| Background, Description of the Business, and Basis of Presentation |
1. Background, Description of the Business, and Basis of Presentation The Chemours Company (“Chemours”, or the “Company”) is a leading, global provider of performance chemicals that are key inputs in end-products and processes in a variety of industries. The Company delivers customized solutions with a wide range of industrial and specialty chemical products for markets, including coatings, plastics, refrigeration and air conditioning, transportation, semiconductor and consumer electronics, general industrial, and oil and gas. The Company’s principal products include refrigerants, titanium dioxide (“TiO2”) pigment and industrial fluoropolymer resins. Chemours manages and reports its operating results through its three principal reportable segments: Thermal & Specialized Solutions, Titanium Technologies, and Advanced Performance Materials. The Thermal & Specialized Solutions segment is a leading, global provider of refrigerants, thermal management solutions, propellants, blowing agents, and specialty solvents. The Titanium Technologies segment is a leading, global provider of TiO2 pigment, a premium white pigment used to deliver whiteness, brightness, opacity, durability, efficiency and protection across a variety of applications. The Advanced Performance Materials segment is a leading, global provider of high-end polymers and advanced materials that deliver unique attributes, including low friction coefficients, extreme temperature resistance, weather resistance, ultraviolet and chemical resistance, and electrical insulation. The Other Non-Reportable Segment includes the Performance Chemicals and Intermediates business. Unless the context otherwise requires, references herein to “The Chemours Company”, “Chemours”, “the Company”, “our Company”, “we”, “us”, and “our” refer to The Chemours Company and its consolidated subsidiaries. References herein to “EID” refer to EIDP, Inc., formerly known as EID, which is Chemours’ former parent company and is now a subsidiary of Corteva. References herein to "DuPont" refer to DuPont de Nemours, Inc. The accompanying interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). In the opinion of management, all adjustments (consisting of normal, recurring adjustments) considered necessary for a fair statement of the Company’s results for interim periods have been included. The notes that follow are an integral part of the Company’s interim consolidated financial statements. The Company’s results for interim periods should not be considered indicative of its results for a full year, and the year-end consolidated balance sheet does not include all of the disclosures required by GAAP. As such, these interim consolidated financial statements should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024. Revision of Previously Issued Consolidated Financial Statements and Interim Unaudited Condensed Consolidated Financial Statements As previously disclosed in the Company’s Form 10-K for the year ended December 31, 2024, certain prior period amounts on the consolidated statements of income were revised to correct for immaterial errors that the Company identified during the financial close process for the fourth quarter of 2024 impacting previously issued financial statements beginning as of January 1, 2022, and subsequent quarterly reporting periods through September 30, 2024. Specifically, the Company identified errors related to the income statement presentation of byproduct revenue sales, which were incorrectly accounted for as a contra cost of goods sold as well as the income statement presentation of certain ore sales associated with the Company's Kuan Yin, Taiwan facility, which were incorrectly accounted for on a net basis within other income, net. The Company assessed the materiality of these errors on prior period consolidated financial statements in accordance with the Securities and Exchange Commission ("SEC") Staff Accounting Bulletin No. 99, "Materiality", codified in ASC 250, Accounting Changes and Error Corrections ("ASC 250"). Based on this assessment, management concluded that the error corrections were not material to any previously presented interim or annual financial statements. However, in order to correctly present these amounts management determined it was appropriate to revise all previously issued and impacted financial statements. During the financial close process for the first quarter of 2025, the Company identified additional immaterial errors related primarily to the timing of cost of goods sold recognition, including U.S. rail freight and certain raw material inventory. These errors impact previously issued financial statements beginning as of January 1, 2023, and subsequent quarterly and annual reporting periods through December 31, 2024. The Company assessed the materiality of these errors, as well as all other previously identified immaterial errors which impact previously issued financial statements beginning as of January 1, 2023, and subsequent quarterly and annual reporting periods through December 31, 2024. This includes the previously disclosed error related to the timing of insurance proceeds recognition within selling, general and administrative expenses and certain other immaterial errors which also primarily impact the timing of cost of goods sold recognition. The Company assessed the materiality of these errors on current and prior period consolidated financial statements in accordance with ASC 250. Based on this assessment, management concluded that the amounts are not material to any previously presented interim or annual financial statements. However, the aggregate impact of all adjustments would be material to results for the three months ended March 31, 2025 and as such, in order to correctly present these amounts management determined it was appropriate to revise all previously issued and impacted financial statements. The following tables present the effect of these revisions for each of the applicable periods and impacted financial statements. The Company intends to correct these financial statements through revisions in subsequently filed quarterly and annual reports on Form 10-Q and Form 10-K where applicable. Individual quarters may not sum to year-to-date amounts due to rounding. The Company has also revised impacted amounts within the accompanying notes to the unaudited condensed consolidated financial statements, as applicable. Revised Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2023 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Cost of goods sold |
$ |
|
4,772 |
|
$ |
|
4 |
|
$ |
|
4,776 |
|
Gross profit |
$ |
|
1,306 |
|
$ |
|
(4 |
) |
$ |
|
1,302 |
|
Selling, general and administrative expense |
$ |
|
1,290 |
|
$ |
|
(4 |
) |
$ |
|
1,286 |
|
Total other operating expenses |
$ |
|
1,551 |
|
$ |
|
(4 |
) |
$ |
|
1,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Net sales |
$ |
|
1,350 |
|
$ |
|
12 |
|
$ |
|
1,362 |
|
Cost of goods sold |
$ |
|
1,064 |
|
$ |
|
14 |
|
$ |
|
1,078 |
|
Gross profit |
$ |
|
286 |
|
$ |
|
(2 |
) |
$ |
|
284 |
|
Selling, general and administrative expense |
$ |
|
142 |
|
$ |
|
(5 |
) |
$ |
|
137 |
|
Total other operating expenses |
$ |
|
174 |
|
$ |
|
(5 |
) |
$ |
|
169 |
|
Income (loss) before income taxes |
$ |
|
67 |
|
$ |
|
3 |
|
$ |
|
70 |
|
Provision for (benefit from) income taxes |
$ |
|
15 |
|
$ |
|
1 |
|
$ |
|
16 |
|
Net income (loss) |
$ |
|
52 |
|
$ |
|
2 |
|
$ |
|
54 |
|
Net income (loss) attributable to Chemours |
$ |
|
52 |
|
$ |
|
2 |
|
$ |
|
54 |
|
Per share data |
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share of common stock |
$ |
|
0.35 |
|
$ |
|
0.01 |
|
$ |
|
0.36 |
|
Diluted earnings (loss) per share of common stock |
$ |
|
0.34 |
|
$ |
|
0.02 |
|
$ |
|
0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Net sales |
$ |
|
1,538 |
|
$ |
|
16 |
|
$ |
|
1,554 |
|
Cost of goods sold |
$ |
|
1,232 |
|
$ |
|
14 |
|
$ |
|
1,246 |
|
Gross profit |
$ |
|
306 |
|
$ |
|
2 |
|
$ |
|
308 |
|
Selling, general and administrative expense |
$ |
|
139 |
|
$ |
|
15 |
|
$ |
|
154 |
|
Total other operating expenses |
$ |
|
168 |
|
$ |
|
15 |
|
$ |
|
183 |
|
Income (loss) before income taxes |
$ |
|
82 |
|
$ |
|
(13 |
) |
$ |
|
69 |
|
Provision for (benefit from) income taxes |
$ |
|
12 |
|
$ |
|
(3 |
) |
$ |
|
9 |
|
Net income (loss) |
$ |
|
70 |
|
$ |
|
(10 |
) |
$ |
|
60 |
|
Net income (loss) attributable to Chemours |
$ |
|
70 |
|
$ |
|
(10 |
) |
$ |
|
60 |
|
Per share data |
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share of common stock |
$ |
|
0.47 |
|
$ |
|
(0.07 |
) |
$ |
|
0.40 |
|
Diluted earnings (loss) per share of common stock |
$ |
|
0.46 |
|
$ |
|
(0.07 |
) |
$ |
|
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Net sales |
$ |
|
2,887 |
|
$ |
|
28 |
|
$ |
|
2,915 |
|
Cost of goods sold |
$ |
|
2,294 |
|
$ |
|
29 |
|
$ |
|
2,323 |
|
Gross profit |
$ |
|
593 |
|
$ |
|
(1 |
) |
$ |
|
592 |
|
Selling, general and administrative expense |
$ |
|
281 |
|
$ |
|
11 |
|
$ |
|
292 |
|
Total other operating expenses |
$ |
|
341 |
|
$ |
|
11 |
|
$ |
|
352 |
|
Other income, net |
$ |
|
2 |
|
$ |
|
1 |
|
$ |
|
3 |
|
Income (loss) before income taxes |
$ |
|
149 |
|
$ |
|
(11 |
) |
$ |
|
138 |
|
Provision for (benefit from) income taxes |
$ |
|
28 |
|
$ |
|
(3 |
) |
$ |
|
25 |
|
Net income (loss) |
$ |
|
121 |
|
$ |
|
(8 |
) |
$ |
|
113 |
|
Net income (loss) attributable to Chemours |
$ |
|
121 |
|
$ |
|
(8 |
) |
$ |
|
113 |
|
Per share data |
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share of common stock |
$ |
|
0.81 |
|
$ |
|
(0.05 |
) |
$ |
|
0.76 |
|
Diluted earnings (loss) per share of common stock |
$ |
|
0.81 |
|
$ |
|
(0.06 |
) |
$ |
|
0.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Net sales |
$ |
|
1,501 |
|
$ |
|
7 |
|
$ |
|
1,508 |
|
Cost of goods sold |
$ |
|
1,215 |
|
$ |
|
7 |
|
$ |
|
1,222 |
|
Gross profit |
$ |
|
286 |
|
$ |
|
— |
|
$ |
|
286 |
|
Selling, general and administrative expense |
$ |
|
135 |
|
$ |
|
2 |
|
$ |
|
137 |
|
Total other operating expenses |
$ |
|
265 |
|
$ |
|
2 |
|
$ |
|
267 |
|
Interest expense |
$ |
|
(69 |
) |
$ |
|
1 |
|
$ |
|
(68 |
) |
Other income, net |
$ |
|
7 |
|
$ |
|
(1 |
) |
$ |
|
6 |
|
Income (loss) before income taxes |
$ |
|
(30 |
) |
$ |
|
(2 |
) |
$ |
|
(32 |
) |
Provision for (benefit from) income taxes |
$ |
|
(3 |
) |
$ |
|
3 |
|
$ |
|
— |
|
Net income (loss) |
$ |
|
(27 |
) |
$ |
|
(5 |
) |
$ |
|
(32 |
) |
Net income (loss) attributable to Chemours |
$ |
|
(27 |
) |
$ |
|
(5 |
) |
$ |
|
(32 |
) |
Per share data |
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share of common stock |
$ |
|
(0.18 |
) |
$ |
|
(0.04 |
) |
$ |
|
(0.22 |
) |
Diluted earnings (loss) per share of common stock |
$ |
|
(0.18 |
) |
$ |
|
(0.04 |
) |
$ |
|
(0.22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Net sales |
$ |
|
4,388 |
|
$ |
|
35 |
|
$ |
|
4,423 |
|
Cost of goods sold |
$ |
|
3,510 |
|
$ |
|
36 |
|
$ |
|
3,546 |
|
Gross profit |
$ |
|
878 |
|
$ |
|
(1 |
) |
$ |
|
877 |
|
Selling, general and administrative expense |
$ |
|
416 |
|
$ |
|
12 |
|
$ |
|
428 |
|
Total other operating expenses |
$ |
|
607 |
|
$ |
|
12 |
|
$ |
|
619 |
|
Interest expense |
$ |
|
(197 |
) |
$ |
|
1 |
|
$ |
|
(196 |
) |
Income (loss) before income taxes |
$ |
|
118 |
|
$ |
|
(12 |
) |
$ |
|
106 |
|
Provision for (benefit from) income taxes |
$ |
|
24 |
|
$ |
|
1 |
|
$ |
|
25 |
|
Net income (loss) |
$ |
|
94 |
|
$ |
|
(13 |
) |
$ |
|
81 |
|
Net income (loss) attributable to Chemours |
$ |
|
94 |
|
$ |
|
(13 |
) |
$ |
|
81 |
|
Per share data |
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share of common stock |
$ |
|
0.63 |
|
$ |
|
(0.09 |
) |
$ |
|
0.54 |
|
Diluted earnings (loss) per share of common stock |
$ |
|
0.63 |
|
$ |
|
(0.09 |
) |
$ |
|
0.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Cost of goods sold |
$ |
|
4,631 |
|
$ |
|
9 |
|
$ |
|
4,640 |
|
Gross profit |
$ |
|
1,151 |
|
$ |
|
(9 |
) |
$ |
|
1,142 |
|
Selling, general and administrative expense |
$ |
|
585 |
|
$ |
|
13 |
|
$ |
|
598 |
|
Total other operating expenses |
$ |
|
810 |
|
$ |
|
13 |
|
$ |
|
823 |
|
Interest expense |
$ |
|
(264 |
) |
$ |
|
1 |
|
$ |
|
(263 |
) |
Income (loss) before income taxes |
$ |
|
127 |
|
$ |
|
(21 |
) |
$ |
|
106 |
|
Provision for (benefit from) income taxes |
$ |
|
41 |
|
$ |
|
(5 |
) |
$ |
|
36 |
|
Net income (loss) |
$ |
|
86 |
|
$ |
|
(16 |
) |
$ |
|
70 |
|
Net income (loss) attributable to Chemours |
$ |
|
86 |
|
$ |
|
(16 |
) |
$ |
|
70 |
|
Per share data |
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share of common stock |
$ |
|
0.58 |
|
$ |
|
(0.11 |
) |
$ |
|
0.47 |
|
Diluted earnings (loss) per share of common stock |
$ |
|
0.57 |
|
$ |
|
(0.10 |
) |
$ |
|
0.47 |
|
Revised Consolidated Statements of Comprehensive (Loss) Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Net income |
$ |
|
52 |
|
$ |
|
2 |
|
$ |
|
54 |
|
Comprehensive income |
$ |
|
52 |
|
$ |
|
2 |
|
$ |
|
54 |
|
Comprehensive income attributable to Chemours |
$ |
|
52 |
|
$ |
|
2 |
|
$ |
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Net income |
$ |
|
70 |
|
$ |
|
(10 |
) |
$ |
|
60 |
|
Comprehensive loss |
$ |
|
(3 |
) |
$ |
|
(10 |
) |
$ |
|
(13 |
) |
Comprehensive loss attributable to Chemours |
$ |
|
(3 |
) |
$ |
|
(10 |
) |
$ |
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Net income |
$ |
|
121 |
|
$ |
|
(8 |
) |
$ |
|
113 |
|
Comprehensive income |
$ |
|
48 |
|
$ |
|
(8 |
) |
$ |
|
40 |
|
Comprehensive income attributable to Chemours |
$ |
|
48 |
|
$ |
|
(8 |
) |
$ |
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Net loss |
$ |
|
(27 |
) |
$ |
|
(5 |
) |
$ |
|
(32 |
) |
Comprehensive loss |
$ |
|
(33 |
) |
$ |
|
(5 |
) |
$ |
|
(38 |
) |
Comprehensive loss attributable to Chemours |
$ |
|
(33 |
) |
$ |
|
(5 |
) |
$ |
|
(38 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Net income |
$ |
|
94 |
|
$ |
|
(13 |
) |
$ |
|
81 |
|
Comprehensive income |
$ |
|
15 |
|
$ |
|
(13 |
) |
$ |
|
2 |
|
Comprehensive income attributable to Chemours |
$ |
|
15 |
|
$ |
|
(13 |
) |
$ |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Net income |
$ |
|
86 |
|
$ |
|
(16 |
) |
$ |
|
70 |
|
Comprehensive loss |
$ |
|
(7 |
) |
$ |
|
(16 |
) |
$ |
|
(23 |
) |
Comprehensive loss attributable to Chemours |
$ |
|
(7 |
) |
$ |
|
(16 |
) |
$ |
|
(23 |
) |
Revised Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Accounts and notes receivable, net |
$ |
|
610 |
|
$ |
|
12 |
|
$ |
|
622 |
|
Inventories |
$ |
|
1,352 |
|
$ |
|
(3 |
) |
$ |
|
1,349 |
|
Total current assets |
$ |
|
3,835 |
|
$ |
|
9 |
|
$ |
|
3,844 |
|
Accumulated depreciation |
$ |
|
(6,196 |
) |
$ |
|
(9 |
) |
$ |
|
(6,205 |
) |
Property, plant and equipment, net |
$ |
|
3,216 |
|
$ |
|
(9 |
) |
$ |
|
3,207 |
|
Other assets |
$ |
|
677 |
|
$ |
|
2 |
|
$ |
|
679 |
|
Total assets |
$ |
|
8,251 |
|
$ |
|
2 |
|
$ |
|
8,253 |
|
Long-term debt, net |
$ |
|
3,987 |
|
$ |
|
2 |
|
$ |
|
3,989 |
|
Other liabilities |
$ |
|
328 |
|
$ |
|
1 |
|
$ |
|
329 |
|
Total liabilities |
$ |
|
7,512 |
|
$ |
|
3 |
|
$ |
|
7,515 |
|
Retained earnings |
$ |
|
1,782 |
|
$ |
|
(1 |
) |
$ |
|
1,781 |
|
Total Chemours stockholders' equity |
$ |
|
737 |
|
$ |
|
(1 |
) |
$ |
|
736 |
|
Total equity |
$ |
|
739 |
|
$ |
|
(1 |
) |
$ |
|
738 |
|
Total liabilities and equity |
$ |
|
8,251 |
|
$ |
|
2 |
|
$ |
|
8,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Accounts and notes receivable, net |
$ |
|
792 |
|
$ |
|
21 |
|
$ |
|
813 |
|
Inventories |
$ |
|
1,391 |
|
$ |
|
(8 |
) |
$ |
|
1,383 |
|
Total current assets |
$ |
|
3,597 |
|
$ |
|
13 |
|
$ |
|
3,610 |
|
Accumulated depreciation |
$ |
|
(6,260 |
) |
$ |
|
(9 |
) |
$ |
|
(6,269 |
) |
Property, plant and equipment, net |
$ |
|
3,209 |
|
$ |
|
(9 |
) |
$ |
|
3,200 |
|
Other assets |
$ |
|
650 |
|
$ |
|
1 |
|
$ |
|
651 |
|
Total assets |
$ |
|
7,978 |
|
$ |
|
5 |
|
$ |
|
7,983 |
|
Accounts payable |
$ |
|
963 |
|
$ |
|
1 |
|
$ |
|
964 |
|
Total current liabilities |
$ |
|
2,231 |
|
$ |
|
1 |
|
$ |
|
2,232 |
|
Long-term debt, net |
$ |
|
3,968 |
|
$ |
|
2 |
|
$ |
|
3,970 |
|
Other liabilities |
$ |
|
331 |
|
$ |
|
1 |
|
$ |
|
332 |
|
Total liabilities |
$ |
|
7,224 |
|
$ |
|
4 |
|
$ |
|
7,228 |
|
Retained earnings |
$ |
|
1,797 |
|
$ |
|
1 |
|
$ |
|
1,798 |
|
Total Chemours stockholders' equity |
$ |
|
752 |
|
$ |
|
1 |
|
$ |
|
753 |
|
Total equity |
$ |
|
754 |
|
$ |
|
1 |
|
$ |
|
755 |
|
Total liabilities and equity |
$ |
|
7,978 |
|
$ |
|
5 |
|
$ |
|
7,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Accounts and notes receivable, net |
$ |
|
896 |
|
$ |
|
10 |
|
$ |
|
906 |
|
Inventories |
$ |
|
1,368 |
|
$ |
|
(9 |
) |
$ |
|
1,359 |
|
Total current assets |
$ |
|
2,937 |
|
$ |
|
1 |
|
$ |
|
2,938 |
|
Accumulated depreciation |
$ |
|
(6,283 |
) |
$ |
|
(8 |
) |
$ |
|
(6,291 |
) |
Property, plant and equipment, net |
$ |
|
3,157 |
|
$ |
|
(8 |
) |
$ |
|
3,149 |
|
Other assets |
$ |
|
630 |
|
$ |
|
4 |
|
$ |
|
634 |
|
Total assets |
$ |
|
7,249 |
|
$ |
|
(3 |
) |
$ |
|
7,246 |
|
Accounts payable |
$ |
|
938 |
|
$ |
|
3 |
|
$ |
|
941 |
|
Total current liabilities |
$ |
|
1,557 |
|
$ |
|
3 |
|
$ |
|
1,560 |
|
Long-term debt, net |
$ |
|
3,951 |
|
$ |
|
2 |
|
$ |
|
3,953 |
|
Other liabilities |
$ |
|
327 |
|
$ |
|
1 |
|
$ |
|
328 |
|
Total liabilities |
$ |
|
6,524 |
|
$ |
|
6 |
|
$ |
|
6,530 |
|
Retained earnings |
$ |
|
1,828 |
|
$ |
|
(9 |
) |
$ |
|
1,819 |
|
Total Chemours stockholders' equity |
$ |
|
723 |
|
$ |
|
(9 |
) |
$ |
|
714 |
|
Total equity |
$ |
|
725 |
|
$ |
|
(9 |
) |
$ |
|
716 |
|
Total liabilities and equity |
$ |
|
7,249 |
|
$ |
|
(3 |
) |
$ |
|
7,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Inventories |
$ |
|
1,438 |
|
$ |
|
(4 |
) |
$ |
|
1,434 |
|
Total current assets |
$ |
|
3,080 |
|
$ |
|
(4 |
) |
$ |
|
3,076 |
|
Accumulated depreciation |
$ |
|
(6,372 |
) |
$ |
|
(3 |
) |
$ |
|
(6,375 |
) |
Property, plant and equipment, net |
$ |
|
3,173 |
|
$ |
|
(3 |
) |
$ |
|
3,170 |
|
Other assets |
$ |
|
667 |
|
$ |
|
1 |
|
$ |
|
668 |
|
Total assets |
$ |
|
7,463 |
|
$ |
|
(6 |
) |
$ |
|
7,457 |
|
Accounts payable |
$ |
|
1,069 |
|
$ |
|
9 |
|
$ |
|
1,078 |
|
Total current liabilities |
$ |
|
1,777 |
|
$ |
|
9 |
|
$ |
|
1,786 |
|
Operating lease liabilities |
$ |
|
196 |
|
$ |
|
(2 |
) |
$ |
|
194 |
|
Other liabilities |
$ |
|
354 |
|
$ |
|
1 |
|
$ |
|
355 |
|
Total liabilities |
$ |
|
6,804 |
|
$ |
|
8 |
|
$ |
|
6,812 |
|
Retained earnings |
$ |
|
1,763 |
|
$ |
|
(14 |
) |
$ |
|
1,749 |
|
Total Chemours stockholders' equity |
$ |
|
657 |
|
$ |
|
(14 |
) |
$ |
|
643 |
|
Total equity |
$ |
|
659 |
|
$ |
|
(14 |
) |
$ |
|
645 |
|
Total liabilities and equity |
$ |
|
7,463 |
|
$ |
|
(6 |
) |
$ |
|
7,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Inventories |
$ |
|
1,472 |
|
$ |
|
(9 |
) |
$ |
|
1,463 |
|
Total current assets |
$ |
|
3,026 |
|
$ |
|
(9 |
) |
$ |
|
3,017 |
|
Other assets |
$ |
|
797 |
|
$ |
|
7 |
|
$ |
|
804 |
|
Total assets |
$ |
|
7,515 |
|
$ |
|
(2 |
) |
$ |
|
7,513 |
|
Accounts payable |
$ |
|
1,142 |
|
$ |
|
14 |
|
$ |
|
1,156 |
|
Total current liabilities |
$ |
|
1,803 |
|
$ |
|
14 |
|
$ |
|
1,817 |
|
Other liabilities |
$ |
|
368 |
|
$ |
|
1 |
|
$ |
|
369 |
|
Total liabilities |
$ |
|
6,910 |
|
$ |
|
15 |
|
$ |
|
6,925 |
|
Retained earnings |
$ |
|
1,718 |
|
$ |
|
(17 |
) |
$ |
|
1,701 |
|
Total Chemours stockholders' equity |
$ |
|
604 |
|
$ |
|
(17 |
) |
$ |
|
587 |
|
Total equity |
$ |
|
605 |
|
$ |
|
(17 |
) |
$ |
|
588 |
|
Total liabilities and equity |
$ |
|
7,515 |
|
$ |
|
(2 |
) |
$ |
|
7,513 |
|
Revised Consolidated Statements of Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2023 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Retained earnings at 1/1/2023 |
$ |
|
2,170 |
|
$ |
|
(1 |
) |
$ |
|
2,169 |
|
Retained earnings at 12/31/2023 |
$ |
|
1,782 |
|
$ |
|
(1 |
) |
$ |
|
1,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Retained earnings at 1/1/2024 |
$ |
|
1,782 |
|
$ |
|
(1 |
) |
$ |
|
1,781 |
|
Net income |
$ |
|
52 |
|
$ |
|
2 |
|
$ |
|
54 |
|
Retained earnings at 3/31/2024 |
$ |
|
1,797 |
|
$ |
|
1 |
|
$ |
|
1,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Retained earnings at 4/1/2024 |
$ |
|
1,797 |
|
$ |
|
1 |
|
$ |
|
1,798 |
|
Net income |
$ |
|
70 |
|
$ |
|
(10 |
) |
$ |
|
60 |
|
Retained earnings at 6/30/2024 |
$ |
|
1,828 |
|
$ |
|
(9 |
) |
$ |
|
1,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Retained earnings at 1/1/2024 |
$ |
|
1,782 |
|
$ |
|
(1 |
) |
$ |
|
1,781 |
|
Net income |
$ |
|
121 |
|
$ |
|
(8 |
) |
$ |
|
113 |
|
Retained earnings at 6/30/2024 |
$ |
|
1,828 |
|
$ |
|
(9 |
) |
$ |
|
1,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Retained earnings at 7/1/2024 |
$ |
|
1,828 |
|
$ |
|
(9 |
) |
$ |
|
1,819 |
|
Net loss |
$ |
|
(27 |
) |
$ |
|
(5 |
) |
$ |
|
(32 |
) |
Retained earnings at 9/30/2024 |
$ |
|
1,763 |
|
$ |
|
(14 |
) |
$ |
|
1,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Retained earnings at 1/1/2024 |
$ |
|
1,782 |
|
$ |
|
(1 |
) |
$ |
|
1,781 |
|
Net income |
$ |
|
94 |
|
$ |
|
(13 |
) |
$ |
|
81 |
|
Retained earnings at 9/30/2024 |
$ |
|
1,763 |
|
$ |
|
(14 |
) |
$ |
|
1,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Retained earnings at 1/1/2024 |
$ |
|
1,782 |
|
$ |
|
(1 |
) |
$ |
|
1,781 |
|
Net income |
$ |
|
86 |
|
$ |
|
(16 |
) |
$ |
|
70 |
|
Retained earnings at 12/31/2024 |
$ |
|
1,718 |
|
$ |
|
(17 |
) |
$ |
|
1,701 |
|
Revised Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2023 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
$ |
|
307 |
|
$ |
|
2 |
|
$ |
|
309 |
|
Decrease (increase) in operating assets: |
|
|
|
|
|
|
|
|
|
Accounts and notes receivable, net |
$ |
|
(10 |
) |
$ |
|
(4 |
) |
$ |
|
(14 |
) |
Inventories and other current operating assets |
$ |
|
58 |
|
$ |
|
3 |
|
$ |
|
61 |
|
(Decrease) increase in operating liabilities: |
|
|
|
|
|
|
|
|
|
Accounts payable |
$ |
|
(72 |
) |
$ |
|
(2 |
) |
$ |
|
(74 |
) |
Other non-current operating liabilities |
$ |
|
2 |
|
$ |
|
1 |
|
$ |
|
3 |
|
Cash provided by (used for) operating activities |
$ |
|
556 |
|
$ |
|
— |
|
$ |
|
556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Net income |
$ |
|
52 |
|
$ |
|
2 |
|
$ |
|
54 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
Deferred tax (benefit) provision |
$ |
|
(1 |
) |
$ |
|
1 |
|
$ |
|
— |
|
Decrease (increase) in operating assets: |
|
|
|
|
|
|
|
|
|
Accounts and notes receivable, net |
$ |
|
(177 |
) |
$ |
|
(9 |
) |
$ |
|
(186 |
) |
Inventories and other current operating assets |
$ |
|
(34 |
) |
$ |
|
5 |
|
$ |
|
(29 |
) |
(Decrease) increase in operating liabilities: |
|
|
|
|
|
|
|
|
|
Accounts payable |
$ |
|
(157 |
) |
$ |
|
1 |
|
$ |
|
(156 |
) |
Cash provided by (used for) operating activities |
$ |
|
(290 |
) |
$ |
|
— |
|
$ |
|
(290 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Net income |
$ |
|
121 |
|
$ |
|
(8 |
) |
$ |
|
113 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
Deferred tax (benefit) provision |
$ |
|
(12 |
) |
$ |
|
(3 |
) |
$ |
|
(15 |
) |
Decrease (increase) in operating assets: |
|
|
|
|
|
|
|
|
|
Accounts and notes receivable, net |
$ |
|
(289 |
) |
$ |
|
2 |
|
$ |
|
(287 |
) |
Inventories and other current operating assets |
$ |
|
(15 |
) |
$ |
|
6 |
|
$ |
|
(9 |
) |
(Decrease) increase in operating liabilities: |
|
|
|
|
|
|
|
|
|
Accounts payable |
$ |
|
(178 |
) |
$ |
|
3 |
|
$ |
|
(175 |
) |
Cash provided by (used for) operating activities |
$ |
|
(910 |
) |
$ |
|
— |
|
$ |
|
(910 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Net income |
$ |
|
94 |
|
$ |
|
(13 |
) |
$ |
|
81 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
$ |
|
223 |
|
$ |
|
(5 |
) |
$ |
|
218 |
|
Deferred tax (benefit) provision |
$ |
|
(34 |
) |
$ |
|
1 |
|
$ |
|
(33 |
) |
Other operating charges and credits, net |
$ |
|
(9 |
) |
$ |
|
(3 |
) |
$ |
|
(12 |
) |
Decrease (increase) in operating assets: |
|
|
|
|
|
|
|
|
|
Accounts and notes receivable, net |
$ |
|
(348 |
) |
$ |
|
12 |
|
$ |
|
(336 |
) |
Inventories and other current operating assets |
$ |
|
(91 |
) |
$ |
|
1 |
|
$ |
|
(90 |
) |
(Decrease) increase in operating liabilities: |
|
|
|
|
|
|
|
|
|
Accounts payable |
$ |
|
(95 |
) |
$ |
|
9 |
|
$ |
|
(86 |
) |
Other non-current operating liabilities |
$ |
|
4 |
|
$ |
|
(2 |
) |
$ |
|
2 |
|
Cash provided by (used for) operating activities |
$ |
|
(771 |
) |
$ |
|
— |
|
$ |
|
(771 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2024 |
|
|
|
As reported |
|
|
Adjustments |
|
|
As revised |
|
Net income |
$ |
|
86 |
|
$ |
|
(16 |
) |
$ |
|
70 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
$ |
|
301 |
|
$ |
|
(9 |
) |
$ |
|
292 |
|
Deferred tax (benefit) provision |
$ |
|
(27 |
) |
$ |
|
(5 |
) |
$ |
|
(32 |
) |
Decrease (increase) in operating assets: |
|
|
|
|
|
|
|
|
|
Accounts and notes receivable, net |
$ |
|
(152 |
) |
$ |
|
13 |
|
$ |
|
(139 |
) |
Inventories and other current operating assets |
$ |
|
(146 |
) |
$ |
|
6 |
|
$ |
|
(140 |
) |
(Decrease) increase in operating liabilities: |
|
|
|
|
|
|
|
|
|
Accounts payable |
$ |
|
(9 |
) |
$ |
|
13 |
|
$ |
|
4 |
|
Other non-current operating liabilities |
$ |
|
13 |
|
$ |
|
(2 |
) |
$ |
|
11 |
|
Cash provided by (used for) operating activities |
$ |
|
(633 |
) |
$ |
|
— |
|
$ |
|
(633 |
) |
|