Business Combination (Tables)

3 Months Ended

Mar. 31, 2025

Schedule of Business Acquisitions, by Acquisition

The composition of the purchase price is as follows:


Cash	$	1,016
Common stock	27,408
Total purchase consideration	$	28,424

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The estimated fair values of assets acquired and liabilities assumed are preliminary and the Company continues to gather information to properly identify and measure all acquired assets and liabilities. The preliminary purchase price allocation resulted in the following amounts being allocated to the assets acquired and liabilities assumed at the acquisition date based upon their respective fair values as summarized below:


Cash	$	116
Prepaid expenses	99
Property and equipment	40
Operating lease right-of-use assets	19
Indefinite-lived intangible assets	27,500
Goodwill	6,720
Operating lease liability	(19)
Other current liabilities	(268)
Deferred tax liabilities	(5,783)
Net assets acquired	$	28,424