| Schedule of Net Income Per Share of Common Stock Presented in the Condensed Consolidated Statements of Operations |
The net income per share of common stock presented
in the condensed consolidated statements of operations is based on the following for the three months ended March 31, 2025 and 2024:
| | |
Three Months Ended March 31, | |
| | |
2025 | | |
2024 | |
| | |
Class A Common
Stock | | |
Class B Common
Stock | | |
Class A Common
Stock | | |
Class B Common
Stock | |
| Basic net income per share of common stock | |
| | |
| | |
| | |
| |
| Numerator: | |
| | |
| | |
| | |
| |
| Allocation of net income | |
$ | 14,878,658 | | |
$ | — | | |
$ | 160,938,834 | | |
$ | 20,616,458 | |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Basic weighted average shares outstanding | |
| 56,047,662 | | |
| — | | |
| 37,155,326 | | |
| 4,759,642 | |
| Basic net income per share of common stock | |
$ | 0.27 | | |
$ | — | | |
$ | 4.33 | | |
$ | 4.33 | |
| Diluted net income per share of common stock | |
| | | |
| | | |
| | | |
| | |
| Numerator: | |
| | | |
| | | |
| | | |
| | |
| Allocation of net income | |
$ | 14,878,658 | | |
$ | — | | |
$ | 161,640,325 | | |
$ | 19,914,967 | |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Diluted weighted average shares outstanding | |
| 57,111,807 | | |
| — | | |
| 38,631,753 | | |
| 4,759,642 | |
| Diluted net income per share of common stock | |
$ | 0.26 | | |
$ | — | | |
$ | 4.18 | | |
$ | 4.18 | |
|
The net income (loss) per share of common stock
presented in the consolidated statements of operations is based on the following for the year ended December 31, 2024 and 2023:
| | |
Year Ended December 31, | |
| | |
2024 | | |
2023 | |
| | |
Class A Common Stock | | |
Class B Common Stock | | |
Class A Common Stock | | |
Class B Common Stock | |
| Basic net income (loss) per share of common stock | |
| | |
| | |
| | |
| |
| Numerator: | |
| | |
| | |
| | |
| |
| Allocation of net income (loss) | |
$ | 198,830,017 | | |
$ | 16,865,545 | | |
$ | (9,932,545 | ) | |
$ | (1,446,571 | ) |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Basic weighted average shares outstanding | |
| 47,964,244 | | |
| 4,068,516 | | |
| 32,680,981 | | |
| 4,759,642 | |
| Basic net income (loss) per share of common stock | |
$ | 4.15 | | |
$ | 4.15 | | |
$ | (0.30 | ) | |
$ | (0.30 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Diluted net income (loss) per share of common stock | |
| | | |
| | | |
| | | |
| | |
| Numerator: | |
| | | |
| | | |
| | | |
| | |
| Allocation of net income (loss) | |
$ | 199,301,831 | | |
$ | 16,393,731 | | |
$ | (9,932,545 | ) | |
$ | (1,446,571 | ) |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Diluted weighted average shares outstanding | |
| 49,461,753 | | |
| 4,068,516 | | |
| 32,680,981 | | |
| 4,759,642 | |
| Diluted net income (loss) per share of common stock | |
$ | 4.03 | | |
$ | 4.03 | | |
$ | (0.30 | ) | |
$ | (0.30 | ) |
|