York Life (excluding any portion thereof attributable to New York Lifes investment in the Company) and LINA, in each case, based on the most recently available quarterly or annual financial statements of New York Life, LINA or the Company, as applicable. All outstanding advances made to MCF under the MCF Note Agreement will be due in full on December 31, 2025. | ||||
| 12/23/2004 (last amended as of 12/30/2022) | New York Life Capital Corporation (NYLCC) | Non-insurance affiliate | Revolving credit agreement | NYLCC has agreed to make loans to the Company in an amount up to, but not exceeding, $3,500 million from proceeds from the issuance of commercial paper. During 2024 and 2023, the revolving credit facility was not used, no interest was paid and no outstanding balance was due. | ||||
| 9/30/1993 (last amended on 12/30/2022) | New York Life | Parent | Revolving credit agreement | The Company has a revolving credit agreement with New York Life whereby the Company may borrow up to $3,500 million. At December 31, 2024 and 2023, the Company has not borrowed under this agreement. | ||||
| 4/1/1999 (last amended as of 12/30/2022) | New York Life | Parent | Revolving credit agreement | The Company has a revolving credit agreement with New York Life, whereby the Company may lend up to $900 million. At December 31, 2024 and 2023, the credit facility was not used, no interest was paid and there was no outstanding balance. | ||||
| Service Agreements: |
||||||||
| 4/27/2006 (amended from time to time | NYLIFE Distributors, LLC. | Non-insurance affiliate | Variable product distribution agreement | The Company has appointed NYLIFE Distributors, LLC as the underwriter and/or wholesale distributor of the Companys variable products. For the years ended December 31, 2024 and 2023, the Company received service fees of $43 million and $40 million, respectively, under a 12b-1 Plan Services Agreement, in consideration for providing 12b-1 Plan services attributable to the variable products. | ||||
| Amended and restated at 10/1/2022 | New York Life | Parent | Administration agreement | New York Life provides the Company with certain services and facilities, including, but not limited to, accounting, tax and audit services, legal services, actuarial services, electronic data processing operations and communications operations. New York Life charges the Company for the identified costs associated with these services and facilities under the terms of a service agreement between New York Life and the Company. For the years ended December 31, 2024 and 2023, the fees incurred associated with these services and facilities, amounted to $1,024 million and $983 million, respectively. These amounts need to be settled in cash within 90 days. | ||||
58
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 11RELATED PARTY TRANSACTIONS (continued)
| Date of Transaction |
Name of Related Party |
Nature of Relationship |
Type of Transaction |
Description | ||||
| Various | New York Life | Parent | Participation in mortgage loans, Real estate owned and real estate |
The Companys interests in commercial mortgage loans are primarily held in the form of participations in mortgages` originated or acquired by New York Life. A real estate property acquired through foreclosure is called REO Portfolio. The Companys interests in the ownership of REO Portfolio is called REO Ownership Interest. Certain real estate investments acquired may have similar ownership interests through a participation. Under the participation agreement for the mortgage loans, it is agreed between the Company and New York Life that the Companys proportionate interest (as evidenced by a participation certificate) in the underlying mortgage loan, including without limitation, the principal balance thereof, all interest which accrues thereon, and all proceeds generated therefrom, will be pari passu with New York Lifes and pro rata based upon the respective amounts funded by New York Life and the Company in connection with the applicable mortgage loan origination or acquisition. Consistent with the participation arrangement, all mortgage loan documents name New York Life (and not both New York Life and the Company) as the lender but are held for the benefit of both the Company and New York Life pursuant to the applicable participation agreement. New York Life retains general decision making authority with respect to each mortgage loan, although certain decisions require the Companys approval. The Companys mortgage loans, REOs and certain real estate investments acquired through a participation from New York Life had a carrying value of $16,885 million and $15,221 million as of December 31, 2024 and 2023, respectively. Theres no REO in the form of participations owned by the Company as of December 31, 2024 and 2023. | ||||
| 1/1/2005 (amended 3/28/2014) | New York Life Investment Management LLC (NYLIM) | Non-insurance affiliate | Administrative service agreement |
NYLIM has a management agreement with the New York Life Investments VP Funds Trust, f/k/a MainStay VP Funds Trust (the Fund), a registered investment company whose shares are sold to various separate accounts of the Company. Under the terms of the agreement, NYLIM pays the Company administrative fees for providing services to the Fund. | ||||
| 4/1/2000, as amended from time to time | NYL Investors, LLC | Non-insurance affiliate | Investment advisory agreement |
The Company is a party to an investment advisory agreement with NYL Investors, LLC, as amended from time to time, to receive investment advisory and administrative services from NYL Investors, LLC. The payments are required to be made within 90 days from the time of billing. | ||||
| 6/30/2008, as amended from time to time | NYLIFE Securities, LLC | Non-insurance affiliate | Service fee agreement |
The Company pays NYLIFE Securities LLC a service fee for supervisory services based on a determined revenue factor based on sales and in-force business. | ||||
| Other Agreements: | ||||||||
| Various | New York Life | Parent | Sale of corporate owned life insurance policies (COLI) |
The Company sold various COLI policies to New York Life for the purpose of informally funding certain benefits for New York Life employees and agents. These policies were issued on the same terms as policies sold to unrelated customers. At December 31, 2024 and 2023, policyholder reserve balances for these policies amounted to $4,452 million and $4,308 million, respectively, and were included in Policy reserves and Separate accounts liabilities in the accompanying Statutory Statements of Financial Position. | ||||
| 6/11/2012 | New York Life | Parent | Tenancy in common agreement |
In connection with a $150 million land acquisition of a fee simple estate in land underlying an office building and related improvements and encumbered by a ground lease located at 1372 Broadway, New York, NY by New York Life (73.8% interest) and the Company (26.2% interest), the Company and New York Life entered into a Tenancy in Common Agreement in which the agreement sets forth the terms that govern, in part, each entitys interest in the property. | ||||
| Various | New York Life | Parent | Structured settlement agreements |
The Company has sold certain annuity contracts to New York Life in order that New York Life may satisfy its third-party obligations under certain structured settlement agreements. The Company has been directed by New York Life to make the payments under the annuity contracts directly to the beneficiaries under these structured settlement agreements. At December 31, 2024 and 2023, the policyholder reserves related to these contracts amounted to $145 million and $148 million, respectively, and are included in Policy reserves in the accompanying Statutory Statements of Financial Position. | ||||
| Various | New York Life | Parent | Structured settlement agreements |
The Company is the assumed obligor for certain structured settlement agreements with unaffiliated insurance companies, beneficiaries and other non-affiliated entities. To satisfy its obligations under these agreements, the Company owns all rights, title and interest in and to certain structured settlement annuity contracts issued by New York Life. The obligations are based upon the actuarially determined present value of expected future payments. Interest rates used in establishing such obligations ranged from 3.50% to 7.65%. The Company has directed New York Life to make the payments under the annuity contracts directly to the beneficiaries under the structured settlement agreements. At December 31, 2024 and 2023, the carrying value of the interest in annuity contracts and the corresponding obligations under structured settlement agreements amounted to $11,428 million and $10,774 million, respectively. | ||||
59
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 11RELATED PARTY TRANSACTIONS (continued)
| Date of Transaction |
Name of Related Party |
Nature of Relationship |
Type of Transaction |
Description | ||||
| Various | New York Life | Parent | Premiums settlement agreement | The Company has an agreement in place with New York Life to settle premiums associated with the Companys products sold at field offices. These premiums are typically settled within 1-2 business days. The Company had a receivable of $10 million and $11 million, respectively, for the years ended December 31, 2024 and 2023. | ||||
| 12/31/2024 | NYLIM | Non-insurance subsidiary | Note purchase agreement | The Company entered into a Note Purchase Agreement with NYLIM Holdings. On December 31, 2024, the Company purchased a $600 million in aggregate principal amount of NYLIM Holdings 5.17% senior note due 2029. | ||||
| Significant Transactions: | ||||||||
| 12/31/2022 | LINA | Insurance affiliate | Transfer of assets | Bond asset and cash transfers between the Company and LINA were executed to strengthen duration alignment between asset and liability profiles amongst the insurance companies. The Company acquired a $250 million of bonds from LINA in exchange for transferring a $250 million equity interest in MCF. | ||||
| 12/31/2020 | LINA | Insurance Affiliate | Reinsurance agreement | The Company has an affiliated reinsurance agreement to reinsure mortality risk arising under LINAs group term life insurance business on a yearly renewable term basis. Additional details of this agreement are included in Note 13 Reinsurance. | ||||
| Various | NYLARC | Insurance Affiliate | Reinsurance agreement | The Company has reinsurance agreements with New York Life Agents Reinsurance Company (NYLARC). Additional details of this agreement are included in Note 13 Reinsurance. | ||||
| Various | LINA | Insurance Affiliate | Reinsurance agreement | The Company entered into a coinsurance reinsurance agreement with LINA, whereby LINA will reinsure on a coinsurance basis 100% of all policies issued by the Company associated with Critical Illness Insurance, Accidental Indemnity Insurance, and Hospital Indemnity Insurance policies (Group Voluntary policies). The Company has ceded to LINA the morbidity risk and any other key risk in the policies. This agreement was effective January 1, 2025. Therefore, there was no financial impact associated with this agreement at or for the year ended December 31, 2024. | ||||
| 9/26/2024 | NYLIC | Insurance subsidiary | Transfer of assets | Bond asset and cash transfers between the Company and NYLIC were executed on September 26, 2024. The Company received $468 million of cash from NYLIC in exchange for bonds. | ||||
At December 31, 2024 and 2023, the Company reported a net amount of $129 million and $94 million, respectively, as amounts payable to parent and affiliates. The terms of the underlying agreements generally require that these amounts be settled in cash within 90 days.
In the ordinary course of business, the Company enters into reinsurance agreements with its parent and affiliates. Material reinsurance agreements have been disclosed in Note 13 Reinsurance. In addition, the Company may enter into guarantees and/or keep wells with its parent and affiliates. Material guarantee agreements and/or keep wells have been disclosed in Note 15 Commitments and Contingencies.
60
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 12INSURANCE LIABILITIES
Insurance liabilities at December 31, 2024 and 2023 were as follows (in millions):
| 2024 | 2023 | |||||||
| Life insurance reserves |
$ | 28,669 | $ | 29,546 | ||||
| Annuity reserves and supplementary contracts with life contingencies |
88,494 | 83,406 | ||||||
| Asset adequacy and special reserves |
2 | 38 | ||||||
|
|
|
|
|
|||||
| Total policy reserves |
117,165 | 112,990 | ||||||
| Deposit funds |
1,968 | 1,583 | ||||||
| Policy claims |
1,112 | 1,041 | ||||||
|
|
|
|
|
|||||
| Total insurance liabilities |
$ | 120,245 | $ | 115,614 | ||||
|
|
|
|
|
|||||
Life Insurance Reserves
Reserves for life insurance policies are maintained principally using the 1958 Commissioners Extended Term Mortality Table and the 1958, 1980, 2001 and 2017 Commissioners Standard Ordinary Mortality Tables under the Commissioners Reserve Valuation Method or Net Level Premium Reserve Method with valuation interest rates ranging from 3.0% to 6.0%. Reserves for universal life secondary guarantee products with multiple sets of cost of insurance are determined using the methodology outlined in the November 2011 Life Actuarial Task Force Statement.
For the year ended December 31, 2024, there were no changes in reserve basis for life insurance reserves. For the year ended December 31, 2023, the Company recorded a net change in reserve valuation basis of $31 million, which was reported as a direct increase in surplus in the accompanying Statutory Statements of Changes in Surplus.
The Company has established policy reserves on contracts issued January 1, 2001 and later that exceed the minimum amounts determined under Appendix A-820, Minimum Life and Annuity Reserve Standards of NAIC SAP by approximately $64 million and $244 million at December 31, 2024 and 2023, respectively.
At December 31, 2024 and 2023, the Companys liabilities for GMDB reserves, which are associated with certain variable life products, amounted to $7 million and $9 million, respectively, and were recorded in Policy reserves in the accompanying Statutory Statements of Financial Position.
Surrender values are promised in excess of life reserves on certain policies. This excess is included as part of miscellaneous reserves. No surrender values are promised in excess of any other reserves. Additional reserves are held on account of anticipated extra mortality for policies subject to extra premiums.
At December 31, 2024 and 2023, the Company had $9,542 million and $9,739 million, respectively, of insurance in-force for which the gross premiums were less than the net premiums according to the standard of valuation set by the state of Delaware. Reserves to cover the above insurance totaled the net amount of $265 million and $268 million in 2024 and 2023, respectively.
The tabular interest has been determined by formula as described in the NAIC instructions except for certain UL products for which tabular interest has been determined from the basic data for the calculation of policy reserves. The tabular less actual reserves released has been determined by formula as described in the NAIC instructions. The tabular cost has been determined by formula as described in the NAIC instructions.
61
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 12INSURANCE LIABILITIES (continued)
Annuity Reserves and Supplementary Contracts with Life Contingencies
Reserves for single premium immediate annuities and guaranteed future income annuities are based principally on A2000, 2012 IAR and the Commissioners Annuity Reserve Valuation Method (CARVM), with assumed interest rates ranging from 3.75% to 6.0%. Purchases in 2018 and later years are reserved with valuation interest rates satisfying both the valuation manual requirements for maximum valuation interest rates for income annuities (VM-22) and the NYSDFS Regulation 213 maximum valuation rate requirements, applying the 2012 IAR Table. The VM-22 rates range from 1.0% to 5.25%.
Reserves for fixed deferred annuities are based principally on 1971 Individual Annuity Mortality, 1983 Table A, A2000, 2012 IAR and CARVM, with assumed interest rates ranging from 3.0% to 10.0%. Reserves for variable deferred annuities are based principally on VM-21 and NYSDFS Regulation 213, where the VM-21 deficiencies are discounted applying scenario specific net asset earned rates ranging from 1.35% to 10.0%. For the index-linked account corresponding to a VA product, we also apply Actuarial Guideline XXXV, with assumed interest rates ranging from 3.0% to 5.25%. Generally, owners of the Companys deferred annuities are able, at their discretion, to withdraw funds from their policies. The withdrawals in excess of the surrender charge-free withdrawal amount may be subject to surrender charges in the early years.
At December 31, 2024 and 2023, the Companys liabilities for GMDB, GMAB, guaranteed future income benefit, and enhanced beneficiary benefits reserves, which are associated with VA products, amounted to $2 million and $38 million, respectively, and were recorded in Policy reserves in the accompanying Statutory Statements of Financial Position.
For the year ended December 31, 2024, the Department granted approval for the Company to change the reserve valuation basis for the variable deferred annuities to VM-21. For the index-linked account corresponding to a variable annuity product, the Company still applies Actuarial Guideline XXXV. Refer to Note 2 - Basis of Presentation, for more detailed information about the impact of this change.
The tabular interest has been determined by formula as described in the NAIC instructions. The tabular less actual reserves released has been determined by formula as described in the NAIC instructions. The tabular cost has been determined by formula as described in the NAIC instructions.
Deposit Funds
Deposit funds at December 31, 2024 and 2023 were as follows (in millions):
| 2024 | 2023 | |||||||
| Fixed period annuities |
$ | 1,625 | $ | 1,271 | ||||
| Supplemental contracts without life contingencies |
277 | 300 | ||||||
| Continued interest accounts |
11 | 12 | ||||||
|
|
|
|
|
|||||
| Total deposit funds |
$ | 1,913 | $ | 1,583 | ||||
|
|
|
|
|
|||||
62
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 12INSURANCE LIABILITIES (continued)
Withdrawal Characteristics of Annuity Reserves and Deposit Funds
The following table reflects the withdrawal characteristics of annuity reserves and deposit fund liabilities at December 31, 2024 and 2023 ($ in millions):
Individual Annuities
| 2024 | ||||||||||||||||||||
| General Account |
Separate Accounts with Guarantees |
Separate Accounts Non- guaranteed |
Total | % of Total |
||||||||||||||||
| Subject to discretionary withdrawal: |
||||||||||||||||||||
| With fair value adjustment |
$ | 29,055 | $ | | $ | | $ | 29,055 | 23 | % | ||||||||||
| At book value less current surrender charge of 5% or more |
20,207 | | | 20,207 | 16 | |||||||||||||||
| At fair value |
| | 38,030 | 38,030 | 30 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total with adjustment or at fair value |
49,262 | | 38,030 | 87,292 | 69 | |||||||||||||||
| At book value without adjustment |
16,098 | | | 16,098 | 13 | |||||||||||||||
| Not subject to discretionary withdrawal |
22,738 | | | 22,738 | 18 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total |
$ | 88,098 | $ | | $ | 38,030 | $ | 126,128 | 100 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Amount with current surrender charge of 5% or more that will have less than a 5% surrender charge in the following year |
$ | 4,403 | $ | | $ | | $ | 4,403 | ||||||||||||
| 2023 | ||||||||||||||||||||
| General Account |
Separate Accounts with Guarantees |
Separate Accounts Non- guaranteed |
Total | % of Total |
||||||||||||||||
| Subject to discretionary withdrawal: |
||||||||||||||||||||
| With fair value adjustment |
$ | 30,270 | $ | | $ | | $ | 30,270 | 26 | % | ||||||||||
| At book value less current surrender charge of 5% or more |
12,128 | | | 12,128 | 10 | |||||||||||||||
| At fair value |
| | 34,793 | 34,793 | 30 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total with adjustment or at fair value |
42,399 | | 34,793 | 77,191 | 66 | |||||||||||||||
| At book value without adjustment |
20,213 | | | 20,213 | 17 | |||||||||||||||
| Not subject to discretionary withdrawal |
20,350 | | | 20,350 | 17 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total |
$ | 82,962 | $ | | $ | 34,793 | $ | 117,754 | 100 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Amount with current surrender charge of 5% or more that will have less than a 5% surrender charge in the following year |
$ | 78 | $ | | $ | | $ | 78 | ||||||||||||
63
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 12INSURANCE LIABILITIES (continued)
Group Annuities
| 2024 | ||||||||||||||||||||
| General Account |
Separate Accounts with Guarantees |
Separate Accounts Non- guaranteed |
Total | % of Total |
||||||||||||||||
| Subject to discretionary withdrawal: |
||||||||||||||||||||
| With fair value adjustment |
$ | 17 | $ | | $ | | $ | 17 | 4 | % | ||||||||||
| At book value less current surrender charge of 5% or more |
| | | | | |||||||||||||||
| At fair value |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total with adjustment or at fair value |
17 | | | 17 | 4 | |||||||||||||||
| At book value without adjustment |
29 | | | 29 | 7 | |||||||||||||||
| Not subject to discretionary withdrawal |
350 | | | 350 | 89 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total |
$ | 396 | $ | | $ | | $ | 396 | 100 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Amount with current surrender charge of 5% or more that will have less than a 5% surrender charge in the following year |
$ | | $ | | $ | | $ | | ||||||||||||
| 2023 | ||||||||||||||||||||
| General Account |
Separate Accounts with Guarantees |
Separate Accounts Non- guaranteed |
Total | % of Total |
||||||||||||||||
| Subject to discretionary withdrawal: |
||||||||||||||||||||
| With fair value adjustment |
$ | 24 | $ | | $ | | $ | 24 | 5 | % | ||||||||||
| At book value less current surrender charge of 5% or more |
| | | | | |||||||||||||||
| At fair value |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total with adjustment or at fair value |
24 | | | 24 | 5 | |||||||||||||||
| At book value without adjustment |
32 | | | 32 | 7 | |||||||||||||||
| Not subject to discretionary withdrawal |
388 | | | 388 | 88 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total |
$ | 444 | $ | | $ | | $ | 444 | 100 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Amount with current surrender charge of 5% or more that will have less than a 5% surrender charge in the following year |
$ | | $ | | $ | | $ | | ||||||||||||
64
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 12INSURANCE LIABILITIES (continued)
Deposit-Type Contracts
| 2024 | ||||||||||||||||||||
| General Account |
Separate Accounts with Guarantees |
Separate Accounts Non- guaranteed |
Total | % of Total |
||||||||||||||||
| Subject to discretionary withdrawal: |
||||||||||||||||||||
| With fair value adjustment |
$ | | $ | | $ | | $ | | | % | ||||||||||
| At book value less current surrender charge of 5% or more |
| | | | | |||||||||||||||
| At fair value |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total with adjustment or at fair value |
| | | | | |||||||||||||||
| At book value without adjustment |
184 | | | 184 | 9 | |||||||||||||||
| Not subject to discretionary withdrawal |
1,784 | | | 1,784 | 91 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total |
$ | 1,968 | $ | | $ | | $ | 1,968 | 100 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Amount with current surrender charge of 5%or more that will have less than a 5% surrender charge in the following year |
$ | | $ | | $ | | $ | | ||||||||||||
| 2023 | ||||||||||||||||||||
| General Account |
Separate Accounts with Guarantees |
Separate Accounts Non- guaranteed |
Total | % of Total |
||||||||||||||||
| Subject to discretionary withdrawal: |
||||||||||||||||||||
| With fair value adjustment |
$ | | $ | | $ | | $ | | | % | ||||||||||
| At book value less current surrender charge of 5% or more |
| | | | | |||||||||||||||
| At fair value |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total with adjustment or at fair value |
| | | | | |||||||||||||||
| At book value without adjustment |
162 | | | 162 | 10 | |||||||||||||||
| Not subject to discretionary withdrawal |
1,421 | | | 1,421 | 90 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total |
$ | 1,583 | $ | | $ | | $ | 1,583 | 100 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Amount with current surrender charge of 5% or more that will have less than a 5% surrender charge in the following year |
$ | | $ | | $ | | $ | | ||||||||||||
65
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 12INSURANCE LIABILITIES (continued)
Withdrawal Characteristics of Life Insurance Reserves
The following tables reflect the withdrawal characteristics of life insurance reserves at December 31, 2024 and 2023 ($ in millions):
| 2024 | ||||||||||||||||||||||||||||
| General Account | Separate Accounts Guaranteed and Non-guaranteed |
|||||||||||||||||||||||||||
| Account Value |
Cash Value |
Reserve | Account Value |
Cash Value |
Reserve | |||||||||||||||||||||||
| Subject to discretionary withdrawal, surrender, or policy loans: |
||||||||||||||||||||||||||||
| Term policies with cash value |
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||||
| Universal life |
17,837 | 17,837 | 18,067 | 5,922 | 5,922 | 5,922 | ||||||||||||||||||||||
| Universal life with secondary guarantees |
6,031 | 5,614 | 8,828 | | | | ||||||||||||||||||||||
| Indexed universal life |
| | | | | | ||||||||||||||||||||||
| Indexed universal life with secondary guarantees |
| | | | | | ||||||||||||||||||||||
| Indexed life |
| | | | | | ||||||||||||||||||||||
| Other permanent cash value life insurance |
| | | | | | ||||||||||||||||||||||
| Variable life |
10 | 10 | 18 | 65 | 65 | 65 | ||||||||||||||||||||||
| Variable universal life |
1,760 | 1,755 | 1,753 | 15,062 | 14,829 | 14,854 | ||||||||||||||||||||||
| Miscellaneous reserves |
| | | | | | ||||||||||||||||||||||
| Not subject to discretionary withdrawal or no cash values: |
||||||||||||||||||||||||||||
| Term policies without cash value |
| | | | | | ||||||||||||||||||||||
| Accidental death benefits |
| | | | | | ||||||||||||||||||||||
| Disability - active lives |
| | 3 | | | | ||||||||||||||||||||||
| Disability - disabled lives |
| | 75 | | | | ||||||||||||||||||||||
| Miscellaneous reserves |
| | 627 | | | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total life insurance (gross) |
25,638 | 25,216 | 29,371 | 21,049 | 20,816 | 20,841 | ||||||||||||||||||||||
| Reinsurance ceded |
| | 702 | | | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total life insurance (net) |
$ | 25,638 | $ | 25,216 | $ | 28,669 | $ | 21,049 | $ | 20,816 | $ | 20,841 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
66
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 12INSURANCE LIABILITIES (continued)
| 2023 | ||||||||||||||||||||||||||||
| General Account | Separate Accounts Guaranteed and Non-guaranteed |
|||||||||||||||||||||||||||
| Account Value |
Cash Value |
Reserve | Account Value |
Cash Value |
Reserve | |||||||||||||||||||||||
| Subject to discretionary withdrawal, surrender, or policy loans: |
||||||||||||||||||||||||||||
| Term policies with cash value |
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||||
| Universal life |
18,768 | 19,111 | 19,299 | 6,312 | 6,312 | 6,312 | ||||||||||||||||||||||
| Universal life with secondary guarantees |
5,892 | 5,397 | 8,527 | | | | ||||||||||||||||||||||
| Indexed universal life |
| | | | | | ||||||||||||||||||||||
| Indexed universal life with secondary guarantees |
| | | | | | ||||||||||||||||||||||
| Indexed life |
| | | | | | ||||||||||||||||||||||
| Other permanent cash value life insurance |
| | | | | | ||||||||||||||||||||||
| Variable life |
11 | 11 | 16 | 58 | 58 | 58 | ||||||||||||||||||||||
| Variable universal life |
1,748 | 1,744 | 1,744 | 13,233 | 13,030 | 13,066 | ||||||||||||||||||||||
| Miscellaneous reserves |
| | | | | | ||||||||||||||||||||||
| Not subject to discretionary withdrawal or no cash values: |
||||||||||||||||||||||||||||
| Term policies without cash value |
| | | | | | ||||||||||||||||||||||
| Accidental death benefits |
| | | | | | ||||||||||||||||||||||
| Disability - active lives |
| | 2 | | | | ||||||||||||||||||||||
| Disability - disabled lives |
| | 75 | | | | ||||||||||||||||||||||
| Miscellaneous reserves |
| | 612 | | | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total life insurance (gross) |
26,419 | 26,263 | 30,275 | 19,603 | 19,400 | 19,436 | ||||||||||||||||||||||
| Reinsurance ceded |
| | 728 | | | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total life insurance (net) |
$ | 26,419 | $ | 26,263 | $ | 29,547 | $ | 19,603 | $ | 19,400 | $ | 19,436 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
67
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 13REINSURANCE
The effects of reinsurance on the accompanying Statutory Statements of Financial Position at December 31, 2024 and 2023 were as follows (in millions):
| 2024 | 2023 | |||||||
| Policy reserves: |
||||||||
| Direct |
$ | 117,867 | $ | 113,718 | ||||
| Assumed |
| | ||||||
| Ceded |
(702 | ) | (728 | ) | ||||
|
|
|
|
|
|||||
| Policy reserves |
$ | 117,165 | $ | 112,990 | ||||
|
|
|
|
|
|||||
| Policy claims: |
||||||||
| Direct |
$ | 571 | $ | 552 | ||||
| Assumed |
658 | 673 | ||||||
| Ceded(1) |
(116 | ) | (184 | ) | ||||
|
|
|
|
|
|||||
| Policy claims |
$ | 1,113 | $ | 1,041 | ||||
|
|
|
|
|
|||||
| Reinsurance recoverable(2) |
$ | 55 | $ | 39 | ||||
(1) Includes reinsurance recoverable related to unpaid losses of $84 million and $145 million at December 31, 2024 and 2023, respectively.
(2) Included in Other assets in the accompanying Statutory Statements of Financial Position.
The effects of reinsurance on the accompanying Statutory Statements of Operations for the years ended December 31, 2024, 2023 and 2022 were as follows (in millions):
| 2024 | 2023 | 2022 | ||||||||||
| Premiums: |
||||||||||||
| Direct(1) |
$ | 21,381 | $ | 20,072 | $ | 24,088 | ||||||
| Assumed |
1,218 | 1,208 | 1,185 | |||||||||
| Ceded |
(555 | ) | (554 | ) | (531 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Premiums |
$ | 22,044 | $ | 20,726 | $ | 24,742 | ||||||
|
|
|
|
|
|
|
|||||||
| Benefit payments: |
||||||||||||
| Direct |
$ | 23,136 | $ | 21,447 | $ | 18,096 | ||||||
| Assumed |
1,246 | 1,266 | 1,344 | |||||||||
| Ceded |
(595 | ) | (652 | ) | (606 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Benefit payments |
$ | 23,787 | $ | 22,061 | $ | 18,834 | ||||||
|
|
|
|
|
|
|
|||||||
(1) Includes considerations for supplementary contracts with life contingencies of $58 million, $47 million and $42 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Reinsurance Assumed
The Company has an affiliated reinsurance agreement to reinsure mortality risk arising under LINAs group term life insurance business on a yearly renewable term basis. This transfer of life insurance mortality risk allows the Company to diversify its overall risk profile, as the Companys risk profile was previously weighted more heavily toward interest rate and asset risk. Entry into the yearly renewable term treaty also reduces LINAs exposure to mortality risk. At December 31, 2024 and 2023, the Company held assumed liabilities for policy claims relating to this reinsurance agreement of $657 million and $667 million, respectively, which are included in policy claims in the accompanying Statutory Statements of Financial Position.
68
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 13REINSURANCE (continued)
Reinsurance Ceded
The Company enters into ceded reinsurance agreements in the normal course of its insurance business to reduce overall risk and to be able to issue individual life insurance policies in excess of its retention limits. Currently, the Company primarily reinsures the mortality risk on life insurance policies on a quota share yearly renewable term basis, except for custom guarantee UL, asset flex, and certain VUL products. Most of the reinsurance ceded on new and inforce business is established on an automatic basis. The quota share currently ceded on new business generally ranges from 10% to 90%. All products are ceded from first dollar with the exception of reinsured VUL, which has a minimum size policy ceded of $1 million. Cases in excess of the Companys retention and certain substandard cases are ceded on a facultative reinsurance basis. The majority of the Companys facultative reinsurance is for substandard cases in which it typically cedes 90%.
The ceding of risk does not discharge the Company from its primary obligations to policyholders. To the extent that the assuming reinsurers become unable to meet their obligations under reinsurance contracts, the Company remains contingently liable. Each reinsurer is reviewed to evaluate its financial stability before entering into each reinsurance contract and throughout the period that the reinsurance contract is in place.
Life insurance ceded was 39% and 43% of total life insurance in-force at December 31, 2024 and 2023.
The Company has reinsurance agreements with New York Life Agents Reinsurance Company (NYLARC). NYLARC is a life insurance company wholly owned by NYLARC Holding Company, Inc., whose shareholders consist of New York Lifes top agents who meet certain criteria and who may also be agents of the Company or NYLIFE Insurance Company of Arizona (NYLAZ). NYLARC reinsures a portion of certain life insurance products sold by its shareholders. NYLARCs purpose is to retain high production agents, and increase the volume and quality of the business that they submit to New York Life, NYLAZ and the Company.
The Company shares in the cost of the following plans sponsored by New York Life: (1) certain defined benefit pension plans for eligible employees and agents, (2) certain defined contribution plans for substantially all employees and agents, (3) certain postretirement life and health benefits for retired employees and agents including their eligible dependents, and (4) postemployment benefits. The expense for these plans is allocated to the Company in accordance with an intercompany cost sharing agreement. The liabilities for these plans are included with the liabilities for the corresponding plan of New York Life. The cost allocated to the Company related to benefit plans is recorded under Operating expenses in the accompanying Statutory Statements of Operations. The Companys share of the cost of these plans was as follows for the years ended December 31, 2024, 2023 and 2022 (in millions):
| 2024 | 2023 | 2022 | ||||||||||
| Defined benefit pension |
$ | 27 | $ | 25 | $ | 31 | ||||||
| Defined contribution |
11 | 10 | 10 | |||||||||
| Postretirement life and health |
4 | 4 | 5 | |||||||||
| Postemployment |
2 | 2 | 2 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total |
$ | 44 | $ | 41 | $ | 48 | ||||||
|
|
|
|
|
|
|
|||||||
69
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 15COMMITMENTS AND CONTINGENCIES
Guarantees
As stated in Note 3 - Significant Accounting Policies, at the inception of a guarantee (except unlimited guarantees), the Company recognizes an initial liability at fair value for the obligations it has undertaken, regardless of the probability of performance under the guarantee. This includes guarantees made on behalf of affiliates unless the guarantee is deemed unlimited. At December 31, 2024 and 2023, the Company had no such guarantees.
Litigation
The Company is a defendant in individual and/or alleged class action suits arising from their agency sales force, insurance (including variable contracts registered under the federal securities law), investment, retail securities, employment and/or other operations, including actions involving retail sales practices. Some of the actions seek substantial or unspecified compensatory and punitive damages. The Company is also from time to time involved in various governmental, administrative, and investigative proceedings and inquiries.
Notwithstanding the uncertain nature of litigation and regulatory inquiries, the outcome of which cannot be predicted, the Company believes that, after provisions made in the financial statements, the ultimate liability that could result from litigation and proceedings would not have a material adverse effect on the Companys financial position; however, it is possible that settlements or adverse determinations in one or more actions or other proceedings in the future could have a material adverse effect on the Companys operating results for a given year.
Borrowed Money
Refer to Note 6 - Investments for a more detailed discussion of the Companys commitments for loaned securities and repurchase agreements.
Assessments
Most of the jurisdictions in which the Company is licensed to transact business require life insurers to participate in guaranty associations which are organized to pay contractual benefits pursuant to insurance policies issued by impaired, insolvent or failed life insurers. These associations levy assessments, up to prescribed limits, on all member insurers in a particular state on the basis of the proportionate share of the premiums written by member insurers in the line of business in which the impaired, insolvent or failed life insurer is engaged. Some states permit member insurers to recover assessments through full or partial premium tax offsets.
The Company recorded guaranty fund receivables of $4 million and $43 million at December 31, 2024 and 2023, respectively. The Company recorded guaranty fund liabilities of $10 million and $56 million at December 31, 2024 and 2023, respectively.
Other Commitments and Contingencies
Prior to July 1, 2002, the Company did business in Taiwan through a branch operation (the Taiwan Branch). On July 1, 2002, the Taiwan Branch ceased operations and all of its liabilities and assets, including policy liabilities were transferred to New York Life Insurance Taiwan Corporation (Taiwan Corporation), an indirect subsidiary of New York Life. On December 31, 2013, Taiwan Corporation was sold to Yuanta Financial Holding Co. Ltd. (Yuanta). Under the terms of the sale agreement, Yuanta has agreed to satisfy in full, or to cause Taiwan Corporation to satisfy in full, all of Taiwan Corporations obligations under the Taiwan Branch policies that were transferred to Taiwan Corporation on July 1, 2002. However, the Company, under Taiwan law, also remains contingently liable for these policies in the event that neither Taiwan Corporation nor Yuanta meets its obligations. This contingent liability of the Company has not been recognized on the accompanying Statutory Statements of Financial Position because it does not meet the probable and estimable criteria of SSAP No. 5R.
70
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 15COMMITMENTS AND CONTINGENCIES (continued)
At December 31, 2024 and 2023, the Company and its guaranteed separate accounts had contractual commitments to extend credit for commercial mortgage loans at both fixed and variable rates of interest, which amounted to approximately $1,075 million and $1,100 million, respectively. These commitments are diversified by property type and geographic location. There were no contractual commitments to extend credit under residential loan agreements at December 31, 2024 and 2023.
At December 31, 2024 and 2023, the Company and its guaranteed separate accounts had outstanding contractual obligations to acquire additional private placement securities amounting to $1,179 million and $1,109 million, respectively.
Unfunded commitments on limited partnerships, limited liability companies and other invested assets amounted to $790 million and $904 million at December 31, 2024 and 2023, respectively. Unfunded commitments on LIHTC amounted to $120 million and $163 million at December 31, 2024 and 2023, respectively. At December 31, 2024 and 2023, unfunded commitments on LIHTC are included in Other invested assets, with an offset in Other liabilities in the accompanying Statutory Statements of Financial Position.
Several commercial banks have customary security interests in certain assets of the Company to secure potential overdrafts and other liabilities of the Company that may arise under custody, securities lending and other banking agreements with such banks.
FHLB Agreement
The Company is a member of the FHLB of Pittsburgh. Membership in the FHLB of Pittsburgh provides the Company with a significant source of alternative liquidity. Advances received by the general account are included in Other liabilities in the accompanying Statutory Statements of Financial Position. When borrowing from the FHLB of Pittsburgh, the Company is required to post collateral in the form of eligible securities, including mortgage-backed, government and agency debt instruments for each of the advances received. Upon any event of default by the Company, the FHLB of Pittsburghs recovery from the collateral is limited to the amount of the Companys liability to the FHLB of Pittsburgh.
The amount of FHLB of Pittsburgh common stock held, in aggregate exclusively in the Companys general account at December 31, 2024 and 2023 was as follows (in millions):
| 2024 | 2023 | |||||||
| Membership stock - Class B(1) |
$ | 25 | $ | 25 | ||||
| Activity stock |
| | ||||||
|
|
|
|
|
|||||
| Aggregate total |
$ | 25 | $ | 25 | ||||
|
|
|
|
|
|||||
| Actual or estimated borrowing capacity as determined by the insurer |
$ | 7,223 | $ | 6,945 | ||||
(1) Membership stock is not eligible for redemption.
At December 31, 2024 and 2023, the Company did not have an outstanding balance due to the FHLB of Pittsburgh. The maximum amount borrowed and collateral pledged to the FHLB of Pittsburgh during the years ended December 31, 2024 and 2023 was as follows (in millions):
| 2024 | 2023 | |||||||||||||||
| General Account |
Separate Account |
General Account |
Separate Account |
|||||||||||||
| Fair Value |
$ | 2,535 | $ | | $ | 3,018 | $ | | ||||||||
| Carrying Value |
$ | 2,535 | $ | | $ | 3,018 | $ | | ||||||||
| Maximum Amount Borrowed During the Year |
$ | | $ | | $ | 5 | $ | | ||||||||
The Company does not have any prepayment obligations for the borrowing arrangement.
71
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
The components of the net DTAs and DTLs were as follows at December 31, 2024 and 2023 (in millions):
| 2024 | 2023 | Change | ||||||||||||||||||||||||||||||||||
| Ordinary | Capital | Total | Ordinary | Capital | Total | Ordinary | Capital | Total | ||||||||||||||||||||||||||||
| Gross DTAs |
$ | 1,923 | $ | 338 | $ | 2,261 | $ | 1,725 | $ | 356 | $ | 2,081 | $ | 198 | $ | (18 | ) | $ | 180 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Adjusted gross DTAs |
1,923 | 338 | 2,261 | 1,725 | 356 | 2,081 | 198 | (18 | ) | 180 | ||||||||||||||||||||||||||
| Nonadmitted DTAs (1) |
789 | | 789 | 712 | | 712 | 77 | | 77 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Subtotal net admitted DTAs |
1,134 | 338 | 1,472 | 1,013 | 356 | 1,369 | 121 | (18 | ) | 103 | ||||||||||||||||||||||||||
| Gross DTLs |
261 | 506 | 767 | 255 | 493 | 748 | 6 | 13 | 19 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Net admitted DTAs (2) |
$ | 873 | $ | (168 | ) | $ | 705 | $ | 758 | $ | (137 | ) | $ | 621 | $ | 115 | $ | (31 | ) | $ | 84 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(1) DTAs are nonadmitted primarily because they are not expected to be realized within three years of the Statutory Statements of Financial Position date.
(2) The total net admitted DTAs are included in Other assets in the accompanying Statutory Statements of Financial Position.
The admission calculation components for the years ended December 31, 2024 and 2023 were as follows (paragraph references throughout Note 16 are to paragraphs of SSAP No. 101 Income Taxes, A Replacement of SSAP No. 10R and SSAP No. 10) (in millions):
| December 31, 2024 | December 31, 2023 | Change | ||||||||||||||||||||||||||||||||||
| Ordinary | Capital | Total | Ordinary | Capital | Total | Ordinary | Capital | Total | ||||||||||||||||||||||||||||
| Federal income taxes paid in prior years recoverable through loss carrybacks (Paragraph 11.a) |
$ | | $ | 15 | $ | 15 | $ | | $ | 22 | $ | 22 | $ | | $ | (7 | ) | $ | (7 | ) | ||||||||||||||||
| Adjusted gross DTAs expected to be realized (excluding the amount of DTAs from paragraph 11.a above) after application of the threshold limitation (the lesser of paragraph 11.b.i and 11.b.ii below) |
686 | 5 | 691 | 597 | 2 | 599 | 89 | 3 | 92 | |||||||||||||||||||||||||||
| Adjusted gross DTAs expected to be realized following the balance sheet date. (Paragraph 11.b.i) |
686 | 5 | 691 | 597 | 2 | 599 | 89 | 3 | 92 | |||||||||||||||||||||||||||
| Adjusted gross DTAs allowed per limitation threshold (Paragraph 11.b.ii) |
N/A | N/A | 1,157 | N/A | N/A | 1,246 | N/A | N/A | (89 | ) | ||||||||||||||||||||||||||
| Adjusted gross DTAs (excluding the amount of DTAs from paragraphs 11.a and 11.b above) offset by gross DTLs (Paragraph 11.c) |
448 | 318 | 766 | 416 | 332 | 748 | 32 | (14 | ) | 18 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| DTAs admitted as the result of application of SSAP 101 (Total of paragraphs 11.a, 11.b, 11.c). |
$ | 1,134 | $ | 338 | $ | 1,472 | $ | 1,013 | $ | 356 | $ | 1,369 | $ | 121 | $ | (18 | ) | $ | 103 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
The ratio used to determine the applicable period used in paragraph 11.b.i above and the amount of adjusted capital and surplus used to determine the percentage threshold limitation in paragraph 11.b.ii above are as follows at December 31, 2024 and 2023 ($ in millions):
| 2024 | 2023 | |||||||
| Ratio percentage used to determine recovery period and threshold limitation amount. |
774 | % | 877 | % | ||||
| Amount of adjusted capital and surplus used to determine recovery period and threshold limitation in paragraph 11.b.ii above. |
$ | 7,711 | $ | 8,308 | ||||
72
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 16INCOME TAXES (continued)
There was no impact on the Companys adjusted gross and net admitted DTAs or corporate alternative minimum tax (CAMT) DTAs, if any, due to tax planning strategies at December 31, 2024 and 2023. The Company did not use reinsurance in its tax planning strategies.
The Company had no unrecognized DTLs at December 31, 2024 and 2023. Additionally, the Company had no adjustments to gross DTAs because of a change in circumstances that causes a change in judgment about the realizability of the related DTAs.
Significant components of the current federal and foreign income taxes for the years ended December 31, 2024, 2023 and 2022 were as follows (in millions):
| 2024 | 2023 | 2022 | Change 2024-2023 |
Change 2023-2022 |
||||||||||||||||
| Federal(1) |
$ | 210 | $ | 247 | $ | 114 | $ | (37 | ) | $ | 133 | |||||||||
| Foreign |
| 21 | | (21 | ) | 21 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Subtotal |
210 | 268 | 114 | (58 | ) | 154 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Federal income tax on net capital gains (losses) |
(54 | ) | (41 | ) | 16 | (13 | ) | (57 | ) | |||||||||||
| Other |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total federal and foreign income taxes |
$ | 156 | $ | 227 | $ | 130 | $ | (71 | ) | $ | 97 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(1) The Company had investment tax credits of $40 million, $33 million and $28 million for the years ended December 31, 2024, 2023 and 2022, respectively.
73
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 16INCOME TAXES (continued)
The tax effects of temporary differences that give rise to DTAs and DTLs for the years ended December 31, 2024 and 2023 were as follows (in millions):
| 2024 | 2023 | Change | ||||||||||
| DTAs |
||||||||||||
| Ordinary: |
||||||||||||
| Policyholder reserves |
$ | 1,155 | $ | 1,026 | $ | 129 | ||||||
| Deferred acquisition costs |
435 | 411 | 24 | |||||||||
| Investments |
252 | 234 | 18 | |||||||||
| Pension accrual |
19 | 20 | (1 | ) | ||||||||
| Receivables - nonadmitted |
55 | 17 | 38 | |||||||||
| Fixed assets |
1 | 2 | (1 | ) | ||||||||
| Other |
6 | 15 | (9 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
| Subtotal |
1,923 | 1,725 | 198 | |||||||||
| Nonadmitted |
789 | 712 | 77 | |||||||||
|
|
|
|
|
|
|
|||||||
| Admitted ordinary DTAs |
1,134 | 1,013 | 121 | |||||||||
|
|
|
|
|
|
|
|||||||
| Capital: |
||||||||||||
| Investments |
338 | 356 | (18 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
| Subtotal |
338 | 356 | (18 | ) | ||||||||
| Nonadmitted |
| | | |||||||||
|
|
|
|
|
|
|
|||||||
| Admitted capital DTAs |
338 | 356 | (18 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
| Total admitted DTAs |
1,472 | 1,369 | 103 | |||||||||
|
|
|
|
|
|
|
|||||||
| DTLs |
||||||||||||
| Ordinary: |
||||||||||||
| Policyholder reserves |
44 | 80 | (36 | ) | ||||||||
| Investments |
208 | 166 | 42 | |||||||||
| Other |
9 | 9 | | |||||||||
|
|
|
|
|
|
|
|||||||
| Subtotal |
261 | 255 | 6 | |||||||||
|
|
|
|
|
|
|
|||||||
| Capital: |
||||||||||||
| Investments |
506 | 493 | 13 | |||||||||
|
|
|
|
|
|
|
|||||||
| Subtotal |
506 | 493 | 13 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total DTLs |
767 | 748 | 19 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net admitted DTAs |
$ | 705 | $ | 621 | $ | 84 | ||||||
|
|
|
|
|
|
|
|||||||
| Change in deferred income tax on change in net unrealized capital gains/losses |
$ | (6 | ) | |||||||||
| Change in net deferred taxes related to other items |
167 | |||||||||||
| Change in DTAs nonadmitted |
(77 | ) | ||||||||||
|
|
|
|||||||||||
| Change in net admitted DTAs |
$ | 84 | ||||||||||
|
|
|
|||||||||||
74
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 16INCOME TAXES (continued)
The Companys income tax expense and change in net DTAs for the years ended December 31, 2024, 2023 and 2022 differs from the amount obtained by applying the statutory rate of 21% to net gain from operations after dividends to policyholders and before federal income taxes for the following reasons (in millions):
| 2024 | 2023 | 2022 | Change 2024-2023 |
Change 2023-2022 |
||||||||||||||||
| Net gain from operations after dividends to policyholders and before federal and foreign income taxes at statutory rate |
$ | 117 | $ | 141 | $ | (106 | ) | $ | (24 | ) | $ | 247 | ||||||||
| Net realized capital (losses)/gains at statutory rate |
(74 | ) | (24 | ) | (15 | ) | (50 | ) | (9 | ) | ||||||||||
| Tax exempt income |
(38 | ) | (33 | ) | (35 | ) | (5 | ) | 2 | |||||||||||
| Tax credits, net of withholding |
(47 | ) | (41 | ) | (40 | ) | (6 | ) | (1 | ) | ||||||||||
| Amortization of IMR |
6 | (1 | ) | (6 | ) | 7 | 5 | |||||||||||||
| Dividend from MCF |
(21 | ) | (72 | ) | (37 | ) | 51 | (35 | ) | |||||||||||
| Partnership income from MCF |
49 | 57 | 54 | (8 | ) | 3 | ||||||||||||||
| Prior year audit liability and settlement |
(3 | ) | 4 | 1 | (7 | ) | 3 | |||||||||||||
| Non-admitted assets |
(40 | ) | 4 | (6 | ) | (44 | ) | 10 | ||||||||||||
| Other items impacting surplus |
40 | 4 | 4 | 36 | | |||||||||||||||
| Other |
| (1 | ) | 5 | 1 | (6 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Federal and foreign income taxes incurred and change in net deferred taxes during the year |
$ | (11 | ) | $ | 38 | $ | (181 | ) | $ | (49 | ) | $ | 219 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Federal and foreign income tax expense reported in the Companys Statutory Statements of Operations |
$ | 210 | $ | 268 | $ | 114 | $ | (58 | ) | $ | 154 | |||||||||
| Capital gains tax (benefit)/expense incurred |
(54 | ) | (41 | ) | 16 | (13 | ) | (57 | ) | |||||||||||
| Change in net DTAs |
(167 | ) | (189 | ) | (311 | ) | 22 | 122 | ||||||||||||
| Change in current and deferred income taxes reported in surplus |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Federal and foreign income taxes incurred and change in net deferred taxes during the year |
$ | (11 | ) | $ | 38 | $ | (181 | ) | $ | (49 | ) | $ | 219 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The Companys federal income tax return is consolidated with New York Life, NYLAZ, NYLIFE LLC, New York Life Enterprises LLC, NYL Investments, NYL Investors, LLC, LINA, New York Life Group Insurance Company of NY (NYLGICNY), and LINA Benefit Payments, Inc. Refer to Note 3 Significant Accounting Policies - Federal Income Taxes.
As a member of NYLICs consolidated group, the Companys federal income tax returns are routinely audited by the Internal Revenue Service (IRS) and provisions are made in the financial statements in anticipation of the results of these audits. The IRS has completed audits through 2013, and tax years 2014 through 2018 are currently under examination. There were no material effects in the Companys Statement of Operations as a result of these audits.
The Company does not anticipate any significant changes to its total unrecognized tax benefits within the next 12 months.
75
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 16INCOME TAXES (continued)
The Company did not have any operating loss, tax credit or CAMT credit carry forwards available for tax purposes. For the years ended December 2024, 2023, and 2022, the Companys income taxes incurred in current and prior years that will be available for recoupment in the event of future net losses were as follows (in millions):
| Year | ||||
| 2024 |
$ | | ||
| 2023 |
$ | | ||
| 2022 |
$ | 21 | ||
The Inflation Reduction Act (IRA) of 2022 was enacted on August 16, 2022. The IRA includes a new Federal CAMT, effective in 2023, that is based on the adjusted financial statement income set forth on the applicable financial statement of an applicable corporation. The NAIC adopted Interpretation (INT) 23-03 to apply to December 31, 2023 and subsequent years. The Company has determined as of the reporting date that it will be an applicable corporation but will not be liable for CAMT for the reporting year. The reporting entity has made an accounting policy election to disregard CAMT when evaluating the need for valuation allowance for its non-CAMT DTAs. As the subsidiary that is a member of a controlled group of corporations that file a consolidated return, any CAMT liability will be borne by the parent.
At December 31, 2024 and 2023, the Company recorded a current income tax receivable of $55 million and tax payable of $23 million, respectively, which is included in Other liabilities in the accompanying Statutory Statements of Financial Position.
At December 31, 2024, the Company had no protective tax deposits on deposit with the IRS under Section 6603 of the Internal Revenue Code.
Capitalization
The Company has 20,000 shares authorized, with a par value of $10,000 per share with 2,500 shares issued and outstanding. All shares are common stock and are owned by New York Life. The Company has no preferred stock.
The Company did not receive a capital contribution from New York Life for the years ended December 31, 2024, 2023, and 2022.
Other Surplus Adjustments
Other adjustments, net in the accompanying Statutory Statements of Changes in Surplus at December 31, 2024, 2023 and 2022, principally include the effects of the following (in millions):
| 2024 | 2023 | 2022 | ||||||||||
| Surplus withdrawn from separate accounts |
$ | 47 | $ | 58 | $ | 48 | ||||||
| Changes in surplus relating to separate accounts |
(44 | ) | (74 | ) | (29 | ) | ||||||
| Change in liability for reinsurance in unauthorized companies |
3 | 2 | (2 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
| Total |
$ | 6 | $ | (14 | ) | $ | 17 | |||||
|
|
|
|
|
|
|
|||||||
76
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 17CAPITAL AND SURPLUS (continued)
Nonadmitted Assets
Under statutory accounting rules, a nonadmitted asset is defined as an asset having economic value other than that which can be used to fulfill policyholder obligations, or those assets that are unavailable due to encumbrances or other third-party interests. These assets are not recognized in the accompanying Statutory Statements of Financial Position, and are, therefore, considered nonadmitted. The changes between years in nonadmitted assets are charged or credited directly to surplus.
Special Surplus Funds
At December 31, 2024, the Company had special surplus funds of $544 million (includes $528 million in the General Account and $16 million from Separate Accounts) due to the admittance of negative IMR. Refer to Note 6 - Investments for a more detailed discussion on Admitted Negative IMR.
NOTE 18DIVIDENDS TO STOCKHOLDER
The Company is subject to restrictions on the payment of dividends to New York Life. Under the Delaware Insurance Code, cash dividends can be paid only out of that part of the Companys available and accumulated surplus funds which are derived from realized net operating profits on its business and realized capital gains, and dividends (or other distributions) on capital stock can be declared and paid only out of earned surplus (being an amount equal to the unassigned funds of the Company as set forth in its most recent annual statement submitted to the Delaware Insurance Commissioner (the Commissioner), including all or part of the surplus arising from unrealized capital gains or revaluation of assets), except as otherwise approved by the Commissioner (provided that stock dividends may be paid out of any available surplus funds). Furthermore, no extraordinary dividend may be paid until 30 days after the Commissioner has received notice of such declaration and has not disapproved such payment within such 30 day period, or the Commissioner has approved such payment within that 30 day period. Extraordinary dividends are defined as any dividend or distribution or cash or other property, whose fair market value, together with that of other dividends or distributions made within the preceding 12 months, exceeds the greater of (1) 10 percent of the Companys surplus as regards policyholders as of the preceding December 31 or (2) the net gain from operations, not including realized capital gains, not to exceed 30 percent of its surplus to policyholders as of the immediately preceding calendar year, of the Company for the 12 month period ending on the preceding December 31 (not including pro rata distributions of any class of the Companys own securities).
At December 31, 2024, the amount of earned surplus of the Company available for the payment of dividends was $3,406 million. The maximum amount of dividends that may be paid in 2025 without prior notice to or approval of the Commissioner is $842 million.
Dividends may be declared by the Board of Directors of the Company from available surplus, as it deems appropriate, on a non-cumulative basis. For the years ended December 31, 2024, 2023 and 2022, the Company paid cash dividends to its sole stockholder, New York Life, of $890 million, $0 million, and $400 million, respectively.
Deferred and uncollected life insurance premiums and annuity considerations at December 31, 2024 and 2023 were as follows (in millions):
| 2024 | 2023 | |||||||||||||||||||
| Gross | Net of Loading | Gross | Net of Loading | |||||||||||||||||
| Group life(1) |
$ | 417 | $ | 417 | $ | 441 | $ | 441 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 417 | $ | 417 | $ | 441 | $ | 441 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
(1) Represents reinsurance premiums assumed from LINA. Refer to Note 13 - Reinsurance for more details.
77
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 19WRITTEN PREMIUMS (continued)
Deferred premium is the portion of the annual premium not earned at the reporting date. Loading of deferred premium is an amount obtained by subtracting the valuation net deferred premium from the gross deferred premium and generally includes allowances for acquisition costs and other expenses.
Uncollected premium is gross premium, net of reinsurance that is due and unpaid at the reporting date. Net premium is the amount used in the calculation of reserves. The change in loading is included as an expense and is not shown as a reduction to premium income.
Based upon the Company experience, the amount of premiums that may become uncollectible and result in a potential loss is not material to the Companys financial position. At December 31, 2024 and 2023, the Company had less than $1 million of uncollected premiums, respectively, that were nonadmitted as they were over 90 days past due.
The Company did not have any direct premium written/produced by a single managing general agent/third-party administrator that was equal to or greater than 5% of surplus for the years ended December 31, 2024 and 2023, respectively.
NOTE 20LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS
The Company does not have any loan-backed and structured securities, which are other-than-temporarily impaired where the Company intends to sell, or does not have the intent and ability to hold until recovery, at December 31, 2024.
The following table lists each loan-backed and structured security at a CUSIP level where the present value of cash flows expected to be collected is less than the amortized cost basis during the year (in thousands):
| IMPAIRMENTS TAKEN ON CURRENT HOLDINGS DURING THE CURRENT YEAR | ||||||||||||
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | ||||||
| CUSIP(1,2) | Amortized Cost Before Current Period OTTI |
Projected Cash Flows |
Current Period Recognized OTTI |
Amortized Cost After OTTI |
Fair Value | Financial Statement Reporting Period | ||||||
| General Account |
||||||||||||
| 059469AF3 |
$388 | $379 | $9 | $379 | $351 | 12/31/2024 | ||||||
| 05953YAA9 |
1,978 | 1,971 | 7 | 1,971 | 1,824 | 12/31/2024 | ||||||
| 1248MBAJ4 |
2,277 | 2,264 | 13 | 2,264 | 1,956 | 12/31/2024 | ||||||
| 1248MBAL9 |
637 | 633 | 4 | 633 | 550 | 12/31/2024 | ||||||
| 12628KAF9 |
389 | 374 | 16 | 374 | 330 | 12/31/2024 | ||||||
| 12628LAJ9 |
70 | 66 | 4 | 66 | 62 | 12/31/2024 | ||||||
| 126384AQ9 |
11 | 11 | 0 | 11 | 10 | 12/31/2024 | ||||||
| 12638PAE9 |
658 | 653 | 6 | 653 | 529 | 12/31/2024 | ||||||
| 12667FJ55 |
549 | 546 | 3 | 546 | 492 | 12/31/2024 | ||||||
| 12667G6W8 |
672 | 666 | 6 | 666 | 596 | 12/31/2024 | ||||||
| 12667GXM0 |
609 | 596 | 13 | 596 | 544 | 12/31/2024 | ||||||
| 12667GXN8 |
214 | 209 | 5 | 209 | 194 | 12/31/2024 | ||||||
| 12668AMN2 |
718 | 711 | 7 | 711 | 633 | 12/31/2024 | ||||||
| 126694DT2 |
169 | 166 | 3 | 166 | 138 | 12/31/2024 | ||||||
| 17309YAF4 |
301 | 300 | 1 | 300 | 267 | 12/31/2024 | ||||||
| 225470S95 |
245 | 243 | 2 | 243 | 181 | 12/31/2024 | ||||||
| 3622E8AC9 |
1,419 | 1,391 | 29 | 1,391 | 1,273 | 12/31/2024 | ||||||
| 3622E8AF2 |
672 | 656 | 17 | 656 | 610 | 12/31/2024 | ||||||
78
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 20LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS (continued)
| IMPAIRMENTS TAKEN ON CURRENT HOLDINGS DURING THE CURRENT YEAR | ||||||||||||
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | ||||||
| CUSIP(1,2) | Amortized Cost Before Current Period OTTI |
Projected Cash Flows |
Current Period Recognized OTTI |
Amortized Cost After OTTI |
Fair Value | Financial Statement Reporting Period | ||||||
| 3622ELAG1 |
144 | 141 | 3 | 141 | 130 | 12/31/2024 | ||||||
| 3622EUAB2 |
260 | 259 | 2 | 259 | 244 | 12/31/2024 | ||||||
| 3622EUAC0 |
563 | 560 | 4 | 560 | 533 | 12/31/2024 | ||||||
| 3622MPAT5 |
12 | 12 | 0 | 12 | 11 | 12/31/2024 | ||||||
| 362334MD3 |
32 | 32 | 0 | 32 | 28 | 12/31/2024 | ||||||
| 362375AF4 |
312 | 308 | 4 | 308 | 300 | 12/31/2024 | ||||||
| 36244SAC2 |
1,950 | 1,922 | 28 | 1,922 | 1,713 | 12/31/2024 | ||||||
| 36244SAF5 |
1,187 | 1,172 | 15 | 1,172 | 1,064 | 12/31/2024 | ||||||
| 45660LSY6 |
1,516 | 1,416 | 100 | 1,416 | 1,361 | 12/31/2024 | ||||||
| 466247ZQ9 |
235 | 233 | 2 | 233 | 199 | 12/31/2024 | ||||||
| 46627MEA1 |
506 | 489 | 17 | 489 | 442 | 12/31/2024 | ||||||
| 46628BBD1 |
97 | 95 | 1 | 95 | 72 | 12/31/2024 | ||||||
| 46628SAE3 |
1,059 | 1,029 | 30 | 1,029 | 979 | 12/31/2024 | ||||||
| 46628SAG8 |
752 | 731 | 21 | 731 | 705 | 12/31/2024 | ||||||
| 46630MAG7 |
225 | 222 | 3 | 222 | 189 | 12/31/2024 | ||||||
| 53947LAG3 |
15,033 | 12,287 | 2,746 | 12,287 | 15,033 | 12/31/2024 | ||||||
| 57643MCG7 |
64 | 64 | 0 | 64 | 63 | 12/31/2024 | ||||||
| 61749EAD9 |
1,230 | 1,213 | 17 | 1,213 | 1,085 | 12/31/2024 | ||||||
| 61749EAE7 |
352 | 347 | 5 | 347 | 313 | 12/31/2024 | ||||||
| 61749EAH0 |
387 | 382 | 5 | 382 | 338 | 12/31/2024 | ||||||
| 61750YAD1 |
757 | 741 | 16 | 741 | 719 | 12/31/2024 | ||||||
| 61750YAE9 |
106 | 104 | 2 | 104 | 103 | 12/31/2024 | ||||||
| 61750YAJ8 |
204 | 200 | 4 | 200 | 195 | 12/31/2024 | ||||||
| 61751DAE4 |
220 | 211 | 9 | 211 | 185 | 12/31/2024 | ||||||
| 61751JAH4 |
623 | 610 | 13 | 610 | 570 | 12/31/2024 | ||||||
| 61751JAJ0 |
620 | 607 | 13 | 607 | 570 | 12/31/2024 | ||||||
| 61752RAJ1 |
427 | 418 | 9 | 418 | 406 | 12/31/2024 | ||||||
| 61752RAM4 |
416 | 408 | 9 | 408 | 397 | 12/31/2024 | ||||||
| 65537BAC4 |
1,201 | 1,179 | 22 | 1,179 | 1,091 | 12/31/2024 | ||||||
| 65537BAF7 |
782 | 768 | 14 | 768 | 713 | 12/31/2024 | ||||||
| 69336RBS8 |
8 | 6 | 2 | 6 | 1 | 12/31/2024 | ||||||
| 75970HAD2 |
30 | 30 | 0 | 30 | 29 | 12/31/2024 | ||||||
| 76110VSU3 |
9 | 8 | 0 | 8 | 8 | 12/31/2024 | ||||||
| 76114CAD8 |
167 | 166 | 1 | 166 | 151 | 12/31/2024 | ||||||
| 76114QAC9 |
49 | 48 | 1 | 48 | 43 | 12/31/2024 | ||||||
| 007034BN0 |
179 | 160 | 19 | 160 | 157 | 9/30/2024 | ||||||
| 059469AF3 |
397 | 392 | 5 | 392 | 376 | 9/30/2024 | ||||||
| 12627HAK6 |
340 | 339 | 1 | 339 | 306 | 9/30/2024 | ||||||
| 12628KAF9 |
401 | 392 | 9 | 392 | 353 | 9/30/2024 | ||||||
| 12628LAJ9 |
73 | 70 | 3 | 70 | 65 | 9/30/2024 | ||||||
| 12629EAD7 |
550 | 533 | 17 | 533 | 425 | 9/30/2024 | ||||||
79
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 20LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS (continued)
| IMPAIRMENTS TAKEN ON CURRENT HOLDINGS DURING THE CURRENT YEAR | ||||||||||||
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | ||||||
| CUSIP(1,2) | Amortized Cost Before Current Period OTTI |
Projected Cash Flows |
Current Period Recognized OTTI |
Amortized Cost After OTTI |
Fair Value | Financial Statement Reporting Period | ||||||
| 126384AQ9 |
11 | 11 | 0 | 11 | 11 | 9/30/2024 | ||||||
| 12667FJ55 |
565 | 551 | 13 | 551 | 506 | 9/30/2024 | ||||||
| 12667G6W8 |
691 | 685 | 7 | 685 | 621 | 9/30/2024 | ||||||
| 12667GXM0 |
625 | 614 | 11 | 614 | 562 | 9/30/2024 | ||||||
| 12667GXN8 |
219 | 215 | 4 | 215 | 200 | 9/30/2024 | ||||||
| 126694DT2 |
141 | 139 | 2 | 139 | 113 | 9/30/2024 | ||||||
| 17309BAB3 |
75 | 73 | 2 | 73 | 70 | 9/30/2024 | ||||||
| 225470S95 |
247 | 245 | 2 | 245 | 187 | 9/30/2024 | ||||||
| 36228F3Q7 |
1 | 1 | 0 | 1 | 1 | 9/30/2024 | ||||||
| 3622ELAG1 |
147 | 144 | 3 | 144 | 134 | 9/30/2024 | ||||||
| 3622MPAT5 |
12 | 12 | 0 | 12 | 11 | 9/30/2024 | ||||||
| 362334MD3 |
33 | 33 | 0 | 33 | 30 | 9/30/2024 | ||||||
| 362375AF4 |
316 | 313 | 3 | 313 | 309 | 9/30/2024 | ||||||
| 36242DD26 |
259 | 258 | 1 | 258 | 254 | 9/30/2024 | ||||||
| 36244SAC2 |
2,012 | 1,968 | 44 | 1,968 | 1,795 | 9/30/2024 | ||||||
| 36244SAF5 |
1,225 | 1,198 | 27 | 1,198 | 1,115 | 9/30/2024 | ||||||
| 466247ZQ9 |
240 | 235 | 5 | 235 | 207 | 9/30/2024 | ||||||
| 46627MEA1 |
520 | 515 | 5 | 515 | 466 | 9/30/2024 | ||||||
| 46628BBD1 |
100 | 97 | 3 | 97 | 73 | 9/30/2024 | ||||||
| 46628SAE3 |
1,081 | 1,072 | 10 | 1,072 | 1,040 | 9/30/2024 | ||||||
| 46628SAG8 |
768 | 761 | 7 | 761 | 749 | 9/30/2024 | ||||||
| 46630MAG7 |
230 | 228 | 2 | 228 | 200 | 9/30/2024 | ||||||
| 53947LAG3 |
15,891 | 15,054 | 836 | 15,054 | 15,054 | 9/30/2024 | ||||||
| 53948TAD2 |
10,182 | 0 | 10,182 | 0 | 0 | 9/30/2024 | ||||||
| 61749EAD9 |
1,269 | 1,241 | 28 | 1,241 | 1,150 | 9/30/2024 | ||||||
| 61749EAE7 |
363 | 355 | 8 | 355 | 332 | 9/30/2024 | ||||||
| 61749EAH0 |
399 | 392 | 7 | 392 | 358 | 9/30/2024 | ||||||
| 61750YAB5 |
30 | 29 | 0 | 29 | 29 | 9/30/2024 | ||||||
| 61750YAD1 |
769 | 757 | 12 | 757 | 739 | 9/30/2024 | ||||||
| 61750YAE9 |
108 | 106 | 2 | 106 | 105 | 9/30/2024 | ||||||
| 61750YAJ8 |
208 | 204 | 3 | 204 | 201 | 9/30/2024 | ||||||
| 61751JAH4 |
630 | 630 | 0 | 630 | 590 | 9/30/2024 | ||||||
| 61751JAJ0 |
626 | 626 | 0 | 626 | 590 | 9/30/2024 | ||||||
| 61752RAH5 |
217 | 212 | 4 | 212 | 205 | 9/30/2024 | ||||||
| 61752RAJ1 |
480 | 470 | 9 | 470 | 458 | 9/30/2024 | ||||||
| 61752RAM4 |
462 | 452 | 11 | 452 | 441 | 9/30/2024 | ||||||
80
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 20LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS (continued)
| IMPAIRMENTS TAKEN ON CURRENT HOLDINGS DURING THE CURRENT YEAR | ||||||||||||
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | ||||||
| CUSIP(1,2) | Amortized Cost Before Current Period OTTI |
Projected Cash Flows |
Current Period Recognized OTTI |
Amortized Cost After OTTI |
Fair Value | Financial Statement Reporting Period | ||||||
| 65537BAC4 |
1,224 | 1,210 | 14 | 1,210 | 1,135 | 9/30/2024 | ||||||
| 65537BAF7 |
797 | 788 | 9 | 788 | 742 | 9/30/2024 | ||||||
| 69336RBS8 |
9 | 8 | 2 | 8 | 3 | 9/30/2024 | ||||||
| 75970HAD2 |
65 | 64 | 1 | 64 | 65 | 9/30/2024 | ||||||
| 76110VSU3 |
11 | 9 | 2 | 9 | 9 | 9/30/2024 | ||||||
| 76114QAC9 |
49 | 49 | 0 | 49 | 44 | 9/30/2024 | ||||||
| L2287*AA5 |
3,871 | 3,417 | 454 | 3,417 | 3,596 | 9/30/2024 | ||||||
| L2287*AB3 |
2,688 | 2,302 | 386 | 2,302 | 2,422 | 9/30/2024 | ||||||
| L2287*AC1 |
9,264 | 7,944 | 1,319 | 7,944 | 8,360 | 9/30/2024 | ||||||
| 12544TAH7 |
296 | 224 | 72 | 224 | 293 | 6/30/2024 | ||||||
| 12628KAF9 |
407 | 404 | 3 | 404 | 355 | 6/30/2024 | ||||||
| 12628LAJ9 |
75 | 74 | 1 | 74 | 68 | 6/30/2024 | ||||||
| 12667FJ55 |
566 | 565 | 1 | 565 | 493 | 6/30/2024 | ||||||
| 12667G6W8 |
711 | 705 | 6 | 705 | 617 | 6/30/2024 | ||||||
| 12668AMN2 |
771 | 769 | 2 | 769 | 679 | 6/30/2024 | ||||||
| 126694DT2 |
151 | 142 | 9 | 142 | 111 | 6/30/2024 | ||||||
| 17029PAA3 |
619 | 607 | 13 | 607 | 607 | 6/30/2024 | ||||||
| 17309BAB3 |
77 | 76 | 1 | 76 | 69 | 6/30/2024 | ||||||
| 17309YAF4 |
311 | 309 | 1 | 309 | 270 | 6/30/2024 | ||||||
| 36228F3Q7 |
2 | 2 | 0 | 2 | 2 | 6/30/2024 | ||||||
| 3622E8AC9 |
1,493 | 1,442 | 51 | 1,442 | 1,245 | 6/30/2024 | ||||||
| 3622E8AF2 |
706 | 680 | 26 | 680 | 602 | 6/30/2024 | ||||||
| 3622ELAG1 |
149 | 148 | 1 | 148 | 131 | 6/30/2024 | ||||||
| 3622EUAB2 |
266 | 262 | 4 | 262 | 249 | 6/30/2024 | ||||||
| 3622EUAC0 |
575 | 567 | 8 | 567 | 543 | 6/30/2024 | ||||||
| 362334MD3 |
34 | 33 | 1 | 33 | 29 | 6/30/2024 | ||||||
| 36242DD26 |
288 | 262 | 26 | 262 | 246 | 6/30/2024 | ||||||
| 36244SAC2 |
2,047 | 2,044 | 3 | 2,044 | 1,801 | 6/30/2024 | ||||||
| 36244SAF5 |
1,272 | 1,244 | 28 | 1,244 | 1,119 | 6/30/2024 | ||||||
| 45660LSY6 |
1,615 | 1,594 | 21 | 1,594 | 1,465 | 6/30/2024 | ||||||
| 46628SAE3 |
1,112 | 1,085 | 27 | 1,085 | 1,016 | 6/30/2024 | ||||||
| 46628SAG8 |
790 | 771 | 19 | 771 | 732 | 6/30/2024 | ||||||
| 46630MAG7 |
233 | 232 | 1 | 232 | 197 | 6/30/2024 | ||||||
| 57643MCG7 |
66 | 66 | 0 | 66 | 66 | 6/30/2024 | ||||||
| 61749EAD9 |
1,312 | 1,280 | 32 | 1,280 | 1,139 | 6/30/2024 | ||||||
| 61749EAE7 |
375 | 366 | 9 | 366 | 329 | 6/30/2024 | ||||||
81
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 20LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS (continued)
| IMPAIRMENTS TAKEN ON CURRENT HOLDINGS DURING THE CURRENT YEAR | ||||||||||||
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | ||||||
| CUSIP(1,2) | Amortized Cost Before Current Period OTTI |
Projected Cash Flows |
Current Period Recognized OTTI |
Amortized Cost After OTTI |
Fair Value | Financial Statement Reporting Period | ||||||
| 61749EAH0 |
413 | 403 | 10 | 403 | 354 | 6/30/2024 | ||||||
| 61750YAB5 |
30 | 30 | 0 | 30 | 29 | 6/30/2024 | ||||||
| 61750YAD1 |
776 | 772 | 4 | 772 | 721 | 6/30/2024 | ||||||
| 61750YAE9 |
109 | 108 | 1 | 108 | 103 | 6/30/2024 | ||||||
| 61750YAJ8 |
210 | 208 | 1 | 208 | 196 | 6/30/2024 | ||||||
| 61751DAE4 |
225 | 225 | 1 | 225 | 192 | 6/30/2024 | ||||||
| 61751JAH4 |
642 | 634 | 8 | 634 | 579 | 6/30/2024 | ||||||
| 61751JAJ0 |
638 | 630 | 8 | 630 | 579 | 6/30/2024 | ||||||
| 61752RAH5 |
221 | 219 | 2 | 219 | 202 | 6/30/2024 | ||||||
| 61752RAJ1 |
490 | 485 | 4 | 485 | 450 | 6/30/2024 | ||||||
| 61752RAM4 |
471 | 467 | 4 | 467 | 435 | 6/30/2024 | ||||||
| 65537BAC4 |
1,233 | 1,232 | 1 | 1,232 | 1,037 | 6/30/2024 | ||||||
| 65537BAF7 |
803 | 802 | 1 | 802 | 678 | 6/30/2024 | ||||||
| 69336RBS8 |
10 | 9 | 1 | 9 | 4 | 6/30/2024 | ||||||
| 75970HAD2 |
96 | 95 | 1 | 95 | 93 | 6/30/2024 | ||||||
| 76110VSU3 |
12 | 11 | 1 | 11 | 10 | 6/30/2024 | ||||||
| 76114QAC9 |
49 | 49 | 0 | 49 | 43 | 6/30/2024 | ||||||
| 059469AF3 |
497 | 403 | 93 | 403 | 376 | 3/31/2024 | ||||||
| 059515AE6 |
384 | 383 | 0 | 383 | 373 | 3/31/2024 | ||||||
| 05953YAA9 |
2,202 | 2,084 | 118 | 2,084 | 1,894 | 3/31/2024 | ||||||
| 1248MBAJ4 |
2,678 | 2,416 | 262 | 2,416 | 2,129 | 3/31/2024 | ||||||
| 1248MBAL9 |
754 | 675 | 78 | 675 | 598 | 3/31/2024 | ||||||
| 12627HAK6 |
443 | 345 | 98 | 345 | 306 | 3/31/2024 | ||||||
| 12628KAF9 |
563 | 413 | 150 | 413 | 372 | 3/31/2024 | ||||||
| 12628LAJ9 |
112 | 76 | 37 | 76 | 70 | 3/31/2024 | ||||||
| 12629EAD7 |
651 | 567 | 84 | 567 | 448 | 3/31/2024 | ||||||
| 126384AQ9 |
15 | 12 | 3 | 12 | 11 | 3/31/2024 | ||||||
| 12638PAE9 |
754 | 668 | 87 | 668 | 542 | 3/31/2024 | ||||||
| 12667FJ55 |
677 | 583 | 94 | 583 | 519 | 3/31/2024 | ||||||
| 12667G6W8 |
744 | 722 | 22 | 722 | 643 | 3/31/2024 | ||||||
| 12667G7X5 |
350 | 325 | 25 | 325 | 315 | 3/31/2024 | ||||||
| 12667GXM0 |
686 | 660 | 26 | 660 | 587 | 3/31/2024 | ||||||
| 12667GXN8 |
240 | 231 | 9 | 231 | 209 | 3/31/2024 | ||||||
| 12668AMN2 |
800 | 782 | 18 | 782 | 696 | 3/31/2024 | ||||||
| 126694DT2 |
284 | 225 | 60 | 225 | 194 | 3/31/2024 | ||||||
| 161546GK6 |
1,184 | 1,184 | 0 | 1,184 | 1,117 | 3/31/2024 | ||||||
82
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 20LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS (continued)
| IMPAIRMENTS TAKEN ON CURRENT HOLDINGS DURING THE CURRENT YEAR | ||||||||||||
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | ||||||
| CUSIP(1,2) | Amortized Cost Before Current Period OTTI |
Projected Cash Flows |
Current Period Recognized OTTI |
Amortized Cost After OTTI |
Fair Value | Financial Statement Reporting Period | ||||||
| 17029PAA3 |
636 | 619 | 16 | 619 | 619 | 3/31/2024 | ||||||
| 17309BAB3 |
86 | 78 | 8 | 78 | 71 | 3/31/2024 | ||||||
| 17309YAF4 |
326 | 314 | 12 | 314 | 275 | 3/31/2024 | ||||||
| 225470S95 |
266 | 249 | 17 | 249 | 178 | 3/31/2024 | ||||||
| 3622E8AC9 |
1,751 | 1,507 | 245 | 1,507 | 1,268 | 3/31/2024 | ||||||
| 3622E8AF2 |
868 | 713 | 156 | 713 | 614 | 3/31/2024 | ||||||
| 3622ELAG1 |
191 | 150 | 41 | 150 | 136 | 3/31/2024 | ||||||
| 3622EUAB2 |
334 | 268 | 66 | 268 | 253 | 3/31/2024 | ||||||
| 3622EUAC0 |
733 | 580 | 153 | 580 | 551 | 3/31/2024 | ||||||
| 3622MPAT5 |
13 | 13 | 0 | 13 | 11 | 3/31/2024 | ||||||
| 362334MD3 |
417 | 351 | 66 | 351 | 364 | 3/31/2024 | ||||||
| 362375AF4 |
440 | 321 | 119 | 321 | 321 | 3/31/2024 | ||||||
| 36244SAC2 |
2,280 | 2,075 | 205 | 2,075 | 1,836 | 3/31/2024 | ||||||
| 36244SAF5 |
1,419 | 1,290 | 129 | 1,290 | 1,141 | 3/31/2024 | ||||||
| 45660LSY6 |
1,659 | 1,631 | 28 | 1,631 | 1,504 | 3/31/2024 | ||||||
| 466247ZQ9 |
261 | 244 | 17 | 244 | 210 | 3/31/2024 | ||||||
| 46627MEA1 |
546 | 535 | 11 | 535 | 487 | 3/31/2024 | ||||||
| 46628SAE3 |
1,342 | 1,126 | 216 | 1,126 | 1,048 | 3/31/2024 | ||||||
| 46628SAG8 |
966 | 800 | 166 | 800 | 755 | 3/31/2024 | ||||||
| 46630MAG7 |
256 | 239 | 17 | 239 | 205 | 3/31/2024 | ||||||
| 57643MCG7 |
83 | 82 | 1 | 82 | 83 | 3/31/2024 | ||||||
| 61749EAD9 |
1,565 | 1,321 | 244 | 1,321 | 1,219 | 3/31/2024 | ||||||
| 61749EAE7 |
435 | 378 | 57 | 378 | 350 | 3/31/2024 | ||||||
| 61749EAH0 |
468 | 415 | 53 | 415 | 378 | 3/31/2024 | ||||||
| 61750YAB5 |
539 | 442 | 97 | 442 | 454 | 3/31/2024 | ||||||
| 61750YAD1 |
949 | 784 | 166 | 784 | 738 | 3/31/2024 | ||||||
| 61750YAE9 |
134 | 110 | 24 | 110 | 105 | 3/31/2024 | ||||||
| 61750YAJ8 |
256 | 212 | 45 | 212 | 200 | 3/31/2024 | ||||||
| 61751DAE4 |
254 | 227 | 26 | 227 | 196 | 3/31/2024 | ||||||
| 61751JAH4 |
824 | 652 | 173 | 652 | 598 | 3/31/2024 | ||||||
| 61751JAJ0 |
819 | 648 | 171 | 648 | 598 | 3/31/2024 | ||||||
| 61752RAH5 |
255 | 223 | 32 | 223 | 206 | 3/31/2024 | ||||||
| 61752RAJ1 |
569 | 495 | 75 | 495 | 459 | 3/31/2024 | ||||||
| 61752RAM4 |
561 | 476 | 85 | 476 | 443 | 3/31/2024 | ||||||
| 61946UAA0 |
5,332 | 5,330 | 2 | 5,330 | 5,085 | 3/31/2024 | ||||||
| 61947DAA7 |
2,956 | 2,921 | 35 | 2,921 | 2,464 | 3/31/2024 | ||||||
83
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 20LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS (continued)
| IMPAIRMENTS TAKEN ON CURRENT HOLDINGS DURING THE CURRENT YEAR | ||||||||||||
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | ||||||
| CUSIP(1,2) | Amortized Cost Before Current Period OTTI |
Projected Cash Flows |
Current Period Recognized OTTI |
Amortized Cost After OTTI |
Fair Value | Financial Statement Reporting Period | ||||||
| 65537BAC4 |
1,449 | 1,249 | 200 | 1,249 | 1,067 | 3/31/2024 | ||||||
| 65537BAF7 |
949 | 813 | 136 | 813 | 697 | 3/31/2024 | ||||||
| 69336QAL6 |
398 | 352 | 46 | 352 | 387 | 3/31/2024 | ||||||
| 69336RBS8 |
16 | 10 | 6 | 10 | 5 | 3/31/2024 | ||||||
| 69337VAE0 |
1,049 | 774 | 276 | 774 | 826 | 3/31/2024 | ||||||
| 75970HAD2 |
94 | 89 | 5 | 89 | 88 | 3/31/2024 | ||||||
| 76110VSU3 |
135 | 12 | 123 | 12 | 11 | 3/31/2024 | ||||||
| 76114CAD8 |
181 | 177 | 3 | 177 | 153 | 3/31/2024 | ||||||
| 76114QAC9 |
52 | 49 | 3 | 49 | 44 | 3/31/2024 | ||||||
| 87222PAD5 |
186 | 124 | 63 | 124 | 139 | 3/31/2024 | ||||||
|
|
|
|
|
|
||||||||
| Subtotal - General Account |
XXX | XXX | $22,261 | XXX | XXX | |||||||
|
|
|
|
|
|
||||||||
| Guaranteed Separate Accounts |
||||||||||||
| 059469AF3 |
65 | 63 | 1 | 63 | 59 | 12/31/2024 | ||||||
| 1248MBAL9 |
98 | 97 | 1 | 97 | 85 | 12/31/2024 | ||||||
| 12628KAF9 |
51 | 49 | 2 | 49 | 43 | 12/31/2024 | ||||||
| 126384AQ9 |
11 | 11 | 0 | 11 | 10 | 12/31/2024 | ||||||
| 17309YAF4 |
196 | 196 | 0 | 196 | 174 | 12/31/2024 | ||||||
| 3622E8AC9 |
30 | 30 | 1 | 30 | 27 | 12/31/2024 | ||||||
| 3622MPAT5 |
12 | 12 | 0 | 12 | 11 | 12/31/2024 | ||||||
| 36244SAC2 |
107 | 105 | 2 | 105 | 94 | 12/31/2024 | ||||||
| 36244SAF5 |
98 | 97 | 1 | 97 | 89 | 12/31/2024 | ||||||
| 61749EAD9 |
55 | 54 | 1 | 54 | 48 | 12/31/2024 | ||||||
| 61749EAE7 |
27 | 27 | 0 | 27 | 24 | 12/31/2024 | ||||||
| 61749EAH0 |
83 | 82 | 1 | 82 | 72 | 12/31/2024 | ||||||
| 61750YAE9 |
26 | 26 | 1 | 26 | 26 | 12/31/2024 | ||||||
| 61750YAJ8 |
77 | 75 | 2 | 75 | 73 | 12/31/2024 | ||||||
| 61751DAE4 |
31 | 30 | 1 | 30 | 26 | 12/31/2024 | ||||||
| 75970HAD2 |
4 | 4 | 0 | 4 | 4 | 12/31/2024 | ||||||
| 76110VSU3 |
0 | 0 | 0 | 0 | 0 | 12/31/2024 | ||||||
| 059469AF3 |
66 | 65 | 1 | 65 | 63 | 9/30/2024 | ||||||
| 12627HAK6 |
60 | 60 | 0 | 60 | 54 | 9/30/2024 | ||||||
| 12628KAF9 |
52 | 51 | 1 | 51 | 46 | 9/30/2024 | ||||||
| 126384AQ9 |
11 | 11 | 0 | 11 | 11 | 9/30/2024 | ||||||
| 3622MPAT5 |
12 | 12 | 0 | 12 | 11 | 9/30/2024 | ||||||
| 36244SAC2 |
110 | 108 | 2 | 108 | 98 | 9/30/2024 | ||||||
| 36244SAF5 |
101 | 99 | 2 | 99 | 93 | 9/30/2024 | ||||||
| 61749EAD9 |
56 | 55 | 1 | 55 | 51 | 9/30/2024 | ||||||
| 61749EAE7 |
28 | 27 | 1 | 27 | 26 | 9/30/2024 | ||||||
| 61749EAH0 |
85 | 84 | 1 | 84 | 77 | 9/30/2024 | ||||||
| 61750YAE9 |
27 | 26 | 0 | 26 | 26 | 9/30/2024 | ||||||
84
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 20LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS (continued)
| IMPAIRMENTS TAKEN ON CURRENT HOLDINGS DURING THE CURRENT YEAR | ||||||||||||
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | ||||||
| CUSIP(1,2) | Amortized Cost Before Current Period OTTI |
Projected Cash Flows |
Current Period Recognized OTTI |
Amortized Cost After OTTI |
Fair Value | Financial Statement Reporting Period | ||||||
| 61750YAJ8 |
78 | 77 | 1 | 77 | 75 | 9/30/2024 | ||||||
| 75970HAD2 |
7 | 7 | 0 | 7 | 7 | 9/30/2024 | ||||||
| 76110VSU3 |
0 | 0 | 0 | 0 | 0 | 9/30/2024 | ||||||
| 12628KAF9 |
53 | 53 | 0 | 53 | 46 | 6/30/2024 | ||||||
| 17309YAF4 |
202 | 202 | 1 | 202 | 176 | 6/30/2024 | ||||||
| 3622E8AC9 |
32 | 31 | 1 | 31 | 26 | 6/30/2024 | ||||||
| 36244SAC2 |
112 | 112 | 0 | 112 | 99 | 6/30/2024 | ||||||
| 36244SAF5 |
106 | 103 | 3 | 103 | 93 | 6/30/2024 | ||||||
| 61749EAD9 |
58 | 57 | 1 | 57 | 51 | 6/30/2024 | ||||||
| 61749EAE7 |
29 | 28 | 1 | 28 | 25 | 6/30/2024 | ||||||
| 61749EAH0 |
88 | 86 | 2 | 86 | 76 | 6/30/2024 | ||||||
| 61750YAE9 |
27 | 27 | 0 | 27 | 26 | 6/30/2024 | ||||||
| 61750YAJ8 |
79 | 78 | 0 | 78 | 73 | 6/30/2024 | ||||||
| 61751DAE4 |
32 | 32 | 0 | 32 | 27 | 6/30/2024 | ||||||
| 75970HAD2 |
11 | 11 | 0 | 11 | 11 | 6/30/2024 | ||||||
| 059469AF3 |
82 | 67 | 15 | 67 | 63 | 3/31/2024 | ||||||
| 059515AE6 |
49 | 49 | 0 | 49 | 48 | 3/31/2024 | ||||||
| 1248MBAL9 |
116 | 104 | 12 | 104 | 92 | 3/31/2024 | ||||||
| 12627HAK6 |
78 | 61 | 17 | 61 | 54 | 3/31/2024 | ||||||
| 12628KAF9 |
73 | 54 | 20 | 54 | 49 | 3/31/2024 | ||||||
| 126384AQ9 |
15 | 12 | 3 | 12 | 11 | 3/31/2024 | ||||||
| 17309YAF4 |
213 | 205 | 8 | 205 | 179 | 3/31/2024 | ||||||
| 3622E8AC9 |
37 | 32 | 5 | 32 | 27 | 3/31/2024 | ||||||
| 3622MPAT5 |
13 | 13 | 0 | 13 | 11 | 3/31/2024 | ||||||
| 362334MD3 |
29 | 24 | 5 | 24 | 25 | 3/31/2024 | ||||||
| 36244SAC2 |
124 | 114 | 11 | 114 | 101 | 3/31/2024 | ||||||
| 36244SAF5 |
118 | 107 | 10 | 107 | 95 | 3/31/2024 | ||||||
| 61749EAD9 |
69 | 59 | 11 | 59 | 54 | 3/31/2024 | ||||||
| 61749EAE7 |
33 | 29 | 4 | 29 | 27 | 3/31/2024 | ||||||
| 61749EAH0 |
100 | 89 | 11 | 89 | 81 | 3/31/2024 | ||||||
| 61750YAB5 |
62 | 51 | 11 | 51 | 53 | 3/31/2024 | ||||||
| 61750YAE9 |
33 | 27 | 6 | 27 | 26 | 3/31/2024 | ||||||
| 61750YAJ8 |
96 | 79 | 16 | 79 | 75 | 3/31/2024 | ||||||
| 61751DAE4 |
36 | 32 | 4 | 32 | 28 | 3/31/2024 | ||||||
| 61946UAA0 |
346 | 346 | 0 | 346 | 330 | 3/31/2024 | ||||||
| 61947DAA7 |
602 | 595 | 7 | 595 | 502 | 3/31/2024 | ||||||
| 75970HAD2 |
12 | 11 | 1 | 11 | 11 | 3/31/2024 | ||||||
| 76110VSU3 |
1 | 0 | 1 | 0 | 0 | 3/31/2024 | ||||||
|
|
|
|
|
|
||||||||
| Subtotal - Guaranteed Separate Accounts |
XXX | XXX | $ 215 | XXX | XXX | |||||||
| Grand Total |
XXX | XXX | $22,476 | XXX | XXX | |||||||
|
|
|
|
|
|
||||||||
(1) Only the impaired lots within each CUSIP are included within this table.
(2) CUSIP amounts less than $1 thousand within this table are shown as zero.
85
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
NOTE 21SUBSEQUENT EVENTS
At February 28, 2025, the date the financial statements were available to be issued, there have been no events occurring subsequent to the close of the Companys books or accounts for the accompanying statutory financial statements that would have a material effect on the financial condition of the Company.
86
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
GLOSSARY OF TERMS
| Term | Description | |
| ABS | Asset-backed securities | |
| AG 43 | Actuarial Guideline 43 CARVM for variable annuities | |
| AVR | Asset valuation reserve | |
| CARES Act | Coronavirus Aid, Relief, and Economic Security Act | |
| CAMT | Corporate Alternative Minimum Tax | |
| CARVM | Commissioners Annuity Reserve Valuation Method | |
| COLI | Corporate owned life insurance | |
| CRVM | Commissioners Reserve Valuation Method | |
| CSAs | Credit support annexes | |
| DTA(s) | Deferred tax asset(s) | |
| DTL(s) | Deferred tax liability(ies) | |
| ETFs | Exchange traded funds | |
| FHLB | Federal Home Loan Bank | |
| GMAB | Guaranteed minimum accumulation benefit | |
| GMDB | Guaranteed minimum death benefit | |
| IMR | Interest maintenance reserve | |
| INT | Interpretation 23-01 adopted by the NAIC | |
| IRA | The Inflation Reduction Act of 2022 | |
| IRS | Internal Revenue Service | |
| LIHTC | Low-income housing tax credit | |
| LINA | Life Insurance Company of North America | |
| LTV | Loan to value ratio | |
| MCF | Madison Capital Funding LLC | |
| MCF Note Agreement | New York Life note funding agreement with MCF | |
| NAIC | National Association of Insurance Commissioners | |
| NAIC SAP | National Association of Insurance Commissioners Accounting Practices and Procedures | |
| NAV | Net asset value | |
| New York Life | New York Life Insurance Company | |
| NYLARC | New York Life Agents Reinsurance Company | |
| NYLAZ | NYLIFE Insurance Company of Arizona | |
| NYLCC | New York Life Capital Corporation | |
| NYLGICNY | New York Life Group Insurance Company of NY | |
| NYLIM | New York Life Investment Management LLC | |
| NYL Investments | New York Life Investment Management Holdings LLC | |
| NYSDFS | New York State Department of Financial Services | |
| OTC | Over-the-counter | |
| OTC-bilateral | Over-the-counter bilateral agreements | |
| OTC-cleared | Over-the-counter clearinghouse | |
| OTTI | Other-than-temporary impairment(s) |
87
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
NOTES TO STATUTORY FINANCIAL STATEMENTS
| Term | Description | |
| PBR | Principle-based reserving | |
| SEC | U.S. Securities and Exchange Commission | |
| SSAP | Statement of Statutory Accounting Principles | |
| SVO | Securities Valuation Office | |
| Taiwan Branch | NYLIACs former branch operations in Taiwan | |
| Taiwan Corporation | New York Life Insurance Taiwan Corporation | |
| TDR | Troubled debt restructuring | |
| The Commissioner | Delaware Insurance Commissioner | |
| The Company | New York Life Insurance and Annuity Corporation | |
| The Department | Delaware State Insurance Department | |
| The Fund | The MainStay VP Funds Trust | |
| U.S. GAAP | Accounting principles generally accepted in the United States of America | |
| UL | Universal life | |
| VA | Variable annuity | |
| VM-20 | Valuation manual requirements for PBR for individual life products | |
| VM-21 | Valuation manual requirements for PBR for variable annuity products | |
| VM-22 | Valuation manual requirements for maximum valuation interest rates for income annuities | |
| VUL | Variable universal life | |
| Yuanta | Yuanta Financials Holding Co., Ltd. |
88
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
SCHEDULE 1SUPPLEMENTAL SCHEDULE OF SELECTED FINANCIAL DATA
At and for the Year Ended December 31, 2024
The following is a summary of certain financial information included in exhibits and schedules in the Annual Statement filed with the Delaware Insurance Department subjected to audit procedures by independent auditors and utilized by actuaries in the determination of reserves.
| Investment Income Earned: |
||||
| U.S. government bonds |
$ | 154,996,752 | ||
| Other bonds (unaffiliated) |
4,096,099,869 | |||
| Bonds of affiliates |
224,579,068 | |||
| Preferred stocks (unaffiliated) |
297,593 | |||
| Preferred stocks of affiliates |
| |||
| Common stocks (unaffiliated) |
15,843,650 | |||
| Common stocks of affiliates |
| |||
| Mortgage loans |
808,506,316 | |||
| Real estate |
17,216,456 | |||
| Premium notes, policy loans and liens |
55,958,955 | |||
| Cash on hand and on deposit |
9,340,448 | |||
| Short-term investments |
149,800,467 | |||
| Derivative instruments |
132,772,019 | |||
| Other invested assets |
133,934,943 | |||
| Aggregate write-ins for investment income |
9,558,202 | |||
|
|
|
|||
| Gross investment income |
$ | 5,808,904,738 | ||
|
|
|
|||
| Real Estate Owned - Book Value less Encumbrances |
$ | 88,883,285 | ||
|
|
|
|||
| Mortgage Loans - Book Value: |
||||
| Residential mortgages |
$ | 3,700,493 | ||
| Commercial mortgages |
17,127,628,851 | |||
| Mezzanine real estate loans |
318,881,363 | |||
|
|
|
|||
| Total mortgage loans |
$ | 17,450,210,707 | ||
|
|
|
|||
| Mortgage Loans by Standing - Book Value: |
||||
| Good standing |
$ | 17,351,596,853 | ||
|
|
|
|||
| Good standing with restructured terms |
$ | 16,627,560 | ||
|
|
|
|||
| Interest overdue more than 90 days, not in foreclosure |
$ | 78,086,294 | ||
|
|
|
|||
| Foreclosures in process |
$ | 3,900,000 | ||
|
|
|
|||
| Other Invested Assets - Statement Value |
$ | 3,739,246,706 | ||
|
|
|
|||
| Collateral Loans |
$ | | ||
|
|
|
89
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
SCHEDULE 1SUPPLEMENTAL SCHEDULE OF SELECTED FINANCIAL DATA (continued)
| Bonds and Stocks of Parent, Subsidiaries and Affiliates - Book Value: |
||||
| Bonds |
$ | 3,297,517,367 | ||
|
|
|
|||
| Preferred stocks |
$ | | ||
|
|
|
|||
| Common stocks |
$ | | ||
|
|
|
|||
| Bonds and Short-Term Investments by Maturity and NAIC Designation: |
||||
| Bonds by maturity - statement value: |
||||
| Due within one year or less |
$ | 13,961,345,484 | ||
| Over one year through five years |
37,459,791,690 | |||
| Over five years through 10 years |
24,870,504,035 | |||
| Over 10 years through 20 years |
10,903,477,350 | |||
| Over 20 years |
18,347,977,375 | |||
|
|
|
|||
| Total by maturity |
$ | 105,543,095,934 | ||
|
|
|
|||
| Bonds by NAIC designation - statement value |
||||
| NAIC 1 |
$ | 64,325,997,168 | ||
| NAIC 2 |
36,018,092,870 | |||
| NAIC 3 |
3,212,437,336 | |||
| NAIC 4 |
1,682,781,142 | |||
| NAIC 5 |
261,983,718 | |||
| NAIC 6 |
41,803,700 | |||
|
|
|
|||
| Total by NAIC designation |
$ | 105,543,095,934 | ||
|
|
|
|||
| Total bonds publicly traded |
$ | 54,035,765,861 | ||
|
|
|
|||
| Total bonds privately placed |
$ | 51,507,330,073 | ||
|
|
|
|||
| Preferred Stocks - Statement Value |
$ | 43,090,425 | ||
|
|
|
|||
| Common Stocks - Fair Value |
$ | 732,344,920 | ||
|
|
|
|||
| Short-Term Investments - Book Value |
$ | 149,971,684 | ||
|
|
|
|||
| Options, Caps and Floors Owned - Statement Value |
$ | 349,742,102 | ||
|
|
|
|||
| Options, Caps and Floors Written and In-Force - Statement Value |
$ | | ||
|
|
|
|||
| Collar, Swap and Forward Agreements Open - Statement Value |
$ | 898,007,186 | ||
|
|
|
|||
| Future Contracts Open - Current Value |
$ | (45,675 | ) | |
|
|
|
|||
| Cash on Deposit |
$ | (184,274,598 | ) | |
|
|
|
90
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
SCHEDULE 1SUPPLEMENTAL SCHEDULE OF SELECTED FINANCIAL DATA (continued)
| Life Insurance In-Force (in thousands): |
||||
| Industrial |
$ | | ||
|
|
|
|||
| Ordinary |
$ | 183,615,071 | ||
|
|
|
|||
| Credit life |
$ | | ||
|
|
|
|||
| Group life |
$ | 752,804,079 | ||
|
|
|
|||
| Amount of Accidental Death Insurance In-Force Under Ordinary Policies (in thousands): |
$ | 741,272 | ||
|
|
|
|||
| Life Insurance Policies with Disability Provisions In-Force (in thousands): |
||||
| Industrial |
$ | | ||
|
|
|
|||
| Ordinary |
$ | 14,473,088 | ||
|
|
|
|||
| Credit life |
$ | | ||
|
|
|
|||
| Group life |
$ | | ||
|
|
|
|||
| Supplementary Contracts In-Force: |
||||
| Ordinary - not involving life contingencies |
||||
| Amount on deposit |
$ | 288,184,521 | ||
|
|
|
|||
| Income payable |
$ | 53,254,933 | ||
|
|
|
|||
| Ordinary - involving life contingencies |
||||
| Income payable |
$ | 53,465,292 | ||
|
|
|
|||
| Group - not involving life contingencies |
||||
| Amount on deposit |
$ | | ||
|
|
|
|||
| Income payable |
$ | | ||
|
|
|
|||
| Group - involving life contingencies |
||||
| Income payable |
$ | | ||
|
|
|
|||
| Annuities: |
||||
| Ordinary |
||||
| Immediate - amount of income payable |
$ | 2,263,782,716 | ||
|
|
|
|||
| Deferred - fully paid account balance |
$ | 57,002,887,362 | ||
|
|
|
|||
| Deferred - not fully paid - account balance |
$ | 38,845,709,942 | ||
|
|
|
|||
| Group |
||||
| Amount of income payable |
$ | 78,082,654 | ||
|
|
|
|||
| Fully paid account balance |
$ | 962,527 | ||
|
|
|
|||
| Not fully paid - account balance |
$ | | ||
|
|
|
91
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
SCHEDULE 1SUPPLEMENTAL SCHEDULE OF SELECTED FINANCIAL DATA (continued)
| Accident and Health Insurance - Premiums In-Force |
||||
| Ordinary |
$ | | ||
|
|
|
|||
| Group |
$ | | ||
|
|
|
|||
| Credit |
$ | | ||
|
|
|
|||
| Deposit Funds and Dividend Accumulations: |
||||
| Deposit funds - account balance |
$ | 353,014,976 | ||
|
|
|
|||
| Dividend accumulations - account balance |
$ | | ||
|
|
|
|||
| Claim Payments 2024 (in thousands): |
||||
| Group accident and health - year ended December 31, 2024 |
||||
| 2024 |
$ | | ||
|
|
|
|||
| 2023 |
$ | | ||
|
|
|
|||
| 2022 |
$ | | ||
|
|
|
|||
| 2021 |
$ | | ||
|
|
|
|||
| 2020 |
$ | | ||
|
|
|
|||
| Prior |
$ | | ||
|
|
|
|||
| Other accident and health |
||||
| 2024 |
$ | | ||
|
|
|
|||
| 2023 |
$ | | ||
|
|
|
|||
| 2022 |
$ | | ||
|
|
|
|||
| 2021 |
$ | | ||
|
|
|
|||
| 2020 |
$ | | ||
|
|
|
|||
| Prior |
$ | | ||
|
|
|
|||
| Other coverages that use developmental methods to calculate claims reserves (in thousands): |
||||
|
|
|
|||
| 2024 |
$ | 964 | ||
|
|
|
|||
| 2023 |
$ | 938 | ||
|
|
|
|||
| 2022 |
$ | 1,010 | ||
|
|
|
|||
| 2021 |
$ | 926 | ||
|
|
|
|||
| 2020 |
$ | 956 | ||
|
|
|
|||
| Prior |
$ | 69 | ||
|
|
|
92
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
SCHEDULE 2SUMMARY INVESTMENT SCHEDULE
At and for the Year Ended December 31, 2024
| Investment Categories | Gross Investment Holdings* | Admitted Assets as Reported in the Annual Statement |
||||||||||||||||||||||||
| Amount | Percentage | Amount | Securities Lending Reinvested Collateral Amount |
Total Amount | Percentage | |||||||||||||||||||||
| Bonds: |
||||||||||||||||||||||||||
| U.S. governments |
$ | 5,127,012,624 | 3.937 | % | $ | 5,127,012,624 | $ | 5,127,012,624 | 3.938 | % | ||||||||||||||||
| All other governments |
260,306,826 | 0.200 | 260,306,826 | 260,306,826 | 0.200 | |||||||||||||||||||||
| U.S. states, territories and possessions, etc. guaranteed |
| | | |||||||||||||||||||||||
| U.S. political subdivisions of states, territories, and possessions, guaranteed |
| | | |||||||||||||||||||||||
| U.S. special revenue and special assessment obligations, etc. non-guaranteed |
9,344,754,153 | 7.176 | 9,344,754,153 | 9,344,754,153 | 7.178 | |||||||||||||||||||||
| Industrial and miscellaneous |
82,956,864,530 | 63.704 | 82,956,864,530 | 82,956,864,530 | 63.718 | |||||||||||||||||||||
| Hybrid securities |
| | | |||||||||||||||||||||||
| Parent, subsidiaries and affiliates |
3,297,517,367 | 2.532 | 3,297,517,367 | 3,297,517,367 | 2.533 | |||||||||||||||||||||
| SVO identified funds |
562,434,306 | 0.432 | 562,434,306 | 562,434,306 | 0.432 | |||||||||||||||||||||
| Unaffiliated Bank loans |
583,712,531 | 0.448 | 583,712,531 | 583,712,531 | 0.448 | |||||||||||||||||||||
| Unaffiliated Certificates of deposit |
| | | |||||||||||||||||||||||
| Total long-term bonds |
102,132,602,337 | 78.429 | 102,132,602,337 | | 102,132,602,337 | 78.446 | ||||||||||||||||||||
| Preferred Stocks: |
| | ||||||||||||||||||||||||
| Industrial and miscellaneous (Unaffiliated) |
43,090,425 | 0.033 | 43,090,425 | 43,090,425 | 0.033 | |||||||||||||||||||||
| Parent, subsidiaries and affiliates |
| | | |||||||||||||||||||||||
| Total preferred stocks |
43,090,425 | 0.033 | 43,090,425 | | 43,090,425 | 0.033 | ||||||||||||||||||||
| Common Stock: |
||||||||||||||||||||||||||
| Industrial and miscellaneous |
||||||||||||||||||||||||||
| Publicly traded (Unaffiliated) |
336,811,186 | 0.259 | 336,811,186 | 336,811,186 | 0.259 | |||||||||||||||||||||
| Industrial and miscellaneous Other (Unaffiliated) |
34,445,537 | 0.026 | 34,445,537 | 34,445,537 | 0.026 | |||||||||||||||||||||
| Parent, subsidiaries and affiliates Publicly traded |
| | | |||||||||||||||||||||||
| Parent, subsidiaries and affiliates Other |
| | | |||||||||||||||||||||||
| Mutual funds |
100,628,975 | 0.077 | 100,628,975 | 100,628,975 | 0.077 | |||||||||||||||||||||
| Unit investment trusts |
| | | |||||||||||||||||||||||
| Closed-end funds |
| | | |||||||||||||||||||||||
| Exchange traded funds |
260,459,229 | 0.200 | 260,459,229 | 260,459,229 | 0.200 | |||||||||||||||||||||
| Total common stocks |
732,344,927 | 0.562 | 732,344,927 | | 732,344,927 | 0.563 | ||||||||||||||||||||
| Mortgage loans: |
||||||||||||||||||||||||||
| Farm mortgages |
| | | |||||||||||||||||||||||
| Residential mortgages |
3,700,493 | 0.003 | 3,700,493 | 3,700,493 | 0.003 | |||||||||||||||||||||
| Commercial mortgages |
17,127,628,851 | 13.153 | 17,127,628,851 | 17,127,628,851 | 13.155 | |||||||||||||||||||||
| Mezzanine real estate loans |
318,881,363 | 0.245 | 318,881,363 | 318,881,363 | 0.245 | |||||||||||||||||||||
| Total valuation allowance |
| | | |||||||||||||||||||||||
| Total mortgage loans |
17,450,210,707 | 13.400 | 17,450,210,707 | | 17,450,210,707 | 13.403 | ||||||||||||||||||||
93
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
SCHEDULE 2SUMMARY INVESTMENT SCHEDULE (continued)
| Investment Categories | Gross Investment Holdings* | Admitted Assets as Reported in the Annual Statement |
||||||||||||||||||||||||
| Amount | Percentage | Amount | Securities Lending Reinvested Collateral Amount |
Total Amount | Percentage | |||||||||||||||||||||
| Real Estate: |
||||||||||||||||||||||||||
| Properties occupied by company |
| | | |||||||||||||||||||||||
| Properties held for production of income |
88,883,285 | 0.068 | 88,883,285 | 88,883,285 | 0.068 | |||||||||||||||||||||
| Properties held for sale |
| | | |||||||||||||||||||||||
| Total real estate |
88,883,285 | 0.068 | 88,883,285 | | 88,883,285 | 0.068 | ||||||||||||||||||||
| Cash, cash equivalents and short-term investments: |
||||||||||||||||||||||||||
| Cash |
(184,274,598 | ) | (0.142 | ) | (184,274,598 | ) | (184,274,598 | ) | (0.142 | ) | ||||||||||||||||
| Cash equivalents |
3,397,559,803 | 2.609 | 3,397,559,805 | 3,397,559,805 | 2.610 | |||||||||||||||||||||
| Short-term investments |
149,971,683 | 0.115 | 149,971,684 | 149,971,684 | 0.115 | |||||||||||||||||||||
| Total cash, cash equivalents and short-term investments |
3,363,256,888 | 2.583 | 3,363,256,891 | | 3,363,256,891 | 2.583 | ||||||||||||||||||||
| Contract loans |
1,045,509,995 | 0.803 | 1,024,304,990 | 1,024,304,990 | 0.787 | |||||||||||||||||||||
| Derivatives |
1,519,143,792 | 1.167 | 1,519,143,792 | 1,519,143,792 | 1.167 | |||||||||||||||||||||
| Other invested assets |
3,746,378,080 | 2.877 | 3,739,246,706 | 3,739,246,706 | 2.872 | |||||||||||||||||||||
| Receivables for securities |
107,878 | | 107,878 | 107,878 | | |||||||||||||||||||||
| Securities lending |
| | | |||||||||||||||||||||||
| Other invested assets |
100,785,016 | 0.077 | 100,785,016 | 100,785,016 | 0.077 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total invested assets |
$ | 130,222,313,330 | 100.000 | % | $ | 130,193,976,954 | $ | | $ | 130,193,976,954 | 100.000 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
94
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
SCHEDULE 3 INVESTMENT RISKS INTERROGATORIES
At and for the Year Ended December 31, 2024
| NAIC Group Code: 0826 | NAIC Company Code: 91596 | EIN: 13-3044743 |
The Investment Risks Interrogatories are to be filed by April 1. They are also to be included with the Audited Statutory Financial Statements.
Answer the following interrogatories by reporting the applicable U.S. dollar amounts and percentages of the reporting entitys total admitted assets held in that category of investments.
1. Reporting entitys total admitted assets as reported on Page 2 of this annual statement. $144,458,065,137
2. Ten largest exposures to a single issuer/borrower/investment.
| Issuer | Description of Exposure | Amount | Percentage of Admitted Assets |
|||||||||||||||
| MADISON CAPITAL FUNDING LLC | Affiliated Bonds/Limited Partnerships | $ | 3,641,046,901 | 2.52 | % | |||||||||||||
| WELLS FARGO | Bonds/Equity | $ | 1,087,239,209 | 0.75 | % | |||||||||||||
| JP MORGAN | Bonds/Equity | $ | 958,568,597 | 0.66 | % | |||||||||||||
| EXETER PROPERTY GROUP, LLC | Mortgage Loans | $ | 799,965,730 | 0.55 | % | |||||||||||||
| MORGAN STANLEY | Bonds/Equity | $ | 787,492,882 | 0.55 | % | |||||||||||||
| NYLIM HOLDINGS NOTE | Affiliated Bonds | $ | 762,000,000 | 0.53 | % | |||||||||||||
| CITI GROUP | Bonds/Equity | $ | 728,842,478 | 0.50 | % | |||||||||||||
| GIC REAL ESTATE | Mortgage Loans | $ | 612,342,481 | 0.42 | % | |||||||||||||
| BLACKSTONE | Mortgage Loans/Bonds | $ | 499,562,110 | 0.35 | % | |||||||||||||
| GS MORTGAGE | Bonds | $ | 478,952,007 | 0.33 | % | |||||||||||||
3. Amounts and percentages of the reporting entitys total admitted assets held in bonds and preferred stocks by NAIC rating.
| Rating | Bonds | Percentage of Total Admitted Assets |
Preferred Stocks | Percentage of Total Admitted Assets |
||||||||||||||||||||||||||||||||||
| NAIC 1 |
$ | 64,325,997,169 | 44.53 | % | P/RP - 1 | $ | | | % | |||||||||||||||||||||||||||||
| NAIC 2 |
$ | 36,018,092,871 | 24.93 | % | P/RP - 2 | $ | 14,852,000 | 0.01 | % | |||||||||||||||||||||||||||||
| NAIC 3 |
$ | 3,212,437,336 | 2.22 | % | P/RP - 3 | $ | | | % | |||||||||||||||||||||||||||||
| NAIC 4 |
$ | 1,682,781,142 | 1.16 | % | P/RP - 4 | $ | | | % | |||||||||||||||||||||||||||||
| NAIC 5 |
$ | 261,983,718 | 0.18 | % | P/RP - 5 | $ | 138,543 | | % | |||||||||||||||||||||||||||||
| NAIC 6 |
$ | 41,803,700 | 0.03 | % | P/RP - 6 | $ | 28,099,882 | 0.02 | % | |||||||||||||||||||||||||||||
95
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
SCHEDULE 3 INVESTMENT RISKS INTERROGATORIES (continued)
4. Assets held in foreign investments:
Are assets held in foreign investments less than 2.5% of the reporting entitys total admitted assets?
Yes [ ] No [X]
| If response to 4.01 above is Yes, responses are not required for interrogatories 5-10 |
||||||||
| Total admitted assets held in foreign investments |
$ | 18,186,160,258 | 12.59 | % | ||||
| Foreign-currency-denominated investments |
$ | | | % | ||||
| Insurance liabilities denominated in that same foreign currency |
$ | | | % | ||||
| 5. Aggregate foreign investment exposure categorized by NAIC sovereign rating: |
||||||||
| Countries rated NAIC-1 |
$ | 17,104,853,188 | 11.84 | % | ||||
| Countries rated NAIC-2 |
$ | 829,858,811 | 0.57 | % | ||||
| Countries rated NAIC-3 or below |
$ | 251,448,260 | 0.17 | % | ||||
| 6. Largest foreign investment exposures by country, categorized by NAIC sovereign rating: |
||||||||
| Countries rated NAIC-1: |
||||||||
| UNITED KINGDOM |
$ | 4,901,108,250 | 3.39 | % | ||||
| CAYMAN ISLANDS |
$ | 3,491,295,634 | 2.42 | % | ||||
| Countries rated NAIC-2: |
||||||||
| MEXICO |
$ | 282,342,775 | 0.20 | % | ||||
| INDONESIA |
$ | 127,741,415 | 0.09 | % | ||||
| Countries rated NAIC-3 or below: |
||||||||
| COLOMBIA |
$ | 72,753,786 | 0.05 | % | ||||
| BARBADOS |
$ | 40,581,633 | 0.03 | % | ||||
| 7. Aggregate unhedged foreign currency exposure |
$ | 186,833,780 | 0.12 | % | ||||
| 8. Aggregate unhedged foreign currency exposure categorized by the countrys NAIC sovereign rating: |
||||||||
| Countries rated NAIC-1: |
$ | 175,696,599 | 0.12 | % | ||||
| Countries rated NAIC-2: |
$ | 9,581,303 | 0.01 | % | ||||
| Countries rated NAIC-3 or below: |
$ | 1,555,878 | 0.00 | % | ||||
| 9. Largest unhedged foreign currency exposures by country, categorized by the countrys NAIC sovereign rating: |
||||||||
| Countries rated NAIC-1: |
||||||||
| LUXEMBOURG |
$ | 60,505,571 | 0.04 | % | ||||
| AUSTRALIA |
$ | 37,526,791 | 0.03 | % | ||||
| Countries rated NAIC-2: |
||||||||
| INDIA |
$ | 4,560,425 | | % | ||||
| ITALY |
$ | 3,723,087 | | % | ||||
| Countries rated NAIC-3 or below: |
||||||||
| BRAZIL |
$ | 909,831 | | % | ||||
| SOUTH AFRICA |
$ | 646,047 | | % | ||||
| 10. Ten largest non-sovereign (i.e. non-governmental) foreign issues: |
96
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
SCHEDULE 3 INVESTMENT RISKS INTERROGATORIES (continued)
| Issuer |
NAIC Rating |
|||||||||
| UBS GROUP AG |
1.G | $ | 179,594,589 | 0.12 | % | |||||
| BARCLAYS PLC |
2.A FE | $ | 150,513,062 | 0.10 | % | |||||
| INTERTEK GROUP PLC |
2.A | $ | 149,550,005 | 0.10 | % | |||||
| OCP CLO LTD OCP_24-31 |
1.A FE | $ | 141,158,000 | 0.10 | % | |||||
| BALLYROCK CLO LTD BALLY_23-23A |
1.A FE | $ | 140,000,000 | 0.10 | % | |||||
| MITSUBISHI UFJ FINANCIAL GROUP |
1.G | $ | 133,457,497 | 0.09 | % | |||||
| BPCE SA |
1.G | $ | 133,225,620 | 0.09 | % | |||||
| BANCO SANTANDER SA |
2.A | $ | 129,672,726 | 0.09 | % | |||||
| BASF SE |
1.G FE | $ | 127,116,206 | 0.09 | % | |||||
| TRITAX BIG BOX REIT PLC |
2.A | $ | 125,553,091 | 0.09 | % | |||||
11. Amounts and percentages of the reporting entitys total admitted assets held in Canadian investments and unhedged Canadian currency exposure.
Are assets held in Canadian investments less than 2.5% of the reporting entitys total admitted assets? Yes [X] No [ ]
If response to 11.01 is Yes, detail is not required for the remainder of Interrogatory 11
12. Report aggregate amounts and percentages of the reporting entitys total admitted assets held in investments with contractual sales restrictions.
Are assets held in investments with contractual sales restrictions less than 2.5% of the reporting entitys total admitted assets? Yes[X] No[ ]
If response to 12.01 is Yes, responses are not required for the remainder of Interrogatory 12
13. Amounts and percentages of admitted assets held in the ten largest equity interests:
Are assets held in equity interest less than 2.5% of the reporting entitys total admitted assets?
Yes [] No [X]
If response to 13.01 above is Yes, responses are not required for the remainder of Interrogatory 13
| Issuer |
||||||||
| NEW YORK LIFE INS CO (MADISON CAPITAL FUNDING LLC) |
$ | 1,372,047,379 | 0.95 | % | ||||
| STONE RIDGE HOLDINGS GROUP LLC |
$ | 254,252,043 | 0.18 | % | ||||
| TRISTAN INCOME PLUS STRATEGY ONE SCSP |
$ | 96,810,583 | 0.07 | % | ||||
| CURZON CAPITAL PARTNERS 5 LONG-LIFE LP |
$ | 82,580,206 | 0.06 | % | ||||
| MSSDF MEMBER LLC |
$ | 80,567,538 | 0.06 | % | ||||
| MACKAY SHIELDS EMERGING MARKETS DEBT PORTFOLIO |
$ | 52,578,665 | 0.04 | % | ||||
| NYLIC HKP MEMBER LLC |
$ | 48,374,880 | 0.03 | % | ||||
| FLYBRIDGE CAPITAL PARTNERS IV, L.P. |
$ | 47,464,947 | 0.03 | % | ||||
| GOLDPOINT MEZZANINE PARTNERS IV, LP |
$ | 43,442,442 | 0.03 | % | ||||
| REEP-RTL NPM GA LLC |
$ | 39,992,455 | 0.03 | % | ||||
97
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
SCHEDULE 3 INVESTMENT RISKS INTERROGATORIES (continued)
14. Amounts and percentages of the reporting entitys total admitted assets held in nonaffiliated, privately placed equities:
Are assets held in nonaffiliated, privately placed equities less than 2.5% of the reporting entitys total admitted assets? Yes [X] No [ ]
If response to 14.01 above is yes, responses are not required for 14.02 through 14.05. Aggregate statement value of investments held in nonaffiliated, privately placed equities Largest three investments held in nonaffiliated, privately placed equities:
Ten largest fund managers:
| Fund Manager |
Total Invested | Diversified | Nondiversified | |||||||||
| STONE RIDGE |
$ | 916,246,008 | $ | | $ | 916,246,008 | ||||||
| BLACKROCK ADVISORS, LLC |
$ | 563,142,134 | $ | 563,142,134 | $ | | ||||||
| THE VANGUARD GROUP, INC. |
$ | 234,027,813 | $ | 234,027,813 | $ | | ||||||
| APOGEM CAPITAL |
$ | 164,116,441 | $ | | $ | 164,116,441 | ||||||
| NYL INVESTORS LLC - REAL ESTATE INVESTORS |
$ | 112,365,114 | $ | | $ | 112,365,114 | ||||||
| CANDRIAM LUXEMBOURG |
$ | 101,976,317 | $ | | $ | 101,976,317 | ||||||
| MACKAY |
$ | 84,107,066 | $ | | $ | 84,107,066 | ||||||
| FIDELITY MANAGEMENT & RESEARCH COMPANY |
$ | 30,000,100 | $ | 30,000,100 | $ | | ||||||
| EQT |
$ | 26,218,604 | $ | | $ | 26,218,604 | ||||||
| INDEXIQ ADVISORS LLC |
$ | 25,823,588 | $ | 25,823,588 | $ | | ||||||
15. Amounts and percentages of the reporting entitys total admitted assets held in general partnership interests:
Are assets held in general partnership interests less than 2.5% of the reporting entitys total admitted assets? Yes [X] No [ ]
If response to 15.01 above is Yes responses are not required for the remainder of Interrogatory 15
16. Amounts and percentages of the reporting entitys total admitted assets held in mortgage loans:
Are mortgage loans reported in Schedule B less than 2.5% of the reporting entitys total admitted assets? Yes [ ] No [X]
If response to 16.01 above is Yes, responses are not required for the remainder of Interrogatory 16 and Interrogatory 17
98
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
SCHEDULE 3 INVESTMENT RISKS INTERROGATORIES (continued)
| Type ( Residential, Commercial, Agricultural) |
||||||||
| COMMERCIAL |
$ | 306,245,000 | 0.21 | % | ||||
| COMMERCIAL |
$ | 257,320,000 | 0.18 | % | ||||
| COMMERCIAL |
$ | 247,100,000 | 0.17 | % | ||||
| COMMERCIAL |
$ | 245,825,204 | 0.17 | % | ||||
| COMMERCIAL |
$ | 245,426,985 | 0.17 | % | ||||
| COMMERCIAL |
$ | 229,022,481 | 0.16 | % | ||||
| COMMERCIAL |
$ | 224,516,000 | 0.16 | % | ||||
| COMMERCIAL |
$ | 221,730,000 | 0.15 | % | ||||
| COMMERCIAL |
$ | 219,484,000 | 0.15 | % | ||||
| COMMERCIAL |
$ | 180,800,000 | 0.13 | % | ||||
Amount and percentage of the reporting entitys total admitted assets held in the following categories of mortgage loans:
| Construction loans |
$ | 631,903,120 | 0.44 | % | ||||
| Mortgage loans over 90 days past due |
$ | 37,067,063 | 0.03 | % | ||||
| Mortgage loans in the process of foreclosure |
$ | 3,900,000 | | % | ||||
| Mortgage loans foreclosed |
$ | 30,600,000 | 0.02 | % | ||||
| Restructured mortgage loans |
$ | 57,646,791 | 0.04 | % |
17. Aggregate mortgage loans having the following loan-to-value ratios as determined from the most current appraisal as of the annual statement date:
| Loan-to-Value |
Residential | Commercial | Agricultural | |||||||||||||||||||||
| above 95% |
$ | | | % | $ | 169,625,018 | 0.12 | % | $ | | | % | ||||||||||||
| 91% to 95% |
$ | | | % | $ | 280,338,392 | 0.19 | % | $ | | | % | ||||||||||||
| 81% to 90% |
$ | | | % | $ | 433,909,306 | 0.30 | % | $ | | | % | ||||||||||||
| 71% to 80% |
$ | | | % | $ | 1,634,614,378 | 1.13 | % | $ | | | % | ||||||||||||
| Below 70% |
$ | 3,700,493 | | % | $ | 14,928,023,120 | 10.33 | % | $ | | | % | ||||||||||||
18. Amounts and percentages of the reporting entitys total admitted assets held in each of the five largest investments in real estate:
Are assets held in real estate reported less than 2.5% of the reporting entitys total admitted assets Yes [X] No [ ]
If response to 18.01 above is Yes, responses are not required for the remainder of Interrogatory 18
19. Report aggregate amounts and percentages of the reporting entitys total admitted assets held in investments held in mezzanine real estate loans:
Are assets held in investment held in mezzanine real estate loans less than 2.5% of the reporting entitys total admitted assets Yes [X] No [ ]
If response to 19.01 above is Yes, responses are not required for the remainder of Interrogatory 19
99
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
SCHEDULE 3 INVESTMENT RISKS INTERROGATORIES (continued)
20. Amounts and percentages of the reporting entitys total admitted assets subject to the following types of agreements:
| At End of Each Quarter | ||||||||||||||||||||
| At Year End | 1st Qtr | 2nd Qtr | 3rd Qtr | |||||||||||||||||
| Securities lending agreements (do not include assets held as collateral for such transactions) |
$ | 1,010,289,236 | 0.70 | % | $ | 1,023,526,289 | $ | 1,025,442,627 | $ | 990,942,208 | ||||||||||
| Repurchase agreements |
$ | | | % | $ | | $ | | $ | | ||||||||||
| Reverse repurchase agreements |
$ | 459,711,000 | 0.32 | % | $ | 465,344,000 | $ | 460,189,000 | $ | 457,511,000 | ||||||||||
| Dollar repurchase agreements |
$ | | | % | $ | | $ | | $ | | ||||||||||
| Dollar reverse repurchase agreements |
$ | | | % | $ | | $ | | $ | | ||||||||||
21. Amounts and percentages of the reporting entitys total admitted assets for warrants not attached to other financial instruments, options, caps, and floors:
| Owned | Written | |||||||||||||||
| Hedging |
$ | 349,742,102 | 0.24 | % | $ | | | % | ||||||||
| Income generation |
$ | | | % | $ | | | % | ||||||||
| Other |
$ | | | % | $ | | | % | ||||||||
22. Amounts and percentages of the reporting entitys total admitted assets of potential exposure for collars, swaps, and forwards:
| At End of Each Quarter | ||||||||||||||||||||
| At Year End | 1st Qtr | 2nd Qtr | 3rd Qtr | |||||||||||||||||
| Hedging |
$ | 253,683,306 | 0.18 | % | $ | 234,566,592 | $ | 257,510,485 | $ | 254,590,474 | ||||||||||
| Income generation |
$ | | | % | $ | | $ | | $ | | ||||||||||
| Replications |
$ | 276,311,225 | 0.19 | % | $ | 276,979,696 | $ | 276,583,500 | $ | 276,453,767 | ||||||||||
| Other |
$ | | | % | $ | | $ | | $ | | ||||||||||
23. Amounts and percentages of the reporting entitys total admitted assets of potential exposure for futures contracts:
| At End of Each Quarter | ||||||||||||||||||||
| At Year End | 1st Qtr | 2nd Qtr | 3rd Qtr | |||||||||||||||||
| Hedging |
$ | 832,817 | | % | $ | 15,609,113 | $ | 870,500 | $ | 1,066,000 | ||||||||||
| Income generation |
$ | | | % | $ | | $ | | $ | | ||||||||||
| Replications |
$ | | | % | $ | | $ | | $ | | ||||||||||
| Other |
$ | | | % | $ | | $ | | $ | | ||||||||||
100
NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
SCHEDULE 4SUPPLEMENTAL SCHEDULE OF REINSURANCE CONTRACTS
At and for the Year Ended December 31, 2024
| 1. | Ceded Reinsurance contracts (or multiple contracts with the same reinsurer or its affiliates) subject to A-791 that includes a provision, which limits the reinsurers assumption of significant risks identified as in A-791. |
None
| 2. | Ceded Reinsurance contracts (or multiple contracts with the same reinsurer or its affiliates) not subject to A- 791, for which reinsurance accounting was applied and includes a provision that limits the reinsurers assumption of risk. |
None
| 3. | Ceded Reinsurance contracts containing features (except reinsurance contracts with a federal or state facility) described below which result in delays in payment in form or in fact: |
| a. | Provisions which permit the reporting of losses, or settlements are made, less frequently than quarterly or payments due from the reinsurer are not made in cash within ninety (90) days of the settlement date (unless there is no activity during the period). |
None
| b. | Payment schedules, accumulating retentions from multiple years or any features inherently designed to delay timing of the reimbursement to the ceding entity. |
None
| 4. | Contracts for which the reporting entity has reflected reinsurance accounting credit for any contracts not subject to Appendix A-791 and not yearly renewable term, which meet the risk-transfer requirements of SSAP 61R, including any new assumption reinsurance contracts. |
None
| 5. | Risk ceded which is not subject to A-791 and not yearly renewable term reinsurance, under any reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) during the period covered by the financial statement, and either: |
| a. | Accounted for that contract as reinsurance under statutory accounting principles (SAP) and as a deposit under U.S. generally accepted accounting principles (GAAP); or |
None
| b. | Accounted for that contract as reinsurance under U.S. GAAP and as a deposit under SAP. If yes, explain why the contract (s) is treated different for GAAP and SAP. |
None
101