v3.25.1
Quarterly Results (unaudited) - Summary of Selected Unaudited Condensed Combined Statements of Income (Loss) and Total comprehensive Income (Loss) (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Reclassification [Line Items]                              
Revenue $ 100,398 $ 62,872 $ 62,968 $ 58,659 $ 76,467 $ 59,072 $ 60,712 $ 55,850         $ 284,897 $ 252,101 $ 197,094
Cost of revenue         (29,045) (23,268) (23,613) (22,900)         (107,256) (98,826) (72,308)
Gross profit 67,626 39,058 36,267 34,690 47,422 35,804 37,099 32,950         177,641 153,275 124,786
Operating Expenses [Abstract]                              
Selling and marketing         14,526 13,672 13,481 13,621         62,593 55,300 38,828
General and administrative   18,365 17,394 18,178 16,020 17,335 16,501 17,032         79,029 66,888 48,982
Product development         2,721 2,500 2,952 2,887         11,420 11,060 7,944
Amortization   11,008 11,194 10,836 10,688 10,544 10,477 10,443         48,018 42,152 21,545
Impairment of goodwill             139,645     $ 139,645   $ 139,645 66,235 139,645 0
Acquisition and integration costs   8,788 22,477 6,977 680 3,299             48,258 6,069 9,789
Remeasurement of contingent consideration   (1,900) 2,100 2,064 (27,244) 5,800 (53,300) (49,200) $ 4,164 (102,500) $ 2,264 (96,700) (22,436) (123,944) 8,000
Total operating expenses   53,435 70,685 57,148 18,250 53,306 130,775 (3,689)         296,750 198,642 135,886
Operating income (loss) (47,856) (14,377) (34,418) (22,458) 29,172 (17,502) (93,676) 36,639         (119,109) (45,367) (11,100)
Interest expense                           (24,649)  
Interest income       1,234 851 1,128 801           4,138 3,487 521
Income (loss) before provision of income taxes   (20,996) (39,237) (27,207) 23,404 (22,140) (99,647) 30,979         (129,398) (67,404) (21,142)
Benefit (provision) for income taxes   3,566 (966) 7,698 (3,994) 3,082 6,519 4,020         12,535 9,627 16,857
Net income (loss) (39,721) (17,430) (40,203) (19,509) 19,410 (19,058) (93,128) 34,999         (116,863) (57,777) (4,285)
Total comprehensive income (loss) $ (29,378) $ (30,965) $ (40,872) $ (16,958) $ 7,275 $ (8,690) $ (101,765) $ 24,906         $ (118,173) $ (78,274) $ 38,490
Net income (loss) per common share:                              
Basic $ (0.77) $ (0.42) $ (0.97) $ (0.47) $ 0.47 $ (0.46) $ (2.24) $ 0.84         $ (2.65) $ (1.39) $ (0.1)
Diluted $ (0.77) $ (0.42) $ (0.97) $ (0.47) $ 0.47 $ (0.46) $ (2.24) $ 0.84         $ (2.65) $ (1.39) $ (0.1)
Weighted average common shares outstanding:                              
Basic                         44,054,830 41,651,366 41,651,366
Diluted                         44,054,830 41,651,366 41,651,366
Related Party [Member]                              
Reclassification [Line Items]                              
Revenue                         $ 413 $ 154 $ 112
Cost of revenue                         (269)    
Operating Expenses [Abstract]                              
Acquisition and integration costs                         39,735 0 0
Interest expense       $ (6,201) $ (6,268) $ (6,233) $ (6,150)           (17,740) (24,649) (10,760)
Interest income                         $ 3,999 3,487 493
As Reported [Member]                              
Reclassification [Line Items]                              
Revenue   $ 62,742 $ 62,985 59,293 75,731 59,404 60,832 $ 56,082           252,049 196,773
Cost of revenue         (29,144) (22,474) (24,573) (22,979)           (99,170) (72,608)
Gross profit   38,928 36,284 35,324 46,587 36,930 36,259 33,103           152,879 124,165
Operating Expenses [Abstract]                              
Selling and marketing         14,574 13,274 13,962 13,660           55,470 38,963
General and administrative   18,205 17,069 18,635 15,760 18,683 14,788 16,856           66,087 47,879
Product development         2,744 2,305 3,188 2,906           11,143 8,004
Amortization   8,131 8,321 7,962 7,917 7,687 7,576 7,543           30,723 15,838
Impairment of goodwill             130,132     130,132   130,132   130,132  
Acquisition and integration costs   8,438 21,895 7,753 545 3,195               5,830 9,924
Remeasurement of contingent consideration   (300) 1,400 1,263 (11,743) (2,400) (12,100) (86,410) 2,663 (98,510) 2,363 (100,910)   (112,653) 4,537
Total operating expenses   51,648 66,205 54,706 30,656 42,900 158,565 (43,917)           188,204 125,943
Operating income (loss)   (12,720) (29,921) (19,382) 15,931 (5,970) (122,306) 77,020           (35,325) (1,778)
Interest expense                           (24,259)  
Interest income       2,319 383 745 567             2,402  
Income (loss) before provision of income taxes   (19,339) (34,740) (23,436) 9,883 (10,867) (128,433) 71,360           (58,057) (11,820)
Benefit (provision) for income taxes   3,682 (95) 2,955 (1,302) 860 1,097 5,122           5,777 15,138
Net income (loss)   (15,657) (34,835) (20,481) 8,581 (10,007) (127,336) 76,482           (52,280) 3,318
Total comprehensive income (loss)   $ (29,192) $ (35,504) $ (17,930) $ (3,554) $ 361 $ (135,973) $ 66,389           $ (72,777) $ 46,093
Net income (loss) per common share:                              
Basic   $ (0.38) $ (0.84) $ (0.49) $ 0.21 $ (0.24) $ (3.06) $ 1.84           $ (1.26) $ 0.08
Diluted   $ (0.38) $ (0.84) $ (0.49) $ 0.21 $ (0.24) $ (3.06) $ 1.84           $ (1.26) $ 0.08
As Reported [Member] | Related Party [Member]                              
Operating Expenses [Abstract]                              
Interest expense       $ (6,591) $ (6,080) $ (6,109) $ (6,072)                
Adjustment [Member]                              
Reclassification [Line Items]                              
Revenue   $ 130 $ (17) (634) 736 (332) (120) $ (232)           $ 52 $ 321
Cost of revenue         99 (794) 960 79           344 300
Gross profit   130 (17) (634) 835 (1,126) 840 (153)           396 621
Operating Expenses [Abstract]                              
Selling and marketing         (48) 398 (481) (39)           (170) (135)
General and administrative   160 325 (457) 260 (1,348) 1,713 176           801 1,103
Product development         (23) 195 (236) (19)           (83) (60)
Amortization   2,877 2,873 2,874 2,771 2,857 2,901 2,900           11,429 5,707
Impairment of goodwill             9,513     9,513   9,513   9,513  
Acquisition and integration costs   350 582 (776) 135 104               239 (135)
Remeasurement of contingent consideration   (1,600) 700 801 (15,501) 8,200 (41,200) 37,210 $ 1,501 $ (3,990) $ (99) $ 4,210   (11,291) 3,463
Total operating expenses   1,787 4,480 2,442 (12,406) 10,406 (27,790) 40,228           10,438 9,943
Operating income (loss)   (1,657) (4,497) (3,076) 13,241 (11,532) 28,630 (40,381)           (10,042) (9,322)
Interest expense                           (390)  
Interest income       (1,085) 468 383 234             1,085  
Income (loss) before provision of income taxes   (1,657) (4,497) (3,771) 13,521 (11,273) 28,786 (40,381)           (9,347) (9,322)
Benefit (provision) for income taxes   (116) (871) 4,743 (2,692) 2,222 5,422 (1,102)           3,850 1,719
Net income (loss)   (1,773) (5,368) 972 10,829 (9,051) 34,208 (41,483)             (7,603)
Total comprehensive income (loss)   $ (1,773) $ (5,368) $ 972 $ 10,829 $ (9,051) $ 34,208 $ (41,483)           $ (5,497) $ (7,603)
Net income (loss) per common share:                              
Basic   $ (0.04) $ (0.13) $ 0.02 $ 0.26 $ (0.22) $ 0.82 $ (1)           $ (0.13) $ (0.18)
Diluted   $ (0.04) $ (0.13) $ 0.02 $ 0.26 $ (0.22) $ 0.82 $ (1)           $ (0.13) $ (0.18)
Adjustment [Member] | Related Party [Member]                              
Operating Expenses [Abstract]                              
Interest expense       $ 390 $ (188) $ (124) $ (78)