v3.25.2
Business Acquisitions (Tables)
12 Months Ended
Apr. 30, 2025
Tomahawk Robotics, Inc  
Summary of the provisional allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition

​

The following table summarizes the final allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition of Tomahawk (in thousands):

​

​

​

​

​

​

​

September 15,

​

​

2023

Fair value of assets acquired:

​

​

​

Accounts receivable

    

$

2,314

Unbilled receivable

​

​

993

Inventories, net

​

​

2,882

Prepaid and other current assets

​

​

148

Property and equipment, net

​

​

1,789

Operating lease assets

​

​

1,337

Other assets

​

​

71

Technology

​

​

39,000

Customer relationship

​

​

4,800

Trademarks

​

​

1,600

Deferred tax asset

​

​

2,865

Goodwill

​

​

95,414

Total identifiable net assets

​

$

153,213

​

​

​

​

Fair value of liabilities assumed:

​

​

​

Accounts payable

​

​

3,788

Wages and related accruals

​

​

620

Customer advances

​

​

1,648

Current operating lease liabilities

​

​

482

Other current liabilities

​

​

411

Non-current operating lease liabilities

​

​

855

Other non-current liabilities

​

​

7

Deferred income taxes

​

​

11,035

Total liabilities assumed

​

​

18,846

Total identifiable net assets

​

$

134,367

​

​

​

​

Fair value of consideration transferred:

​

​

​

Equity consideration

​

$

109,820

Cash consideration, net of cash acquired

​

​

24,157

Holdback

​

​

390

Total consideration

​

$

134,367

Summary of unaudited pro forma summary presents condensed consolidated information of the Company as if the business combination had occurred The following unaudited pro forma summary presents condensed consolidated information of the Company as if the business acquisition had occurred on May 1, 2022 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended

​

​

​

​

April 30,

​

​

April 30,

​

​

​

​

2024

​

​

2023

​

Revenue

​

$

727,241

​

$

551,845

​

Net income

​

$

57,273

​

$

(190,658)

​

Planck Aerosystems, Inc. ("Planck")  
Summary of the provisional allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition During the three months ended July 29, 2023, the Company finalized its determination of the fair value of the assets and liabilities assumed in the acquisition of Planck and no significant changes were recorded from the original estimation (in thousands):

​

​

​

​

​

​

​

August 17,

​

​

2022

Fair value of assets acquired:

​

​

​

Technology

    

$

3,200

Backlog

​

​

700

Inventories

​

​

109

Other assets

​

​

19

Property and equipment, net

​

​

13

Goodwill

​

​

1,633

Total identifiable net assets

​

$

5,674

​

​

​

​

Fair value of liabilities assumed:

​

​

​

Customer advances

​

​

69

Total liabilities assumed

​

​

69

Total identifiable net assets

​

$

5,605

​

​

​

​

Fair value of consideration transferred:

​

​

​

Cash

​

$

5,105

Holdback

​

​

500

Total consideration

​

$

5,605

Summary of unaudited pro forma summary presents condensed consolidated information of the Company as if the business combination had occurred The following unaudited pro forma summary presents consolidated information of the Company as if the business acquisition had occurred on May 1, 2021 (in thousands):

​

​

​

​

​

​

​

​

Year Ended

​

​

​

April 30,

​

​

​

2023

Revenue

​

$

544,961

Net income

​

$

(173,277)