v3.25.1
Condensed Financial Information of the Company (Tables)
12 Months Ended
Dec. 31, 2024
Condensed Financial Information of the Company  
Condensed balance sheets of parent company

​

​

​

​

​

​

​

​

​

​

As of December 31, 

​

​

2023

​

2024

​

2024

​

    

RMB

    

RMB

    

US$

ASSETS

​

​

​

​

​

​

Current assets

​

​

​

​

​

​

Cash, cash equivalents and short-term investments

​

3,116

 

10,242

 

1,403

Others

​

70

 

73

 

10

Total current assets

​

3,186

 

10,315

 

1,413

Non-current assets

​

​

​

​

​

​

Investments in subsidiaries, the VIE and subsidiaries of the VIE

​

193,146,679

 

318,641,783

 

43,653,746

Total non-current assets

​

193,146,679

 

318,641,783

 

43,653,746

Total assets

​

193,149,865

 

318,652,098

 

43,655,159

​

​

​

​

​

​

​

LIABILITIES AND SHAREHOLDERS’ EQUITY

​

​

​

​

​

​

Current liabilities

​

​

 

​

 

​

Convertible bonds, current portion

​

648,570

​

5,309,597

​

727,412

Others

​

28,165

​

29,377

​

4,025

Total current liabilities

​

676,735

 

5,338,974

 

731,437

​

​

​

​

​

​

​

Non-current liabilities

​

​

​

​

​

​

Convertible bonds

​

5,231,523

 

—

 

—

Total non-current liabilities

​

5,231,523

 

—

 

—

Total liabilities

​

5,908,258

 

5,338,974

 

731,437

​

​

​

​

​

​

​

Shareholders’ equity

 

  

 

  

 

  

Class A ordinary shares (US$0.000005 par value; 77,300,000,000 shares authorized; 5,503,491,148 and 5,568,585,848 shares issued and outstanding as of December 31, 2023 and 2024, respectively)

 

177

 

180

 

25

Additional paid-in capital

 

107,293,091

 

117,829,308

 

16,142,549

Statutory reserves

​

105,982

​

237,680

​

32,562

Accumulated other comprehensive income

 

4,723,760

 

7,824,545

 

1,071,958

Retained earnings

 

75,118,597

 

187,421,411

 

25,676,628

Total shareholders’ equity

 

187,241,607

 

313,313,124

 

42,923,722

Total liabilities and shareholders’ equity

 

193,149,865

 

318,652,098

 

43,655,159

Condensed statements of comprehensive income of parent company

​

​

​

​

​

​

​

​

​

​

​

​

For the years ended December 31, 

​

 

2022

    

2023

​

2024

​

2024

​

    

RMB

​

RMB

    

RMB

    

US$

​

​

​

​

​

​

​

​

​

Costs of revenues

​

(605,611)

​

(111,208)

​

—

​

—

​

​

​

​

​

​

​

​

​

General and administrative expenses

 

(54,605)

​

(45,183)

​

(47,546)

​

(6,514)

Total operating expenses

 

(54,605)

​

(45,183)

​

(47,546)

​

(6,514)

Operating loss

 

(660,216)

​

(156,391)

​

(47,546)

​

(6,514)

​

​

​

​

​

​

​

​

​

Interest income

 

11,693

​

6,269

​

375

​

51

Interest expenses

​

(51,655)

​

(43,987)

​

—

​

—

Other (loss)/income, net

 

(14)

​

107,664

​

(19)

​

(3)

Share of results from subsidiaries, the VIE and subsidiaries of the VIE

 

32,238,254

​

60,112,989

​

112,481,702

​

15,409,930

Profit before income tax

 

31,538,062

​

60,026,544

​

112,434,512

​

15,403,464

Income tax expenses

​

—

​

—

​

—

​

—

Net income

 

31,538,062

​

60,026,544

​

112,434,512

​

15,403,464

​

​

​

​

​

​

​

​

​

Other comprehensive income

 

​

 

​

 

​

 

​

Foreign currency translation difference, net of tax of nil

 

5,860,304

​

1,332,984

​

2,605,982

​

357,018

Unrealized (losses)/gains on available-for-sale debt securities, net of tax

​

(18,166)

​

68,538

​

494,803

​

67,788

Total other comprehensive income

​

5,842,138

​

1,401,522

​

3,100,785

​

424,806

Comprehensive income

 

37,380,200

​

61,428,066

​

115,535,297

​

15,828,270

Condensed statement of cash flows of parent company

​

​

​

​

​

​

​

​

​

​

​

​

For the years ended December 31, 

​

​

2022

    

2023

​

2024

​

2024

​

    

RMB

​

RMB

    

RMB

    

US$

Net cash (used in)/generated from operating activities

​

(24,202)

 

71,615

 

(46,208)

 

(6,331)

​

​

​

​

​

​

​

​

​

CASH FLOW FROM INVESTING ACTIVITIES

​

  

​

​

 

​

 

​

Cash received from subsidiaries, the VIE and subsidiaries of the VIE, net

​

65,707

​

8,816,124

​

51,909

​

7,112

Others

​

—

​

—

​

(7,363)

 

(1,009)

Net cash generated from investing activities

​

65,707

​

8,816,124

​

44,546

 

6,103

​

​

​

​

​

​

​

​

​

CASH FLOW FROM FINANCING ACTIVITIES

​

​

 

​

 

​

 

​

Repurchase of convertible bonds

​

—

​

(8,968,817)

​

(91)

​

(12)

Others

​

10,079

​

8,191

​

1,255

​

171

Net cash generated from/(used in) financing activities

​

10,079

 

(8,960,626)

 

1,164

 

159

​

​

​

​

​

​

​

​

​

Exchange rate effect on cash, cash equivalents and restricted cash

​

7,700

 

14,450

 

231

 

32

Increase/(decrease) in cash, cash equivalents and restricted cash

​

59,284

 

(58,437)

 

(267)

 

(37)

Cash, cash equivalents and restricted cash at beginning of the year

​

2,269

 

61,553

 

3,116

 

427

Cash, cash equivalents and restricted cash at end of the year

​

61,553

 

3,116

 

2,849

 

390