Condensed Financial Information of the Company (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
| Condensed Financial Information of the Company |
|
| Condensed balance sheets of parent company |
| | | | | | | | | As of December 31, | | | 2023 | | 2024 | | 2024 | | | RMB | | RMB | | US$ | ASSETS | | | | | | | Current assets | | | | | | | Cash, cash equivalents and short-term investments | | 3,116 | | 10,242 | | 1,403 | Others | | 70 | | 73 | | 10 | Total current assets | | 3,186 | | 10,315 | | 1,413 | Non-current assets | | | | | | | Investments in subsidiaries, the VIE and subsidiaries of the VIE | | 193,146,679 | | 318,641,783 | | 43,653,746 | Total non-current assets | | 193,146,679 | | 318,641,783 | | 43,653,746 | Total assets | | 193,149,865 | | 318,652,098 | | 43,655,159 | | | | | | | | LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | Current liabilities | | | | | | | Convertible bonds, current portion | | 648,570 | | 5,309,597 | | 727,412 | Others | | 28,165 | | 29,377 | | 4,025 | Total current liabilities | | 676,735 | | 5,338,974 | | 731,437 | | | | | | | | Non-current liabilities | | | | | | | Convertible bonds | | 5,231,523 | | — | | — | Total non-current liabilities | | 5,231,523 | | — | | — | Total liabilities | | 5,908,258 | | 5,338,974 | | 731,437 | | | | | | | | Shareholders’ equity | | | | | | | Class A ordinary shares (US$0.000005 par value; 77,300,000,000 shares authorized; 5,503,491,148 and 5,568,585,848 shares issued and outstanding as of December 31, 2023 and 2024, respectively) | | 177 | | 180 | | 25 | Additional paid-in capital | | 107,293,091 | | 117,829,308 | | 16,142,549 | Statutory reserves | | 105,982 | | 237,680 | | 32,562 | Accumulated other comprehensive income | | 4,723,760 | | 7,824,545 | | 1,071,958 | Retained earnings | | 75,118,597 | | 187,421,411 | | 25,676,628 | Total shareholders’ equity | | 187,241,607 | | 313,313,124 | | 42,923,722 | Total liabilities and shareholders’ equity | | 193,149,865 | | 318,652,098 | | 43,655,159 |
|
| Condensed statements of comprehensive income of parent company |
| | | | | | | | | | | For the years ended December 31, | | | 2022 | | 2023 | | 2024 | | 2024 | | | RMB | | RMB | | RMB | | US$ | | | | | | | | | | Costs of revenues | | (605,611) | | (111,208) | | — | | — | | | | | | | | | | General and administrative expenses | | (54,605) | | (45,183) | | (47,546) | | (6,514) | Total operating expenses | | (54,605) | | (45,183) | | (47,546) | | (6,514) | Operating loss | | (660,216) | | (156,391) | | (47,546) | | (6,514) | | | | | | | | | | Interest income | | 11,693 | | 6,269 | | 375 | | 51 | Interest expenses | | (51,655) | | (43,987) | | — | | — | Other (loss)/income, net | | (14) | | 107,664 | | (19) | | (3) | Share of results from subsidiaries, the VIE and subsidiaries of the VIE | | 32,238,254 | | 60,112,989 | | 112,481,702 | | 15,409,930 | Profit before income tax | | 31,538,062 | | 60,026,544 | | 112,434,512 | | 15,403,464 | Income tax expenses | | — | | — | | — | | — | Net income | | 31,538,062 | | 60,026,544 | | 112,434,512 | | 15,403,464 | | | | | | | | | | Other comprehensive income | | | | | | | | | Foreign currency translation difference, net of tax of nil | | 5,860,304 | | 1,332,984 | | 2,605,982 | | 357,018 | Unrealized (losses)/gains on available-for-sale debt securities, net of tax | | (18,166) | | 68,538 | | 494,803 | | 67,788 | Total other comprehensive income | | 5,842,138 | | 1,401,522 | | 3,100,785 | | 424,806 | Comprehensive income | | 37,380,200 | | 61,428,066 | | 115,535,297 | | 15,828,270 |
|
| Condensed statement of cash flows of parent company |
| | | | | | | | | | | For the years ended December 31, | | | 2022 | | 2023 | | 2024 | | 2024 | | | RMB | | RMB | | RMB | | US$ | Net cash (used in)/generated from operating activities | | (24,202) | | 71,615 | | (46,208) | | (6,331) | | | | | | | | | | CASH FLOW FROM INVESTING ACTIVITIES | | | | | | | | | Cash received from subsidiaries, the VIE and subsidiaries of the VIE, net | | 65,707 | | 8,816,124 | | 51,909 | | 7,112 | Others | | — | | — | | (7,363) | | (1,009) | Net cash generated from investing activities | | 65,707 | | 8,816,124 | | 44,546 | | 6,103 | | | | | | | | | | CASH FLOW FROM FINANCING ACTIVITIES | | | | | | | | | Repurchase of convertible bonds | | — | | (8,968,817) | | (91) | | (12) | Others | | 10,079 | | 8,191 | | 1,255 | | 171 | Net cash generated from/(used in) financing activities | | 10,079 | | (8,960,626) | | 1,164 | | 159 | | | | | | | | | | Exchange rate effect on cash, cash equivalents and restricted cash | | 7,700 | | 14,450 | | 231 | | 32 | Increase/(decrease) in cash, cash equivalents and restricted cash | | 59,284 | | (58,437) | | (267) | | (37) | Cash, cash equivalents and restricted cash at beginning of the year | | 2,269 | | 61,553 | | 3,116 | | 427 | Cash, cash equivalents and restricted cash at end of the year | | 61,553 | | 3,116 | | 2,849 | | 390 |
|