Schedule of Investments (Unaudited)

February 28, 2025

 

City National Rochdale Strategic Credit Fund

 

Description  Face Amount (000)   Value (000) 
         
Asset-Backed Securities [91.2%]          
Other ABS [91.2%]          
AIMCO CLO 17, Ser 2024-17A, Cl FR          
10.793%, TSFR3M + 6.500%, 07/20/37(A)(B)  $502   $487 
AIMCO CLO 17 Equity, Ser 2022-17A, Cl SUB          
12.050%, 07/20/37(C)   10,250    7,716 
AIMCO CLO 21, Ser 2024-21A, Cl F          
10.793%, TSFR3M + 6.500%, 04/18/37(A)(B)   1,250    1,214 
AIMCO CLO Equity, Ser 2021-15A, Cl SUB          
10.560%, 10/17/34(B)(C)   9,750    5,331 
ALM 2020 CLO Equity, Ser 2020-1A, Cl SUB          
0.000%, 10/15/29(B)(C)(D)   5,025    63 
Apidos CLO XL Equity, Ser 2022-40A, Cl SUB          
12.350%, 07/15/37(C)   2,250    1,873 
Apidos CLO XXVIII Equity, Ser 2017-28A, Cl SUB          
22.120%, 01/20/31(B)(C)   2,000    560 
Apidos CLO XXXII, Ser 2024-32A, Cl ER          
9.793%, TSFR3M + 5.500%, 01/20/33(A)(B)   750    752 
Apidos CLO XXXII Equity, Ser 2019-32A, Cl SUB          
14.760%, 01/20/33(B)(C)   4,400    3,140 
Apidos CLO XXXV Equity, Ser 2021-35A, Cl SUB          
18.690%, 04/20/34(B)(C)   500    236 
Ares LXII CLO Equity, Ser 2021-62A, Cl SUB          
14.440%, 01/25/34(B)(C)   1,500    863 
Barings CLO, Ser 2018-3A, Cl F          
11.915%, TSFR3M + 7.622%, 07/20/29(A)(B)   2,750    2,736 
Barings CLO Equity, Ser 2020-4A, Cl SUB          
16.020%, 10/20/37(B)(C)   11,812    5,197 
Battalion CLO XVI Equity, Ser 2019-16A, Cl SUB          
19.390%, 01/20/38(B)(C)   5,971    2,515 
Benefit Street Partners CLO XXXVI Equity, Ser 2024-36A, Cl SUB          
14.690%, 01/25/38(B)(C)   6,000    5,129 
BlueMountain CLO XXII Equity, Ser 2018-22A, Cl SUB          
30.420%, 07/15/31(B)(C)   3,500    507 
BlueMountain CLO XXIII Equity, Ser 2018-23A, Cl SUB          
18.890%, 07/20/37(B)(C)   9,500    3,844 

 

Description  Face Amount (000)   Value (000) 
         
BlueMountain Fuji US CLO II Equity, Ser 2017-2A, Cl SUB          
41.280%, 10/20/30(B)(C)  $1,500   $142 
BlueMountain Fuji US CLO III Equity, Ser 2017-3A, Cl SUB          
23.560%, 01/15/30(B)(C)   4,225    638 
Burnham Park CLO Equity, Ser 2016-1A, Cl SUB          
0.000%, 10/20/29(C)(D)   16,576    41 
Carlyle Global Market Strategies CLO, Ser 2013-3A, Cl DR          
10.418%, TSFR3M + 5.762%, 10/15/30(A)(B)   400    399 
Carlyle Global Market Strategies CLO, Ser 2014-1A, Cl ER          
10.309%, TSFR3M + 5.662%, 04/17/31(A)(B)   3,400    3,359 
Carlyle Global Market Strategies CLO Equity, Ser 2014-1A, Cl INC          
63.670%, 04/17/31(B)(C)   500    30 
Carlyle Global Market Strategies CLO Equity, Ser 2015-1A, Cl SUB          
0.000%, 07/20/31(B)(C)(D)   613    4 
Carlyle Global Market Strategies CLO Equity, Ser 2021-5A, Cl SUB          
11.050%, 07/20/34(C)   7,250    3,659 
Carlyle US CLO Equity, Ser 2017-2A, Cl SUB          
16.660%, 07/20/37(B)(C)   12,750    2,231 
Carlyle US CLO Equity, Ser 2017-5A, Cl SUB          
0.000%, 01/20/30(B)(C)(D)   13,500    945 
Carlyle US CLO Equity, Ser 2018-1A, Cl SUB          
0.000%, 04/20/31(B)(C)(D)   600    9 
Clover CLO Equity, Ser 2019-2A, Cl SUB          
15.450%, 01/25/38(B)(C)(D)   3,000    2,464 
Dryden 40 Senior Loan Fund CLO, Ser 2018-40A, Cl FR          
12.445%, TSFR3M + 8.122%, 08/15/31(A)(B)   500    285 
Dryden 64 CLO, Ser 2018-64A, Cl E          
10.155%, TSFR3M + 5.862%, 04/18/31(A)(B)   500    492 
Dryden 75 CLO Equity, Ser 2019-75A, Cl SUB          
13.930%, 04/14/34(B)(C)(D)   500    200 

 

CITY NATIONAL ROCHDALE STRATEGIC CREDIT FUND

 

 

Schedule of Investments (Unaudited)

February 28, 2025

 

City National Rochdale Strategic Credit Fund

 

Description  Face Amount (000)   Value (000) 
         
Dryden 93 CLO Equity, Ser 2021-93A, Cl SUB          
18.580%, 01/15/38(B)(C)(D)  $18,963   $8,307 
Dryden 95 CLO Equity, Ser 2021-95A, Cl SUB          
16.510%, 08/20/34(B)(C)   3,250    1,335 
Eaton Vance CLO Equity, Ser 2020-1A, Cl SUB          
17.450%, 10/15/37(B)(C)   6,920    3,566 
Eaton Vance CLO Equity, Ser 2022-1A, Cl SUB          
9.740%, 04/22/33(B)(C)(D)   2,285    1,222 
Eaton Vance CLO Equity, Ser 2024-21A, Cl SUB          
10.440%, 04/18/37(B)(C)(D)   10,750    8,061 
Elmwood IX CLO Equity, Ser 2021-2A, Cl SUB          
9.710%, 07/20/34(B)(C)   11,505    7,095 
Flatiron CLO 18 Equity, Ser 2018-1A, Cl SUB          
11.870%, 04/17/31(B)(C)   750    315 
Flatiron CLO 23 Equity, Ser 2023-1A, Cl SUB          
5.200%, 04/17/36(B)(C)   1,100    906 
Flatiron CLO 25, Ser 2024-2A, Cl F          
10.270%, TSFR3M + 6.000%, 10/17/37(A)(B)   1,650    1,557 
Flatiron CLO 25 Equity, Ser 2024-2A, Cl SUB          
13.730%, 10/17/37(B)(C)   15,500    12,878 
Flatiron RR CLO 22 Equity, Ser 2021-2A, Cl SUB          
21.230%, 10/15/34(B)(C)   8,750    6,084 
Generate CLO Equity, Ser 2024-15A, Cl SUB          
11.640%, 07/20/37(B)(C)   5,000    3,659 
Generate CLO Equity, Ser 2024-16A, Cl SUB          
12.980%, 07/20/37(B)(C)   2,500    1,951 
Greenwood Park CLO Equity, Ser 2018-1A, Cl SUB          
21.990%, 04/15/31(B)(C)   12,075    2,536 
Grippen Park CLO Equity, Ser 2017-1A, Cl SUB          
0.000%, 01/20/30(B)(C)(D)   500    20 
LCM XV CLO, Ser 2014-15, Cl ER          
11.055%, TSFR3M + 6.762%, 07/20/30(A)(B)   4,250    3,996 
LCM XXII CLO, Ser 2018-22A, Cl DR          
10.055%, TSFR3M + 5.762%, 10/20/28(A)(B)   1,250    1,128 
LCM XXIII CLO, Ser 2016-23A, Cl D          
11.605%, TSFR3M + 7.312%, 10/20/29(A)(B)   500    387 

 

Description  Face Amount (000)   Value (000) 
         
LCM XXV CLO, Ser 2017-25A, Cl E          
10.955%, TSFR3M + 6.662%, 07/20/30(A)(B)  $750   $564 
Magnetite XL CLO, Ser 2024-40A, Cl F          
10.802%, TSFR3M + 6.500%, 07/15/37(A)(B)   500    490 
Magnetite XL CLO Equity, Ser 2024-40A, Cl SUB          
8.550%, 07/15/37(B)(C)   20,136    15,732 
Magnetite XVI CLO Equity, Ser 2015-16A, Cl SUB          
10.370%, 01/18/28(B)(C)   750    23 
Midocean Credit CLO IX, Ser 2018-9A, Cl E          
10.605%, TSFR3M + 6.312%, 07/20/31(A)(B)   750    746 
Midocean Credit CLO IX Equity, Ser 2018-9A, Cl INC          
0.000%, 07/20/31(B)(C)(D)   750     
Morgan Stanley Eaton Vance CLO Equity, Ser 2021-1A, Cl SUB          
16.590%, 10/23/34(B)(C)   12,000    5,399 
Morgan Stanley Eaton Vance CLO Equity, Ser 2022-16A, Cl SUB          
12.420%, 04/15/35(B)(C)   8,750    5,250 
Neuberger Berman CLO Equity, Ser 2021-42A, Cl SUB          
18.060%, 07/16/35(C)   2,000    1,270 
Neuberger Berman Loan Advisers CLO 26 Equity, Ser 2017-26A, Cl INC          
15.750%, 10/18/38(B)(C)(D)   1,032    433 
Neuberger Berman Loan Advisers CLO 27 Equity, Ser 2018-27A, Cl INC          
14.770%, 07/15/36(B)(C)(D)   1,070    364 
Neuberger Berman Loan Advisers CLO 40 Equity, Ser 2021-40A, Cl SUB          
11.210%, 04/16/33(B)(C)   500    272 
Neuberger Berman Loan Advisers CLO 46 Equity, Ser 2021-46A, Cl SUB          
15.790%, 01/20/37(B)(C)   9,250    5,933 
Octagon 55 CLO Equity, Ser 2021-1A, Cl SUB          
18.540%, 07/20/34(B)(C)   1,250    558 
Octagon Investment Partners 26 CLO, Ser 2016-1A, Cl ER          
9.964%, TSFR3M + 5.662%, 07/15/30(A)(B)   3,125    3,093 

 

CITY NATIONAL ROCHDALE STRATEGIC CREDIT FUND

 

 

Schedule of Investments (Unaudited)

February 28, 2025

 

City National Rochdale Strategic Credit Fund

 

Description  Face Amount (000)   Value (000) 
         
Octagon Investment Partners CLO, Ser 2018-18A, Cl D          
10.079%, TSFR3M + 5.772%, 04/16/31(A)(B)  $500   $489 
Octagon Investment Partners CLO 47 Equity, Ser 2020-1A, Cl SUB          
14.970%, 01/22/38(B)(C)   2,964    1,453 
Octagon Investment Partners CLO Equity, Ser 2018-1A, Cl SUB          
24.510%, 01/20/31(B)(C)   2,250    306 
Octagon Investment Partners XVII CLO, Ser 2013-1A, Cl ER2          
9.712%, TSFR3M + 5.412%, 01/25/31(A)(B)   1,081    1,053 
Octagon Investment Partners XXII CLO, Ser 2014-1A, Cl ERR          
10.002%, TSFR3M + 5.712%, 01/22/30(A)(B)   3,400    3,378 
Regatta XI Funding CLO Equity, Ser 2018-1A, Cl SUB          
15.790%, 07/17/37(B)(C)   500    160 
Rockford Tower CLO Equity, Ser 2018-1A, Cl SUB          
22.990%, 05/20/31(B)(C)   2,500    425 
Rockford Tower CLO Equity, Ser 2021-1A, Cl SUB          
16.620%, 07/20/34(B)(C)   4,100    2,050 
Rockford Tower CLO Equity, Ser 2021-2A, Cl SUB          
18.980%, 07/20/34(B)(C)   4,750    2,178 
RR 3 CLO Equity, Ser 2018-3A, Cl PREF          
47.730%, 01/15/30(C)   3,750    184 
Shackleton CLO, Ser 2013-3A, Cl ER          
10.444%, TSFR3M + 6.142%, 07/15/30(A)(B)   3,000    2,970 
Shackleton CLO, Ser 2013-IV-R, Cl D          
10.401%, TSFR3M + 6.112%, 04/13/31(A)(B)   1,350    1,333 
Shackleton CLO, Ser 2014-5RA, Cl E          
10.714%, TSFR3M + 6.412%, 05/07/31(A)(B)   2,100    2,032 
Shackleton CLO, Ser 2017-11A, Cl E          
10.885%, TSFR3M + 6.562%, 08/15/30(A)(B)   3,250    3,112 
Shackleton CLO Equity, Ser 2019-14A, Cl SUB          
17.200%, 07/20/34(B)(C)   3,000    1,753 

 

Description  Face Amount (000)   Value (000) 
         
Sound Point CLO II, Ser 2013-1A, Cl B2R          
10.062%, TSFR3M + 5.762%, 01/26/31(A)(B)  $599   $540 
Sound Point CLO III-R, Ser 2013-2RA, Cl E          
10.564%, TSFR3M + 6.262%, 04/15/29(A)(B)   3,800    3,657 
Sound Point CLO VIII-R, Ser 2019-1RA, Cl E          
11.164%, TSFR3M + 6.862%, 04/15/30(A)(B)   1,250    922 
Sound Point CLO V-R, Ser 2018-1RA, Cl E          
10.655%, TSFR3M + 6.362%, 07/18/31(A)(B)   1,438    1,210 
Sound Point CLO XIX, Ser 2018-1A, Cl E          
10.214%, TSFR3M + 5.912%, 04/15/31(A)(B)   3,900    3,573 
Sound Point CLO XIX Equity, Ser 2018-1A, Cl SUB          
0.000%, 04/15/31(B)(C)   4,500    90 
Sound Point CLO XVI, Ser 2017-2A, Cl E          
10.662%, TSFR3M + 6.362%, 07/25/30(A)(B)   3,063    2,617 
Sound Point CLO XVII Equity, Ser 2017-3A, Cl SUB          
17.730%, 10/20/30(B)(C)   8,500    784 
Sound Point CLO XVIII, Ser 2017-4A, Cl D          
10.055%, TSFR3M + 5.762%, 01/20/31(A)(B)   3,500    2,909 
Sound Point CLO XX, Ser 2018-2A, Cl E          
10.562%, TSFR3M + 6.262%, 07/26/31(A)(B)   3,000    2,568 
Sound Point CLO XXI Equity, Ser 2018-3A, Cl SUB          
55.900%, 10/26/31(B)(C)   1,000    30 
Sounds Point CLO IV-R, Ser 2013-3RA, Cl E          
10.805%, TSFR3M + 6.512%, 04/18/31(A)(B)   1,000    685 
Southwick Park CLO Equity, Ser 2019-4A, Cl SUB          
18.840%, 07/20/32(B)(C)   2,000    892 
Steele Creek CLO, Ser 2016-1A, Cl ER          
10.370%, TSFR3M + 6.012%, 06/15/31(A)(B)   1,500    1,285 
Steele Creek CLO, Ser 2017-1A, Cl E          
10.764%, TSFR3M + 6.462%, 10/15/30(A)(B)   1,900    1,761 

 

CITY NATIONAL ROCHDALE STRATEGIC CREDIT FUND

 

 

Schedule of Investments (Unaudited)

February 28, 2025

 

City National Rochdale Strategic Credit Fund

 

Description  Face Amount (000)/Shares   Value (000) 
         
Steele Creek CLO, Ser 2018-1A, Cl E          
10.314%, TSFR3M + 6.012%, 04/15/31(A)(B)  $4,000   $3,297 
Steele Creek CLO Equity, Ser 2014-1RA, Cl SUB          
0.000%, 04/21/31(B)(C)   21,168    2 
Steele Creek CLO Equity, Ser 2017-1A, Cl SUB          
0.000%, 10/15/30(B)(C)   2,500    20 
Symphony CLO XXVI Equity, Ser 2021-26A, Cl SUB          
25.430%, 04/20/33(B)(C)   6,500    1,093 
Tallman Park CLO Equity, Ser 2021-1A, Cl SUB          
14.380%, 04/20/34(B)(C)   12,765    6,761 
TCW CLO Equity, Ser 2021-1A, Cl SUB          
19.340%, 01/20/38(B)(C)   12,980    6,502 
Upland CLO Equity, Ser 2016-1A, Cl SUB          
22.910%, 04/20/31(C)(D)   2,500    514 
Voya CLO, Ser 2017-1A, Cl D          
11.009%, TSFR3M + 6.362%, 04/17/30(A)(B)   1,500    1,488 
Wehle Park CLO Equity, Ser 2014-1RA, Cl SUB          
15.660%, 04/21/35(C)(D)   17,250    10,181 
Wellfleet CLO, Ser 2015-1A, Cl ER3          
11.605%, TSFR3M + 7.312%, 07/20/29(A)(B)   1,017    757 
Wellfleet CLO Equity, Ser 2020-2A, Cl SUB          
10.080%, 07/15/34(C)   5,000    1,727 
York CLO 2 Equity, Ser 2015-1A, Cl SUB          
14.170%, 10/22/37(B)(C)   750    311 

 

Description  Face Amount (000)/Shares   Value (000) 
Total Asset-Backed Securities          
(Cost $340,907)        241,243 
Short-Term Investment [8.8%]          
SEI Daily Income Trust Government Fund, Cl Institutional, 4.280%**   23,190,770    23,191 
Total Short-Term Investment          
(Cost $23,191)        23,191 
Total Investments [100.0%]          
(Cost $364,098)       $264,434 

 

Percentages are based on net assets of $264,325 (000).

 

** The rate reported is the 7-day effective yield as of February 28, 2025.
(A) Variable or floating rate security. The rate shown is the effective interest rate as of period end. The rates for certain securities are not based on published reference rates and spreads and are either determined by the issuer or agent based on current market conditions; by using a formula based on the rates of underlying loans; or by adjusting periodically based on prevailing interest rates.
(B) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration normally to qualified institutions.  On February 28, 2025, the value of these securities amounted to $214,078 (000), representing 81.0% of the net assets of the Fund.
(C) Level 3 security in accordance with fair value hierarchy.  The rate reported is the effective yield as of August 31, 2024.
(D) As of February 28, 2025, the investment has been called. Expected value of residual distributions, once received, is anticipated to be recognized as return of capital, pending any amortized cost, and/or, realized gain for any amounts received in excess of such amortized cost.

 

Cl — Class
CLO — Collateralized Loan Obligation
Ser — Series
TSFR3M — 3 Month Term Secured Overnight Financing Rate

 

SUMMARY OF GEOGRAPHIC DIVERSIFICATION
February 28, 2025†
Cayman Islands   83.9%
Jersey   12.6%
United States   3.5%
Total   100.0%

 

Percentages based on total investments

 

CNR-QH-004-1300

 

CITY NATIONAL ROCHDALE STRATEGIC CREDIT FUND