| Schedule of Finance Costs |
|
|
|
Year ended December 31,
|
| |
|
2022
|
|
2023
|
|
2024
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
Bank loans
|
|
$
|
93,915 |
|
$
|
195,235 |
|
$
|
254,090 |
|
Other loans
|
|
|
—
|
|
|
28,439 |
|
|
44,036 |
|
Preferred shares liabilities (recognized as “Financial liabilities at amortized cost”)
|
|
|
30,152 |
|
|
27,543 |
|
|
28,041 |
|
Lease liabilities
|
|
|
12,586 |
|
|
42,419 |
|
|
66,640 |
|
Finance costs of issuing convertible notes at discount (note 1)
|
|
|
—
|
|
|
—
|
|
|
7,734,993 |
|
Commitment Fee (note 2)
|
|
|
—
|
|
|
—
|
|
|
18,750 |
|
Other
|
|
|
376 |
|
|
5,322 |
|
|
21,322 |
| |
|
$
|
137,029 |
|
$
|
298,958 |
|
$
|
8,167,872 |
|