v3.25.1
Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues $ 284,897 $ 252,101 $ 197,094
Cost of revenues (107,256) (98,826) (72,308)
Gross profit 177,641 153,275 124,786
Operating expenses:      
Selling and marketing 62,593 55,300 38,828
General and administrative 79,029 66,888 48,982
Product development 11,420 11,060 7,944
Depreciation 1,614 895 620
Amortization, excluding amortization of $592, $51, $0 included in cost of revenues 48,018 42,152 21,545
Impairment of goodwill 66,235 139,645 0
Impairment of long-lived assets 2,019 577 178
Acquisition and integration costs 48,258 6,069 9,789
Remeasurement of contingent consideration (22,436) (123,944) 8,000
Total operating expenses 296,750 198,642 135,886
Operating loss (119,109) (45,367) (11,100)
Interest expense   (24,649)  
Interest income 4,138 3,487 521
Other income (expense), net 3,313 (875) 197
Loss before income tax benefit (129,398) (67,404) (21,142)
Income tax benefit 12,535 9,627 16,857
Net income (loss) (116,863) (57,777) (4,285)
Other comprehensive income (loss), net of tax:      
Foreign currency translation gain (loss) (1,192) (20,497) 42,775
Unrealized loss on short-term investments (118) 0 0
Total comprehensive income (loss) $ (118,173) $ (78,274) $ 38,490
Net income (loss) per common share:      
Basic $ (2.65) $ (1.39) $ (0.1)
Diluted $ (2.65) $ (1.39) $ (0.1)
Weighted average common shares outstanding:      
Basic 44,054,830 41,651,366 41,651,366
Diluted 44,054,830 41,651,366 41,651,366
Related Party [Member]      
Revenues $ 413 $ 154 $ 112
Cost of revenues (269)    
Operating expenses:      
Acquisition and integration costs 39,735 0 0
Interest expense (17,740) (24,649) (10,760)
Interest income $ 3,999 $ 3,487 $ 493