Leases (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
| Leases [Abstract] |
|
| Schedule of Finance Lease Maturities |
The following table provides details of the Successor's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of June 30, 2025. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Finance Leases | | Operating Leases | | | | | | Aircraft and Spare Engine Leases | | Property Facility Leases | | | | Total Operating and Finance Lease Obligations | | | (in thousands) | | Remainder of 2025 | | $ | 110 | | | $ | 290,154 | | | $ | 2,420 | | | | | $ | 292,684 | | | 2026 | | 141 | | | 558,340 | | | 4,939 | | | | | 563,420 | | | 2027 | | 93 | | | 542,387 | | | 4,140 | | | | | 546,620 | | | 2028 | | 67 | | | 521,615 | | | 2,757 | | | | | 524,439 | | | 2029 | | 5 | | | 506,403 | | | 2,132 | | | | | 508,540 | | | 2030 and thereafter | | — | | | 5,103,074 | | | 141,637 | | | | | 5,244,711 | | | Total minimum lease payments | | $ | 416 | | | $ | 7,521,973 | | | $ | 158,025 | | | | | $ | 7,680,414 | | | Less amount representing interest | | 37 | | | 3,077,031 | | | 134,502 | | | | | 3,211,570 | | | Present value of minimum lease payments | | $ | 379 | | | $ | 4,444,942 | | | $ | 23,523 | | | | | $ | 4,468,844 | | | Less current portion | | 181 | | | 235,446 | | | 4,187 | | | | | 239,814 | | | Long-term portion | | $ | 198 | | | $ | 4,209,496 | | | $ | 19,336 | | | | | $ | 4,229,030 | | | | | | | | | | | | |
|
| Schedule of Operating Lease Maturities |
The following table provides details of the Successor's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of June 30, 2025. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Finance Leases | | Operating Leases | | | | | | Aircraft and Spare Engine Leases | | Property Facility Leases | | | | Total Operating and Finance Lease Obligations | | | (in thousands) | | Remainder of 2025 | | $ | 110 | | | $ | 290,154 | | | $ | 2,420 | | | | | $ | 292,684 | | | 2026 | | 141 | | | 558,340 | | | 4,939 | | | | | 563,420 | | | 2027 | | 93 | | | 542,387 | | | 4,140 | | | | | 546,620 | | | 2028 | | 67 | | | 521,615 | | | 2,757 | | | | | 524,439 | | | 2029 | | 5 | | | 506,403 | | | 2,132 | | | | | 508,540 | | | 2030 and thereafter | | — | | | 5,103,074 | | | 141,637 | | | | | 5,244,711 | | | Total minimum lease payments | | $ | 416 | | | $ | 7,521,973 | | | $ | 158,025 | | | | | $ | 7,680,414 | | | Less amount representing interest | | 37 | | | 3,077,031 | | | 134,502 | | | | | 3,211,570 | | | Present value of minimum lease payments | | $ | 379 | | | $ | 4,444,942 | | | $ | 23,523 | | | | | $ | 4,468,844 | | | Less current portion | | 181 | | | 235,446 | | | 4,187 | | | | | 239,814 | | | Long-term portion | | $ | 198 | | | $ | 4,209,496 | | | $ | 19,336 | | | | | $ | 4,229,030 | | | | | | | | | | | | |
|
| Schedule of Lease Cost |
The table below presents information for lease costs related to the Successor and Predecessor's finance and operating leases: | | | | | | | | | | | | | | | | | | | | | | | | Successor | | | Predecessor | | | | | | Three Months Ended June 30, 2025 | | | Three Months Ended June 30, 2024 | | | | | | (in thousands) | | | | Finance lease cost | | | | | | | | | | Amortization of leased assets | $ | 48 | | | | $ | 78 | | | | | | | Interest of lease liabilities | 6 | | | | 9 | | | | | | | Operating lease cost | | | | | | | | | Operating lease cost (1) | 141,964 | | | | 124,703 | | | | | | Short-term lease cost (1) | 1,410 | | | | 10,975 | | | | | | Variable lease cost (1) | 61,735 | | | | 58,629 | | | | | | | Total lease cost | $ | 205,163 | | | | $ | 194,394 | | | | | |
(1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's condensed consolidated statements of operations. | | | | | | | | | | | | | | | | | | | | | Successor | | | Predecessor | Predecessor | | Period from March 13, 2025 through June 30, 2025 | | | Period from January 1, 2025 through March 12, 2025 | Six Months Ended June 30, 2024 | | (in thousands) | | Finance lease cost | | | | | | | Amortization of leased assets | $ | 58 | | | | $ | 38 | | $ | 152 | | | Interest of lease liabilities | 8 | | | | 5 | | 17 | | | Operating lease cost | | | | | | Operating lease cost (1) | 171,634 | | | | 114,508 | | 241,866 | | Short-term lease cost (1) | 8,441 | | | | 5,574 | | 21,137 | | Variable lease cost (1) | 77,163 | | | | 55,750 | | 113,529 | | | Total lease cost | $ | 257,304 | | | | $ | 175,875 | | $ | 376,701 | |
(1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's condensed consolidated statements of operations. The table below presents lease terms and discount rates related to the Company's finance and operating leases: | | | | | | | | | | | | | | | | Successor | | | Predecessor | | June 30, 2025 | | | June 30, 2024 | | Weighted-average remaining lease term | | | | | | Operating leases | 14.8 years | | | 15.0 years | | Finance leases | 2.6 years | | | 3.2 years | | Weighted-average discount rate | | | | | | Operating leases | 7.83 | % | | | 7.05 | % | | Finance leases | 6.18 | % | | | 5.65 | % |
|