| SCHEDULE OF CLASS OF WARRANT |
SCHEDULE OF CLASS OF WARRANT
| | |
Number
of warrants issued | | |
Weighted-average
exercise price | | |
Number
of warrants exercised | | |
Number
of warrants outstanding | |
| Pre-IPO convertible notes | |
| 2,900,904 | | |
$ | 5.31 | | |
| — | | |
| 2,900,904 | |
| IPO tradeable | |
| 2,326,835 | | |
| 3.06 | | |
| (725,580 | ) | |
| 1,601,255 | |
| IPO non-tradeable | |
| 3,015,464 | | |
| 3.06 | | |
| (311,006 | ) | |
| 2,704,458 | |
| Direct offering March 8, 2024 | |
| 1,600,000 | | |
| 1.64 | | |
| (1,066,667 | ) | |
| 533,333 | |
| Placement agent direct offering March 8,
2024 | |
| 32,000 | | |
| 1.64 | | |
| — | | |
| 32,000 | |
| Inducement/direct offering August 5, 2024 | |
| 1,752,082 | | |
| 1.50 | | |
| — | | |
| 1,752,082 | |
| Placement agent direct offering August 5,
2024 | |
| 49,862 | | |
| 1.50 | | |
| — | | |
| 49,862 | |
| Direct offering October 21, 2024 | |
| 2,662,782 | | |
| 1.50 | | |
| — | | |
| 2,662,782 | |
| Placement agent direct
offering October 21, 2024 | |
| 61,448 | | |
| 1.50 | | |
| — | | |
| 61,448 | |
| Balance at December
31, 2024 | |
| 14,401,377 | | |
$ | 2.95 | | |
| (2,103,253 | ) | |
| 12,298,124 | |
|