v3.25.1
Interim Condensed Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 68 $ 12,454 $ (9,930) $ 2,592
Balance, shares at Dec. 31, 2022 68,808,970      
Stock-based compensation [1] 1,682   1,682
Private placement of common stock and warrants $ 1 999   1,000
Loss for the year     (4,909) (4,909)
Stock-based compensation, shares 122,086      
Private placement of common stock and warrants, shares 1,000,000      
Balance at Dec. 31, 2023 $ 69 15,135 (14,839) 365
Balance, shares at Dec. 31, 2023 69,931,056      
Stock-based compensation 206 206
Loss for the year (657) (657)
Balance at Mar. 31, 2024 $ 69 15,341 (15,496) (86)
Balance, shares at Mar. 31, 2024 69,931,056      
Balance at Dec. 31, 2023 $ 69 15,135 (14,839) 365
Balance, shares at Dec. 31, 2023 69,931,056      
Stock-based compensation [1] 485 485
Private placement of common stock and warrants 1 754 755
Loss for the year (1,899) (1,899)
Stock-based compensation, shares 322,088      
Private placement of common stock and warrants, shares 755,000      
Balance at Dec. 31, 2024 $ 70 16,374 (16,738) (294)
Balance, shares at Dec. 31, 2024 71,008,144      
Stock-based compensation 54 54
Private placement of common stock and warrants 2 518 520
Loss for the year (773) (773)
Balance at Mar. 31, 2025 $ 72 $ 16,946 $ (17,511) $ (493)
Balance, shares at Mar. 31, 2025 72,008,144      
[1] Represents an amount less than US$ 1 thousand