v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Apr. 30, 2025
Jan. 31, 2025
Current assets    
Cash and cash equivalents (VIE: $2,254 and $2,577 at January 31, 2025 and April 30, 2025, respectively) $ 133,230 $ 120,928
Accounts receivable, less allowances of $1,229 and $1,269 at January 31, 2025 and April 30, 2025, respectively 104,417 146,787
Costs capitalized to obtain revenue contracts, current portion, net 13,928 13,462
Prepaid expenses and other current assets 22,109 21,072
Total current assets 273,684 302,249
Property and equipment, net 77,293 74,953
Operating lease right-of-use assets, net 15,560 16,026
Costs capitalized to obtain revenue contracts, noncurrent, net 23,233 23,735
Goodwill 1,080,657 1,019,375
Intangible assets, net 161,316 154,571
Investments (related party $2,500 and $0 at January 31, 2025 and April 30, 2025, respectively) 7,262 9,294
Long-term prepaid expenses and other assets 11,937 10,178
Total assets 1,650,942 1,610,381
Current liabilities    
Accounts payable 15,101 13,640
Accrued expenses and other current liabilities 35,185 39,865
Deferred revenue, current portion 203,659 191,174
Financing obligations, current portion 1,729 1,680
Operating lease liabilities, current portion 5,068 5,153
Total current liabilities 260,742 251,512
Operating lease liabilities, noncurrent 12,338 12,819
Deferred income taxes, noncurrent 20,718 13,851
Deferred revenue, noncurrent 277 269
Revolving credit facility, noncurrent 208,500 166,000
Financing obligations, noncurrent 50,713 51,172
Other long-term liabilities 16,707 17,160
Total liabilities 569,995 512,783
Commitments and contingencies (Note 11)
Redeemable non-controlling interest (Note 2) 8,729 8,286
Stockholders’ equity    
Preferred stock, $0.001 par value; 10,000,000 shares authorized, and none issued and outstanding at January 31, 2025 and April 30, 2025 0 0
Common stock, $0.0005 par value; 500,000,000 shares authorized at January 31, 2025 and April 30, 2025; 115,996,852 and 117,069,731 shares issued; 115,996,852 and 115,240,618 outstanding at January 31, 2025 and April 30, 2025, respectively 59 58
Treasury stock, at cost; 0 and 1,829,113 shares at January 31, 2025 and April 30, 2025, respectively (40,588) 0
Additional paid-in capital 1,490,590 1,474,413
Accumulated other comprehensive income 1,551 176
Accumulated deficit (379,394) (385,335)
Total stockholders’ equity 1,072,218 1,089,312
Total liabilities, redeemable non-controlling interest, and stockholders’ equity $ 1,650,942 $ 1,610,381