Stockholders' Equity (Deficit) / Members' Equity (Deficit) and Noncontrolling Interests - Narrative (Details)
|
|
|
|
|
|
12 Months Ended |
|
|
|
|
Jan. 09, 2024
shares
|
Jan. 02, 2024
USD ($)
shares
|
Dec. 31, 2023
$ / shares
shares
|
Dec. 31, 2023
USD ($)
$ / shares
shares
|
Dec. 27, 2023
USD ($)
$ / shares
shares
|
Dec. 26, 2023
USD ($)
$ / shares
shares
|
Dec. 31, 2024
USD ($)
Aircraft
$ / shares
shares
|
Dec. 31, 2023
USD ($)
$ / shares
shares
|
Dec. 27, 2023
USD ($)
$ / shares
shares
|
Aug. 08, 2024
USD ($)
$ / shares
shares
|
May 10, 2024
shares
|
Mar. 04, 2024
USD ($)
$ / shares
shares
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, shares authorized (in shares) |
|
|
|
|
|
|
25,000,000
|
|
|
|
|
|
| Preferred stock, par value (in dollars per share) | $ / shares |
|
|
|
|
|
|
$ 0.0001
|
|
|
|
|
|
| Net income (loss) attributable to noncontrolling interest | $ |
|
|
|
$ (92,000)
|
|
|
$ (7,037,000)
|
$ (8,983,000)
|
$ (8,891,000)
|
|
|
|
| Exchange of ownership interest, number of aircrafts and related entities | Aircraft |
|
|
|
|
|
|
11
|
|
|
|
|
|
| Total ownership after exchange of ownership interest |
|
|
|
|
|
|
1
|
|
|
|
|
|
| Gain (loss) on exchange of ownership interest | $ |
|
|
|
|
|
|
$ 0
|
|
|
|
|
|
| Common Class A |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, par value (in dollars per share) | $ / shares |
|
|
$ 0.0001
|
$ 0.0001
|
$ 0.0001
|
|
$ 0.0001
|
$ 0.0001
|
$ 0.0001
|
|
|
$ 0.0001
|
| Common stock, shares authorized (in shares) |
|
|
200,000,000
|
200,000,000
|
200,000,000
|
|
200,000,000
|
200,000,000
|
200,000,000
|
|
|
|
| Common stock, issued (in shares) |
|
|
16,647,529
|
16,647,529
|
|
|
18,199,586
|
16,647,529
|
|
|
|
|
| Common stock, outstanding (in shares) |
|
|
16,647,529
|
16,647,529
|
|
|
18,199,586
|
16,647,529
|
|
|
|
|
| Number of shares of common stock issued for each common unit redeemed (in shares) |
|
|
|
|
|
|
1
|
|
|
|
|
|
| Common Class B |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, par value (in dollars per share) | $ / shares |
|
|
$ 0.0001
|
$ 0.0001
|
$ 0.0001
|
|
$ 0.0001
|
$ 0.0001
|
$ 0.0001
|
|
|
|
| Common stock, shares authorized (in shares) |
|
|
100,000,000
|
100,000,000
|
100,000,000
|
|
100,000,000
|
100,000,000
|
100,000,000
|
|
|
|
| Common stock, issued (in shares) |
|
|
59,930,000
|
59,930,000
|
|
|
59,930,000
|
59,930,000
|
|
|
|
|
| Common stock, outstanding (in shares) |
|
|
59,930,000
|
59,930,000
|
|
|
59,930,000
|
59,930,000
|
|
|
|
|
| Number of shares of common stock cancelled for each common unit redeemed (in shares) |
|
|
|
|
|
|
1
|
|
|
|
|
|
| Common Class A Not Issued to Employees |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Treasury stock (in shares) |
|
|
|
|
|
|
1,400
|
|
|
|
|
|
| Series A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, shares authorized (in shares) |
|
|
25,000
|
25,000
|
|
|
25,000
|
25,000
|
|
|
|
|
| Preferred stock, shares issued (in shares) |
|
|
25,000
|
25,000
|
|
|
25,000
|
25,000
|
|
|
|
|
| Preferred stock, shares outstanding (in shares) |
|
|
25,000
|
25,000
|
|
|
25,000
|
25,000
|
|
|
|
|
| Preferred stock, par value (in dollars per share) | $ / shares |
|
|
$ 0.0001
|
$ 0.0001
|
|
|
$ 0.0001
|
$ 0.0001
|
|
|
|
|
| Number of non-convertible redeemable preferred stock shares available (in shares) |
|
|
|
|
|
|
|
|
|
|
|
25,000
|
| Series B Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, shares authorized (in shares) |
|
|
25,510
|
25,510
|
|
|
25,510
|
25,510
|
|
|
|
|
| Preferred stock, shares issued (in shares) |
|
|
25,510
|
25,510
|
|
|
25,510
|
25,510
|
|
|
|
|
| Preferred stock, shares outstanding (in shares) |
|
|
25,510
|
25,510
|
|
|
25,510
|
25,510
|
|
|
|
|
| Preferred stock, par value (in dollars per share) | $ / shares |
|
|
$ 0.0001
|
$ 0.0001
|
|
|
$ 0.0001
|
$ 0.0001
|
|
|
|
|
| Previously Reported [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total number of shares authorized (in shares) |
|
|
|
|
325,000,000
|
|
|
|
325,000,000
|
|
|
|
| Public Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Class A Common Stock issuable upon exercise of warrants (in shares) |
|
|
|
|
7,066,668
|
|
|
|
7,066,668
|
|
2,521,569
|
|
| Private Placement Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Class A Common Stock issuable upon exercise of warrants (in shares) |
|
|
|
|
4,333,333
|
|
|
|
4,333,333
|
|
|
|
| Common Stock | Common Class A |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, outstanding (in shares) |
|
|
16,647,529
|
16,647,529
|
|
|
18,199,586
|
16,647,529
|
|
|
|
|
| Stock issued for services (in shares) |
73,600
|
|
|
|
73,600
|
|
|
|
|
|
|
|
| Common Stock | Common Class B |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, outstanding (in shares) |
|
|
59,930,000
|
59,930,000
|
|
|
59,930,000
|
59,930,000
|
|
|
|
|
| Common Stock | Underwriter | Common Class A |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase of stock, reimbursement received | $ |
|
$ 18,000
|
|
|
$ 800,000
|
|
|
|
$ 800,000
|
|
|
|
| Common Stock | Underwriter | Public Stockholder | Common Class A |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Shares of Class A Common Stock issuable (in shares) |
|
75,000
|
75,000
|
|
|
75,000
|
|
|
|
|
|
|
| Stock sold, consideration received | $ |
|
|
|
|
|
$ 818,000
|
|
|
|
|
|
|
| Exercise price (in dollars per share) | $ / shares |
|
|
|
|
|
$ 10.9
|
|
|
|
|
|
|
| Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, shares issued (in shares) |
|
|
|
|
|
|
50,510
|
|
|
|
|
|
| Preferred stock, shares outstanding (in shares) |
|
|
|
|
|
|
50,510
|
|
|
|
|
|
| Warrant | Private Placement Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Shares available for resale under the amended underwriting agreement (in shares) |
|
|
|
|
|
|
|
|
|
|
4,333,333
|
|
| Sale of Stock, Tranche One | Common Stock | Common Class A |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum number of shares available for resale (in shares) |
|
|
|
|
|
|
|
|
|
|
15,545,274
|
|
| Sale of Stock, Tranche Two | Common Stock | Common Class A |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum number of shares available for resale (in shares) |
|
|
|
|
|
|
|
|
|
|
4,333,333
|
|
| Sale of Stock, Tranche Three | Common Stock | Common Class A |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum number of shares available for resale (in shares) |
|
|
|
|
|
|
|
|
|
|
59,930,000
|
|
| Private Placement | Common Class A |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, par value (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
| Class A Common Stock issuable upon exercise of warrants (in shares) |
|
|
|
|
|
|
|
|
|
5,000,000
|
|
|
| Private Placement | Series A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, par value (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
| Initial stated value | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 1,000
|
| Private Placement | Series B Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, par value (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
| Number of non-convertible redeemable preferred stock shares available (in shares) |
|
|
|
|
|
|
|
|
|
25,510
|
|
|
| Initial stated value | $ |
|
|
|
|
|
|
|
|
|
$ 1,000
|
|
|
| Private Placement | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Unit [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Class A Common Stock issuable upon exercise of warrants (in shares) |
|
|
|
|
|
|
|
|
|
4,000,000
|
|
|