The following table presents the total flyExclusive Common Stock outstanding immediately after the closing of the Merger: | | | | | | | Number of Shares | | Exchange of EGA Class A Common stock subject to possible redemption for flyExclusive Class A common stock | 1,306,922 | | | Exchange of EGA Class A common stock not subject to possible redemption held by EGA Sponsor for flyExclusive Class A common stock | 5,624,000 | | | Exchange of EGA Class B common stock held by EGA Sponsor for flyExclusive Class A common stock | 1,000 | | | Exchange of EGA public warrants for flyExclusive Class A common stock | 95,333 | | | Subtotal - Merger, net of redemptions | 7,027,255 | | | flyExclusive Class B common stock held by LGM Existing Equityholders | 59,930,000 | | | Conversion of Bridge Notes held by affiliates of EGA Sponsor into shares of flyExclusive Class A common stock | 8,326,712 | | | Conversion of Bridge Notes held by non-affiliates into shares of flyExclusive Class A common stock | 1,223,562 | | | flyExclusive Class A common stock held by third party in accordance with execution of Non-Redemption Agreement | 70,000 | | | Total - flyExclusive Class A common stock and Class B common stock outstanding as a result of Merger | 76,577,529 | |
|