| Summary of Ownership of LLC Units |
The ownership of the LLC Units is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership |
|
|
Ownership Percentage |
|
|
|
OneStream, Inc. |
|
|
Continuing Members(1) |
|
|
Total |
|
|
OneStream, Inc. |
|
|
Continuing Members(1) |
|
|
Total |
|
Balances as of December 31, 2024 |
|
|
173,652,398 |
|
|
|
62,857,813 |
|
|
|
236,510,211 |
|
|
|
73.4 |
% |
|
|
26.6 |
% |
|
|
100.0 |
% |
Exchange of Class C common stock |
|
|
7,433,218 |
|
|
|
(7,433,218 |
) |
|
|
— |
|
|
|
3.1 |
% |
|
|
(3.1 |
)% |
|
|
— |
|
Vesting of LLC Units |
|
|
— |
|
|
|
365,295 |
|
|
|
365,295 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Issuance of LLC Units in connection with equity-based compensation plans |
|
|
5,143,745 |
|
|
|
— |
|
|
|
5,143,745 |
|
|
|
0.4 |
% |
|
|
(0.4 |
)% |
|
|
— |
|
Balances as of June 30, 2025 |
|
|
186,229,361 |
|
|
|
55,789,890 |
|
|
|
242,019,251 |
|
|
|
76.9 |
% |
|
|
23.1 |
% |
|
|
100.0 |
% |
(1) Excludes 706,511 and 1,071,806 LLC Units still subject to vesting conditions at June 30, 2025 and December 31, 2024, respectively.
|