v3.25.2
Net Income (Loss) Per Share
6 Months Ended
Jun. 30, 2025
Earnings per share [abstract]  
Net Income (Loss) Per Share
13.
NET INCOME (LOSS) PER SHARE

The rights, including dividend rights, of the ordinary shares and special shares are substantially identical, other than voting rights.

Basic net income (loss) per share (“Basic EPS”) is computed by dividing net income (loss) attributable to ordinary shares and special shares by the weighted-average number of ordinary shares and special shares outstanding during each period. Net income (loss) attributable to ordinary shares and special shares is determined in accordance with their rights to income and losses, as described in the Group’s annual consolidated financial statements.

To compute diluted net income (loss) per share (“Diluted EPS”), the Group adjusts the numerator and the denominator of Basic EPS. The Group adjusts net income (loss) attributable to ordinary shares and special shares for the changes in net income (loss) that would result from the conversion of dilutive potential ordinary shares to ordinary shares. Prior to the IPO, the adjustments to net income (loss) attributable to ordinary shares and special shares could also include changes in how the net income (loss) would be allocated to ordinary shares and special shares if dilutive potential ordinary shares converted to ordinary shares. The Group adjusts the weighted-average number of ordinary shares and special shares outstanding during each period by the weighted-average number of ordinary shares that would be issued upon the conversion of dilutive potential ordinary shares to ordinary shares.

For the three and six months ended June 30, 2025, potential ordinary shares included stock based awards. For the three and six months ended June 30, 2024, potential ordinary shares included preference shares prior to the Conversion Event, Series C Preference Shares prior to the Conversion Event, stock based awards beginning from the Conversion Event and the warrants. See Note 11.

Prior to the IPO, stock based awards were not potential ordinary shares because the underlying shares of the stock based awards were non-voting ordinary shares. While non-voting ordinary shares were considered a class of ordinary shares, because non-voting ordinary shares were not entitled to dividends, they were allocated no earnings or losses when calculating Basic EPS and Diluted EPS. As a result, Basic EPS and Diluted EPS for non-voting ordinary shares were zero in all periods when non-voting ordinary shares were outstanding. In connection with the consummation of the IPO, the Company’s share capital no longer includes non-voting ordinary shares.

The computation of Basic EPS and Diluted EPS is as follows:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

(in USD and thousands, except per share data)

 

June 30,

 

 

June 30,

 

Basic EPS

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Viking Holdings Ltd

 

$

439,048

 

 

$

159,619

 

 

$

333,575

 

 

$

(331,379

)

Net income (loss) allocated to shares other than ordinary shares and special shares

 

 

—

 

 

 

21,075

 

 

 

—

 

 

 

(102,516

)

Net income (loss) allocated to ordinary shares and special shares

 

$

439,048

 

 

$

138,544

 

 

$

333,575

 

 

$

(228,863

)

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average ordinary shares and special shares

 

 

443,227

 

 

 

364,787

 

 

 

443,070

 

 

 

293,362

 

Basic EPS

 

$

0.99

 

 

$

0.38

 

 

$

0.75

 

 

$

(0.78

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

(in USD and thousands, except per share data)

 

June 30,

 

 

June 30,

 

Diluted EPS

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) of ordinary shares and special shares - Basic

 

$

439,048

 

 

$

138,544

 

 

$

333,575

 

 

$

(228,863

)

Reallocation of income

 

 

—

 

 

 

317

 

 

 

—

 

 

 

—

 

Net income (loss) of ordinary shares and special shares - Diluted

 

$

439,048

 

 

$

138,861

 

 

$

333,575

 

 

$

(228,863

)

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average ordinary shares and special shares - Basic

 

 

443,227

 

 

 

364,787

 

 

 

443,070

 

 

 

293,362

 

Dilutive effect of stock based awards

 

 

2,322

 

 

 

2,401

 

 

 

2,238

 

 

 

—

 

Weighted-average ordinary shares and special shares - Diluted

 

 

445,549

 

 

 

367,188

 

 

 

445,308

 

 

 

293,362

 

Diluted EPS

 

$

0.99

 

 

$

0.38

 

 

$

0.75

 

 

$

(0.78

)

 

For the three and six months ended June 30, 2025 and 2024, the weighted-average number of potential ordinary shares that were not included in the Diluted EPS calculations because they would be anti-dilutive were as follows:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

(in thousands)

 

2025

 

2024

 

2025

 

2024

Series C Preference Shares

 

N/A

 

58,723

 

N/A

 

121,495

Warrants

 

N/A

 

8,731

 

N/A

 

8,731

Preference Shares

 

N/A

 

1,058

 

N/A

 

2,189

Stock based awards

 

41

 

—

 

233

 

1,201