| Schedule of Segment Reporting Information, by Segment |
The following tables present Total revenue, significant segment expenses and Adjusted EBITDA for the years presented: | | | | | | | | | | | | | | | | | | | | Year Ended June 30, | | | 2025 | | 2024 | | 2023 | | Total revenues | $ | 5,168,405 | | | $ | 5,769,577 | | | $ | 4,484,980 | | Adjusted cost of revenues (1) | 1,228,076 | | | 1,311,114 | | | 1,072,114 | | Adjusted gross profit (1) | 3,940,329 | | | 4,458,463 | | | 3,412,866 | | | Less: | | | | | | Adjusted Research and development (2) | 729,937 | | | 823,851 | | | 620,149 | | Adjusted Sales and marketing (2) | 1,020,671 | | | 1,116,562 | | | 928,261 | | Adjusted General and administrative (2) | 405,058 | | | 547,656 | | | 391,352 | | Add: | | | | | | Net (income) attributable to non-controlling interests | (198) | | | (194) | | | (187) | | Adjusted EBITDA | 1,784,465 | | | 1,970,200 | | | 1,472,917 | | Less: | | | | | | Reconciling items (3) | 1,348,597 | | | 1,505,110 | | | 1,322,538 | | Net income attributable to OpenText | $ | 435,868 | | | $ | 465,090 | | | $ | 150,379 | | ______________________(1)Total Adjusted cost of revenues excludes Amortization of acquired technology-based intangible assets and share-based compensation expense, which are costs that are excluded from the CODM’s evaluation of segment performance. (2)Adjusted operating expenses exclude share-based compensation expense as this expense is excluded from our internal analysis of operating results. (3)The following adjustments are made to reconcile Adjusted EBITDA to Net income attributable to OpenText: | | | | | | | | | | | | | | | | | | | | Year Ended June 30, | | | 2025 | | 2024 | | 2023 | | Provision for (recovery of) income taxes | $ | 46,005 | | | $ | 264,012 | | | $ | 70,767 | | | Interest and other related expense, net | 327,831 | | | 516,180 | | | 329,428 | | | Amortization of acquired technology-based intangible assets | 188,780 | | | 243,922 | | | 223,184 | | | Amortization of acquired customer-based intangible assets | 321,891 | | | 432,404 | | | 326,406 | | | Depreciation | 130,573 | | | 131,599 | | | 107,761 | | | Share-based compensation | 104,840 | | | 140,079 | | | 130,302 | | Special charges (recoveries) | 145,890 | | | 135,305 | | | 169,159 | | | Other (income) expense, net | 82,787 | | | (358,391) | | | (34,469) | | | Total reconciling items | $ | 1,348,597 | | | $ | 1,505,110 | | | $ | 1,322,538 | |
|
| Schedule of Revenue From External Customers Attributed To Foreign Countries By Geographic Area |
The following table sets forth the distribution of revenues, by significant geographic area, for the periods indicated: | | | | | | | | | | | | | | | | | | | | Year Ended June 30, | | | 2025 | | 2024 | | 2023 | Revenues (1): | | | | | | | | | | | | | United States | $ | 2,646,797 | | | $ | 3,030,457 | | | $ | 2,523,737 | | | Canada | 221,627 | | | 238,737 | | | 186,014 | | | Other | 70,285 | | | 72,687 | | | 75,252 | | | Total Americas | 2,938,709 | | | 3,341,881 | | | 2,785,003 | | EMEA (2) | 1,751,543 | | | 1,878,470 | | | 1,310,016 | | | Asia Pacific | 478,153 | | | 549,226 | | | 389,961 | | Total | $ | 5,168,405 | | | $ | 5,769,577 | | | $ | 4,484,980 | |
______________________ (1)Total revenues by geographic area are determined based on the location of our direct customer. During the years ended June 30, 2025, 2024 and 2023, no single country other than the United States accounted for more than 10% of total revenues. (2)EMEA consists of countries in Europe, the Middle East and Africa.
|
| Schedule of Entity-Wide Disclosure On Geographic Areas, Long-Lived Assets In Individual Foreign Countries By Country |
The following table sets forth the distribution of long-lived assets, representing property and equipment, ROU assets and intangible assets, by significant geographic area, as of the periods indicated below. | | | | | | | | | | | | | As of June 30, 2025 | | As of June 30, 2024 | Long-lived assets (1): | | | | | United States | $ | 1,339,700 | | | $ | 1,632,652 | | | United Kingdom | 860,387 | | | 1,053,220 | | | Canada | 154,240 | | | 200,695 | | | All other countries | 195,493 | | | 187,211 | | | Total | $ | 2,549,820 | | | $ | 3,073,778 | | ______________________ (1)As of June 30, 2025 and 2024, no single country other than the United States and United Kingdom accounted for more than 10% of total long-lived assets
|